{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Cover","Scenario setting","Scenario output","Scenario comparison","Scenario setting_work","Scenario parameters","Inputs Socio-eco","Supply","Demand","Model-Calibration","City evolution","Fleet","Trip rates & distances","Mode Attributes","Demand_detailed","Utilities_detailed","Fleet_detail"],"not_rendered":{"charts":16,"images":36,"macros":1,"external_links":1,"defined_names":33,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":90,"n_cols":2,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Infromation about the model"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"DISCLAIMER"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"MODEL RESOURCES"]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"MODEL SCOPE"]
[]
[]
[]
[]
[]
[]
[null,"MODEL FRAMEWORK"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PROJECT TEAM"]
[]
[]
[]
[]
[]
[]
[null,"PROJECT PARTNERS"]

{"sheet":"Scenario setting","index":1,"n_rows":71,"n_cols":11,"rows_kept":71,"cut":false,"hidden":false,"merged":[[2,3,2,6],[71,7,71,8],[11,1,11,3],[35,7,35,8],[61,7,61,8],[62,7,62,8],[63,7,63,8],[68,7,68,8],[69,7,69,8]]}
[null,"Scenario Setting"]
[]
[null,null,"Scenario:","Current Policies"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Vehicle technology development assumption:",0]
[]
[null,null,"Infrastructure Expansion"]
[null,null,"Total network length (km)",2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,"Walkways",300,420,800,650,800,950,1100,1250]
[null,null,"Bike lanes",30,120,120,120,120,120,120,120]
[null,null,"Feeder Road",170,247,378,509,640,771,771,771]
[null,null,"District Road",40,55,92,130,167,204,204,204]
[null,null,"Main road",70,96,119,142,165,188,188,188]
[null,null,"Highway",0,3.8,4,4,4,4,4,4]
[null,null,"Bus",3874,4200,4100,4100,4100,4100,4100,4100]
[null,null,"BRT",0,0,0,0,0,0,0,0]
[null,null,"LRT",0,0,0,0,0,0,0,0]
[null,null,"Cable Car",0,0,0,0,0,0,0,0]
[null,null,"Urban rail",0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Public Transport Promotion"]
[null,"Measure","Target","Start\nyear","Start\nvalue","2050\nvalue"]
[null,"Bus service improvement","Bus speed increase (%)"]
[null,"Public Transport priority","Shared of prioritised bus network (%)"]
[null,"Public Transport fare integration","Average PT trip cost reduction (%)"]
[null,"Public Transport Subscription scheme","Share of the population with a PT subscription (%)"]
[null,"Mobility As A Service (MaaS)","Share of the population with a MaaS subscription (%)"]
[]
[]
[]
[null,null,"Shared Transport Promotion"]
[null,null,"Number of vehicles",2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,"Taxi",600,600,600,600,600,600,600,600]
[null,null,"Ride sharing",8000,10000,10000,10000,10000,10000,10000,10000]
[]
[null,"Measure","Target","Start\nyear","Start\nvalue","2050\nvalue"]
[null,"Carpooling incentives","Increase in average car occupancy rate (%)"]
[null,"Bike & Scooter sharing incentives","Number of bike and scooter sharing vehicles"]
[null,"Car sharing incentives","Number of car sharing vehicles"]
[null,"Launch of on-demand taxibus service","Number of on-demand taxibus vehicles"]
[]
[]
[]
[null,"Restrictive measures"]
[null,"Measure","Target","Start\nyear","Start\nvalue","2050\nvalue"]
[null,"Parking restrictions","Share of the city core under stong parking restrictions (%)"]
[null,"Vehicle access restrictions","Share of cars restricted from circulating (%)"]
[]
[]
[]
[null,"Pricing measures"]
[null,"Measure","Target","Start\nyear","Start\nvalue","2050\nvalue"]
[null,"Road pricing","Increase in total use cost (%)"]
[null,"Parking pricing","Increase in parking cost (%)"]
[null,"Fuel tax","Increase vehicle cost per kilometre (%) for fossil-fueled vehicles"]
[null,"Vehicle ownership & purchase tax","Increase in vehicle ownership and purchase cost (%)"]
[]
[]
[]
[null,"Other measures"]
[null,"Measure","Target","Start\nyear","Start\nvalue","2050\nvalue"]
[null,"Teleworking promotion","Share of active population regularly teleworking (%)",2030,0.01,0.01]
[null,"Transit-Oriented Development (TOD)","Increase in diversity of land-use functions\nand density around public transport network (%)"]

{"sheet":"Scenario output","index":2,"n_rows":151,"n_cols":13,"rows_kept":151,"cut":false,"hidden":false,"merged":[[132,2,150,2],[93,1,150,1],[10,2,28,2],[30,2,49,2],[51,2,70,2],[72,2,91,2],[94,2,112,2],[113,2,131,2]]}
[]
[null,null,"Scenario output - Values are automatically updated based on Inputs and calibration"]
[]
[]
[null,null,"Scenario:",{"$f":"'Scenario setting'!D3","v":"Current Policies"}]
[null,null,"Run Date:",{"$f":"NOW()","v":"2023-11-10T10:13:24.330"}]
[]
[]
[]
[]
[null,null,"Trip\nMode Share",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"Non-Motorised",null,{"$f":"F33/F$32","v":0.16405537351325156},0.20740926287360698,0.13400150635166574,0.12768540918390597,0.12132747836139733,0.11407139557190075,0.10946924928702133,0.10628907249160301]
[null,null,null,null,"Walk",0.15378865176863693,0.18688024855953114,0.11923164375439077,0.11047158603521427,0.1049855988645897,9.780378008892178E-2,9.2300403216439633E-2,8.8628981229493448E-2]
[null,null,null,null,"Bicycle",1.0266721744614621E-2,2.0529014314075836E-2,1.0094945903927717E-2,1.284322245874102E-2,1.2721440511206925E-2,1.3088449314402074E-2,1.2924054671389828E-2,1.313620479572768E-2]
[null,null,null,null,"Bike and Scooter sharing",0,0,4.6749166933472679E-3,4.370600689950677E-3,3.6204389856006902E-3,3.1791661685769178E-3,4.2447913991918683E-3,4.5238864663818684E-3]
[null,null,null,"Private vehicles",null,0.39116834932344763,0.50930708943723246,0.45255519362075891,0.44843482114679289,0.43232777663417521,0.45802528088227806,0.44121699562824118,0.43722641115011851]
[null,null,null,null,"Motorcycle",7.0003923537066354E-3,5.2686794016874785E-3,5.1410718177273603E-3,4.5044780390534117E-3,3.5070213669741576E-3,2.9455058022353747E-3,2.2829989384003926E-3,1.8275194960274571E-3]
[null,null,null,null,"Car",0.38416795696974099,0.50403841003554495,0.44741412180303153,0.44393034310773943,0.42882075526720104,0.45507977508004266,0.43893399668984079,0.43539889165409101]
[null,null,null,"Public Transport",null,0.40650508120023737,0.25464432956270461,0.38724424819810138,0.40159398283006048,0.42909329471373142,0.4136916533631223,0.43244846469287579,0.43996799063906405]
[null,null,null,null,"Bus",0.40650508120023737,0.25464432956270461,0.33970251999702039,0.33655359550730035,0.27720631358281084,0.2548733614228747,0.2463146867259888,0.22860870755701093]
[null,null,null,null,"Bus Rapid Transit",0,0,0,0,0,0,0,0]
[null,null,null,null,"Cable Car",{"$f":"F43/F$32","v":0},0,0,8.2796612943099191E-3,6.6243687355269842E-3,6.2114800429864479E-3,6.0443288065188255E-3,5.6500798919885157E-3]
[null,null,null,null,"Light Rail Transit",0,0,4.7541728201080984E-2,5.6760726028450198E-2,0.11349956608963506,0.1042679105788506,0.10014847943891761,9.2440624408263963E-2]
[null,null,null,null,"Urban Rail",0,0,0,0,3.1763046305758595E-2,4.8338901318410524E-2,7.9940969721450511E-2,0.11326857878180066]
[null,null,null,"Shared Mobility",null,3.8271195963063928E-2,2.8639318126455874E-2,2.6199051829473404E-2,2.2285786839239978E-2,1.7251450290696819E-2,1.4211670182699844E-2,1.6865290391861052E-2,1.6516525719213953E-2]
[null,null,null,null,"Taxi",4.6937280884762986E-3,3.4445863385251505E-3,3.3174630461282966E-3,2.9715995555115969E-3,2.338867546443454E-3,1.9997195415340347E-3,1.556443239315251E-3,1.2440710709567949E-3]
[null,null,null,null,"Ride-sharing",3.3577467874587624E-2,2.5194731787930722E-2,2.2881588783345109E-2,1.9314187283728381E-2,1.4912582744253364E-2,1.2211950641165809E-2,1.5308847152545801E-2,1.5272454648257158E-2]
[null,null,null,null,"Car-Sharing",0,0,0,0,0,0,0,0]
[null,null,null,null,"On-demand Taxibus",0,0,0,0,0,0,0,0]
[]
[null,null,"Trips\n(million)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"SUM(Demand_detailed!Q$7:Q$678)/1000000","v":646.28704456773232},{"$f":"SUM(Demand_detailed!R$7:R$678)/1000000","v":474.96198765568323},{"$f":"SUM(Demand_detailed!S$7:S$678)/1000000","v":858.84252795904513},{"$f":"SUM(Demand_detailed!T$7:T$678)/1000000","v":969.83127113272212},{"$f":"SUM(Demand_detailed!U$7:U$678)/1000000","v":1085.2757921589055},{"$f":"SUM(Demand_detailed!V$7:V$678)/1000000","v":1213.7937820002173},{"$f":"SUM(Demand_detailed!W$7:W$678)/1000000","v":1380.9956641220715},{"$f":"SUM(Demand_detailed!X$7:X$678)/1000000","v":1575.5942086398677}]
[null,null,null,"Non-Motorised",null,{"$f":"SUM(F34:F36)","v":106.02686249333478},{"$f":"SUM(G34:G36)","v":98.511515752648478},115.08619246538466,123.83330269392927,131.67377518930795,138.45915064926027,151.17655862007462,167.46844705947277]
[null,null,null,null,"Walk",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!Q$7:Q$678)/1000000","v":99.391613239608517},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!R$7:R$678)/1000000","v":88.761014309423047},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!S$7:S$678)/1000000","v":102.40120633473326},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!T$7:T$678)/1000000","v":107.13879870857973},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!U$7:U$678)/1000000","v":113.93832897304468},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!V$7:V$678)/1000000","v":118.71362012804991},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!W$7:W$678)/1000000","v":127.46645663862203},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!X$7:X$678)/1000000","v":139.64330954284142}]
[null,null,null,null,"Bicycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!Q$7:Q$678)/1000000","v":6.635249253726256},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!R$7:R$678)/1000000","v":9.7505014432254313},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!S$7:S$678)/1000000","v":8.6699688597390878},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!T$7:T$678)/1000000","v":12.455758762601128},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!U$7:U$678)/1000000","v":13.806271428202486},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!V$7:V$678)/1000000","v":15.886678393846244},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!W$7:W$678)/1000000","v":17.848063464065955},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!X$7:X$678)/1000000","v":20.697328199655789}]
[null,null,null,null,"Bike and Scooter sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!S$7:S$678)/1000000","v":4.015017270912308},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!T$7:T$678)/1000000","v":4.2387452227484177},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!U$7:U$678)/1000000","v":3.9291747880607732},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!V$7:V$678)/1000000","v":3.8588521273641176},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!W$7:W$678)/1000000","v":5.8620385173866314},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!X$7:X$678)/1000000","v":7.1278093169755481}]
[null,null,null,"Private vehicles",null,{"$f":"SUM(F38:F39)","v":252.80703641268929},{"$f":"SUM(G38:G39)","v":241.90150752623876},388.67364653024771,434.90611261296903,469.19487025895285,555.94823793381215,609.31875789956803,688.8914012725204]
[null,null,null,null,"Motorcycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!Q$7:Q$678)/1000000","v":4.5242628850916127},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!R$7:R$678)/1000000","v":2.5024224409460407},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!S$7:S$678)/1000000","v":4.4153711163559697},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!T$7:T$678)/1000000","v":4.3685836624046015},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!U$7:U$678)/1000000","v":3.8060853921610862},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!V$7:V$678)/1000000","v":3.5752366275988594},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!W$7:W$678)/1000000","v":3.1528116351262345},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!X$7:X$678)/1000000","v":2.8794291341173111}]
[null,null,null,null,"Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!Q$7:Q$678)/1000000","v":248.28277352759767},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!R$7:R$678)/1000000","v":239.39908508529271},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!S$7:S$678)/1000000","v":384.25827541389174},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!T$7:T$678)/1000000","v":430.53752895056442},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!U$7:U$678)/1000000","v":465.38878486679175},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!V$7:V$678)/1000000","v":552.37300130621327},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!W$7:W$678)/1000000","v":606.1659462644418},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!X$7:X$678)/1000000","v":686.01197213840305}]
[null,null,null,"Public Transport",null,{"$f":"SUM(F41:F45)","v":262.71896753066744},{"$f":"SUM(G41:G45)","v":120.94637691435103},332.58182906005732,389.47840284733013,465.68456533051955,502.13635651754714,597.20945469710819,693.21101803782881]
[null,null,null,null,"Bus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!Q$7:Q$678)/1000000","v":262.71896753066744},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!R$7:R$678)/1000000","v":120.94637691435103},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!S$7:S$678)/1000000","v":291.75097102829909},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!T$7:T$678)/1000000","v":326.40020133513309},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!U$7:U$678)/1000000","v":300.84530156503496},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!V$7:V$678)/1000000","v":309.36370129257938},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!W$7:W$678)/1000000","v":340.15951437817688},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!X$7:X$678)/1000000","v":360.19455567147156}]
[null,null,null,null,"Bus Rapid Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!S$7:S$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!T$7:T$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!U$7:U$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!V$7:V$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!W$7:W$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!X$7:X$678)/1000000","v":0}]
[null,null,null,null,"Cable Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!S$7:S$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!T$7:T$678)/1000000","v":8.0298744376089886},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!U$7:U$678)/1000000","v":7.1892670270017351},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!V$7:V$678)/1000000","v":7.5394558531953928},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!W$7:W$678)/1000000","v":8.3471918743306333},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!X$7:X$678)/1000000","v":8.9022331561696753}]
[null,null,null,null,"Light Rail Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!S$7:S$678)/1000000","v":40.830858031758218},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!T$7:T$678)/1000000","v":55.048327074588045},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!U$7:U$678)/1000000","v":123.17833149762073},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!V$7:V$678)/1000000","v":126.55974152276355},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!W$7:W$678)/1000000","v":138.30461587356365},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!X$7:X$678)/1000000","v":145.64891246071389}]
[null,null,null,null,"Urban Rail",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!S$7:S$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!T$7:T$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!U$7:U$678)/1000000","v":34.471665240862151},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!V$7:V$678)/1000000","v":58.673457849008805},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!W$7:W$678)/1000000","v":110.39813257103697},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!X$7:X$678)/1000000","v":178.46531674947371}]
[null,null,null,"Shared Mobility",null,{"$f":"SUM(F47:F50)","v":24.734178131041112},{"$f":"SUM(G47:G50)","v":13.602587462444919},22.500859903354986,21.613452978492997,18.72258138012597,17.250036899598964,23.290892905319744,26.023342270044928]
[null,null,null,null,"Taxi",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!Q$7:Q$678)/1000000","v":3.0334956543058986},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!R$7:R$678)/1000000","v":1.6360475739975175},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!S$7:S$678)/1000000","v":2.8491783489475404},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!T$7:T$678)/1000000","v":2.8819501742192442},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!U$7:U$678)/1000000","v":2.5383163292211752},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!V$7:V$678)/1000000","v":2.4272471452583368},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!W$7:W$678)/1000000","v":2.1494413649464734},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!X$7:X$678)/1000000","v":1.9601511745359241}]
[null,null,null,null,"Ride-sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!Q$7:Q$678)/1000000","v":21.700682476735214},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!R$7:R$678)/1000000","v":11.966539888447402},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!S$7:S$678)/1000000","v":19.651681554407446},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!T$7:T$678)/1000000","v":18.731502804273752},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!U$7:U$678)/1000000","v":16.184265050904795},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!V$7:V$678)/1000000","v":14.822789754340626},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!W$7:W$678)/1000000","v":21.141451540373271},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!X$7:X$678)/1000000","v":24.063191095509005}]
[null,null,null,null,"Car-Sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!S$7:S$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!T$7:T$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!U$7:U$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!V$7:V$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!W$7:W$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!X$7:X$678)/1000000","v":0}]
[null,null,null,null,"On-demand Taxibus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!Q$7:Q$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!R$7:R$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!S$7:S$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!T$7:T$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!U$7:U$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!V$7:V$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!W$7:W$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!X$7:X$678)/1000000","v":0}]
[]
[null,null,"Passenger-kilometre\n(million km)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"SUM(Demand_detailed!Z$7:Z$678)/1000000","v":3166.3378938453388},{"$f":"SUM(Demand_detailed!AA$7:AA$678)/1000000","v":2555.4840570876345},{"$f":"SUM(Demand_detailed!AB$7:AB$678)/1000000","v":4995.3243625370988},{"$f":"SUM(Demand_detailed!AC$7:AC$678)/1000000","v":6112.6089889863115},{"$f":"SUM(Demand_detailed!AD$7:AD$678)/1000000","v":6842.9229897633741},{"$f":"SUM(Demand_detailed!AE$7:AE$678)/1000000","v":8067.1975907966644},{"$f":"SUM(Demand_detailed!AF$7:AF$678)/1000000","v":9251.0658756170142},{"$f":"SUM(Demand_detailed!AG$7:AG$678)/1000000","v":10727.270788604013}]
[null,null,null,"Non-Motorised",null,{"$f":"SUM(F55:F57)","v":201.46369760679855},{"$f":"SUM(G55:G57)","v":210.16627088745099},231.59671756347348,257.20524165798383,266.06256887267784,281.94506275324682,310.04046741069317,343.59322887527105]
[null,null,null,null,"Walk",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!Z$7:Z$678)/1000000","v":177.54046532065422},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AA$7:AA$678)/1000000","v":172.18604717731952},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AB$7:AB$678)/1000000","v":175.85671404605222},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AC$7:AC$678)/1000000","v":182.78718041359201},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AD$7:AD$678)/1000000","v":188.05143488983114},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AE$7:AE$678)/1000000","v":194.01289792338258},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AF$7:AF$678)/1000000","v":202.45041902525827},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AG$7:AG$678)/1000000","v":217.06725840014659}]
[null,null,null,null,"Bicycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!Z$7:Z$678)/1000000","v":23.92323228614433},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AA$7:AA$678)/1000000","v":37.980223710131476},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AB$7:AB$678)/1000000","v":33.581918053146445},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AC$7:AC$678)/1000000","v":49.983326892607558},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AD$7:AD$678)/1000000","v":55.259652578063644},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AE$7:AE$678)/1000000","v":64.987390761251078},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AF$7:AF$678)/1000000","v":72.674602365753287},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AG$7:AG$678)/1000000","v":83.994289670441404}]
[null,null,null,null,"Bike and Scooter sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AB$7:AB$678)/1000000","v":22.158085464274819},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AC$7:AC$678)/1000000","v":24.434734351784247},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AD$7:AD$678)/1000000","v":22.751481404783021},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AE$7:AE$678)/1000000","v":22.944774068613157},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AF$7:AF$678)/1000000","v":34.915446019681596},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AG$7:AG$678)/1000000","v":42.531680804683035}]
[null,null,null,"Private vehicles",null,{"$f":"SUM(F59:F60)","v":1452.9851902194148},{"$f":"SUM(G59:G60)","v":1555.064375485578},2584.0689784182446,3110.1822163042129,3325.6561512365174,4094.9560760345958,4472.7503244764166,5084.7987677244764]
[null,null,null,null,"Motorcycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!Z$7:Z$678)/1000000","v":23.641078069643836},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AA$7:AA$678)/1000000","v":14.52277089261089},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AB$7:AB$678)/1000000","v":26.573625490645071},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AC$7:AC$678)/1000000","v":28.269985702353736},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AD$7:AD$678)/1000000","v":24.556406744048918},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AE$7:AE$678)/1000000","v":24.068594871371872},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AF$7:AF$678)/1000000","v":21.227709996839469},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AG$7:AG$678)/1000000","v":19.512694470696495}]
[null,null,null,null,"Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!Z$7:Z$678)/1000000","v":1429.344112149771},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AA$7:AA$678)/1000000","v":1540.5416045929671},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AB$7:AB$678)/1000000","v":2557.4953529275995},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AC$7:AC$678)/1000000","v":3081.9122306018594},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AD$7:AD$678)/1000000","v":3301.0997444924683},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AE$7:AE$678)/1000000","v":4070.887481163224},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AF$7:AF$678)/1000000","v":4451.522614479577},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AG$7:AG$678)/1000000","v":5065.2860732537802}]
[null,null,null,"Public Transport",null,{"$f":"SUM(F62:F66)","v":1373.1706006970551},{"$f":"SUM(G62:G66)","v":706.40947161902022},2037.149220202062,2599.3497667345314,3124.3629321734284,3568.3249062004566,4302.6680033883995,5110.7607513817975]
[null,null,null,null,"Bus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!Z$7:Z$678)/1000000","v":1373.1706006970551},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AA$7:AA$678)/1000000","v":706.40947161902022},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AB$7:AB$678)/1000000","v":1789.77932022901},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AC$7:AC$678)/1000000","v":2183.3663711543004},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AD$7:AD$678)/1000000","v":2019.7607899849584},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AE$7:AE$678)/1000000","v":2196.5478731776534},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AF$7:AF$678)/1000000","v":2440.209546941202},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AG$7:AG$678)/1000000","v":2634.6436367001911}]
[null,null,null,null,"Bus Rapid Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AB$7:AB$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AC$7:AC$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AD$7:AD$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AE$7:AE$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AF$7:AF$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AG$7:AG$678)/1000000","v":0}]
[null,null,null,null,"Cable Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AB$7:AB$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AC$7:AC$678)/1000000","v":52.296580186048615},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AD$7:AD$678)/1000000","v":47.052792178850801},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AE$7:AE$678)/1000000","v":52.229482457082078},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AF$7:AF$678)/1000000","v":58.559828992607919},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AG$7:AG$678)/1000000","v":63.835704544378423}]
[null,null,null,null,"Light Rail Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AB$7:AB$678)/1000000","v":247.36989997305196},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AC$7:AC$678)/1000000","v":363.68681539418242},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AD$7:AD$678)/1000000","v":819.08619893662035},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AE$7:AE$678)/1000000","v":890.41957977986556},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AF$7:AF$678)/1000000","v":985.96756701224649},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AG$7:AG$678)/1000000","v":1061.3651674271659}]
[null,null,null,null,"Urban Rail",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AB$7:AB$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AC$7:AC$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AD$7:AD$678)/1000000","v":238.46315107299861},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AE$7:AE$678)/1000000","v":429.12797078585527},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AF$7:AF$678)/1000000","v":817.9310604423431},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AG$7:AG$678)/1000000","v":1350.9162427100616}]
[null,null,null,"Shared Mobility",null,{"$f":"SUM(F68:F71)","v":138.71840532206946},{"$f":"SUM(G68:G71)","v":83.843939095585682},142.50944635331828,145.87176428958321,126.841337480747,121.97154580836703,165.60708034151031,188.11804062245866]
[null,null,null,null,"Taxi",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!Z$7:Z$678)/1000000","v":16.287691838158491},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AA$7:AA$678)/1000000","v":9.7739013656824909},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AB$7:AB$678)/1000000","v":17.7947992739496},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AC$7:AC$678)/1000000","v":19.507287156965685},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AD$7:AD$678)/1000000","v":17.252497702014892},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AE$7:AE$678)/1000000","v":17.391272988232227},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AF$7:AF$678)/1000000","v":15.558221095209081},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AG$7:AG$678)/1000000","v":14.505705733998981}]
[null,null,null,null,"Ride-sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!Z$7:Z$678)/1000000","v":122.43071348391096},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AA$7:AA$678)/1000000","v":74.070037729903191},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AB$7:AB$678)/1000000","v":124.71464707936867},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AC$7:AC$678)/1000000","v":126.36447713261754},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AD$7:AD$678)/1000000","v":109.58883977873211},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AE$7:AE$678)/1000000","v":104.58027282013479},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AF$7:AF$678)/1000000","v":150.04885924630122},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AG$7:AG$678)/1000000","v":173.61233488845969}]
[null,null,null,null,"Car-Sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AB$7:AB$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AC$7:AC$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AD$7:AD$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AE$7:AE$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AF$7:AF$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AG$7:AG$678)/1000000","v":0}]
[null,null,null,null,"On-demand Taxibus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!Z$7:Z$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AA$7:AA$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AB$7:AB$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AC$7:AC$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AD$7:AD$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AE$7:AE$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AF$7:AF$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AG$7:AG$678)/1000000","v":0}]
[]
[null,null,"Vehicle-kilometre (million km)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"SUM(Demand_detailed!AI$7:AI$678)/1000000","v":1031.7560845351436},{"$f":"SUM(Demand_detailed!AJ$7:AJ$678)/1000000","v":1012.9489716180522},{"$f":"SUM(Demand_detailed!AK$7:AK$678)/1000000","v":1732.9194050026069},{"$f":"SUM(Demand_detailed!AL$7:AL$678)/1000000","v":2007.2814148297145},{"$f":"SUM(Demand_detailed!AM$7:AM$678)/1000000","v":2084.5318107105709},{"$f":"SUM(Demand_detailed!AN$7:AN$678)/1000000","v":2486.2540359521881},{"$f":"SUM(Demand_detailed!AO$7:AO$678)/1000000","v":2721.8399475744732},{"$f":"SUM(Demand_detailed!AP$7:AP$678)/1000000","v":3055.3142459773612}]
[null,null,null,"Non-Motorised",null,{"$f":"SUM(F76:F78)","v":23.92323228614433},{"$f":"SUM(G76:G78)","v":37.980223710131476},55.740003517421265,74.418061244391808,78.011133982846673,87.932164829864234,107.59004838543488,126.52597047512444]
[null,null,null,null,"Walk",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AL$7:AL$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AM$7:AM$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AN$7:AN$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AO$7:AO$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AP$7:AP$678)/1000000","v":0}]
[null,null,null,null,"Bicycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AI$7:AI$678)/1000000","v":23.92323228614433},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AJ$7:AJ$678)/1000000","v":37.980223710131476},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AK$7:AK$678)/1000000","v":33.581918053146445},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AL$7:AL$678)/1000000","v":49.983326892607558},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AM$7:AM$678)/1000000","v":55.259652578063644},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AN$7:AN$678)/1000000","v":64.987390761251078},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AO$7:AO$678)/1000000","v":72.674602365753287},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AP$7:AP$678)/1000000","v":83.994289670441404}]
[null,null,null,null,"Bike and Scooter sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AK$7:AK$678)/1000000","v":22.158085464274819},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AL$7:AL$678)/1000000","v":24.434734351784247},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AM$7:AM$678)/1000000","v":22.751481404783021},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AN$7:AN$678)/1000000","v":22.944774068613157},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AO$7:AO$678)/1000000","v":34.915446019681596},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AP$7:AP$678)/1000000","v":42.531680804683035}]
[null,null,null,"Private vehicles",null,{"$f":"SUM(F80:F81)","v":815.57195145965011},{"$f":"SUM(G80:G81)","v":869.05896598937557},1444.9885929815764,1656.3413788549751,1748.7421685756842,2126.2674983094798,2293.8413828930115,2575.9641026772902]
[null,null,null,null,"Motorcycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AI$7:AI$678)/1000000","v":21.491889154221671},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AJ$7:AJ$678)/1000000","v":13.202518993282627},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AK$7:AK$678)/1000000","v":24.157841355131879},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AL$7:AL$678)/1000000","v":25.699987002139753},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AM$7:AM$678)/1000000","v":22.324006130953553},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AN$7:AN$678)/1000000","v":21.88054079215625},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AO$7:AO$678)/1000000","v":19.297918178944972},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AP$7:AP$678)/1000000","v":17.738813155178626}]
[null,null,null,null,"Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AI$7:AI$678)/1000000","v":794.08006230542844},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AJ$7:AJ$678)/1000000","v":855.85644699609293},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AK$7:AK$678)/1000000","v":1420.8307516264445},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AL$7:AL$678)/1000000","v":1630.6413918528353},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AM$7:AM$678)/1000000","v":1726.4181624447306},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AN$7:AN$678)/1000000","v":2104.3869575173235},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AO$7:AO$678)/1000000","v":2274.5434647140664},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AP$7:AP$678)/1000000","v":2558.2252895221113}]
[null,null,null,"Public Transport",null,{"$f":"SUM(F83:F87)","v":114.4308833914212},{"$f":"SUM(G83:G87)","v":58.867455968251704},152.24040043541402,195.20937948629376,187.18898585217269,204.31124115751931,228.16179853299573,247.96303921761884]
[null,null,null,null,"Bus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AI$7:AI$678)/1000000","v":114.4308833914212},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AJ$7:AJ$678)/1000000","v":58.867455968251704},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AK$7:AK$678)/1000000","v":149.14827668575086},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AL$7:AL$678)/1000000","v":181.9471975961917},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AM$7:AM$678)/1000000","v":168.31339916541316},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AN$7:AN$678)/1000000","v":183.04565609813775},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AO$7:AO$678)/1000000","v":203.35079557843352},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AP$7:AP$678)/1000000","v":219.55363639168266}]
[null,null,null,null,"Bus Rapid Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AL$7:AL$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AM$7:AM$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AN$7:AN$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AO$7:AO$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AP$7:AP$678)/1000000","v":0}]
[null,null,null,null,"Cable Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AL$7:AL$678)/1000000","v":8.716096697674768},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AM$7:AM$678)/1000000","v":7.8421320298084662},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AN$7:AN$678)/1000000","v":8.7049137428470118},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AO$7:AO$678)/1000000","v":9.7599714987679853},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AP$7:AP$678)/1000000","v":10.639284090729735}]
[null,null,null,null,"Light Rail Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AK$7:AK$678)/1000000","v":3.0921237496631493},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AL$7:AL$678)/1000000","v":4.5460851924272809},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AM$7:AM$678)/1000000","v":10.238577486707761},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AN$7:AN$678)/1000000","v":11.130244747248318},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AO$7:AO$678)/1000000","v":12.324594587653079},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AP$7:AP$678)/1000000","v":13.267064592839574}]
[null,null,null,null,"Urban Rail",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AL$7:AL$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AM$7:AM$678)/1000000","v":0.79487717024332871},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AN$7:AN$678)/1000000","v":1.4304265692861842},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AO$7:AO$678)/1000000","v":2.7264368681411439},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AP$7:AP$678)/1000000","v":4.5030541423668717}]
[null,null,null,"Shared Mobility",null,{"$f":"SUM(F89:F92)","v":77.83001739792816},{"$f":"SUM(G89:G92)","v":47.042325950293574},79.950408068194136,81.312595244053838,70.58952229986636,67.743131655324646,92.246717763033331,104.86113360732847]
[null,null,null,null,"Taxi",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AI$7:AI$678)/1000000","v":9.0487176878658317},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AJ$7:AJ$678)/1000000","v":5.4299452031569375},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AK$7:AK$678)/1000000","v":9.8859995966386691},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AL$7:AL$678)/1000000","v":10.321315956066499},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AM$7:AM$678)/1000000","v":9.0227583792303196},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AN$7:AN$678)/1000000","v":8.9901693968219494},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AO$7:AO$678)/1000000","v":7.9496058269090737},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AP$7:AP$678)/1000000","v":7.3261140070701902}]
[null,null,null,null,"Ride-sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AI$7:AI$678)/1000000","v":68.781299710062328},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AJ$7:AJ$678)/1000000","v":41.612380747136633},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AK$7:AK$678)/1000000","v":70.064408471555467},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AL$7:AL$678)/1000000","v":70.991279287987339},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AM$7:AM$678)/1000000","v":61.566763920636042},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AN$7:AN$678)/1000000","v":58.752962258502691},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AO$7:AO$678)/1000000","v":84.297111936124253},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AP$7:AP$678)/1000000","v":97.535019600258281}]
[null,null,null,null,"Car-Sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AL$7:AL$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AM$7:AM$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AN$7:AN$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AO$7:AO$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AP$7:AP$678)/1000000","v":0}]
[null,null,null,null,"On-demand Taxibus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AI$7:AI$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AJ$7:AJ$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AK$7:AK$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AL$7:AL$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AM$7:AM$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AN$7:AN$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AO$7:AO$678)/1000000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AP$7:AP$678)/1000000","v":0}]
[]
[null,"CO2 emissions\n(thousand tCO2eq)",null,null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,"Total Well To Wheel emissions","TOTAL",null,{"$f":"F114+F133","v":356.67699458051845},{"$f":"G114+G133","v":295.94771612420715},517.25718535064016,531.85886654195849,508.17304833285601,554.49839606385103,554.01204006654757,548.9423597550217]
[null,null,null,"Non-Motorised",null,{"$f":"F115+F134","v":0},0,0,0,0,0,0,0]
[null,null,null,null,"Walk",0,0,0,0,0,0,0,0]
[null,null,null,null,"Bicycle",0,0,0,0,0,0,0,0]
[null,null,null,null,"Bike and Scooter sharing",0,0,0,0,0,0,0,0]
[null,null,null,"Private vehicles",null,197.71179520371655,212.45762475936641,349.09486985686692,378.450118471753,381.35534178137567,435.43455132211801,435.45962252516409,439.04744433908235]
[null,null,null,null,"Motorcycle",1.3708710027219619,0.84212934102267611,1.4927363402977614,1.5473439785397316,1.3183247348750637,1.2722096743996576,1.0964343036866635,0.97902322035233835]
[null,null,null,null,"Car",196.34092420099461,211.61549541834376,347.60213351656921,376.90277449321326,380.03701704650064,434.16234164771834,434.36318822147746,438.06842111872999]
[null,null,null,"Public Transport",null,139.9450087133163,71.992860618127153,148.84453754349192,134.85290272132698,111.47742929554663,105.27303632285251,101.08813187986354,92.064031832968027]
[null,null,null,null,"Bus",139.9450087133163,71.992860618127153,147.24172615315405,133.25913298659188,107.7927408593049,101.39124998310105,96.327017810253096,86.187943674685727]
[null,null,null,null,"Bus Rapid Transit",0,0,0,0,0,0,0,0]
[null,null,null,null,"Cable Car",0,0,0,0,0,0,0,0]
[null,null,null,null,"Light Rail Transit",0,0,1.6028113903378802,1.5937697347350837,2.4631526880349814,1.9681151653088378,1.5481605479261427,1.1330264840413047]
[null,null,null,null,"Urban Rail",0,0,0,0,1.2215357482067586,1.913671174442614,3.2129535216842888,4.7430616742409981]
[null,null,null,"Shared Mobility",null,19.020190663485586,11.497230746713592,19.317777950281386,18.55584534887856,15.340277255933394,13.79080841888041,17.464285661520019,17.83088358297109]
[null,null,null,null,"Taxi",2.0136133750295619,1.2083270430037254,2.1767230847317105,2.1470811275421462,1.787564582619134,1.6693097649516151,1.3663025425029216,1.1290660319253252]
[null,null,null,null,"Ride-sharing",17.006577288456025,10.288903703709867,17.141054865549673,16.408764221336412,13.552712673314259,12.121498653928795,16.097983119017098,16.701817551045767]
[null,null,null,null,"Car-Sharing",0,0,0,0,0,0,0,0]
[null,null,null,null,"On-demand Taxibus",0,0,0,0,0,0,0,0]
[null,null,"Direct Tank To Wheel emissions","TOTAL",null,{"$f":"SUM(Demand_detailed!AR$7:AR$678)/1000","v":282.00767432766071},{"$f":"SUM(Demand_detailed!AS$7:AS$678)/1000","v":235.53027346770298},{"$f":"SUM(Demand_detailed!AT$7:AT$678)/1000","v":400.56062593154479},{"$f":"SUM(Demand_detailed!AU$7:AU$678)/1000","v":402.13460934467298},{"$f":"SUM(Demand_detailed!AV$7:AV$678)/1000","v":386.49601244151989},{"$f":"SUM(Demand_detailed!AW$7:AW$678)/1000","v":424.06819758405265},{"$f":"SUM(Demand_detailed!AX$7:AX$678)/1000","v":422.27184714042238},{"$f":"SUM(Demand_detailed!AY$7:AY$678)/1000","v":417.82828905118589}]
[null,null,null,"Non-Motorised",null,{"$f":"SUM(F116:F118)","v":0},{"$f":"SUM(G116:G118)","v":0},0,0,0,0,0,0]
[null,null,null,null,"Walk",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"Bicycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"Bike and Scooter sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,"Private vehicles",null,{"$f":"SUM(F120:F121)","v":159.03456811734236},{"$f":"SUM(G120:G121)","v":170.89094476686},282.44508234054257,305.98611711290971,308.10634184972565,350.50269939948902,348.62870942679433,349.21209270958724]
[null,null,null,null,"Motorcycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AR$7:AR$678)/1000","v":1.113074464599469},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AS$7:AS$678)/1000","v":0.68376431007814631},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AT$7:AT$678)/1000","v":1.2120226479851293},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AU$7:AU$678)/1000","v":1.2563611507169945},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AV$7:AV$678)/1000","v":1.070409685175107},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AW$7:AW$678)/1000","v":1.0329667046563591},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AX$7:AX$678)/1000","v":0.89024643684293248},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!AY$7:AY$678)/1000","v":0.79491487139227468}]
[null,null,null,null,"Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AR$7:AR$678)/1000","v":157.9214936527429},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AS$7:AS$678)/1000","v":170.20718045678186},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AT$7:AT$678)/1000","v":281.23305969255745},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AU$7:AU$678)/1000","v":304.72975596219271},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AV$7:AV$678)/1000","v":307.03593216455056},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AW$7:AW$678)/1000","v":349.46973269483266},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AX$7:AX$678)/1000","v":347.73846298995142},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!AY$7:AY$678)/1000","v":348.41717783819496}]
[null,null,null,"Public Transport",null,{"$f":"SUM(F123:F127)","v":107.67473206157128},{"$f":"SUM(G123:G127)","v":55.39184318665361},102.48618670398517,81.145901092870588,65.996098082614139,62.464880582628922,59.661741458525057,54.434425100305575]
[null,null,null,null,"Bus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AR$7:AR$678)/1000","v":107.67473206157128},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AS$7:AS$678)/1000","v":55.39184318665361},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AT$7:AT$678)/1000","v":102.48618670398517},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AU$7:AU$678)/1000","v":81.145901092870588},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AV$7:AV$678)/1000","v":65.499121799122861},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AW$7:AW$678)/1000","v":61.571156335806585},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AX$7:AX$678)/1000","v":57.958325521081001},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!AY$7:AY$678)/1000","v":51.62101897199463}]
[null,null,null,null,"Bus Rapid Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"Cable Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"Light Rail Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"Urban Rail",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AV$7:AV$678)/1000","v":0.49697628349128459},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AW$7:AW$678)/1000","v":0.89372424682233476},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AX$7:AX$678)/1000","v":1.703415937444055},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!AY$7:AY$678)/1000","v":2.8134061283109451}]
[null,null,null,"Shared Mobility",null,{"$f":"SUM(F129:F132)","v":15.298374148747046},{"$f":"SUM(G129:G132)","v":9.247485514189373},15.629356887017176,15.002591138892692,12.393572509179688,11.10061760193455,13.981396255103126,14.181771241292896]
[null,null,null,null,"Taxi",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AR$7:AR$678)/1000","v":1.6195952683724728},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AS$7:AS$678)/1000","v":0.97188506282473619},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AT$7:AT$678)/1000","v":1.7611125887791501},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AU$7:AU$678)/1000","v":1.7359370965276064},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AV$7:AV$678)/1000","v":1.4441923636655785},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AW$7:AW$678)/1000","v":1.3436753522392484},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AX$7:AX$678)/1000","v":1.0938218499928956},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!AY$7:AY$678)/1000","v":0.89800127439400956}]
[null,null,null,null,"Ride-sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AR$7:AR$678)/1000","v":13.678778880374573},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AS$7:AS$678)/1000","v":8.2756004513646371},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AT$7:AT$678)/1000","v":13.868244298238025},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AU$7:AU$678)/1000","v":13.266654042365085},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AV$7:AV$678)/1000","v":10.949380145514109},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AW$7:AW$678)/1000","v":9.7569422496953013},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AX$7:AX$678)/1000","v":12.887574405110231},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!AY$7:AY$678)/1000","v":13.283769966898886}]
[null,null,null,null,"Car-Sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,null,null,"On-demand Taxibus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AR$7:AR$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AS$7:AS$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AT$7:AT$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AU$7:AU$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AV$7:AV$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AW$7:AW$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AX$7:AX$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!AY$7:AY$678)/1000","v":0}]
[null,null,"Indirect Well To Tank emissions","TOTAL",null,{"$f":"SUM(Demand_detailed!BA$7:BA$678)/1000","v":74.66932025285773},{"$f":"SUM(Demand_detailed!BB$7:BB$678)/1000","v":60.417442656504171},{"$f":"SUM(Demand_detailed!BC$7:BC$678)/1000","v":116.69655941909537},{"$f":"SUM(Demand_detailed!BD$7:BD$678)/1000","v":129.72425719728554},{"$f":"SUM(Demand_detailed!BE$7:BE$678)/1000","v":121.6770358913361},{"$f":"SUM(Demand_detailed!BF$7:BF$678)/1000","v":130.43019847979843},{"$f":"SUM(Demand_detailed!BG$7:BG$678)/1000","v":131.74019292612519},{"$f":"SUM(Demand_detailed!BH$7:BH$678)/1000","v":131.11407070383584}]
[null,null,null,"Non-Motorised",null,{"$f":"SUM(F135:F137)","v":0},{"$f":"SUM(G135:G137)","v":0},0,0,0,0,0,0]
[null,null,null,null,"Walk",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,1,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,null,"Bicycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,2,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,null,"Bike and Scooter sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,11,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,"Private vehicles",null,{"$f":"SUM(F139:F140)","v":38.677227086374195},{"$f":"SUM(G139:G140)","v":41.566679992506415},66.64978751632438,72.464001358843291,73.248999931650033,84.931851922628979,86.830913098369777,89.835351629495094]
[null,null,null,null,"Motorcycle",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BA$7:BA$678)/1000","v":0.25779653812249281},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BB$7:BB$678)/1000","v":0.15836503094452981},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BC$7:BC$678)/1000","v":0.28071369231263216},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BD$7:BD$678)/1000","v":0.29098282782273716},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BE$7:BE$678)/1000","v":0.2479150496999567},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BF$7:BF$678)/1000","v":0.23924296974329839},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BG$7:BG$678)/1000","v":0.20618786684373094},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,3,Demand_detailed!BH$7:BH$678)/1000","v":0.18410834896006364}]
[null,null,null,null,"Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BA$7:BA$678)/1000","v":38.419430548251704},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BB$7:BB$678)/1000","v":41.408314961561885},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BC$7:BC$678)/1000","v":66.36907382401175},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BD$7:BD$678)/1000","v":72.17301853102056},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BE$7:BE$678)/1000","v":73.001084881950078},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BF$7:BF$678)/1000","v":84.692608952885678},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BG$7:BG$678)/1000","v":86.624725231526043},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,4,Demand_detailed!BH$7:BH$678)/1000","v":89.651243280535027}]
[null,null,null,"Public Transport",null,{"$f":"SUM(F142:F146)","v":32.270276651745014},{"$f":"SUM(G142:G146)","v":16.601017431473547},46.358350839506755,53.707001628456382,45.481331212932488,42.808155740223583,41.426390421338475,37.629606732662459]
[null,null,null,null,"Bus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BA$7:BA$678)/1000","v":32.270276651745014},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BB$7:BB$678)/1000","v":16.601017431473547},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BC$7:BC$678)/1000","v":44.755539449168872},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BD$7:BD$678)/1000","v":52.113231893721299},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BE$7:BE$678)/1000","v":42.293619060182031},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BF$7:BF$678)/1000","v":39.820093647294463},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BG$7:BG$678)/1000","v":38.368692289172095},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,6,Demand_detailed!BH$7:BH$678)/1000","v":34.566924702691104}]
[null,null,null,null,"Bus Rapid Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,7,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,null,"Cable Car",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,9,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,null,"Light Rail Transit",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BC$7:BC$678)/1000","v":1.6028113903378802},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BD$7:BD$678)/1000","v":1.5937697347350837},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BE$7:BE$678)/1000","v":2.4631526880349814},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BF$7:BF$678)/1000","v":1.9681151653088378},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BG$7:BG$678)/1000","v":1.5481605479261427},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,8,Demand_detailed!BH$7:BH$678)/1000","v":1.1330264840413047}]
[null,null,null,null,"Urban Rail",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BE$7:BE$678)/1000","v":0.72455946471547394},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BF$7:BF$678)/1000","v":1.0199469276202793},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BG$7:BG$678)/1000","v":1.5095375842402339},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,10,Demand_detailed!BH$7:BH$678)/1000","v":1.9296555459300535}]
[null,null,null,"Shared Mobility",null,{"$f":"SUM(F148:F151)","v":3.7218165147385416},{"$f":"SUM(G148:G151)","v":2.2497452325242198},3.6884210632642089,3.5532542099858664,2.946704746753706,2.6901908169458597,3.4828894064168936,3.6491123416781956]
[null,null,null,null,"Taxi",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BA$7:BA$678)/1000","v":0.39401810665708903},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BB$7:BB$678)/1000","v":0.23644198017898918},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BC$7:BC$678)/1000","v":0.41561049595256061},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BD$7:BD$678)/1000","v":0.41114403101453995},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BE$7:BE$678)/1000","v":0.34337221895355541},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BF$7:BF$678)/1000","v":0.32563441271236682},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BG$7:BG$678)/1000","v":0.2724806925100261},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,5,Demand_detailed!BH$7:BH$678)/1000","v":0.23106475753131558}]
[null,null,null,null,"Ride-sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BA$7:BA$678)/1000","v":3.3277984080814527},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BB$7:BB$678)/1000","v":2.0133032523452306},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BC$7:BC$678)/1000","v":3.2728105673116481},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BD$7:BD$678)/1000","v":3.1421101789713264},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BE$7:BE$678)/1000","v":2.6033325278001507},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BF$7:BF$678)/1000","v":2.3645564042334928},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BG$7:BG$678)/1000","v":3.2104087139068676},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,12,Demand_detailed!BH$7:BH$678)/1000","v":3.4180475841468803}]
[null,null,null,null,"Car-Sharing",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,13,Demand_detailed!BH$7:BH$678)/1000","v":0}]
[null,null,null,null,"On-demand Taxibus",{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BA$7:BA$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BB$7:BB$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BC$7:BC$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BD$7:BD$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BE$7:BE$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BF$7:BF$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BG$7:BG$678)/1000","v":0},{"$f":"SUMIF(Demand_detailed!$F$7:$F$678,14,Demand_detailed!BH$7:BH$678)/1000","v":0}]

{"sheet":"Scenario comparison","index":3,"n_rows":155,"n_cols":13,"rows_kept":155,"cut":false,"hidden":false,"merged":[[10,2,26,2],[28,2,48,2],[50,2,70,2],[72,2,92,2],[94,1,154,1],[95,2,114,2],[115,2,134,2],[135,2,154,2]]}
[]
[null,null,"Scenario comparison - Values are automatically updated based on Inputs and calibration"]
[]
[]
[null,null,"Scenario:",{"$f":"'Scenario setting'!D3","v":"Current Policies"}]
[null,null,"Run Date:",{"$f":"NOW()","v":"2023-11-10T10:13:24.330"}]
[]
[]
[]
[]
[null,null,"Trip\nMode Share",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F12","v":0.16405537351325156},{"$f":"'Scenario output'!G12","v":0.20740926287360698},{"$f":"'Scenario output'!H12","v":0.13400150635166574},{"$f":"'Scenario output'!I12","v":0.12768540918390597},{"$f":"'Scenario output'!J12","v":0.12132747836139733},{"$f":"'Scenario output'!K12","v":0.11407139557190075},{"$f":"'Scenario output'!L12","v":0.10946924928702133},{"$f":"'Scenario output'!M12","v":0.10628907249160301}]
[null,null,null,null,"Baseline",0.16405537351325156,0.20740926287360698,0.1221998215582471,0.10992474167457296,0.1046440071517922,9.3130286757548836E-2,8.705316415526218E-2,8.0501205856304353E-2]
[null,null,null,null,"Current Policies",0.16405537351325156,0.20740926287360698,0.13400137751554284,0.12768527396746779,0.12132735547997074,0.11407127789334075,0.1094691436923568,0.10628897441361451]
[null,null,null,null,"Climate ambition",0.16405537351325156,0.20740926287360698,0.13729566084795136,0.14014771314051699,0.1490951292121421,0.16178175499856876,0.16846967293192738,0.17945969711417659]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F16","v":0.39116834932344763},{"$f":"'Scenario output'!G16","v":0.50930708943723246},{"$f":"'Scenario output'!H16","v":0.45255519362075891},{"$f":"'Scenario output'!I16","v":0.44843482114679289},{"$f":"'Scenario output'!J16","v":0.43232777663417521},{"$f":"'Scenario output'!K16","v":0.45802528088227806},{"$f":"'Scenario output'!L16","v":0.44121699562824118},{"$f":"'Scenario output'!M16","v":0.43722641115011851}]
[null,null,null,null,"Baseline",0.39116834932344763,0.50930708943723246,0.48118340468791648,0.53333529081422981,0.58661345157962674,0.64420728473264188,0.69219762745932623,0.73476339344021191]
[null,null,null,null,"Current Policies",0.39116834932344763,0.50930708943723246,0.45255587904436606,0.44843557696247877,0.43232852129491212,0.45802599713375636,0.44121767648042537,0.4372270562738525]
[null,null,null,null,"Climate ambition",0.39116834932344763,0.50930708943723246,0.40935926442859039,0.36214310922971127,0.31237011152099436,0.28927512756728552,0.22481113395547411,0.1779729177819987]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F19","v":0.40650508120023737},{"$f":"'Scenario output'!G19","v":0.25464432956270461},{"$f":"'Scenario output'!H19","v":0.38724424819810138},{"$f":"'Scenario output'!I19","v":0.40159398283006048},{"$f":"'Scenario output'!J19","v":0.42909329471373142},{"$f":"'Scenario output'!K19","v":0.4136916533631223},{"$f":"'Scenario output'!L19","v":0.43244846469287579},{"$f":"'Scenario output'!M19","v":0.43996799063906405}]
[null,null,null,null,"Baseline",0.40650508120023737,0.25464432956270461,0.37043896228407674,0.33477498529459804,0.29039308177435968,0.24790333207439399,0.20892674191117272,0.17543202018582654]
[null,null,null,null,"Current Policies",0.40650508120023737,0.25464432956270461,0.38724372723764144,0.40159339525199428,0.42909269715754117,0.41369107490041174,0.43244791132623539,0.4399674637061482]
[null,null,null,null,"Climate ambition",0.40650508120023737,0.25464432956270461,0.41496200924521875,0.43437780361981626,0.48636220870820263,0.50295094105985672,0.55388462691577112,0.58981437831532524]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F25","v":3.8271195963063928E-2},{"$f":"'Scenario output'!G25","v":2.8639318126455874E-2},{"$f":"'Scenario output'!H25","v":2.6199051829473404E-2},{"$f":"'Scenario output'!I25","v":2.2285786839239978E-2},{"$f":"'Scenario output'!J25","v":1.7251450290696819E-2},{"$f":"'Scenario output'!K25","v":1.4211670182699844E-2},{"$f":"'Scenario output'!L25","v":1.6865290391861052E-2},{"$f":"'Scenario output'!M25","v":1.6516525719213953E-2}]
[null,null,null,null,"Baseline",3.8271195963063928E-2,2.8639318126455874E-2,2.6177811469759525E-2,2.1964982216599413E-2,1.8349459494220267E-2,1.4759096435416202E-2,1.1822466474239597E-2,9.3033805176578211E-3]
[null,null,null,null,"Current Policies",3.8271195963063928E-2,2.8639318126455874E-2,2.6199016202449854E-2,2.2285753818060194E-2,1.7251426067575119E-2,1.4211650072491809E-2,1.6865268500983098E-2,1.6516505606384797E-2]
[null,null,null,null,"Climate ambition",3.8271195963063928E-2,2.8639318126455874E-2,3.838306547823947E-2,6.3331374009955296E-2,5.2172550558662767E-2,4.5992176374289685E-2,5.2834566196827845E-2,5.2753006788499417E-2]
[]
[null,null,"Trips\n(million)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"'Scenario output'!F32","v":646.28704456773232},{"$f":"'Scenario output'!G32","v":474.96198765568323},{"$f":"'Scenario output'!H32","v":858.84252795904513},{"$f":"'Scenario output'!I32","v":969.83127113272212},{"$f":"'Scenario output'!J32","v":1085.2757921589055},{"$f":"'Scenario output'!K32","v":1213.7937820002173},{"$f":"'Scenario output'!L32","v":1380.9956641220715},{"$f":"'Scenario output'!M32","v":1575.5942086398677}]
[null,null,null,null,"Baseline",646.28704456773232,474.96198765568323,858.84252795904501,969.83127113272133,1085.2757921589073,1213.7937820002173,1380.9956641220699,1575.5942086398657]
[null,null,null,null,"Current Policies",646.28704456773232,474.96198765568323,858.84252795904445,969.83127113272121,1085.2757921589064,1213.7937820002185,1380.9956641220724,1575.5942086398661]
[null,null,null,null,"Climate ambition",646.28704456773232,474.96198765568323,858.84252795904399,969.83127113272099,1085.2757921589066,1213.7937820002171,1380.9956641220722,1575.5942086398672]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F33","v":106.02686249333478},{"$f":"'Scenario output'!G33","v":98.511515752648478},{"$f":"'Scenario output'!H33","v":115.08619246538466},{"$f":"'Scenario output'!I33","v":123.83330269392927},{"$f":"'Scenario output'!J33","v":131.67377518930795},{"$f":"'Scenario output'!K33","v":138.45915064926027},{"$f":"'Scenario output'!L33","v":151.17655862007462},{"$f":"'Scenario output'!M33","v":167.46844705947277}]
[null,null,null,null,"Baseline",106.02686249333478,98.511515752648478,104.95040366322915,106.60845194718712,113.56760775634363,113.04096298220996,120.22004224652386,126.83723373571877]
[null,null,null,null,"Current Policies",106.02686249333478,98.511515752648478,115.08608181544308,123.83317155679893,131.67364182907059,138.4590078117559,151.1764127943006,167.46829252836196]
[null,null,null,null,"Climate ambition",106.02686249333478,98.511515752648478,117.91535244046216,135.91963478141165,161.80933446274167,196.36968825834541,232.65588785505506,282.75565945736111]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F37","v":252.80703641268929},{"$f":"'Scenario output'!G37","v":241.90150752623876},{"$f":"'Scenario output'!H37","v":388.67364653024771},{"$f":"'Scenario output'!I37","v":434.90611261296903},{"$f":"'Scenario output'!J37","v":469.19487025895285},{"$f":"'Scenario output'!K37","v":555.94823793381215},{"$f":"'Scenario output'!L37","v":609.31875789956803},{"$f":"'Scenario output'!M37","v":688.8914012725204}]
[null,null,null,null,"Baseline",252.80703641268929,241.90150752623876,413.26077169411036,517.2452430303041,636.6373783541502,781.9347965277243,955.92192223691336,1157.6889474249729]
[null,null,null,null,"Current Policies",252.80703641268929,241.90150752623876,388.67423520119092,434.90684562665564,469.19567842122478,555.94910731540301,609.31969815348168,688.89241772573894]
[null,null,null,null,"Climate ambition",252.80703641268929,241.90150752623876,351.5751455053055,351.21771195620698,339.00772022771235,351.12035112849094,310.46320123887568,280.41309855205617]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F40","v":262.71896753066744},{"$f":"'Scenario output'!G40","v":120.94637691435103},{"$f":"'Scenario output'!H40","v":332.58182906005732},{"$f":"'Scenario output'!I40","v":389.47840284733013},{"$f":"'Scenario output'!J40","v":465.68456533051955},{"$f":"'Scenario output'!K40","v":502.13635651754714},{"$f":"'Scenario output'!L40","v":597.20945469710819},{"$f":"'Scenario output'!M40","v":693.21101803782881}]
[null,null,null,null,"Baseline",262.71896753066744,120.94637691435103,318.14873482258179,324.67524953169811,315.15658186013457,300.90352300903447,288.52692469848029,276.4096750147803]
[null,null,null,null,"Current Policies",262.71896753066744,120.94637691435103,332.58138163705871,389.47783299574661,465.68391681725257,502.1356543831061,597.20869050017654,693.2101878053777]
[null,null,null,null,"Climate ambition",262.71896753066744,120.94637691435103,356.38702102712807,421.27317743644619,527.83713133194885,610.47872490961208,764.91226819455051,929.30811864614952]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F46","v":24.734178131041112},{"$f":"'Scenario output'!G46","v":13.602587462444919},{"$f":"'Scenario output'!H46","v":22.500859903354986},{"$f":"'Scenario output'!I46","v":21.613452978492997},{"$f":"'Scenario output'!J46","v":18.72258138012597},{"$f":"'Scenario output'!K46","v":17.250036899598964},{"$f":"'Scenario output'!L46","v":23.290892905319744},{"$f":"'Scenario output'!M46","v":26.023342270044928}]
[null,null,null,null,"Baseline",24.734178131041112,13.602587462444919,22.482617779123554,21.302326623532228,19.914224188277682,17.914499481249759,16.32677494015342,14.658352464394619]
[null,null,null,null,"Current Policies",24.734178131041112,13.602587462444919,22.500829305351999,21.613420953520194,18.722555091358409,17.250012489953502,23.290862674112184,26.023310580387772]
[null,null,null,null,"Climate ambition",24.734178131041112,13.602587462444919,32.965008986148717,61.420746958656764,56.62160613650321,55.825017703770143,72.96430683358976,83.117331984299227]
[]
[null,null,"Passenger-kilometre\n(million km)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"'Scenario output'!F53","v":3166.3378938453388},{"$f":"'Scenario output'!G53","v":2555.4840570876345},{"$f":"'Scenario output'!H53","v":4995.3243625370988},{"$f":"'Scenario output'!I53","v":6112.6089889863115},{"$f":"'Scenario output'!J53","v":6842.9229897633741},{"$f":"'Scenario output'!K53","v":8067.1975907966644},{"$f":"'Scenario output'!L53","v":9251.0658756170142},{"$f":"'Scenario output'!M53","v":10727.270788604013}]
[null,null,null,null,"Baseline",3166.3378938453388,2555.4840570876345,5010.7801596851623,6209.0005641404459,7016.1266034916562,8320.2428541888567,9593.2327814068685,11190.484915354933]
[null,null,null,null,"Current Policies",3166.3378938453388,2555.4840570876345,4995.3244497519954,6112.6090928546146,6842.9231276060482,8067.1977296304021,9251.0660059109978,10727.270915818037]
[null,null,null,null,"Climate ambition",3166.3378938453388,2555.4840570876345,4940.9033620956743,6107.9438044498156,6787.1075811761684,7945.170193554859,9074.8342970399244,10463.131832280056]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F54","v":201.46369760679855},{"$f":"'Scenario output'!G54","v":210.16627088745099},{"$f":"'Scenario output'!H54","v":231.59671756347348},{"$f":"'Scenario output'!I54","v":257.20524165798383},{"$f":"'Scenario output'!J54","v":266.06256887267784},{"$f":"'Scenario output'!K54","v":281.94506275324682},{"$f":"'Scenario output'!L54","v":310.04046741069317},{"$f":"'Scenario output'!M54","v":343.59322887527105}]
[null,null,null,null,"Baseline",201.46369760679855,210.16627088745099,192.60957333998599,194.84477942516634,204.27742333250185,200.17220416572991,208.42676723853407,215.32530465585324]
[null,null,null,null,"Current Policies",201.46369760679855,210.16627088745099,231.59643472191939,257.20489598194717,266.06223008065535,281.94469867239525,310.04009776415108,343.59284173515726]
[null,null,null,null,"Climate ambition",201.46369760679855,210.16627088745099,236.87348900022857,285.18088006402985,340.55396746161585,432.31289632017246,523.11872775854351,651.44580159889836]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F58","v":1452.9851902194148},{"$f":"'Scenario output'!G58","v":1555.064375485578},{"$f":"'Scenario output'!H58","v":2584.0689784182446},{"$f":"'Scenario output'!I58","v":3110.1822163042129},{"$f":"'Scenario output'!J58","v":3325.6561512365174},{"$f":"'Scenario output'!K58","v":4094.9560760345958},{"$f":"'Scenario output'!L58","v":4472.7503244764166},{"$f":"'Scenario output'!M58","v":5084.7987677244764}]
[null,null,null,null,"Baseline",1452.9851902194148,1555.064375485578,2747.1245246243734,3719.0464262614969,4570.9972898163987,5864.0108943550504,7194.7654497210669,8827.1289302718033]
[null,null,null,null,"Current Policies",1452.9851902194148,1555.064375485578,2584.0722414735883,3110.1866056088547,3325.6610376366702,4094.9615697996901,4472.7563282351275,5084.8053436563387]
[null,null,null,null,"Climate ambition",1452.9851902194148,1555.064375485578,2324.8950934321529,2523.9855547880175,2430.8951998314374,2646.1577733326708,2349.1240926542559,2156.9367689105484]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F61","v":1373.1706006970551},{"$f":"'Scenario output'!G61","v":706.40947161902022},{"$f":"'Scenario output'!H61","v":2037.149220202062},{"$f":"'Scenario output'!I61","v":2599.3497667345314},{"$f":"'Scenario output'!J61","v":3124.3629321734284},{"$f":"'Scenario output'!K61","v":3568.3249062004566},{"$f":"'Scenario output'!L61","v":4302.6680033883995},{"$f":"'Scenario output'!M61","v":5110.7607513817975}]
[null,null,null,null,"Baseline",1373.1706006970551,706.40947161902022,1929.9039679622329,2152.2143348455643,2106.0532950411352,2129.3371927052008,2073.210145707114,2040.5885584526338]
[null,null,null,null,"Current Policies",1373.1706006970551,706.40947161902022,2037.1465214945201,2599.3460426914194,3124.3586995424425,3568.3200858316372,4302.6627111229845,5110.7549139340745]
[null,null,null,null,"Climate ambition",1373.1706006970551,706.40947161902022,2172.3708768388797,2827.0080610912419,3574.7344487003729,4404.7988783333985,5581.8762739141284,6927.1729879310233]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F67","v":138.71840532206946},{"$f":"'Scenario output'!G67","v":83.843939095585682},{"$f":"'Scenario output'!H67","v":142.50944635331828},{"$f":"'Scenario output'!I67","v":145.87176428958321},{"$f":"'Scenario output'!J67","v":126.841337480747},{"$f":"'Scenario output'!K67","v":121.97154580836703},{"$f":"'Scenario output'!L67","v":165.60708034151031},{"$f":"'Scenario output'!M67","v":188.11804062245866}]
[null,null,null,null,"Baseline",138.71840532206946,83.843939095585682,141.14209375857106,142.89502360821959,134.79859530162184,126.72256296287689,116.83041874015477,107.4421219746464]
[null,null,null,null,"Current Policies",138.71840532206946,83.843939095585682,142.50925206196615,145.87154857239349,126.84116034627004,121.97137532667594,165.60686878873844,188.11781649246223]
[null,null,null,null,"Climate ambition",138.71840532206946,83.843939095585682,206.76390282441605,471.76930850652684,440.92396518274688,461.90064556862069,620.71520271300221,727.57627383960209]
[]
[null,null,"Vehicle-kilometre (million km)",null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,null,"TOTAL",null,{"$f":"'Scenario output'!F74","v":1031.7560845351436},{"$f":"'Scenario output'!G74","v":1012.9489716180522},{"$f":"'Scenario output'!H74","v":1732.9194050026069},{"$f":"'Scenario output'!I74","v":2007.2814148297145},{"$f":"'Scenario output'!J74","v":2084.5318107105709},{"$f":"'Scenario output'!K74","v":2486.2540359521881},{"$f":"'Scenario output'!L74","v":2721.8399475744732},{"$f":"'Scenario output'!M74","v":3055.3142459773612}]
[null,null,null,null,"Baseline",1031.7560845351436,1012.9489716180522,1799.8180855262056,2359.8400103446315,2823.6672461312178,3537.6679080400713,4265.326235176708,5162.7675620918453]
[null,null,null,null,"Current Policies",1031.7560845351436,1012.9489716180522,1732.923201744647,2007.2866023726581,2084.5375468046186,2486.260733487316,2721.8470935486171,3055.3220539195581]
[null,null,null,null,"Climate ambition",1031.7560845351436,1012.9489716180522,1637.1166747857799,1804.0221361213096,1747.3330238789158,1918.4490930776456,1868.4676666620774,1878.0902610663347]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F75","v":23.92323228614433},{"$f":"'Scenario output'!G75","v":37.980223710131476},{"$f":"'Scenario output'!H75","v":55.740003517421265},{"$f":"'Scenario output'!I75","v":74.418061244391808},{"$f":"'Scenario output'!J75","v":78.011133982846673},{"$f":"'Scenario output'!K75","v":87.932164829864234},{"$f":"'Scenario output'!L75","v":107.59004838543488},{"$f":"'Scenario output'!M75","v":126.52597047512444}]
[null,null,null,null,"Baseline",23.92323228614433,37.980223710131476,24.09721919109305,23.875147496841819,23.200084430342375,21.644870555208957,20.677378835145262,19.604586268051332]
[null,null,null,null,"Current Policies",23.92323228614433,37.980223710131476,55.739924666323617,74.417946474050339,78.01102029447533,87.932035966280068,107.58990441161004,126.52581201182366]
[null,null,null,null,"Climate ambition",23.92323228614433,37.980223710131476,56.83725343360264,79.347769487962722,98.610631168746878,135.09053408794597,184.49872683564672,251.02509877478514]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F79","v":815.57195145965011},{"$f":"'Scenario output'!G79","v":869.05896598937557},{"$f":"'Scenario output'!H79","v":1444.9885929815764},{"$f":"'Scenario output'!I79","v":1656.3413788549751},{"$f":"'Scenario output'!J79","v":1748.7421685756842},{"$f":"'Scenario output'!K79","v":2126.2674983094798},{"$f":"'Scenario output'!L79","v":2293.8413828930115},{"$f":"'Scenario output'!M79","v":2575.9641026772902}]
[null,null,null,null,"Baseline",815.57195145965011,869.05896598937557,1535.710936736687,2076.453343166118,2549.3461516428692,3267.4971039778693,4006.3514044730255,4912.8530001760064]
[null,null,null,null,"Current Policies",815.57195145965011,869.05896598937557,1444.9927789251915,1656.3470807603221,1748.7483696014008,2126.2746943192064,2293.8490700454222,2575.9724757872759]
[null,null,null,null,"Climate ambition",815.57195145965011,869.05896598937557,1300.6728040375003,1345.9618567619261,1280.4410771918845,1376.7357099676826,1207.4108667746934,1095.3407254562994]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F82","v":114.4308833914212},{"$f":"'Scenario output'!G82","v":58.867455968251704},{"$f":"'Scenario output'!H82","v":152.24040043541402},{"$f":"'Scenario output'!I82","v":195.20937948629376},{"$f":"'Scenario output'!J82","v":187.18898585217269},{"$f":"'Scenario output'!K82","v":204.31124115751931},{"$f":"'Scenario output'!L82","v":228.16179853299573},{"$f":"'Scenario output'!M82","v":247.96303921761884}]
[null,null,null,null,"Baseline",114.4308833914212,58.867455968251704,160.82533066351945,179.35119457046369,175.50444125342787,177.44476605876679,172.76751214225956,170.04904653771956]
[null,null,null,null,"Current Policies",114.4308833914212,58.867455968251704,152.24019908886538,195.20910016108434,187.1887332096081,204.31096626178956,228.16151919956593,247.96275748347409]
[null,null,null,null,"Climate ambition",114.4308833914212,58.867455968251704,163.59168193592507,213.17194798792366,217.55295154744769,253.46100711472144,286.84924890514009,319.3156629647637]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F88","v":77.83001739792816},{"$f":"'Scenario output'!G88","v":47.042325950293574},{"$f":"'Scenario output'!H88","v":79.950408068194136},{"$f":"'Scenario output'!I88","v":81.312595244053838},{"$f":"'Scenario output'!J88","v":70.58952229986636},{"$f":"'Scenario output'!K88","v":67.743131655324646},{"$f":"'Scenario output'!L88","v":92.246717763033331},{"$f":"'Scenario output'!M88","v":104.86113360732847}]
[null,null,null,null,"Baseline",77.83001739792816,47.042325950293574,79.1845989349072,80.160325111209758,75.616568804576545,71.081167448225628,65.529939726279054,60.260929110070634]
[null,null,null,null,"Current Policies",77.83001739792816,47.042325950293574,79.950299064267654,81.312474977201788,70.589423699132496,67.743036940036347,92.246599892019063,104.86100863698825]
[null,null,null,null,"Climate ambition",77.83001739792816,47.042325950293574,116.01493537875041,165.54056188349765,150.72836397083756,153.16184190729743,189.70882414659792,212.40877387048664]
[]
[null,"CO2 emissions\n(thousand tCO2eq)",null,null,null,2015,2020,2025,2030,2035,2040,2045,2050]
[null,null,"Total Well To Wheel emissions","TOTAL",null,{"$f":"'Scenario output'!F95","v":356.67699458051845},{"$f":"'Scenario output'!G95","v":295.94771612420715},{"$f":"'Scenario output'!H95","v":517.25718535064016},{"$f":"'Scenario output'!I95","v":531.85886654195849},{"$f":"'Scenario output'!J95","v":508.17304833285601},{"$f":"'Scenario output'!K95","v":554.49839606385103},{"$f":"'Scenario output'!L95","v":554.01204006654757},{"$f":"'Scenario output'!M95","v":548.9423597550217}]
[null,null,null,null,"Baseline",356.67699458051845,295.94771612420715,590.95110359010437,747.12654591571095,858.43656889917088,1037.3449723083384,1213.174365297057,1432.8745167676871]
[null,null,null,null,"Current Policies",356.67699458051845,295.94771612420715,517.25687040926232,531.85858229346593,508.17285911273063,554.49822370637582,554.01194710640254,548.94234871757362]
[null,null,null,null,"Climate ambition",356.67699458051845,295.94771612420715,499.9787983792171,489.95009175771037,408.455752936007,365.74294340294568,268.1777299206351,170.028409829125]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F96","v":0},{"$f":"'Scenario output'!G96","v":0},{"$f":"'Scenario output'!H96","v":0},{"$f":"'Scenario output'!I96","v":0},{"$f":"'Scenario output'!J96","v":0},{"$f":"'Scenario output'!K96","v":0},{"$f":"'Scenario output'!L96","v":0},{"$f":"'Scenario output'!M96","v":0}]
[null,null,null,null,"Baseline",0,0,0,0,0,0,0,0]
[null,null,null,null,"Current Policies",0,0,0,0,0,0,0,0]
[null,null,null,null,"Climate ambition",0,0,0,0,0,0,0,0]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F100","v":197.71179520371655},{"$f":"'Scenario output'!G100","v":212.45762475936641},{"$f":"'Scenario output'!H100","v":349.09486985686692},{"$f":"'Scenario output'!I100","v":378.450118471753},{"$f":"'Scenario output'!J100","v":381.35534178137567},{"$f":"'Scenario output'!K100","v":435.43455132211801},{"$f":"'Scenario output'!L100","v":435.45962252516409},{"$f":"'Scenario output'!M100","v":439.04744433908235}]
[null,null,null,null,"Baseline",197.71179520371655,212.45762475936641,375.21710519336131,508.54809449970088,625.66855044828435,803.32516922372395,986.22528935104935,1210.5362387418336]
[null,null,null,null,"Current Policies",197.71179520371655,212.45762475936641,349.09477808416563,378.45005439835444,381.3553242375948,435.43453970026758,435.45967548506599,439.04755904181377]
[null,null,null,null,"Climate ambition",197.71179520371655,212.45762475936641,312.72135621681753,299.61369853070948,258.52524738863013,238.87359775378332,169.31204465101217,114.15070068319569]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F103","v":139.9450087133163},{"$f":"'Scenario output'!G103","v":71.992860618127153},{"$f":"'Scenario output'!H103","v":148.84453754349192},{"$f":"'Scenario output'!I103","v":134.85290272132698},{"$f":"'Scenario output'!J103","v":111.47742929554663},{"$f":"'Scenario output'!K103","v":105.27303632285251},{"$f":"'Scenario output'!L103","v":101.08813187986354},{"$f":"'Scenario output'!M103","v":92.064031832968027}]
[null,null,null,null,"Baseline",139.73906747953833,71.886916871542581,196.39437421046273,219.01752339785531,214.32000026935077,216.68945832883298,210.97775637139847,207.65805947406503]
[null,null,null,null,"Current Policies",139.9450087133163,71.992860618127153,148.84434071893239,134.85270999937586,111.47727905341685,105.27289487600325,101.08800828144075,92.063927348528239]
[null,null,null,null,"Climate ambition",139.73906747953833,71.886916871542581,160.97906041091713,149.05230325475165,117.36193770332663,99.855644930998665,73.269165949369409,37.831156137517169]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F109","v":19.020190663485586},{"$f":"'Scenario output'!G109","v":11.497230746713592},{"$f":"'Scenario output'!H109","v":19.317777950281386},{"$f":"'Scenario output'!I109","v":18.55584534887856},{"$f":"'Scenario output'!J109","v":15.340277255933394},{"$f":"'Scenario output'!K109","v":13.79080841888041},{"$f":"'Scenario output'!L109","v":17.464285661520019},{"$f":"'Scenario output'!M109","v":17.83088358297109}]
[null,null,null,null,"Baseline",19.020190663485586,11.497230746713592,19.339624186280112,19.56092801815511,18.448018181535357,17.330344755781837,15.971319574609485,14.680218551787092]
[null,null,null,null,"Current Policies",19.020190663485586,11.497230746713592,19.317751606164297,18.555817895735721,15.340255821718953,13.790789130104852,17.464263339896199,17.83086232723139]
[null,null,null,null,"Climate ambition",19.020190663485586,11.497230746713592,26.278381751482023,41.284089972249284,32.568567844050229,27.013700718163509,25.596519320253499,18.046553008412111]
[null,null,"Direct Tank To Wheel emissions","TOTAL",null,{"$f":"'Scenario output'!F114","v":282.00767432766071},{"$f":"'Scenario output'!G114","v":235.53027346770298},{"$f":"'Scenario output'!H114","v":400.56062593154479},{"$f":"'Scenario output'!I114","v":402.13460934467298},{"$f":"'Scenario output'!J114","v":386.49601244151989},{"$f":"'Scenario output'!K114","v":424.06819758405265},{"$f":"'Scenario output'!L114","v":422.27184714042238},{"$f":"'Scenario output'!M114","v":417.82828905118589}]
[null,null,null,null,"Baseline",282.00767432766071,235.53027346770298,468.692904505652,593.54512178736945,683.23249040641383,827.05232773354248,968.66831030506216,1145.4898498185355]
[null,null,null,null,"Current Policies",282.00767432766071,235.53027346770298,400.56039595486448,402.13442107115293,386.49589408708346,424.06809292351062,422.27180555941709,417.82831201969509]
[null,null,null,null,"Climate ambition",282.00767432766071,235.53027346770298,385.67332473076044,363.19315134372476,295.86632840676384,257.02384908619842,174.72990322725207,96.400449885741324]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F115","v":0},{"$f":"'Scenario output'!G115","v":0},{"$f":"'Scenario output'!H115","v":0},{"$f":"'Scenario output'!I115","v":0},{"$f":"'Scenario output'!J115","v":0},{"$f":"'Scenario output'!K115","v":0},{"$f":"'Scenario output'!L115","v":0},{"$f":"'Scenario output'!M115","v":0}]
[null,null,null,null,"Baseline",0,0,0,0,0,0,0,0]
[null,null,null,null,"Current Policies",0,0,0,0,0,0,0,0]
[null,null,null,null,"Climate ambition",0,0,0,0,0,0,0,0]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F119","v":159.03456811734236},{"$f":"'Scenario output'!G119","v":170.89094476686},{"$f":"'Scenario output'!H119","v":282.44508234054257},{"$f":"'Scenario output'!I119","v":305.98611711290971},{"$f":"'Scenario output'!J119","v":308.10634184972565},{"$f":"'Scenario output'!K119","v":350.50269939948902},{"$f":"'Scenario output'!L119","v":348.62870942679433},{"$f":"'Scenario output'!M119","v":349.21209270958724}]
[null,null,null,null,"Baseline",159.03456811734236,170.89094476686,301.80761312156841,409.04975837446534,503.25190170838562,646.14494386975264,793.2551240950246,973.67308946037065]
[null,null,null,null,"Current Policies",159.03456811734236,170.89094476686,282.44500917668285,305.98606698184796,308.10632972185869,350.50269416543608,348.62875864268483,349.21219435107031]
[null,null,null,null,"Climate ambition",159.03456811734236,170.89094476686,252.40748059415148,241.01702810101679,206.48756223283772,188.34969292443694,130.86501785901635,85.867269855962164]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F122","v":107.67473206157128},{"$f":"'Scenario output'!G122","v":55.39184318665361},{"$f":"'Scenario output'!H122","v":102.48618670398517},{"$f":"'Scenario output'!I122","v":81.145901092870588},{"$f":"'Scenario output'!J122","v":65.996098082614139},{"$f":"'Scenario output'!K122","v":62.464880582628922},{"$f":"'Scenario output'!L122","v":59.661741458525057},{"$f":"'Scenario output'!M122","v":54.434425100305575}]
[null,null,null,null,"Baseline",107.67473206157128,55.39184318665361,151.32998955076036,168.76206184863901,165.14242595627249,166.96819140817976,162.56708877471351,160.00912498983033]
[null,null,null,null,"Current Policies",107.67473206157128,55.39184318665361,102.48605120529332,81.145785146559803,65.996009172974013,62.464796682229036,59.661668531668546,54.434363333058087]
[null,null,null,null,"Climate ambition",107.67473206157128,55.39184318665361,112.01518784289851,91.748806875475807,65.962191238200504,49.95108610619743,27.612929494856218,0.79500622986157998]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F128","v":15.298374148747046},{"$f":"'Scenario output'!G128","v":9.247485514189373},{"$f":"'Scenario output'!H128","v":15.629356887017176},{"$f":"'Scenario output'!I128","v":15.002591138892692},{"$f":"'Scenario output'!J128","v":12.393572509179688},{"$f":"'Scenario output'!K128","v":11.10061760193455},{"$f":"'Scenario output'!L128","v":13.981396255103126},{"$f":"'Scenario output'!M128","v":14.181771241292896}]
[null,null,null,null,"Baseline",15.298374148747046,9.247485514189373,15.555301833323023,15.733301564265503,14.838162741755411,13.939192455610248,12.846097435324406,11.807635368333363]
[null,null,null,null,"Current Policies",15.298374148747046,9.247485514189373,15.629335572888349,15.00256894274535,12.393555192250771,11.100602075845362,13.981378385064021,14.18175433556657]
[null,null,null,null,"Climate ambition",15.298374148747046,9.247485514189373,21.250656293710065,30.427316367232194,23.416574935725638,18.723070055563994,16.25195587337954,9.7381737999175897]
[null,null,"Indirect Well To Tank emissions","TOTAL",null,{"$f":"'Scenario output'!F133","v":74.66932025285773},{"$f":"'Scenario output'!G133","v":60.417442656504171},{"$f":"'Scenario output'!H133","v":116.69655941909537},{"$f":"'Scenario output'!I133","v":129.72425719728554},{"$f":"'Scenario output'!J133","v":121.6770358913361},{"$f":"'Scenario output'!K133","v":130.43019847979843},{"$f":"'Scenario output'!L133","v":131.74019292612519},{"$f":"'Scenario output'!M133","v":131.11407070383584}]
[null,null,null,null,"Baseline",74.66932025285773,60.417442656504171,122.25819908445236,153.58142412834152,175.20407849275699,210.29264457479596,244.50605499199474,287.38466694915144]
[null,null,null,null,"Current Policies",74.66932025285773,60.417442656504171,116.69647445439787,129.72416122231303,121.67696502564719,130.43013078286521,131.74014154698546,131.11403669787856]
[null,null,null,null,"Climate ambition",74.66932025285773,60.417442656504171,114.30547364845665,126.75694041398559,112.58942452924316,108.71909431674725,93.447826693383035,73.627959943383672]
[null,null,null,"Non-Motorised",null,{"$f":"'Scenario output'!F134","v":0},{"$f":"'Scenario output'!G134","v":0},{"$f":"'Scenario output'!H134","v":0},{"$f":"'Scenario output'!I134","v":0},{"$f":"'Scenario output'!J134","v":0},{"$f":"'Scenario output'!K134","v":0},{"$f":"'Scenario output'!L134","v":0},{"$f":"'Scenario output'!M134","v":0}]
[null,null,null,null,"Baseline",0,0,0,0,0,0,0,0]
[null,null,null,null,"Current Policies",0,0,0,0,0,0,0,0]
[null,null,null,null,"Climate ambition",0,0,0,0,0,0,0,0]
[null,null,null,"Private vehicles",null,{"$f":"'Scenario output'!F138","v":38.677227086374195},{"$f":"'Scenario output'!G138","v":41.566679992506415},{"$f":"'Scenario output'!H138","v":66.64978751632438},{"$f":"'Scenario output'!I138","v":72.464001358843291},{"$f":"'Scenario output'!J138","v":73.248999931650033},{"$f":"'Scenario output'!K138","v":84.931851922628979},{"$f":"'Scenario output'!L138","v":86.830913098369777},{"$f":"'Scenario output'!M138","v":89.835351629495094}]
[null,null,null,null,"Baseline",38.677227086374195,41.566679992506415,73.409492071792911,99.498336125235525,122.41664873989879,157.18022535397131,192.97016525602473,236.86314928146302]
[null,null,null,null,"Current Policies",38.677227086374195,41.566679992506415,66.64976890748278,72.463987416506484,73.248994515736143,84.931845534831481,86.830916842381157,89.835364690743489]
[null,null,null,null,"Climate ambition",38.677227086374195,41.566679992506415,60.31387562266606,58.596670429692708,52.037685155792431,50.523904829346378,38.44702679199581,28.283430827233531]
[null,null,null,"Public Transport",null,{"$f":"'Scenario output'!F141","v":32.270276651745014},{"$f":"'Scenario output'!G141","v":16.601017431473547},{"$f":"'Scenario output'!H141","v":46.358350839506755},{"$f":"'Scenario output'!I141","v":53.707001628456382},{"$f":"'Scenario output'!J141","v":45.481331212932488},{"$f":"'Scenario output'!K141","v":42.808155740223583},{"$f":"'Scenario output'!L141","v":41.426390421338475},{"$f":"'Scenario output'!M141","v":37.629606732662459}]
[null,null,null,null,"Baseline",32.064335417967072,16.495073684888968,45.064384659702363,50.255461549216314,49.177574313078267,49.721266920653221,48.410667596684952,47.648934484234708]
[null,null,null,null,"Current Policies",32.270276651745014,16.601017431473547,46.358289513639065,53.706924852816066,45.481269880442831,42.808098193774207,41.426339749772204,37.629564015470152]
[null,null,null,null,"Climate ambition",32.064335417967072,16.495073684888968,48.963872568018623,57.303496379275835,51.399746465126128,49.904558824801228,45.656236454513198,37.036149907655592]
[null,null,null,"Shared Mobility",null,{"$f":"'Scenario output'!F147","v":3.7218165147385416},{"$f":"'Scenario output'!G147","v":2.2497452325242198},{"$f":"'Scenario output'!H147","v":3.6884210632642089},{"$f":"'Scenario output'!I147","v":3.5532542099858664},{"$f":"'Scenario output'!J147","v":2.946704746753706},{"$f":"'Scenario output'!K147","v":2.6901908169458597},{"$f":"'Scenario output'!L147","v":3.4828894064168936},{"$f":"'Scenario output'!M147","v":3.6491123416781956}]
[null,null,null,null,"Baseline",3.7218165147385416,2.2497452325242198,3.7843223529570884,3.8276264538896059,3.6098554397799445,3.3911523001715889,3.1252221392850794,2.8725831834537288]
[null,null,null,null,"Current Policies",3.7218165147385416,2.2497452325242198,3.6884160332759461,3.5532489529903728,2.9467006294681823,2.6901870542594892,3.4828849548321772,3.6491079916648204]
[null,null,null,null,"Climate ambition",3.7218165147385416,2.2497452325242198,5.0277254577719575,10.856773605017088,9.1519929083245923,8.290630662599515,9.3445634468739591,8.3083792084945216]

{"sheet":"Scenario setting_work","index":4,"n_rows":138,"n_cols":24,"rows_kept":138,"cut":false,"hidden":true,"merged":[[31,7,31,8],[21,7,21,8],[22,7,22,8],[112,1,119,1],[112,2,119,2],[112,3,119,3],[23,7,23,8],[45,7,45,8],[46,7,46,8],[47,7,47,8],[32,1,39,1],[32,2,39,2],[32,3,39,3],[24,3,31,3],[25,7,25,8],[80,2,87,2],[127,7,127,8],[97,7,97,8],[98,7,98,8],[99,7,99,8],[100,7,100,8],[126,7,126,8],[125,7,125,8],[123,7,123,8],[101,7,101,8],[120,7,120,8],[121,7,121,8],[136,7,136,8],[137,7,137,8],[134,7,134,8],[130,7,130,8],[131,7,131,8],[132,7,132,8],[3,1,3,3],[33,7,33,8],[34,7,34,8],[35,7,35,8],[32,7,32,8],[4,7,4,9],[13,7,13,8],[11,7,11,8],[12,7,12,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[8,1,15,1],[8,2,15,2],[8,3,15,3],[40,1,47,1],[26,7,26,8],[14,7,14,8],[24,1,31,1],[24,2,31,2],[36,7,36,8],[40,3,47,3],[41,7,41,8],[42,7,42,8],[43,7,43,8],[44,7,44,8],[29,7,29,8],[28,7,28,8],[30,7,30,8],[80,3,87,3],[80,1,87,1],[40,2,47,2],[15,7,15,8],[27,7,27,8],[38,7,38,8],[39,7,39,8],[40,7,40,8],[16,1,23,1],[16,2,23,2],[16,3,23,3],[16,7,16,8],[17,7,17,8],[37,7,37,8],[24,7,24,8],[48,3,55,3],[56,3,63,3],[64,3,71,3],[72,3,79,3],[48,1,55,1],[48,2,55,2],[56,1,63,1],[56,2,63,2],[64,1,71,1],[64,2,71,2],[72,1,79,1],[72,2,79,2],[104,1,111,1],[104,2,111,2],[104,3,111,3],[102,7,102,8],[88,1,95,1],[88,2,95,2],[88,3,95,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual",2025,"No Improvement",0]
[null,"Scenario Setting - intermediate sheet to hide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline",2030,"Improvement according ot current policies",1]
[null,"Temporary reorganisation of the scenario setting input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Policies",2035,"Improvement according to reinforced climate ambitions",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Climate Ambition",2040]
[null,null,null,null,"Insert your values into this column",null,null,"Reference values",null,null,null,"Current Policies",null,null,"Baseline Do nothing",null,null,"Climate Ambition",null,null,null,2045]
[null,"Measure code","Measure name","Description/Explanation of value to be provided","Year of implementation","Implementation year value","Anticipated 2050 values",2015,null,2050]
[null,null,null,null,"With the measure",null,null,"Base Year Value",null,"\"Current Policies\" scenario values as defined by the ITF and local stakeholder consultation"]
[null,"Infrastructure Expansion "]
[null,"I_LRT","LRT network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O9,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L9,'Scenario setting_work'!R9)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O10,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L10,'Scenario setting_work'!R10)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O11,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L11,'Scenario setting_work'!R11)))","v":20},null,null,null,20,null,20,null,null,0,null,null,20]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O12,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L12,'Scenario setting_work'!R12)))","v":39},null,null,null,39,null,39,null,null,0,null,null,39]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O13,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L13,'Scenario setting_work'!R13)))","v":107.7},null,null,null,107.7,null,107.7,null,null,0,null,null,107.7]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O14,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L14,'Scenario setting_work'!R14)))","v":107.7},null,null,null,107.7,null,107.7,null,null,0,null,null,115]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L15,'Scenario setting_work'!R15)))","v":107.7},null,null,null,107.7,null,107.7,null,null,0,null,null,135]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L16,'Scenario setting_work'!R16)))","v":107.7},null,null,null,107.7,null,107.7,null,null,0,null,null,150]
[null,"I_CABLE","Cable car network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L17,'Scenario setting_work'!R17)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L18,'Scenario setting_work'!R18)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L19,'Scenario setting_work'!R19)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L20,'Scenario setting_work'!R20)))","v":23.1},null,null,null,23.1,null,23.1,null,null,0,null,null,23.1]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L21,'Scenario setting_work'!R21)))","v":23.1},null,null,null,23.1,null,23.1,null,null,0,null,null,30]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L22,'Scenario setting_work'!R22)))","v":23.1},null,null,null,23.1,null,23.1,null,null,0,null,null,35]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O23,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L23,'Scenario setting_work'!R23)))","v":23.1},null,null,null,23.1,null,23.1,null,null,0,null,null,45]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O24,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L24,'Scenario setting_work'!R24)))","v":23.1},null,null,null,23.1,null,23.1,null,null,0,null,null,50]
[null,"I_BRT","BRT network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L25,'Scenario setting_work'!R25)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O26,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L26,'Scenario setting_work'!R26)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O27,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L27,'Scenario setting_work'!R27)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O28,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L28,'Scenario setting_work'!R28)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O29,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L29,'Scenario setting_work'!R29)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O30,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L30,'Scenario setting_work'!R30)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O31,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L31,'Scenario setting_work'!R31)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K22,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O32,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L32,'Scenario setting_work'!R32)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,"I_RAIL","Suburban rail network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O33,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L33,'Scenario setting_work'!R33)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O34,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L34,'Scenario setting_work'!R34)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O35,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L35,'Scenario setting_work'!R35)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O36,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L36,'Scenario setting_work'!R36)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O37,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L37,'Scenario setting_work'!R37)))","v":50},null,null,null,50,null,50,null,null,0,null,null,50]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O38,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L38,'Scenario setting_work'!R38)))","v":100},null,null,null,100,null,100,null,null,0,null,null,100]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O39,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L39,'Scenario setting_work'!R39)))","v":150},null,null,null,150,null,150,null,null,0,null,null,150]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K25,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O40,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L40,'Scenario setting_work'!R40)))","v":190},null,null,null,190,null,190,null,null,0,null,null,190]
[null,"I_BUS","Conventional bus network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L41,'Scenario setting_work'!R41)))","v":3874},null,null,null,null,null,3874,null,null,3874,null,null,3874]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L42,'Scenario setting_work'!R42)))","v":4200},null,null,null,null,null,4200,null,null,4200,null,null,4200]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O43,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L43,'Scenario setting_work'!R43)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O44,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L44,'Scenario setting_work'!R44)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O45,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L45,'Scenario setting_work'!R45)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O46,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L46,'Scenario setting_work'!R46)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O47,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L47,'Scenario setting_work'!R47)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K21,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O48,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L48,'Scenario setting_work'!R48)))","v":4100},null,null,null,null,null,4100,null,null,4100,null,null,4100]
[null,"I_ROAD1","Highway network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O49,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L49,'Scenario setting_work'!R49)))","v":0},null,null,null,0,null,0,null,null,0,null,null,0]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O50,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L50,'Scenario setting_work'!R50)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O51,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L51,'Scenario setting_work'!R51)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O52,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L52,'Scenario setting_work'!R52)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O53,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L53,'Scenario setting_work'!R53)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O54,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L54,'Scenario setting_work'!R54)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O55,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L55,'Scenario setting_work'!R55)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K20,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O56,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L56,'Scenario setting_work'!R56)))","v":3.8},null,null,null,3.8,null,3.8,null,null,3.8,null,null,3.8]
[null,"I_ROAD2","Main road network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O57,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L57,'Scenario setting_work'!R57)))","v":70},null,null,null,70,null,70,null,null,70,null,null,70]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O58,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L58,'Scenario setting_work'!R58)))","v":96.4},null,null,null,96.4,null,96.4,null,null,96.4,null,null,96.4]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O59,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L59,'Scenario setting_work'!R59)))","v":119},null,null,null,119,null,119,null,null,119,null,null,119]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O60,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L60,'Scenario setting_work'!R60)))","v":142},null,null,null,142,null,142,null,null,142,null,null,142]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O61,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L61,'Scenario setting_work'!R61)))","v":165},null,null,null,165,null,165,null,null,165,null,null,165]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O62,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L62,'Scenario setting_work'!R62)))","v":188.4},null,null,null,188.4,null,188.4,null,null,188.4,null,null,188.4]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O63,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L63,'Scenario setting_work'!R63)))","v":188.4},null,null,null,188.4,null,188.4,null,null,188.4,null,null,188.4]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K19,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O64,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L64,'Scenario setting_work'!R64)))","v":188.4},null,null,null,188.4,null,188.4,null,null,188.4,null,null,188.4]
[null,"I_ROAD3","District level main road network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O65,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L65,'Scenario setting_work'!R65)))","v":40},null,null,null,40,null,40,null,null,40,null,null,40]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O66,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L66,'Scenario setting_work'!R66)))","v":55.1},null,null,null,55.1,null,55.1,null,null,55.1,null,null,55.1]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O67,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L67,'Scenario setting_work'!R67)))","v":92},null,null,null,92,null,92,null,null,92,null,null,92]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O68,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L68,'Scenario setting_work'!R68)))","v":130},null,null,null,130,null,130,null,null,130,null,null,130]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O69,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L69,'Scenario setting_work'!R69)))","v":167},null,null,null,167,null,167,null,null,167,null,null,167]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O70,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L70,'Scenario setting_work'!R70)))","v":204.3},null,null,null,204.3,null,204.3,null,null,204.3,null,null,204.3]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O71,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L71,'Scenario setting_work'!R71)))","v":204.3},null,null,null,204.3,null,204.3,null,null,204.3,null,null,204.3]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K18,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O72,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L72,'Scenario setting_work'!R72)))","v":204.3},null,null,null,204.3,null,204.3,null,null,204.3,null,null,204.3]
[null,"I_ROAD4","Feeder road network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O73,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L73,'Scenario setting_work'!R73)))","v":170},null,null,null,170,null,170,null,null,170,null,null,170]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O74,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L74,'Scenario setting_work'!R74)))","v":246.9},null,null,null,246.9,null,246.9,null,null,246.9,null,null,246.9]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O75,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L75,'Scenario setting_work'!R75)))","v":378},null,null,null,378,null,378,null,null,378,null,null,378]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O76,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L76,'Scenario setting_work'!R76)))","v":509},null,null,null,509,null,509,null,null,509,null,null,509]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O77,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L77,'Scenario setting_work'!R77)))","v":640},null,null,null,640,null,640,null,null,640,null,null,640]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O78,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L78,'Scenario setting_work'!R78)))","v":771.2},null,null,null,771.2,null,771.2,null,null,771.2,null,null,771.2]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O79,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L79,'Scenario setting_work'!R79)))","v":771.2},null,null,null,771.2,null,771.2,null,null,771.2,null,null,771.2]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K17,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O80,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L80,'Scenario setting_work'!R80)))","v":771.2},null,null,null,771.2,null,771.2,null,null,771.2,null,null,771.2]
[null,"I_BIKE","Bike network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O81,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L81,'Scenario setting_work'!R81)))","v":30},null,null,null,30,null,30,null,null,30,null,null,30]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O82,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L82,'Scenario setting_work'!R82)))","v":120},null,null,null,120,null,120,null,null,120,null,null,120]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O83,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L83,'Scenario setting_work'!R83)))","v":428.1},null,null,null,428.1,null,428.1,null,null,120,null,null,428.1]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O84,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L84,'Scenario setting_work'!R84)))","v":815.7},null,null,null,815.7,null,815.7,null,null,120,null,null,815.7]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O85,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L85,'Scenario setting_work'!R85)))","v":1019.625},null,null,null,1019.625,null,1019.625,null,null,120,null,null,1200]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O86,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L86,'Scenario setting_work'!R86)))","v":1223.55},null,null,null,1223.55,null,1223.55,null,null,120,null,null,1600]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O87,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L87,'Scenario setting_work'!R87)))","v":1427.4749999999999},null,null,null,1427.4749999999999,null,1427.4749999999999,null,null,120,null,null,2000]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K16,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O88,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L88,'Scenario setting_work'!R88)))","v":1631.4},null,null,null,1631.4,null,1631.4,null,null,120,null,null,2400]
[null,"I_WALK","Pedestrian infrastructure network","Total network length (km)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O89,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L89,'Scenario setting_work'!R89)))","v":300},null,null,null,300,null,300,null,null,300,null,null,300]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O90,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L90,'Scenario setting_work'!R90)))","v":420},null,null,null,420,null,420,null,null,420,null,null,420]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O91,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L91,'Scenario setting_work'!R91)))","v":577.4},null,null,null,577.4,null,577.4,null,null,500,null,null,600]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O92,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L92,'Scenario setting_work'!R92)))","v":734.6},null,null,null,734.6,null,734.6,null,null,650,null,null,900]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O93,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L93,'Scenario setting_work'!R93)))","v":918.25},null,null,null,918.25,null,918.25,null,null,800,null,null,1300]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O94,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L94,'Scenario setting_work'!R94)))","v":1101.9000000000001},null,null,null,1101.9000000000001,null,1101.9000000000001,null,null,950,null,null,1800]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O95,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L95,'Scenario setting_work'!R95)))","v":1285.5500000000002},null,null,null,1285.5500000000002,null,1285.5500000000002,null,null,1100,null,null,2200]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K15,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O96,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L96,'Scenario setting_work'!R96)))","v":1469.2},null,null,null,1469.2,null,1469.2,null,null,1250,null,null,2600]
[null,"Public Transport Promotion"]
[null,"PT_SER","Service improvement for conventional bus","Increase in operating speed from structural maintenance, optimised stop positioning and service improvement, including ICT (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D31,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N98,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K98,'Scenario setting_work'!Q98)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E31,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O98,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L98,'Scenario setting_work'!R98)))","v":0.05},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F31,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P98,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M98,'Scenario setting_work'!S98)))","v":0.1},"21 km/h",null,0.1,2030,0.05,0.1,2030,0,0,2025,0.05,0.2]
[null,"PT_PRIO","Public transport priority","Share of bus network that has priority over other road modes (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D32,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N99,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K99,'Scenario setting_work'!Q99)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E32,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O99,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L99,'Scenario setting_work'!R99)))","v":0.2},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F32,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P99,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M99,'Scenario setting_work'!S99)))","v":0.3},0,null,0.3,2025,0.2,0.3,2025,0,0,2025,0.5,1]
[null,"PT_FARE","Public transport fare integration","Average cost reduction of a public transport trip (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D33,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N100,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K100,'Scenario setting_work'!Q100)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E33,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O100,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L100,'Scenario setting_work'!R100)))","v":0.1},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F33,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P100,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M100,'Scenario setting_work'!S100)))","v":0.3},"0.39 USD",null,0.25,2030,0.1,0.3,2030,0,0,2030,0.1,0.3]
[null,"PT_OD","Launch of on-demand services","Total size of on-demand fleet (number of vehicles)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D48,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N101,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K101,'Scenario setting_work'!Q101)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E48,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O101,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L101,'Scenario setting_work'!R101)))","v":0},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F48,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P101,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M101,'Scenario setting_work'!S101)))","v":0},0,null,"-",2030,0,0,2030,0,0,2030,500,1200]
[null,"PT_SUB","Subscription to public transport system","Share of population with a regular subscription to the PT system (%)\nBy default, a 15% discount is given to PT subscribers, which can be updated in the Calibration sheet.",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D34,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N102,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K102,'Scenario setting_work'!Q102)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E34,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O102,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L102,'Scenario setting_work'!R102)))","v":0.25},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F34,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P102,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M102,'Scenario setting_work'!S102)))","v":0.35},0,null,0.1,2030,0.25,0.35,2030,0,0,2025,0.25,0.8]
[null,"PT_MAAS","Mobility as a Service","Share of population with a MaaS subscription (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D35,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N103,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K103,'Scenario setting_work'!Q103)))","v":2040},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E35,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O103,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L103,'Scenario setting_work'!R103)))","v":0.1},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F35,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P103,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M103,'Scenario setting_work'!S103)))","v":0.2},0,null,0.1,2040,0.1,0.2,2040,0,0,2040,0.1,0.2]
[null,"Shared Transport Promotion"]
[null,"TAXI","Taxi fleet evolution","Total taxi fleet (vehicles)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O105,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L105,'Scenario setting_work'!R105)))","v":600},null,null,null,null,null,600,null,null,600,null,null,600]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O106,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L106,'Scenario setting_work'!R106)))","v":600},null,null,null,null,null,600,null,null,600,null,null,600]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O107,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L107,'Scenario setting_work'!R107)))","v":600},null,null,null,null,null,600,null,null,600,null,null,1100]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O108,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L108,'Scenario setting_work'!R108)))","v":600},null,null,null,null,null,600,null,null,600,null,null,1600]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O109,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L109,'Scenario setting_work'!R109)))","v":600},null,null,null,null,null,600,null,null,600,null,null,2000]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O110,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L110,'Scenario setting_work'!R110)))","v":600},null,null,null,null,null,600,null,null,600,null,null,2400]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O111,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L111,'Scenario setting_work'!R111)))","v":600},null,null,null,null,null,600,null,null,600,null,null,2800]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K41,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O112,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L112,'Scenario setting_work'!R112)))","v":600},null,null,null,null,null,600,null,null,600,null,null,3100]
[null,"RSI","Ride sharing fleet evolution","Total taxi fleet (vehicles)",2015,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O113,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L113,'Scenario setting_work'!R113)))","v":8000},null,null,null,null,null,8000,null,null,8000,null,null,8000]
[null,null,null,null,2020,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O114,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L114,'Scenario setting_work'!R114)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,10000]
[null,null,null,null,2025,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O115,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L115,'Scenario setting_work'!R115)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,9500]
[null,null,null,null,2030,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!G42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O116,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L116,'Scenario setting_work'!R116)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,9000]
[null,null,null,null,2035,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!H42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O117,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L117,'Scenario setting_work'!R117)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,8600]
[null,null,null,null,2040,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!I42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O118,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L118,'Scenario setting_work'!R118)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,8200]
[null,null,null,null,2045,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!J42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O119,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L119,'Scenario setting_work'!R119)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,7800]
[null,null,null,null,2050,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!K42,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O120,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L120,'Scenario setting_work'!R120)))","v":10000},null,null,null,null,null,10000,null,null,10000,null,null,7500]
[null,"CSI","Incentives for car sharing","Total size of car sharing fleet (number of vehicles)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D47,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N121,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K121,'Scenario setting_work'!Q121)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E47,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O121,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L121,'Scenario setting_work'!R121)))","v":0},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F47,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P121,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M121,'Scenario setting_work'!S121)))","v":0},0,null,5000,2030,0,0,2030,0,0,2025,400,1000]
[null,"BSI","Incentives for bike and scooter sharing","Total size of bike and scooter sharing fleet (number of vehicles)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D46,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N122,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K122,'Scenario setting_work'!Q122)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E46,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O122,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L122,'Scenario setting_work'!R122)))","v":1000},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F46,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P122,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M122,'Scenario setting_work'!S122)))","v":3000},0,null,8000,2025,1000,3000,2025,0,0,2025,2000,6000]
[]
[null,"CPI","Carpooling incentives","Increase in load factor for private cars",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D45,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N124,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K124,'Scenario setting_work'!Q124)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E45,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O124,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L124,'Scenario setting_work'!R124)))","v":0.05},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F45,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P124,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M124,'Scenario setting_work'!S124)))","v":0.1},1.5,null,1.6,2030,0.05,0.1,2030,0,0,2030,0.05,0.1]
[null,"Restrictive Measures"]
[null,"PR","Parking restrictions","Share of the city core that is under (strong) parking restrictions",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D54,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N126,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K126,'Scenario setting_work'!Q126)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E54,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O126,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L126,'Scenario setting_work'!R126)))","v":0.05},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F54,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P126,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M126,'Scenario setting_work'!S126)))","v":0.1},0,null,0,2030,0.05,0.1,2030,0,0,2025,0.2,0.7]
[null,"VAR","Vehicle access restrictions","Share of cars that will be restricted from circulating within the city (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D55,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N127,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K127,'Scenario setting_work'!Q127)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E55,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O127,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L127,'Scenario setting_work'!R127)))","v":0.05},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F55,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P127,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M127,'Scenario setting_work'!S127)))","v":0.1},0,null,0,2025,0.05,0.1,2025,0,0,2025,0.05,0.4]
[null,"SL","Speed limitations","Speed limit reduction (km/h)",2025,0,0,"30/70/100 km/h for residential/built-up area/mortorways",null,"25/60/90 km/h for residential/built-up area/mortorways",2025,0,10,2025,0,0,2025,0,10]
[null,"Pricing Measures"]
[null,"RP","Road pricing","Share of total use cost (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D61,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N130,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K130,'Scenario setting_work'!Q130)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E61,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O130,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L130,'Scenario setting_work'!R130)))","v":0.1},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F61,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P130,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M130,'Scenario setting_work'!S130)))","v":0.25},0,null,0,2025,0.1,0.25,2025,0,0,2025,0.1,0.25]
[null,"PP","Parking pricing","Share of parking cost increase",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D62,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N131,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K131,'Scenario setting_work'!Q131)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E62,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O131,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L131,'Scenario setting_work'!R131)))","v":0.18},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F62,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P131,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M131,'Scenario setting_work'!S131)))","v":0.25},0,null,0.2,2025,0.18,0.25,2025,0,0,2025,0.18,0.25]
[null,"FT","Fuel tax","Increase in vehicle usage costs (per km) due to increase of fossil fuel cost (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D63,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N132,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K132,'Scenario setting_work'!Q132)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E63,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O132,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L132,'Scenario setting_work'!R132)))","v":0.15},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F63,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P132,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M132,'Scenario setting_work'!S132)))","v":0.35},"-",null,"-",2025,0.15,0.35,2025,0,0,2025,0.15,0.35]
[null,"VT","Vehicle ownership and purchase tax","Increase in vehicle ownership and purchase cost (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D64,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N133,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K133,'Scenario setting_work'!Q133)))","v":2025},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E64,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O133,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L133,'Scenario setting_work'!R133)))","v":0.15},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F64,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P133,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M133,'Scenario setting_work'!S133)))","v":0.3},"-",null,"-",2025,0.15,0.3,2025,0,0,2025,0.15,0.3]
[null,"Vehicle Technology Development"]
[null,"TECH","Vehicle fuel technology development and uptake - predefined scenarios","Trigger of two possible technology and vehicle efficiency scenarios: \n0 - Do nothing, 1- Current Policies, 2- ITF Climate Ambition. See the methodology note for information on these scenarios.",null,{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D11,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O135,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L135,'Scenario setting_work'!R135)))","v":1},null,"1 (Current Polcies)",null,"2 (Climate Ambition)",null,1,null,null,0,null,null,2]
[null,"Other Measures"]
[null,"TW","Teleworking promotion","Share of active population that regularly teleworks (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D70,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N137,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K137,'Scenario setting_work'!Q137)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E70,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O137,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L137,'Scenario setting_work'!R137)))","v":0.02},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F70,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P137,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M137,'Scenario setting_work'!S137)))","v":0.05},0.01,null,2.5000000000000001E-2,2030,0.02,0.05,2030,0.01,0.01,2025,0.02,0.1]
[null,"TOD","Transit Oriented Development and improved urban planning","Increase in diversity of land-use functions and density around public transport network (%)",{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!D71,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!N138,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!K138,'Scenario setting_work'!Q138)))","v":2030},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!E71,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!O138,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!L138,'Scenario setting_work'!R138)))","v":0.05},{"$f":"IF('Scenario setting'!$D$3='Scenario setting_work'!$U$1,'Scenario setting'!F71,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$2,'Scenario setting_work'!P138,IF('Scenario setting'!$D$3='Scenario setting_work'!$U$3,'Scenario setting_work'!M138,'Scenario setting_work'!S138)))","v":0.15},"-",null,0.1,2030,0.05,0.15,2030,0,0,2025,0.05,0.2]

{"sheet":"Scenario parameters","index":5,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":true,"merged":[[26,0,26,2],[14,0,14,2],[18,0,18,2],[21,0,21,2]]}
[]
[null,"Scenario parameters - intermediate sheet to hide"]
[null,"Linear expansion of the measures to match the settings in the starting and end years"]
[]
["Measure Code","Measure Name","Impact in the model"]
["Public Transport Promotion",null,null,2015,{"$f":"D6+5","v":2020},{"$f":"E6+5","v":2025},2030,2035,2040,2045,2050]
["I_BIKE","Bike network","- Increase the speed for bike and bike and scooter sharing**"]
["I_WALK","Pedestrian infrastructure network","- Decrease the access time of bike**\n- Increase the access time for private modes (car, motorcycle) and taxi**\n- Increase the speed for walking**"]
["PT_SER","Service improvement for conventional bus","- Decrease the waiting time for PT modes (if over 10yo)**\n- Increase the speed for PT modes (if over 10yo)**",0,0,{"$f":"IF('Scenario setting_work'!$E$98>F$6,0,IF('Scenario setting_work'!$E$98=F$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!E9)/((2050-F$6)/5+1)+'Scenario parameters'!E9))","v":0},{"$f":"IF('Scenario setting_work'!$E$98>G$6,0,IF('Scenario setting_work'!$E$98=G$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!F9)/((2050-G$6)/5+1)+'Scenario parameters'!F9))","v":0.05},{"$f":"IF('Scenario setting_work'!$E$98>H$6,0,IF('Scenario setting_work'!$E$98=H$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!G9)/((2050-H$6)/5+1)+'Scenario parameters'!G9))","v":6.25E-2},{"$f":"IF('Scenario setting_work'!$E$98>I$6,0,IF('Scenario setting_work'!$E$98=I$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!H9)/((2050-I$6)/5+1)+'Scenario parameters'!H9))","v":7.4999999999999997E-2},{"$f":"IF('Scenario setting_work'!$E$98>J$6,0,IF('Scenario setting_work'!$E$98=J$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!I9)/((2050-J$6)/5+1)+'Scenario parameters'!I9))","v":8.7499999999999994E-2},{"$f":"IF('Scenario setting_work'!$E$98>K$6,0,IF('Scenario setting_work'!$E$98=K$6,'Scenario setting_work'!$F$98,('Scenario setting_work'!$G$98-'Scenario parameters'!J9)/((2050-K$6)/5+1)+'Scenario parameters'!J9))","v":0.1}]
["PT_PRIO","Public transport priority","- Increase the speed of PT modes**",0,0,{"$f":"IF('Scenario setting_work'!$E$99>F$6,0,IF('Scenario setting_work'!$E$99=F$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!E10)/((2050-F$6)/5+1)+'Scenario parameters'!E10))","v":0.2},{"$f":"IF('Scenario setting_work'!$E$99>G$6,0,IF('Scenario setting_work'!$E$99=G$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!F10)/((2050-G$6)/5+1)+'Scenario parameters'!F10))","v":0.22},{"$f":"IF('Scenario setting_work'!$E$99>H$6,0,IF('Scenario setting_work'!$E$99=H$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!G10)/((2050-H$6)/5+1)+'Scenario parameters'!G10))","v":0.24},{"$f":"IF('Scenario setting_work'!$E$99>I$6,0,IF('Scenario setting_work'!$E$99=I$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!H10)/((2050-I$6)/5+1)+'Scenario parameters'!H10))","v":0.26},{"$f":"IF('Scenario setting_work'!$E$99>J$6,0,IF('Scenario setting_work'!$E$99=J$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!I10)/((2050-J$6)/5+1)+'Scenario parameters'!I10))","v":0.28000000000000003},{"$f":"IF('Scenario setting_work'!$E$99>K$6,0,IF('Scenario setting_work'!$E$99=K$6,'Scenario setting_work'!$F$99,('Scenario setting_work'!$G$99-'Scenario parameters'!J10)/((2050-K$6)/5+1)+'Scenario parameters'!J10))","v":0.3}]
["PT_FARE","Public transport fare integration","-Decrease the average cost of public transport",0,0,{"$f":"IF('Scenario setting_work'!$E$100>F$6,0,IF('Scenario setting_work'!$E$100=F$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":0},{"$f":"IF('Scenario setting_work'!$E$100>G$6,0,IF('Scenario setting_work'!$E$100=G$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":0.1},{"$f":"IF('Scenario setting_work'!$E$100>H$6,0,IF('Scenario setting_work'!$E$100=H$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":4.264788543842446E-2},{"$f":"IF('Scenario setting_work'!$E$100>I$6,0,IF('Scenario setting_work'!$E$100=I$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":4.264788543842446E-2},{"$f":"IF('Scenario setting_work'!$E$100>J$6,0,IF('Scenario setting_work'!$E$100=J$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":4.264788543842446E-2},{"$f":"IF('Scenario setting_work'!$E$100>K$6,0,IF('Scenario setting_work'!$E$100=K$6,'Scenario setting_work'!$F$100,POWER((1+'Scenario setting_work'!$G$100)/(1+'Scenario setting_work'!$F$100),1/((2050-'Scenario setting_work'!$E$100)/5))-1))","v":4.264788543842446E-2}]
["PT_OD","Launch of on-demand services","Total size of on-demand fleet (number of vehicles)",0,0,{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!F$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!E12)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E12))","v":0},{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!G$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!F12)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F12))","v":0},{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!H$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!G12)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G12))","v":0},{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!I$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!H12)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H12))","v":0},{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!J$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!I12)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I12))","v":0},{"$f":"IF('Scenario setting_work'!$E$101>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$101='Scenario parameters'!K$6,'Scenario setting_work'!$F$101,('Scenario setting_work'!$G$101-'Scenario parameters'!J12)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J12))","v":0}]
["PT_SUB","Subscription to public transport system","-Set the share of PT subscription in the city",0,0,{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!F$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!E13)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E13))","v":0},{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!G$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!F13)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F13))","v":0.25},{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!H$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!G13)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G13))","v":0.27500000000000002},{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!I$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!H13)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H13))","v":0.3},{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!J$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!I13)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I13))","v":0.32499999999999996},{"$f":"IF('Scenario setting_work'!$E$102>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$102='Scenario parameters'!K$6,'Scenario setting_work'!$F$102,('Scenario setting_work'!$G$102-'Scenario parameters'!J13)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J13))","v":0.35}]
["PT_MAAS","Mobility as a Service","- Decrease the access time of all PT modes**\n- Increase the utility for PT and shared modes**",0,0,{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!F$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!E14)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E14))","v":0},{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!G$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!F14)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F14))","v":0},{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!H$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!G14)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G14))","v":0},{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!I$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!H14)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H14))","v":0.1},{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!J$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!I14)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I14))","v":0.15000000000000002},{"$f":"IF('Scenario setting_work'!$E$103>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$103='Scenario parameters'!K$6,'Scenario setting_work'!$F$103,('Scenario setting_work'!$G$103-'Scenario parameters'!J14)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J14))","v":0.2}]
["Shared Transport Promotion"]
["CSI","Incentives for car sharing","Total size of car sharing fleet (number of vehicles)",0,0,{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!F$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!E16)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E16))","v":0},{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!G$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!F16)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F16))","v":0},{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!H$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!G16)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G16))","v":0},{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!I$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!H16)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H16))","v":0},{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!J$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!I16)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I16))","v":0},{"$f":"IF('Scenario setting_work'!$E$121>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$121='Scenario parameters'!K$6,'Scenario setting_work'!$F$121,('Scenario setting_work'!$G$121-'Scenario parameters'!J16)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J16))","v":0}]
["BSI","Incentives for bike and scooter sharing","Total size of bike and scooter sharing fleet (number of vehicles)",0,0,{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!F$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!E17)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E17))","v":1000},{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!G$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!F17)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F17))","v":1400},{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!H$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!G17)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G17))","v":1800},{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!I$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!H17)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H17))","v":2200},{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!J$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!I17)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I17))","v":2600},{"$f":"IF('Scenario setting_work'!$E$122>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$122='Scenario parameters'!K$6,'Scenario setting_work'!$F$122,('Scenario setting_work'!$G$122-'Scenario parameters'!J17)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J17))","v":3000}]
["CPI","Carpooling incentives","Change in load factor for private cars",0,0,{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!F$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":0},{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!G$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":0.05},{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!H$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":1.1697895341449271E-2},{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!I$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":1.1697895341449271E-2},{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!J$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":1.1697895341449271E-2},{"$f":"IF('Scenario setting_work'!$E$124>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$124='Scenario parameters'!K$6,'Scenario setting_work'!$F$124,POWER((1+'Scenario setting_work'!$G$124)/(1+'Scenario setting_work'!$F$124),1/((2050-'Scenario setting_work'!$E$124)/5))-1))","v":1.1697895341449271E-2}]
["Restrictive Measures"]
["PR","Parking restrictions","- Increase the private vehicle access time**\n- Decrease the growth of private vehicle ownership**",0,0,{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!F$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!E20)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E20))","v":0},{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!G$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!F20)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F20))","v":0.05},{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!H$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!G20)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G20))","v":6.25E-2},{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!I$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!H20)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H20))","v":7.4999999999999997E-2},{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!J$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!I20)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I20))","v":8.7499999999999994E-2},{"$f":"IF('Scenario setting_work'!$E$126>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$126='Scenario parameters'!K$6,'Scenario setting_work'!$F$126,('Scenario setting_work'!$G$126-'Scenario parameters'!J20)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J20))","v":0.1}]
["VAR","Vehicle access restrictions","- Decrease the growth of private vehicle ownership**\n- Increase the private vehicle access time**\n- Increase the private vehicle distance detour** ",0,0,{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!F$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!E21)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E21))","v":0.05},{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!G$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!F21)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F21))","v":6.0000000000000005E-2},{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!H$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!G21)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G21))","v":7.0000000000000007E-2},{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!I$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!H21)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H21))","v":0.08},{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!J$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!I21)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I21))","v":0.09},{"$f":"IF('Scenario setting_work'!$E$127>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$127='Scenario parameters'!K$6,'Scenario setting_work'!$F$127,('Scenario setting_work'!$G$127-'Scenario parameters'!J21)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J21))","v":0.1}]
["Pricing Measures"]
["RP","Road pricing","- Increase the cost of car and motorcycle",0,0,{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!F$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!E23)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E23))","v":0.1},{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!G$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!F23)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F23))","v":0.13},{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!H$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!G23)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G23))","v":0.16},{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!I$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!H23)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H23))","v":0.19},{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!J$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!I23)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I23))","v":0.22},{"$f":"IF('Scenario setting_work'!$E$130>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$130='Scenario parameters'!K$6,'Scenario setting_work'!$F$130,('Scenario setting_work'!$G$130-'Scenario parameters'!J23)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J23))","v":0.25}]
["PP","Parking pricing","- Increase the parking cost",0,0,{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!F$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":0.18},{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!G$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":1.1592500787793503E-2},{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!H$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":1.1592500787793503E-2},{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!I$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":1.1592500787793503E-2},{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!J$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":1.1592500787793503E-2},{"$f":"IF('Scenario setting_work'!$E$131>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$131='Scenario parameters'!K$6,'Scenario setting_work'!$F$131,POWER((1+'Scenario setting_work'!$G$131)/(1+'Scenario setting_work'!$F$131),1/((2050-'Scenario setting_work'!$E$131)/5))-1))","v":1.1592500787793503E-2}]
["FT","Fuel tax","- Increase the car and motorcycle fuel use cost",0,0,{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!F$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!E25)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E25))","v":0.15},{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!G$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!F25)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F25))","v":0.19},{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!H$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!G25)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G25))","v":0.22999999999999998},{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!I$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!H25)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H25))","v":0.26999999999999996},{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!J$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!I25)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I25))","v":0.30999999999999994},{"$f":"IF('Scenario setting_work'!$E$132>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$132='Scenario parameters'!K$6,'Scenario setting_work'!$F$132,('Scenario setting_work'!$G$132-'Scenario parameters'!J25)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J25))","v":0.35}]
["VT","Vehicle ownership and purchase tax","- Decreases the car and motorcycle ownership level",0,0,{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!F$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!E26)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E26))","v":0.15},{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!G$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!F26)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F26))","v":0.18},{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!H$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!G26)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G26))","v":0.21},{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!I$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!H26)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H26))","v":0.24},{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!J$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!I26)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I26))","v":0.27},{"$f":"IF('Scenario setting_work'!$E$133>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$133='Scenario parameters'!K$6,'Scenario setting_work'!$F$133,('Scenario setting_work'!$G$133-'Scenario parameters'!J26)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J26))","v":0.3}]
["Other Measures"]
["TW","Teleworking promotion","- Increase the share of trips in the three lowest distance categories**",0.01,0.01,{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!F$6,E28,IF('Scenario setting_work'!$E$137='Scenario parameters'!F$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!E28)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E28))","v":0.01},{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!G$6,F28,IF('Scenario setting_work'!$E$137='Scenario parameters'!G$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!F28)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F28))","v":0.02},{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!H$6,G28,IF('Scenario setting_work'!$E$137='Scenario parameters'!H$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!G28)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G28))","v":2.75E-2},{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!I$6,H28,IF('Scenario setting_work'!$E$137='Scenario parameters'!I$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!H28)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H28))","v":3.5000000000000003E-2},{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!J$6,I28,IF('Scenario setting_work'!$E$137='Scenario parameters'!J$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!I28)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I28))","v":4.2500000000000003E-2},{"$f":"IF('Scenario setting_work'!$E$137>'Scenario parameters'!K$6,J28,IF('Scenario setting_work'!$E$137='Scenario parameters'!K$6,'Scenario setting_work'!$F$137,('Scenario setting_work'!$G$137-'Scenario parameters'!J28)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J28))","v":0.05}]
["TOD","Transit Oriented Development and improved urban planning","- Decrease the PT access time**\n- Decrease the share of trips in the three highest distance categories**",0,0,{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!F$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!F$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!E29)/((2050-'Scenario parameters'!F$6)/5+1)+'Scenario parameters'!E29))","v":0},{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!G$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!G$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!F29)/((2050-'Scenario parameters'!G$6)/5+1)+'Scenario parameters'!F29))","v":0.05},{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!H$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!H$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!G29)/((2050-'Scenario parameters'!H$6)/5+1)+'Scenario parameters'!G29))","v":7.4999999999999997E-2},{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!I$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!I$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!H29)/((2050-'Scenario parameters'!I$6)/5+1)+'Scenario parameters'!H29))","v":9.9999999999999992E-2},{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!J$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!J$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!I29)/((2050-'Scenario parameters'!J$6)/5+1)+'Scenario parameters'!I29))","v":0.125},{"$f":"IF('Scenario setting_work'!$E$138>'Scenario parameters'!K$6,0,IF('Scenario setting_work'!$E$138='Scenario parameters'!K$6,'Scenario setting_work'!$F$138,('Scenario setting_work'!$G$138-'Scenario parameters'!J29)/((2050-'Scenario parameters'!K$6)/5+1)+'Scenario parameters'!J29))","v":0.15}]

{"sheet":"Inputs Socio-eco","index":6,"n_rows":54,"n_cols":11,"rows_kept":54,"cut":false,"hidden":false,"merged":[[37,1,44,1],[46,1,53,1],[8,1,15,1],[17,1,24,1],[26,1,33,1]]}
[]
[null,"Socio-economic Inputs - Values in this sheet can be modified by the user"]
[]
[]
[]
[null,"Estimations of demographic and Geographic characteristics of the Ulaanbaatar Urban area"]
[]
[null,null,null,2015,{"$f":"D8+5","v":2020},{"$f":"E8+5","v":2025},2030,2035,2040,2045,2050]
[null,"Population by zone\n","1.Баруун бүс - West zone",235298.00684507401,262187.09999999998,275548.48048889922,284204.32403382327,291617.18695542478,302001.50891295058,309590.34339552087,316108.39523259213]
[null,null,"2.Баруун өмнөд бүс - South West zone",55435.235115958807,79488.399999999994,106888.40954616545,133239.18650481009,159664.36578787919,188587.59013057826,248780.41837776123,326880.94728754449]
[null,null,"3.Баруун хойд бүс - North West zone",234855.09525246153,274284.90000000002,300160.86393505038,321306.46317491698,341381.66824141308,365379.31491764885,392582.64005490107,420134.70378217293]
[null,null,"4.Зүүн бүс - East zone",174482.23731119026,212330.2,241296.27828186433,266744.87769107561,291537.53491869976,319977.82592895767,358233.05128422589,399467.77650690684]
[null,null,"5.Төвийн бүс - Central zone",296702.13999641896,313737,316326.93576662039,313069.61162942852,308065.9814373983,305701.53451856214,297391.05457706505,288156.5622014316]
[null,null,"6.Хойд бүс - Northern zone",166909.2621040442,184927.7,193441.6068609599,198621.85928227662,202907.81251887686,209227.35285290299,213267.76269859783,216522.13294007196]
[null,null,"7.Шинэ бүс - New zone",21536.594976442429,32565.200000000001,46450.349930994729,59948.631963728461,73528.797921420439,88314.314531554046,122855.05565507679,170225.76502674347]
[null,null,"TOTAL",{"$f":"SUM(D9:D15)","v":1185218.5716015901},{"$f":"SUM(E9:E15)","v":1359520.5},1480112.9248105544,1577134.9542800596,1668703.3477811124,1779189.4417931547,1942700.3260431488,2137496.2829774632]
[]
[null,"Population of the subcentre by zone\n","1.Баруун бүс - West zone",12208.670752262224,19823,32186.25,44549.5,56912.75,69276,81639.25,94002.5]
[null,null,"2.Баруун өмнөд бүс - South West zone",0.97290186792949218,86,7602,15118,22634,30150,37666,45182]
[null,null,"3.Баруун хойд бүс - North West zone",21475.26580276206,28182,36983.25,45784.5,54585.75,63387,72188.25,80989.5]
[null,null,"4.Зүүн бүс - East zone",65245.195811974809,65881,66523,67165,67807,68449,69091,69733]
[null,null,"5.Төвийн бүс - Central zone",152519.62614928855,149523,146585.25,143647.5,140709.75,137772,137772,137772]
[null,null,"6.Хойд бүс - Northern zone",28742.059412165348,33124,38174,43224,48274,53324,58374,63424]
[null,null,"7.Шинэ бүс - New zone",22.846520354506627,481,10126.75,19772.5,29418.25,39064,48709.75,58355.5]
[null,null,"TOTAL",{"$f":"SUM(D18:D24)","v":280214.63735067542},{"$f":"SUM(E18:E24)","v":297100},338180.5,379261,420341.5,461422,505440.25,549458.5]
[]
[null,"Share of the population by age and gender\n","Women between 0 and 4",4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2,4.4651121783995176E-2]
[null,null,"Women between 5 and 19",0.11417002594603959,0.11417002594603959,0.11417002594603959,0.11417002594603959,0.11417002594603959,0.11417002594603959,0.11417002594603959,0.11417002594603959]
[null,null,"Women between 20 and 59",0.3223866539690487,0.3223866539690487,0.3223866539690487,0.3223866539690487,0.3223866539690487,0.3223866539690487,0.3223866539690487,0.3223866539690487]
[null,null,"Women over 60",3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2,3.3025262204404847E-2]
[null,null,"Men between 0 and 4",4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2,4.6150757990264628E-2]
[null,null,"Men between 5 and 19",0.11105706161611144,0.11105706161611144,0.11105706161611144,0.11105706161611144,0.11105706161611144,0.11105706161611144,0.11105706161611144,0.11105706161611144]
[null,null,"Men between 20 and 59",0.30239270061534501,0.30239270061534501,0.30239270061534501,0.30239270061534501,0.30239270061534501,0.30239270061534501,0.30239270061534501,0.30239270061534501]
[null,null,"Men over 60",2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2,2.6166415874790429E-2]
[]
[null,"GDP in Ulaanbaatar","USD per capita",6529.373046875,6256.9218633945384,7901.644443856947,9547.3221766697825,11583.725716480714,13781.757060462167,16113.104497977727,18594.853920035745]
[]
[null,"Area - UPRI\n(sq. km)","1.Баруун бүс - West zone",53.321000000000005]
[null,null,"2.Баруун өмнөд бүс - South West zone",48.581000000000003]
[null,null,"3.Баруун хойд бүс - North West zone",64.48]
[null,null,"4.Зүүн бүс - East zone",57.321000000000005]
[null,null,"5.Төвийн бүс - Central zone",24.491999999999997]
[null,null,"6.Хойд бүс - Northern zone",71.116]
[null,null,"7.Шинэ бүс - New zone",97.927999999999997]
[null,null,"TOTAL",{"$f":"SUM(D38:D44)","v":417.23899999999998}]
[]
[null,"Area subcentre - UPRI\n(sq. km)","1.Баруун бүс - West zone",0.36054290831399999]
[null,null,"2.Баруун өмнөд бүс - South West zone",1.74361708412]
[null,null,"3.Баруун хойд бүс - North West zone",3.2550184977200001]
[null,null,"4.Зүүн бүс - East zone",1.2749832149]
[null,null,"5.Төвийн бүс - Central zone",7.63066158035]
[null,null,"6.Хойд бүс - Northern zone",1.58299777274]
[null,null,"7.Шинэ бүс - New zone",1.8901381775299999]
[null,null,"TOTAL",{"$f":"SUM(D47:D53)","v":17.737959235673998}]

{"sheet":"Supply","index":7,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[25,1,26,1],[19,1,24,1]]}
[]
[null,"Transport supply Inputs - Values in this sheet can be modified by the user"]
[]
[]
[]
[null,"Vehicle fleet in the Ulaanbaatar urban area"]
[null,null,null,2015,2020]
[null,"Cars","Total number of registered vehicles",315611,444086]
[null,"Motorcycle","Total number of registered vehicles",5415,9812]
[]
[null,"Transport services in the Ulaanbaatar urban area"]
[]
[null,null,null,2015,2020]
[null,null,"Taxi fleet (total)",600,600]
[null,null,"Share of PT subscription",0,0]
[]
[null,"Transport fares in the Ulaanbaatar urban area"]
[]
[null,null,null,2015,2020]
[null,"Road Transport","Parking cost (USD per h)",null,0.35612535612535612]
[null,null,"Gasoline cost (USD per L)",0.9009009009009008]
[null,null,"Electricity cost (USD per MJ)",0.01,0.01]
[null,null,"Taxi: Fixed (USD)",0.42342342342342337]
[null,null,"Taxi: Distance (USD per km)",0.35135135135135132]
[null,null,"Taxi: Time (USD per h)",7.6036036036036023]
[null,"Public Transport","PT ticket (USD)",0.2252252252252252]
[null,null,"Monthly PT subscription (USD)",0,0]

{"sheet":"Demand","index":8,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,1,11,1],[12,1,17,1],[18,1,20,1]]}
[]
[null,"Transport demand Inputs - Values in this sheet can be modified by the user"]
[]
[]
[null,null,null,2015,2020]
[null,"Average mode speed (km per h)","Walk",3.6,3.6]
[null,null,"Bicycle",11,11]
[null,null,"Motorcycle",30,30]
[null,null,"Car",20,20]
[null,null,"Taxi",22,22]
[null,null,"PT-Bus",13,12]
[null,null,"Ride-sharing",20,20]
[null,"Access time (min)","Bicycle",4,4]
[null,null,"Motorcycle",8,8]
[null,null,"Car",8,8]
[null,null,"Taxi",3,3]
[null,null,"PT-Bus",10,10]
[null,null,"Ride-sharing",4,4]
[null,"Waiting time (min)","Taxi",10,10]
[null,null,"PT-Bus",15,15]
[null,null,"Ride-sharing",8,8]
[]
[]
[]
[null,null,"Occupancy rate",2015]
[null,null,"Motorcycle",1.1000000000000001]
[null,null,"Car",1.8]
[null,null,"Taxi",1.85]
[null,null,"Bus",12]
[null,null,"Ridesharing",2.5]

{"sheet":"Model-Calibration","index":9,"n_rows":241,"n_cols":26,"rows_kept":241,"cut":false,"hidden":false,"merged":[[106,1,107,1],[106,2,107,2],[160,2,161,2],[160,3,161,3],[126,1,127,1],[126,2,127,2]]}
[]
[null,"Calibration - Values in this sheet can be modified by the user"]
[]
[null,"Modal Costs"]
[]
[null,"PT Fare, Gasoline and Taxi Models"]
[]
[]
[]
[]
[]
[]
[]
[null,"Elasticities to GDP per capita increase"]
[null,null,"Elasticity","PT_FAREcoeff"]
[null,"Parking cost",1]
[null,"Gas cost",1]
[null,"Electricity cost",1]
[null,"Taxi - fixed cost",1]
[null,"Taxi - distance cost",1]
[null,"Taxi - time cost",1]
[null,"PT ticket fare",1,-1]
[]
[]
[]
[null,"Discount share\nfrom PT subscription fare:",0.15]
[]
[null,"Vehicle cost per pkm formula","Motorcycle","Car"]
[null,"A",7.4999999999999997E-2,0.12]
[null,"B",1.1000000000000001,1.1000000000000001]
[null,"GDPthreshold",30000,30000]
[null,"Power",0.33,0.33]
[]
[]
[]
[null,"taxi cost","Value"]
[null,"PercIdle",0.1]
[]
[null,"Bika & Scooter sharing cost","Value"]
[null,"A",0.5]
[null,"Min",0.25]
[null,"B",1.33]
[null,"C",75]
[null,"PercTax",0.15]
[]
[null,null,"Share of Taxi cost per km","Share of car cost per km","Share of bus cost per km"]
[null,"Ridesharing",1]
[null,"Carsharing",null,1.2]
[null,"On-Demand Taxibus",0.2,null,0.8]
[]
[]
[null,"Vehicle ownership models"]
[null,"Car"]
[null,"Variable","threshold","k","a","GDP0","PRcoeff","CSIcoeff","VARcoeff","VTcoeff"]
[null,"Car",700,8.0000000000000007E-5,2.0492258153368441,2000,-0.1,{"$f":"-1/10","v":-0.1},-0.05,-0.1]
[null,"Motorcycle",120,1.36681913077231E-5,3.8226323496754335,0,-0.1,null,-0.05,-0.1]
[]
[null,"Trip rates and distances"]
[]
[null,"Trip rate model"]
[]
[]
[]
[null,"Variable","Category","Value"]
[null,"Constant",null,0.4]
[null,"GMPcap",null,3.0000000000000001E-3]
[null,"Gender","Female",-0.05]
[null,"Age_group","0-4",-0.3103418]
[null,"Age_group","5-19",-0.13614000000000001]
[null,"Age_group","60+",-0.240287]
[]
[null,"Avrage number of travelled days equivalent per year"]
[null,310]
[]
[]
[null,"Average trip distance per distance category"]
[]
[]
[]
[null,"Distance category","Average (km)"]
[null,"< 1km",0.75]
[null,"1 - 2.5km",1.9]
[null,"2.5 - 5km",4]
[null,"5 - 10km",8]
[null,"10 - 20km",16]
[null,"> 20km",25]
[]
[]
[]
[]
[null,"Utility of the distance category"]
[]
[null,"Distance bin","Asc","Density core","Land-use mixture","Tsc_2015","Tsc_2020","Tsc_2025","Tsc_2030","Tsc_2035","Tsc_2040","Tsc_2045","Tsc_2050","TW","TOD"]
[null,0,-30,1.6000000000000001E-3,2.2999999999999998,0,-1,-2,-3,-4,-5,-6,-7,20]
[null,1,-17,1.5E-3,1.5,0,-1,-2,-3,-4,-5,-6,-7,15]
[null,2,-10,1.2999999999999999E-3,-0.66,0,-1,-1.5,-2,-2.5,-3,-3.5,-4,13]
[null,3,2,6.3499999999999999E-5,-1.2,0,5,10,15,18,22,25,28,null,-6]
[null,4,15,-3.3329840000000002E-3,-1.1499999999999999,0,10,30,50,60,75,87,100,null,-7]
[null,5,10,-2.7678329999999999E-3,-2.5,-8,0,10,20,30,40,50,60,null,-8]
[]
[null,"𝜇",8.9453897000000004E-2]
[]
[]
[]
[null,"Mode availability"]
[]
[null,"Mode","Mode ID","Overall",null,null,null,null,null,null,null,"Distance bin"]
[null,null,null,2015,2020,2025,2030,2035,2040,2045,2050,"< 1km","1 - 2.5 km","2.5 km - 5 km","5 km - 10 km","10 km - 20 km","> 20 km"]
[null,"Walk","M_1",1,1,1,1,1,1,1,1,1,1,1,0,0,0]
[null,"Bicycle","M_2",1,1,1,1,1,1,1,1,1,1,1,1,0,0]
[null,"Motorcycle","M_3",1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Car","M_4",1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Taxi","M_5",1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"PT-Bus","M_6",1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"PT-BRT","M_7",{"$f":"IF('City evolution'!D30>0,1,0)","v":0},{"$f":"IF('City evolution'!E30>0,1,0)","v":0},{"$f":"IF('City evolution'!F30>0,1,0)","v":0},{"$f":"IF('City evolution'!G30>0,1,0)","v":0},{"$f":"IF('City evolution'!H30>0,1,0)","v":0},{"$f":"IF('City evolution'!I30>0,1,0)","v":0},{"$f":"IF('City evolution'!J30>0,1,0)","v":0},{"$f":"IF('City evolution'!K30>0,1,0)","v":0},0,1,1,1,1,1]
[null,"PT-LRT","M_8",{"$f":"IF('City evolution'!D29>0,1,0)","v":0},{"$f":"IF('City evolution'!E29>0,1,0)","v":0},{"$f":"IF('City evolution'!F29>0,1,0)","v":1},{"$f":"IF('City evolution'!G29>0,1,0)","v":1},{"$f":"IF('City evolution'!H29>0,1,0)","v":1},{"$f":"IF('City evolution'!I29>0,1,0)","v":1},{"$f":"IF('City evolution'!J29>0,1,0)","v":1},{"$f":"IF('City evolution'!K29>0,1,0)","v":1},0,1,1,1,1,1]
[null,"PT-CableCar","M_9",{"$f":"IF('City evolution'!D31>0,1,0)","v":0},{"$f":"IF('City evolution'!E31>0,1,0)","v":0},{"$f":"IF('City evolution'!F31>0,1,0)","v":0},{"$f":"IF('City evolution'!G31>0,1,0)","v":1},{"$f":"IF('City evolution'!H31>0,1,0)","v":1},{"$f":"IF('City evolution'!I31>0,1,0)","v":1},{"$f":"IF('City evolution'!J31>0,1,0)","v":1},{"$f":"IF('City evolution'!K31>0,1,0)","v":1},0,1,1,1,1,0]
[null,"PT-Rail","M_10",{"$f":"IF('City evolution'!D32>0,1,0)","v":0},{"$f":"IF('City evolution'!E32>0,1,0)","v":0},{"$f":"IF('City evolution'!F32>0,1,0)","v":0},{"$f":"IF('City evolution'!G32>0,1,0)","v":0},{"$f":"IF('City evolution'!H32>0,1,0)","v":1},{"$f":"IF('City evolution'!I32>0,1,0)","v":1},{"$f":"IF('City evolution'!J32>0,1,0)","v":1},{"$f":"IF('City evolution'!K32>0,1,0)","v":1},0,1,1,1,1,1]
[null,"Bike and Scooter sharing","M_11",{"$f":"IF('City evolution'!D37>0,1,0)","v":0},{"$f":"IF('City evolution'!E37>0,1,0)","v":0},{"$f":"IF('City evolution'!F37>0,1,0)","v":1},{"$f":"IF('City evolution'!G37>0,1,0)","v":1},{"$f":"IF('City evolution'!H37>0,1,0)","v":1},{"$f":"IF('City evolution'!I37>0,1,0)","v":1},{"$f":"IF('City evolution'!J37>0,1,0)","v":1},{"$f":"IF('City evolution'!K37>0,1,0)","v":1},1,1,1,1,0,0]
[null,"Ride-sharing","M_12",{"$f":"IF('City evolution'!D38>0,1,0)","v":1},{"$f":"IF('City evolution'!E38>0,1,0)","v":1},{"$f":"IF('City evolution'!F38>0,1,0)","v":1},{"$f":"IF('City evolution'!G38>0,1,0)","v":1},{"$f":"IF('City evolution'!H38>0,1,0)","v":1},{"$f":"IF('City evolution'!I38>0,1,0)","v":1},{"$f":"IF('City evolution'!J38>0,1,0)","v":1},{"$f":"IF('City evolution'!K38>0,1,0)","v":1},1,1,1,1,1,1]
[null,"Car-Sharing","M_13",{"$f":"IF('City evolution'!D39>0,1,0)","v":0},{"$f":"IF('City evolution'!E39>0,1,0)","v":0},{"$f":"IF('City evolution'!F39>0,1,0)","v":0},{"$f":"IF('City evolution'!G39>0,1,0)","v":0},{"$f":"IF('City evolution'!H39>0,1,0)","v":0},{"$f":"IF('City evolution'!I39>0,1,0)","v":0},{"$f":"IF('City evolution'!J39>0,1,0)","v":0},{"$f":"IF('City evolution'!K39>0,1,0)","v":0},0,1,1,1,1,1]
[null,"On-demand Taxibus","M_14",{"$f":"IF('City evolution'!D40>0,1,0)","v":0},{"$f":"IF('City evolution'!E40>0,1,0)","v":0},{"$f":"IF('City evolution'!F40>0,1,0)","v":0},{"$f":"IF('City evolution'!G40>0,1,0)","v":0},{"$f":"IF('City evolution'!H40>0,1,0)","v":0},{"$f":"IF('City evolution'!I40>0,1,0)","v":0},{"$f":"IF('City evolution'!J40>0,1,0)","v":0},{"$f":"IF('City evolution'!K40>0,1,0)","v":0},1,1,1,1,1,1]
[]
[]
[null,"Distance detour"]
[]
[null,"Mode","Mode ID / Measure","Distance bin"]
[null,null,null,"< 1km","1 - 2.5 km","2.5 km - 5 km","5 km - 10 km","10 - 20 km","20 km"]
[null,"Walk","M_1",1.2,1.1000000000000001,1.05,1.02,1.02,1.02]
[null,"Bicycle","M_2",1.22,1.1499999999999999,1.1000000000000001,1.05,1.02,1.02]
[null,"Motorcycle","M_3",1.6,1.5,1.25,1.2,1.1000000000000001,1.05]
[null,"Car","M_4",1.75,1.5,1.25,1.2,1.1000000000000001,1.05]
[null,"Taxi","M_5",1.75,1.5,1.25,1.2,1.1000000000000001,1.05]
[null,"PT-Bus","M_6",1.4,1.33,1.25,1.2,1.1499999999999999,1.125]
[null,"PT-BRT","M_7",1.35,1.25,1.2,1.1499999999999999,1.125,1.1000000000000001]
[null,"PT-LRT","M_8",1.35,1.25,1.2,1.1499999999999999,1.125,1.1000000000000001]
[null,"PT-CableCar","M_9",1.35,1.25,1.2,1.1499999999999999,1.125,1.1000000000000001]
[null,"PT-Rail","M_10",1.4,1.3,1.25,1.2,1.1499999999999999,1.1000000000000001]
[null,"Bike and Scooter sharing","M_11",1.403,1.3225,1.2649999999999999,1.1025,1.071,1.071]
[null,"Ride-sharing","M_12",2.1,1.8,1.5,1.44,1.32,1.26]
[null,"Car-Sharing","M_13",1.8374999999999999,1.575,1.3125,1.26,1.155,1.1025]
[null,"On-demand Taxibus","M_14",2.3624999999999998,2.0249999999999999,1.6875,1.62,1.4850000000000001,1.4175]
[null,null,"VAR",1,0.8,0.6,0.4,0.2,0.1]
[]
[]
[null,"Modal attributes and Mode choice"]
[]
[]
[]
[]
[null,null,"-          Private motorised"]
[]
[]
[null,null,"-          PT"]
[]
[]
[null,null,"-          Shared modes"]
[null,null,"o     "]
[null,null,"Modal attributes formula coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Speed taxibus = taxi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Speed Ridesharing & Carsharing = car"]
[null,null,"Mode","Mode ID","Modal reliability & connectivity",null,null,null,null,"Waiting time",null,null,"Access time",null,null,null,null,null,null,"Speed",null,null,null,null,null,"Parking cost"]
[null,null,null,null,"Max","REFspeed","REFnetwork_density","REFfleet","Power","Minimum value","FLEETcoeff","PT_SERcoeff","Minimum (min)","I_WALKcoeff","FLEETcoeff","VARcoeff","PRcoeff","PT_MAAScoeff","TODcoeff","Maximum (km per h)","I_WALKcoeff","I_BIKEcoeff","I_ROADcoeff","PT_SERcoeff","PT_PRIOcoeff","Coeff"]
[null,null,"Walk","M_1",0.99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2.5000000000000001E-2]
[null,null,"Bicycle","M_2",0.9,null,null,null,null,null,null,null,1,-0.05,null,null,null,null,null,15,null,2.5000000000000001E-2]
[null,null,"Motorcycle","M_3",0.92,45,null,null,0.5,null,null,null,3,0.01,null,0.4,0.8,null,null,40,null,null,0.05,null,null,{"$f":"1/4","v":0.25}]
[null,null,"Car","M_4",0.94,35,null,null,0.5,null,null,null,3,0.01,null,0.8,1.2,null,null,35,null,null,0.05,null,null,1]
[null,null,"Taxi","M_5",1,null,null,1.5,0.5,5,-0.5,null,1,0.05,null,null,null,null,null,35,null,null,0.05]
[null,null,"PT-Bus","M_6",0.9,null,12,null,0.5,7.5,null,-1,5,null,null,null,null,-0.5,-1.2,25,null,null,0.05,1,0.3]
[null,null,"PT-BRT","M_7",0.9,null,0.25,null,0.5,4,2.5000000000000001E-2,-1,8,null,null,null,null,-0.5,-1.2,40,null,null,null,1,0.1]
[null,null,"PT-LRT","M_8",0.9,null,0.25,null,0.5,5,2.5000000000000001E-2,-1,8,null,null,null,null,-0.5,-1.2,40,null,null,null,1,0.1]
[null,null,"PT-CableCar","M_9",0.9,null,0.1,null,0.5,6,2.5000000000000001E-2,-1,10,null,null,null,null,-0.5,-1.2,25,null,null,null,1]
[null,null,"PT-Rail","M_10",0.9,null,0.28000000000000003,null,0.5,9,1.4999999999999999E-2,-0.6,10,null,null,null,null,-0.5,-1.2,70]
[null,null,"Bike and Scooter sharing","M_11",0.85,null,null,2,0.5,2.5,-7.4999999999999997E-2,null,3,null,-0.2,null,null,null,null,15,null,17.5]
[null,null,"Ride-sharing","M_12",0.9,null,null,1.5,0.5,5,-7.4999999999999997E-2,null,2,null,null,0.8]
[null,null,"Car-Sharing","M_13",0.9,null,null,0.5,0.5,5,-7.4999999999999997E-2,null,8,null,-7.4999999999999997E-2]
[null,null,"On-demand Taxibus","M_14",0.9,null,null,0.5,0.5,7.5,-0.05,null,3,null,-0.05]
[]
[]
[]
[]
[null,"Starting characteristics value",null,"Waiting time","Access time","Speed"]
[null,null,"PT-BRT",8,10,30]
[null,null,"PT-LRT",8,10,30]
[null,null,"PT-CableCar",8,15,20]
[null,null,"PT-Rail",13,20,40]
[null,null,"Bike and Scooter sharing",5,6]
[null,null,"Car-Sharing",7,10]
[null,null,"On-demand Taxibus",9,5]
[]
[]
[]
[]
[null,"Base Occupancy rate:"]
[null,"LRT","Rail","Carsharing","Taxibus","CableCar"]
[null,80,300,1.78,6,6]
[]
[null,"DerivedFleet Emissions characteristics"]
[null,null,"Emissions & consumption","Occupancy rate","Emissions & consumption","Occupancy rate","Emissions & consumption"]
[null,null,"Car","Car","Bus","Bus","Rail"]
[null,"Taxi",0.9,1]
[null,"BRT",null,null,0.8,1.3]
[null,"LRT",null,null,null,null,{"$f":"80/300","v":0.26666666666666666}]
[null,"CableCar",null,null,null,null,{"$f":"F195/C195","v":0.02}]
[null,"Ride sharing",1,1.1000000000000001]
[null,"CarSharing",0.8]
[null,"On-Deman Taxibus",null,null,{"$f":"E195/Fleet!C22","v":0.5}]
[]
[]
[]
[]
[null,"Mode choice model"]
[]
[null,"Mode","Mode ID","ASC","Reliability & connectivity","Access time","Waiting time","Cost","Parking cost","Fleet & Service provision","Time","MAAScoeff","dummy\n<1km","dummy\n1-2.5km","dummy\n2.5-5km","dummy\n5-10km","dummy\n10-20km","dummy\n>20km","dummy\nwoman","Covid","dummy\n0 to 4","dummy\n5 to 19","dummy\n20 to 59","dummy\n60+"]
[null,"Walk","M_1",-3.5,0.2,null,null,null,null,5.9999999999999995E-4,-0.4,null,2.5,0,-1,null,null,null,null,0.7]
[null,"Bicycle","M_2",-6.1,0.2,-0.05,null,null,null,1E-3,-0.4,null,1,0.25,0.25,-0.75,null,null,-0.1,1]
[null,"Motorcycle","M_3",-6,0.2,-0.05,null,-0.2,-0.3,0.01,-0.04,null,null,null,null,null,null,null,-0.3]
[null,"Car","M_4",-4.4000000000000004,0.2,-0.05,null,-0.2,-0.3,8.9999999999999993E-3,-0.04,null,null,-0.25,0,0.3,0.7,1.4,-6.5000000000000002E-2]
[null,"Taxi","M_5",-6,0.2,-0.05,-0.06,-0.2,null,0.01,-0.04,null,null,-0.2,0.1,0.4,1,2]
[null,"PT-Bus","M_6",-5.13,0.2,-0.05,-0.06,-0.2,null,1E-3,-0.04,1.5,null,null,null,null,null,null,0.1,-0.5]
[null,"PT-BRT","M_7",-3.6,0.2,-0.05,-0.06,-0.2,null,1.2E-2,-0.04,1.5]
[null,"PT-LRT","M_8",-3.6,0.2,-0.05,-0.06,-0.2,null,1.2E-2,-0.04,1.5]
[null,"PT-CableCar","M_9",-5.0999999999999996,0.2,-0.05,-0.06,-0.2,null,1.2E-2,-0.04,1.5]
[null,"PT-Rail","M_10",-3.2,0.2,-0.05,-0.06,-0.2,null,0.01,-0.04,1.5]
[null,"Bike and Scooter sharing","M_11",-6,0.2,-0.05,-0.06,-0.2,null,0.01,-0.04,5,null,null,null,null,null,null,-0.1]
[null,"Ride-sharing","M_12",-4.7,0.2,-0.05,-0.06,-0.2,null,0.1,-0.04,5]
[null,"Car-Sharing","M_13",-4.5,0.2,-0.05,-0.06,-0.2,-0.3,0.01,-0.04]
[null,"On-demand Taxibus","M_14",-4,0.2,-0.05,-0.06,-0.2,null,0.05,-0.04,5,null,null,null,null,null,null,0.1]
[]
[]
[null,"Decrease of bus ASC when another PT mode becomes available:"]
[null,null,"ASC bus decrease"]
[null,"PT-BRT",-0.1]
[null,"PT-LRT",-0.1]
[null,"PT-CableCar",-0.05]
[null,"PT-Rail",-0.15]
[]
[]
[]
[]
[null,null,"Share of yearly trips remaining"]
[null,"Covid Impact:",0.65]

{"sheet":"City evolution","index":10,"n_rows":51,"n_cols":11,"rows_kept":51,"cut":false,"hidden":false,"merged":[[21,0,50,0],[5,0,20,0],[6,1,7,1],[8,1,17,1],[18,1,20,1],[21,1,26,1],[27,1,31,1],[32,1,34,1],[40,1,50,1],[35,1,39,1]]}
[]
[null,"City evolution - Values are automatically updated based on Inputs and calibration"]
[]
[]
[null,null,null,2015,{"$f":"D5+5","v":2020},{"$f":"E5+5","v":2025},2030,2035,2040,2045,2050]
["Socio-economic features\n","Economic","GDP per capita (USD)",{"$f":"'Inputs Socio-eco'!D36","v":6529.373046875},{"$f":"'Inputs Socio-eco'!E36","v":6256.9218633945384},{"$f":"'Inputs Socio-eco'!F36","v":7901.644443856947},{"$f":"'Inputs Socio-eco'!G36","v":9547.3221766697825},{"$f":"'Inputs Socio-eco'!H36","v":11583.725716480714},{"$f":"'Inputs Socio-eco'!I36","v":13781.757060462167},{"$f":"'Inputs Socio-eco'!J36","v":16113.104497977727},{"$f":"'Inputs Socio-eco'!K36","v":18594.853920035745}]
[null,"Geographic","Urban area (km²)",{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998},{"$f":"'Inputs Socio-eco'!$D$45","v":417.23899999999998}]
[null,null,"Subcentre area (km²)",{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998},{"$f":"'Inputs Socio-eco'!$D$54","v":17.737959235673998}]
[null,"Population","Population",{"$f":"'Inputs Socio-eco'!D16","v":1185218.5716015901},{"$f":"'Inputs Socio-eco'!E16","v":1359520.5},{"$f":"'Inputs Socio-eco'!F16","v":1480112.9248105544},{"$f":"'Inputs Socio-eco'!G16","v":1577134.9542800596},{"$f":"'Inputs Socio-eco'!H16","v":1668703.3477811124},{"$f":"'Inputs Socio-eco'!I16","v":1779189.4417931547},{"$f":"'Inputs Socio-eco'!J16","v":1942700.3260431488},{"$f":"'Inputs Socio-eco'!K16","v":2137496.2829774632}]
[null,null,"Population in subcentres",{"$f":"'Inputs Socio-eco'!D25","v":280214.63735067542},{"$f":"'Inputs Socio-eco'!E25","v":297100},{"$f":"'Inputs Socio-eco'!F25","v":338180.5},{"$f":"'Inputs Socio-eco'!G25","v":379261},{"$f":"'Inputs Socio-eco'!H25","v":420341.5},{"$f":"'Inputs Socio-eco'!I25","v":461422},{"$f":"'Inputs Socio-eco'!J25","v":505440.25},{"$f":"'Inputs Socio-eco'!K25","v":549458.5}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C27,\"  (%)\")","v":"   Share of Women between 0 and 4  (%)"},{"$f":"'Inputs Socio-eco'!D27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!E27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!F27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!G27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!H27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!I27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!J27","v":4.4651121783995176E-2},{"$f":"'Inputs Socio-eco'!K27","v":4.4651121783995176E-2}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C28,\"  (%)\")","v":"   Share of Women between 5 and 19  (%)"},{"$f":"'Inputs Socio-eco'!D28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!E28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!F28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!G28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!H28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!I28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!J28","v":0.11417002594603959},{"$f":"'Inputs Socio-eco'!K28","v":0.11417002594603959}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C29,\"  (%)\")","v":"   Share of Women between 20 and 59  (%)"},{"$f":"'Inputs Socio-eco'!D29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!E29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!F29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!G29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!H29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!I29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!J29","v":0.3223866539690487},{"$f":"'Inputs Socio-eco'!K29","v":0.3223866539690487}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C30,\"  (%)\")","v":"   Share of Women over 60  (%)"},{"$f":"'Inputs Socio-eco'!D30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!E30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!F30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!G30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!H30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!I30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!J30","v":3.3025262204404847E-2},{"$f":"'Inputs Socio-eco'!K30","v":3.3025262204404847E-2}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C31,\"  (%)\")","v":"   Share of Men between 0 and 4  (%)"},{"$f":"'Inputs Socio-eco'!D31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!E31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!F31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!G31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!H31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!I31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!J31","v":4.6150757990264628E-2},{"$f":"'Inputs Socio-eco'!K31","v":4.6150757990264628E-2}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C32,\"  (%)\")","v":"   Share of Men between 5 and 19  (%)"},{"$f":"'Inputs Socio-eco'!D32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!E32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!F32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!G32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!H32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!I32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!J32","v":0.11105706161611144},{"$f":"'Inputs Socio-eco'!K32","v":0.11105706161611144}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C33,\"  (%)\")","v":"   Share of Men between 20 and 59  (%)"},{"$f":"'Inputs Socio-eco'!D33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!E33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!F33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!G33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!H33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!I33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!J33","v":0.30239270061534501},{"$f":"'Inputs Socio-eco'!K33","v":0.30239270061534501}]
[null,null,{"$f":"CONCATENATE(\"   Share of \",'Inputs Socio-eco'!C34,\"  (%)\")","v":"   Share of Men over 60  (%)"},{"$f":"'Inputs Socio-eco'!D34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!E34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!F34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!G34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!H34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!I34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!J34","v":2.6166415874790429E-2},{"$f":"'Inputs Socio-eco'!K34","v":2.6166415874790429E-2}]
[null,"Others","Urban density (inhabitant per km²)",{"$f":"D9/D7","v":2840.6226925133801},{"$f":"E9/E7","v":3258.3734981629236},3547.3983132222884,3779.9317759846508,3999.394466435574,4264.1973588115079,4656.0851838949593,5122.9541892715288]
[null,null,"Subcentre density (inhabitant per km²)",{"$f":"D10/D8","v":15797.456383094905},{"$f":"E10/E8","v":16749.39016673814},19065.355574832,21381.320982925859,23697.286391019723,26013.251799113583,28494.836597858182,30976.421396602786]
[null,null,"Land-Use mixture",0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27]
["Transport supply\n","Road infrastructure","Highway (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F49:F56)","v":0},3.8,3.8,3.8,3.8,3.8,3.8,3.8]
[null,null,"Main road (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F57:F64)","v":70},96.4,119,142,165,188.4,188.4,188.4]
[null,null,"District level main road (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F65:F72)","v":40},55.1,92,130,167,204.3,204.3,204.3]
[null,null,"Feeder road (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F73:F80)","v":170},246.9,378,509,640,771.2,771.2,771.2]
[null,null,"Pedestrian network (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F89:F96)","v":300},420,577.4,734.6,918.25,1101.9000000000001,1285.5500000000002,1469.2]
[null,null,"Bike network (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F81:F88)","v":30},120,428.1,815.7,1019.625,1223.55,1427.4749999999999,1631.4]
[null,"PT infrastructure","Bus network (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F41:F48)","v":3874},4200,4100,4100,4100,4100,4100,4100]
[null,null,"LRT (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F9:G16)","v":0},0,20,39,107.7,107.7,107.7,107.7]
[null,null,"BRT (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F25:F32)","v":0},0,0,0,0,0,0,0]
[null,null,"Cable car (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F17:F24)","v":0},0,0,23.1,23.1,23.1,23.1,23.1]
[null,null,"Rail (km)",{"$f":"TRANSPOSE('Scenario setting_work'!F33:F40)","v":0},0,0,0,50,100,150,190]
[null,"Mobility tool holding","Motorcycle ownership (per 1 000 capita)",{"$f":"Supply!D9/'City evolution'!D9*1000","v":4.5687775485011937},{"$f":"Supply!E9/'City evolution'!E9*1000","v":7.2172504938322009},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(F6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!F21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!F21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!F26)","v":10.135754284794011},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(G6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!G21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!G21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!G26)","v":10.50597070030801},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(H6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!H21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!H21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!H26)","v":10.987308037259437},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(I6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!I21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!I21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!I26)","v":11.526164872634007},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(J6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!J21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!J21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!J26)","v":12.118524727742102},{"$f":"'Model-Calibration'!$C$56*POWER(1/(1+EXP(-'Model-Calibration'!$D$56*(K6+'Model-Calibration'!$F$56))),'Model-Calibration'!$E$56)*(1+'Model-Calibration'!$G$56*'Scenario parameters'!K21)*(1+'Model-Calibration'!$I$56*'Scenario parameters'!K21)*(1+'Model-Calibration'!$J$56*'Scenario parameters'!K26)","v":12.772774203315818}]
[null,null,"Car ownership (per 1 000 capita)",{"$f":"Supply!D8/'City evolution'!D9*1000","v":266.28927993721334},{"$f":"Supply!E8/'City evolution'!E9*1000","v":326.64899131715924},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(F6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!F20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!F21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!F26)+'Model-Calibration'!$H$55*F39,E34)","v":326.64899131715924},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(G6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!G20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!G21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!G26)+'Model-Calibration'!$H$55*G39,F34)","v":343.69968989250469},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(H6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!H20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!H21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!H26)+'Model-Calibration'!$H$55*H39,G34)","v":374.06304567988332},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(I6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!I20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!I21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!I26)+'Model-Calibration'!$H$55*I39,H34)","v":405.32410118164489},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(J6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!J20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!J21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!J26)+'Model-Calibration'!$H$55*J39,I34)","v":436.25235330661434},{"$f":"MAX('Model-Calibration'!$C$55*POWER(1/(1+EXP(-'Model-Calibration'!$D$55*(K6+'Model-Calibration'!$F$55))),'Model-Calibration'!$E$55)*(1+'Model-Calibration'!$G$55*'Scenario parameters'!K20)*(1+'Model-Calibration'!$I$55*'Scenario parameters'!K21)*(1+'Model-Calibration'!$J$55*'Scenario parameters'!K26)+'Model-Calibration'!$H$55*K39,J34)","v":466.26989339039716}]
[null,null,"Share of PT subscriptions (%)",{"$f":"Supply!D15","v":0},{"$f":"Supply!E15","v":0},{"$f":"'Scenario parameters'!F13","v":0},{"$f":"'Scenario parameters'!G13","v":0.25},{"$f":"'Scenario parameters'!H13","v":0.27500000000000002},{"$f":"'Scenario parameters'!I13","v":0.3},{"$f":"'Scenario parameters'!J13","v":0.32499999999999996},{"$f":"'Scenario parameters'!K13","v":0.35}]
[null,"Available services","Taxi (per 1 000 capita)",{"$f":"'Scenario setting_work'!F105/D9*1000","v":0.50623573944611577},{"$f":"'Scenario setting_work'!F106/E9*1000","v":0.44133207259471263},{"$f":"'Scenario setting_work'!F107/F9*1000","v":0.40537447511094227},{"$f":"'Scenario setting_work'!F108/G9*1000","v":0.38043668892868576},{"$f":"'Scenario setting_work'!F109/H9*1000","v":0.35956061381300913},{"$f":"'Scenario setting_work'!F110/I9*1000","v":0.3372322170455837},{"$f":"'Scenario setting_work'!F111/J9*1000","v":0.30884845797193405},{"$f":"'Scenario setting_work'!F112/K9*1000","v":0.28070224251535042}]
[null,null,"Bike & Scooter sharing (per 1 000 capita)",{"$f":"'Scenario parameters'!D17/D9*1000","v":0},{"$f":"'Scenario parameters'!E17/E9*1000","v":0},{"$f":"'Scenario parameters'!F17/F9*1000","v":0.67562412518490378},{"$f":"'Scenario parameters'!G17/G9*1000","v":0.8876856075002667},{"$f":"'Scenario parameters'!H17/H9*1000","v":1.0786818414390273},{"$f":"'Scenario parameters'!I17/I9*1000","v":1.2365181291671401},{"$f":"'Scenario parameters'!J17/J9*1000","v":1.3383433178783808},{"$f":"'Scenario parameters'!K17/K9*1000","v":1.4035112125767522}]
[null,null,"Ridesharing (per 1 000 capita)",{"$f":"'Scenario setting_work'!$F$113/'City evolution'!D9*1000","v":6.7498098592815428},{"$f":"'Scenario setting_work'!$F$114/'City evolution'!E9*1000","v":7.3555345432452102},{"$f":"'Scenario setting_work'!$F$115/'City evolution'!F9*1000","v":6.7562412518490378},{"$f":"'Scenario setting_work'!$F$116/'City evolution'!G9*1000","v":6.3406114821447623},{"$f":"'Scenario setting_work'!$F$117/'City evolution'!H9*1000","v":5.992676896883486},{"$f":"'Scenario setting_work'!$F$118/'City evolution'!I9*1000","v":5.6205369507597274},{"$f":"'Scenario setting_work'!$F$119/'City evolution'!J9*1000","v":5.1474742995322345},{"$f":"'Scenario setting_work'!$F$120/'City evolution'!K9*1000","v":4.6783707085891741}]
[null,null,"Car sharing (per 1 000 capita)",{"$f":"'Scenario parameters'!D16/D9*1000","v":0},{"$f":"'Scenario parameters'!E16/E9*1000","v":0},{"$f":"'Scenario parameters'!F16/F9*1000","v":0},{"$f":"'Scenario parameters'!G16/G9*1000","v":0},{"$f":"'Scenario parameters'!H16/H9*1000","v":0},{"$f":"'Scenario parameters'!I16/I9*1000","v":0},{"$f":"'Scenario parameters'!J16/J9*1000","v":0},{"$f":"'Scenario parameters'!K16/K9*1000","v":0}]
[null,null,"Taxibus (per 1 000 capita)",{"$f":"'Scenario parameters'!D12/D9*1000","v":0},{"$f":"'Scenario parameters'!E12/E9*1000","v":0},{"$f":"'Scenario parameters'!F12/F9*1000","v":0},{"$f":"'Scenario parameters'!G12/G9*1000","v":0},{"$f":"'Scenario parameters'!H12/H9*1000","v":0},{"$f":"'Scenario parameters'!I12/I9*1000","v":0},{"$f":"'Scenario parameters'!J12/J9*1000","v":0},{"$f":"'Scenario parameters'!K12/K9*1000","v":0}]
[null,"Transport fares","Parking cost (USD per h)",{"$f":"IF(ISBLANK(Supply!D20),E41,Supply!D20)","v":0.35612535612535612},{"$f":"Supply!E20","v":0.35612535612535612},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(F6/E6-1))*E41*(1+'Scenario parameters'!F24)","v":0.53069091855672545},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(G6/F6-1))*F41*(1+'Scenario parameters'!G24)","v":0.64865138785500653},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(H6/G6-1))*G41*(1+'Scenario parameters'!H24)","v":0.79612935978710686},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(I6/H6-1))*H41*(1+'Scenario parameters'!I24)","v":0.95817661153804001},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(J6/I6-1))*I41*(1+'Scenario parameters'!J24)","v":1.1332501898966036},{"$f":"MAX(1,1+'Model-Calibration'!$C$16*(K6/J6-1))*J41*(1+'Scenario parameters'!K24)","v":1.322954625083621}]
[null,null,"Gas cost (USD per L)",{"$f":"Supply!D21","v":0.9009009009009008},{"$f":"IF(ISBLANK(Supply!E21),MAX(1,E6/D6)*D42,Supply!E21)","v":0.9009009009009008},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(F6/E6-1))*E42","v":1.1377157576021415},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(G6/F6-1))*F42","v":1.3746681416102249},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(H6/G6-1))*G42","v":1.6678790564446537},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(I6/H6-1))*H42","v":1.9843618991642198},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(J6/I6-1))*I42","v":2.3200402171337049},{"$f":"MAX(1,1+'Model-Calibration'!$C$17*(K6/J6-1))*J42","v":2.6773741169259861}]
[null,null,"Electricity cost (USD per MJ)",{"$f":"Supply!D22","v":0.01},{"$f":"Supply!E22","v":0.01},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(F6/E6-1))*E43","v":1.2628644909383773E-2},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(G6/F6-1))*F43","v":1.5258816371873499E-2},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(H6/G6-1))*G43","v":1.8513457526535659E-2},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(I6/H6-1))*H43","v":2.2026417080722845E-2},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(J6/I6-1))*I43","v":2.5752446410184128E-2},{"$f":"MAX(1,1+'Model-Calibration'!$C$18*(K6/J6-1))*J43","v":2.971885269787845E-2}]
[null,null,"Motorcycle cost (USD per pkm)",{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(D6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!C7)*Fleet!C6*D42*(1+'Scenario parameters'!D25)/(100*Fleet!C10)+Fleet!C7*Fleet!C5*D43/Fleet!C10)*(1+'Scenario parameters'!D23)","v":6.7180092237268091E-2},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(E6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!D7)*Fleet!D6*E42*(1+'Scenario parameters'!E25)/(100*Fleet!D10)+Fleet!D7*Fleet!D5*E43/Fleet!D10)*(1+'Scenario parameters'!E23)","v":6.6483442483398894E-2},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(F6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!E7)*Fleet!E6*F42*(1+'Scenario parameters'!F25)/(100*Fleet!E10)+Fleet!E7*Fleet!E5*F43/Fleet!E10)*(1+'Scenario parameters'!F23)","v":8.5206762694430671E-2},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(G6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!F7)*Fleet!F6*G42*(1+'Scenario parameters'!G25)/(100*Fleet!F10)+Fleet!F7*Fleet!F5*G43/Fleet!F10)*(1+'Scenario parameters'!G23)","v":9.7401163346008901E-2},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(H6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!G7)*Fleet!G6*H42*(1+'Scenario parameters'!H25)/(100*Fleet!G10)+Fleet!G7*Fleet!G5*H43/Fleet!G10)*(1+'Scenario parameters'!H23)","v":0.11222146186712928},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(I6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!H7)*Fleet!H6*I42*(1+'Scenario parameters'!I25)/(100*Fleet!H10)+Fleet!H7*Fleet!H5*I43/Fleet!H10)*(1+'Scenario parameters'!I23)","v":0.12844952935577802},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(J6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!I7)*Fleet!I6*J42*(1+'Scenario parameters'!J25)/(100*Fleet!I10)+Fleet!I7*Fleet!I5*J43/Fleet!I10)*(1+'Scenario parameters'!J23)","v":0.14541420711829378},{"$f":"('Model-Calibration'!$C$29*'Model-Calibration'!$C$30*POWER(K6/'Model-Calibration'!$C$31,'Model-Calibration'!$C$32)+(1-Fleet!J7)*Fleet!J6*K42*(1+'Scenario parameters'!K25)/(100*Fleet!J10)+Fleet!J7*Fleet!J5*K43/Fleet!J10)*(1+'Scenario parameters'!K23)","v":0.16314524541970149}]
[null,null,"Car cost (USD per pkm)",{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(D6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!C13)*Fleet!C12*D42*(1+'Scenario parameters'!D25)/(100*Fleet!C16)+Fleet!C13*Fleet!C11*D43/Fleet!C16)*(1+'Scenario parameters'!D23)","v":0.11970931141884579},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(E6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!D13)*Fleet!D12*E42*(1+'Scenario parameters'!E25)/(100*Fleet!D16)+Fleet!D13*Fleet!D11*E43/Fleet!D16)*(1+'Scenario parameters'!E23)","v":0.11859467181265505},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(F6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!E13)*Fleet!E12*F42*(1+'Scenario parameters'!F25)/(100*Fleet!E16)+Fleet!E13*Fleet!E11*F43/Fleet!E16)*(1+'Scenario parameters'!F23)","v":0.1583766965917445},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(G6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!F13)*Fleet!F12*G42*(1+'Scenario parameters'!G25)/(100*Fleet!F16)+Fleet!F13*Fleet!F11*G43/Fleet!F16)*(1+'Scenario parameters'!G23)","v":0.17698425836466955},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(H6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!G13)*Fleet!G12*H42*(1+'Scenario parameters'!H25)/(100*Fleet!G16)+Fleet!G13*Fleet!G11*H43/Fleet!G16)*(1+'Scenario parameters'!H23)","v":0.20200890440010857},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(I6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!H13)*Fleet!H12*I42*(1+'Scenario parameters'!I25)/(100*Fleet!H16)+Fleet!H13*Fleet!H11*I43/Fleet!H16)*(1+'Scenario parameters'!I23)","v":0.22599123960005485},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(J6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!I13)*Fleet!I12*J42*(1+'Scenario parameters'!J25)/(100*Fleet!I16)+Fleet!I13*Fleet!I11*J43/Fleet!I16)*(1+'Scenario parameters'!J23)","v":0.248548077740714},{"$f":"('Model-Calibration'!$D$29*'Model-Calibration'!$D$30*POWER(K6/'Model-Calibration'!$D$31,'Model-Calibration'!$D$32)+(1-Fleet!J13)*Fleet!J12*K42*(1+'Scenario parameters'!K25)/(100*Fleet!J16)+Fleet!J13*Fleet!J11*K43/Fleet!J16)*(1+'Scenario parameters'!K23)","v":0.26728356186499502}]
[null,null,"Taxi - fixed cost (USD)",{"$f":"Supply!D23","v":0.42342342342342337},{"$f":"IF(ISBLANK(Supply!E23),MAX(1,$E$6/$D$6)*D46,Supply!E23)","v":0.42342342342342337},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(F6/E6-1))*E46","v":0.53472640607300648},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(G6/F6-1))*F46","v":0.6460940265568057},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(H6/G6-1))*G46","v":0.78390315652898723},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(I6/H6-1))*H46","v":0.93265009260718335},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(J6/I6-1))*I46","v":1.0904189020528412},{"$f":"MAX(1,1+'Model-Calibration'!$C$19*(K6/J6-1))*J46","v":1.2583658349552134}]
[null,null,"Taxi - distance cost (USD per km)",{"$f":"Supply!D24","v":0.35135135135135132},{"$f":"IF(ISBLANK(Supply!E24),MAX(1,$E$6/$D$6)*D47,Supply!E24)","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(F7/E7-1))*E47","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(G7/F7-1))*F47","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(H7/G7-1))*G47","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(I7/H7-1))*H47","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(J7/I7-1))*I47","v":0.35135135135135132},{"$f":"MAX(1,1+'Model-Calibration'!$C$20*(K7/J7-1))*J47","v":0.35135135135135132}]
[null,null,"Taxi - time cost (USD per h)",{"$f":"Supply!D25","v":7.6036036036036023},{"$f":"IF(ISBLANK(Supply!E25),MAX(1,$E$6/$D$6)*D48,Supply!E25)","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(F8/E8-1))*E48","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(G8/F8-1))*F48","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(H8/G8-1))*G48","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(I8/H8-1))*H48","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(J8/I8-1))*I48","v":7.6036036036036023},{"$f":"MAX(1,1+'Model-Calibration'!$C$21*(K8/J8-1))*J48","v":7.6036036036036023}]
[null,null,"PT ticket fare (USD)",{"$f":"Supply!D26","v":0.2252252252252252},{"$f":"IF(ISBLANK(Supply!E26),MAX(1,$E$6/$D$6)*D49,Supply!E26)","v":0.2252252252252252},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(F9/E9-1))*E49*IF('Scenario parameters'!D11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!F11),1)","v":0.24520319248530928},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(G9/F9-1))*F49*IF('Scenario parameters'!E11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!G11),1)","v":0.26127636566591061},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(H9/G9-1))*G49*IF('Scenario parameters'!F11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!H11),1)","v":0.2764460611944346},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(I9/H9-1))*H49*IF('Scenario parameters'!G11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!I11),1)","v":0.28217930716873368},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(J9/I9-1))*I49*IF('Scenario parameters'!H11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!J11),1)","v":0.29497179027494469},{"$f":"MAX(1,1+'Model-Calibration'!$C$22*(K9/J9-1))*J49*IF('Scenario parameters'!I11>0,(1+'Model-Calibration'!$D$22*'Scenario parameters'!K11),1)","v":0.31070750248849027}]
[null,null,"PT individual trip subscription fare (USD)",{"$f":"D49*(1-'Model-Calibration'!$C$26)","v":0.19144144144144143},{"$f":"E49*(1-'Model-Calibration'!$C$26)","v":0.19144144144144143},{"$f":"F49*(1-'Model-Calibration'!$C$26)","v":0.20842271361251288},{"$f":"G49*(1-'Model-Calibration'!$C$26)","v":0.22208491081602402},{"$f":"H49*(1-'Model-Calibration'!$C$26)","v":0.23497915201526939},{"$f":"I49*(1-'Model-Calibration'!$C$26)","v":0.23985241109342362},{"$f":"J49*(1-'Model-Calibration'!$C$26)","v":0.25072602173370295},{"$f":"K49*(1-'Model-Calibration'!$C$26)","v":0.26410137711521675}]
[null,null,"Overall PT cost (USD)",{"$f":"D35*D50+(1-D35)*D49","v":0.2252252252252252},0.2252252252252252,0.24520319248530928,0.25147850195343896,0.26504266117016417,0.26948123834614068,0.28059191549904111,0.29439535860784455]

{"sheet":"Fleet","index":11,"n_rows":72,"n_cols":10,"rows_kept":72,"cut":false,"hidden":false,"merged":[[42,0,47,0],[48,0,53,0],[54,0,59,0],[60,0,65,0],[66,0,71,0],[36,0,41,0],[4,0,9,0],[10,0,15,0],[16,0,21,0],[22,0,27,0],[30,0,35,0]]}
[]
[null,"Fleet characteristics - Values are automatically updated based on City evolution characteristics and calibration"]
[]
["Vehicle fleet characteristics",null,2015,2020,2025,2030,2035,2040,2045,2050]
["Motorcycle","Electricity consumption (MJ per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G63,Fleet_detail!G115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H63,Fleet_detail!H115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I63,Fleet_detail!I115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J63,Fleet_detail!J115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K63,Fleet_detail!K115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L63,Fleet_detail!L115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M63,Fleet_detail!M115))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N11,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N63,Fleet_detail!N115))","v":0}]
[null,"Fuel consumption (L per 100km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G64,Fleet_detail!G116))*100/33.4","v":2.1125505068004009},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H64,Fleet_detail!H116))*100/33.4","v":2.1125505068004009},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I64,Fleet_detail!I116))*100/33.4","v":2.0464921520036374},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J64,Fleet_detail!J116))*100/33.4","v":1.9940638863381626},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K64,Fleet_detail!K116))*100/33.4","v":1.9558492152824971},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L64,Fleet_detail!L116))*100/33.4","v":1.9256872052252667},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M64,Fleet_detail!M116))*100/33.4","v":1.8817297740480958},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N64,Fleet_detail!N116))*100/33.4","v":1.8279046426903058}]
[null,"Share of EV vehicles (%)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G57,Fleet_detail!G109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H57,Fleet_detail!H109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I57,Fleet_detail!I109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J57,Fleet_detail!J109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K57,Fleet_detail!K109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L57,Fleet_detail!L109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M57,Fleet_detail!M109))","v":0},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N5,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N57,Fleet_detail!N109))","v":0}]
[null,"TTW emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G7*Fleet_detail!G5*Fleet_detail!G11+Fleet_detail!G8*Fleet_detail!G6*Fleet_detail!G12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G59*Fleet_detail!G57*Fleet_detail!G63+Fleet_detail!G60*Fleet_detail!G58*Fleet_detail!G64,Fleet_detail!G111*Fleet_detail!G109*Fleet_detail!G115+Fleet_detail!G112*Fleet_detail!G110*Fleet_detail!G116))","v":51.790443204515903},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H7*Fleet_detail!H5*Fleet_detail!H11+Fleet_detail!H8*Fleet_detail!H6*Fleet_detail!H12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H59*Fleet_detail!H57*Fleet_detail!H63+Fleet_detail!H60*Fleet_detail!H58*Fleet_detail!H64,Fleet_detail!H111*Fleet_detail!H109*Fleet_detail!H115+Fleet_detail!H112*Fleet_detail!H110*Fleet_detail!H116))","v":51.790443204515903},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I7*Fleet_detail!I5*Fleet_detail!I11+Fleet_detail!I8*Fleet_detail!I6*Fleet_detail!I12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I59*Fleet_detail!I57*Fleet_detail!I63+Fleet_detail!I60*Fleet_detail!I58*Fleet_detail!I64,Fleet_detail!I111*Fleet_detail!I109*Fleet_detail!I115+Fleet_detail!I112*Fleet_detail!I110*Fleet_detail!I116))","v":50.170983001660375},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J7*Fleet_detail!J5*Fleet_detail!J11+Fleet_detail!J8*Fleet_detail!J6*Fleet_detail!J12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J59*Fleet_detail!J57*Fleet_detail!J63+Fleet_detail!J60*Fleet_detail!J58*Fleet_detail!J64,Fleet_detail!J111*Fleet_detail!J109*Fleet_detail!J115+Fleet_detail!J112*Fleet_detail!J110*Fleet_detail!J116))","v":48.885672611911865},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K7*Fleet_detail!K5*Fleet_detail!K11+Fleet_detail!K8*Fleet_detail!K6*Fleet_detail!K12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K59*Fleet_detail!K57*Fleet_detail!K63+Fleet_detail!K60*Fleet_detail!K58*Fleet_detail!K64,Fleet_detail!K111*Fleet_detail!K109*Fleet_detail!K115+Fleet_detail!K112*Fleet_detail!K110*Fleet_detail!K116))","v":47.948817022179597},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L7*Fleet_detail!L5*Fleet_detail!L11+Fleet_detail!L8*Fleet_detail!L6*Fleet_detail!L12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L59*Fleet_detail!L57*Fleet_detail!L63+Fleet_detail!L60*Fleet_detail!L58*Fleet_detail!L64,Fleet_detail!L111*Fleet_detail!L109*Fleet_detail!L115+Fleet_detail!L112*Fleet_detail!L110*Fleet_detail!L116))","v":47.209377248420545},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M7*Fleet_detail!M5*Fleet_detail!M11+Fleet_detail!M8*Fleet_detail!M6*Fleet_detail!M12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M59*Fleet_detail!M57*Fleet_detail!M63+Fleet_detail!M60*Fleet_detail!M58*Fleet_detail!M64,Fleet_detail!M111*Fleet_detail!M109*Fleet_detail!M115+Fleet_detail!M112*Fleet_detail!M110*Fleet_detail!M116))","v":46.131734448653496},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N7*Fleet_detail!N5*Fleet_detail!N11+Fleet_detail!N8*Fleet_detail!N6*Fleet_detail!N12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N59*Fleet_detail!N57*Fleet_detail!N63+Fleet_detail!N60*Fleet_detail!N58*Fleet_detail!N64,Fleet_detail!N111*Fleet_detail!N109*Fleet_detail!N115+Fleet_detail!N112*Fleet_detail!N110*Fleet_detail!N116))","v":44.812179058338465}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G9*Fleet_detail!G5*Fleet_detail!G11+Fleet_detail!G10*Fleet_detail!G6*Fleet_detail!G12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G61*Fleet_detail!G57*Fleet_detail!G63+Fleet_detail!G62*Fleet_detail!G58*Fleet_detail!G64,Fleet_detail!G113*Fleet_detail!G109*Fleet_detail!G115+Fleet_detail!G114*Fleet_detail!G110*Fleet_detail!G116))","v":11.995061777612674},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H9*Fleet_detail!H5*Fleet_detail!H11+Fleet_detail!H10*Fleet_detail!H6*Fleet_detail!H12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H61*Fleet_detail!H57*Fleet_detail!H63+Fleet_detail!H62*Fleet_detail!H58*Fleet_detail!H64,Fleet_detail!H113*Fleet_detail!H109*Fleet_detail!H115+Fleet_detail!H114*Fleet_detail!H110*Fleet_detail!H116))","v":11.995061777612674},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I9*Fleet_detail!I5*Fleet_detail!I11+Fleet_detail!I10*Fleet_detail!I6*Fleet_detail!I12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I61*Fleet_detail!I57*Fleet_detail!I63+Fleet_detail!I62*Fleet_detail!I58*Fleet_detail!I64,Fleet_detail!I113*Fleet_detail!I109*Fleet_detail!I115+Fleet_detail!I114*Fleet_detail!I110*Fleet_detail!I116))","v":11.619982439076653},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J9*Fleet_detail!J5*Fleet_detail!J11+Fleet_detail!J10*Fleet_detail!J6*Fleet_detail!J12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J61*Fleet_detail!J57*Fleet_detail!J63+Fleet_detail!J62*Fleet_detail!J58*Fleet_detail!J64,Fleet_detail!J113*Fleet_detail!J109*Fleet_detail!J115+Fleet_detail!J114*Fleet_detail!J110*Fleet_detail!J116))","v":11.322294746628087},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K9*Fleet_detail!K5*Fleet_detail!K11+Fleet_detail!K10*Fleet_detail!K6*Fleet_detail!K12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K61*Fleet_detail!K57*Fleet_detail!K63+Fleet_detail!K62*Fleet_detail!K58*Fleet_detail!K64,Fleet_detail!K113*Fleet_detail!K109*Fleet_detail!K115+Fleet_detail!K114*Fleet_detail!K110*Fleet_detail!K116))","v":11.10531184437402},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L9*Fleet_detail!L5*Fleet_detail!L11+Fleet_detail!L10*Fleet_detail!L6*Fleet_detail!L12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L61*Fleet_detail!L57*Fleet_detail!L63+Fleet_detail!L62*Fleet_detail!L58*Fleet_detail!L64,Fleet_detail!L113*Fleet_detail!L109*Fleet_detail!L115+Fleet_detail!L114*Fleet_detail!L110*Fleet_detail!L116))","v":10.934051951269064},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M9*Fleet_detail!M5*Fleet_detail!M11+Fleet_detail!M10*Fleet_detail!M6*Fleet_detail!M12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M61*Fleet_detail!M57*Fleet_detail!M63+Fleet_detail!M62*Fleet_detail!M58*Fleet_detail!M64,Fleet_detail!M113*Fleet_detail!M109*Fleet_detail!M115+Fleet_detail!M114*Fleet_detail!M110*Fleet_detail!M116))","v":10.684461657045087},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N9*Fleet_detail!N5*Fleet_detail!N11+Fleet_detail!N10*Fleet_detail!N6*Fleet_detail!N12,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N61*Fleet_detail!N57*Fleet_detail!N63+Fleet_detail!N62*Fleet_detail!N58*Fleet_detail!N64,Fleet_detail!N113*Fleet_detail!N109*Fleet_detail!N115+Fleet_detail!N114*Fleet_detail!N110*Fleet_detail!N116))","v":10.378842561195556}]
[null,"Occupancy rate",{"$f":"Demand!D26","v":1.1000000000000001},{"$f":"C10","v":1.1000000000000001},{"$f":"D10","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["Car","Electricity consumption (MJ per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G95,Fleet_detail!G147))","v":0.58816211245401995},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H95,Fleet_detail!H147))","v":0.58816211245401995},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I95,Fleet_detail!I147))","v":0.592881912995746},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J95,Fleet_detail!J147))","v":0.5818140243239126},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K95,Fleet_detail!K147))","v":0.56934144923723773},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L95,Fleet_detail!L147))","v":0.55294441535604599},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M95,Fleet_detail!M147))","v":0.54333018011274681},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N43,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N95,Fleet_detail!N147))","v":0.53349848681246037}]
[null,"Fuel consumption (L per 100km)",{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!G26*Fleet_detail!G44+Fleet_detail!G28*Fleet_detail!G46)+33.4/36*(Fleet_detail!G27*Fleet_detail!G45+Fleet_detail!G30*Fleet_detail!G48))/(Fleet_detail!G26+Fleet_detail!G27+Fleet_detail!G28+Fleet_detail!G30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!G78*Fleet_detail!G96+Fleet_detail!G80*Fleet_detail!G98)+33.4/36*(Fleet_detail!G79*Fleet_detail!G97+Fleet_detail!G82*Fleet_detail!G100))/(Fleet_detail!G78+Fleet_detail!G79+Fleet_detail!G80+Fleet_detail!G82),((Fleet_detail!G130*Fleet_detail!G148+Fleet_detail!G132*Fleet_detail!G150)+33.4/36*(Fleet_detail!G131*Fleet_detail!G149+Fleet_detail!G134*Fleet_detail!G152))/(Fleet_detail!G130+Fleet_detail!G131+Fleet_detail!G132+Fleet_detail!G134)))*100/33.4","v":7.9731873696089135},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!H26*Fleet_detail!H44+Fleet_detail!H28*Fleet_detail!H46)+33.4/36*(Fleet_detail!H27*Fleet_detail!H45+Fleet_detail!H30*Fleet_detail!H48))/(Fleet_detail!H26+Fleet_detail!H27+Fleet_detail!H28+Fleet_detail!H30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!H78*Fleet_detail!H96+Fleet_detail!H80*Fleet_detail!H98)+33.4/36*(Fleet_detail!H79*Fleet_detail!H97+Fleet_detail!H82*Fleet_detail!H100))/(Fleet_detail!H78+Fleet_detail!H79+Fleet_detail!H80+Fleet_detail!H82),((Fleet_detail!H130*Fleet_detail!H148+Fleet_detail!H132*Fleet_detail!H150)+33.4/36*(Fleet_detail!H131*Fleet_detail!H149+Fleet_detail!H134*Fleet_detail!H152))/(Fleet_detail!H130+Fleet_detail!H131+Fleet_detail!H132+Fleet_detail!H134)))*100/33.4","v":7.9731873696089135},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!I26*Fleet_detail!I44+Fleet_detail!I28*Fleet_detail!I46)+33.4/36*(Fleet_detail!I27*Fleet_detail!I45+Fleet_detail!I30*Fleet_detail!I48))/(Fleet_detail!I26+Fleet_detail!I27+Fleet_detail!I28+Fleet_detail!I30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!I78*Fleet_detail!I96+Fleet_detail!I80*Fleet_detail!I98)+33.4/36*(Fleet_detail!I79*Fleet_detail!I97+Fleet_detail!I82*Fleet_detail!I100))/(Fleet_detail!I78+Fleet_detail!I79+Fleet_detail!I80+Fleet_detail!I82),((Fleet_detail!I130*Fleet_detail!I148+Fleet_detail!I132*Fleet_detail!I150)+33.4/36*(Fleet_detail!I131*Fleet_detail!I149+Fleet_detail!I134*Fleet_detail!I152))/(Fleet_detail!I130+Fleet_detail!I131+Fleet_detail!I132+Fleet_detail!I134)))*100/33.4","v":8.117925398621411},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!J26*Fleet_detail!J44+Fleet_detail!J28*Fleet_detail!J46)+33.4/36*(Fleet_detail!J27*Fleet_detail!J45+Fleet_detail!J30*Fleet_detail!J48))/(Fleet_detail!J26+Fleet_detail!J27+Fleet_detail!J28+Fleet_detail!J30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!J78*Fleet_detail!J96+Fleet_detail!J80*Fleet_detail!J98)+33.4/36*(Fleet_detail!J79*Fleet_detail!J97+Fleet_detail!J82*Fleet_detail!J100))/(Fleet_detail!J78+Fleet_detail!J79+Fleet_detail!J80+Fleet_detail!J82),((Fleet_detail!J130*Fleet_detail!J148+Fleet_detail!J132*Fleet_detail!J150)+33.4/36*(Fleet_detail!J131*Fleet_detail!J149+Fleet_detail!J134*Fleet_detail!J152))/(Fleet_detail!J130+Fleet_detail!J131+Fleet_detail!J132+Fleet_detail!J134)))*100/33.4","v":7.6537814230055412},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!K26*Fleet_detail!K44+Fleet_detail!K28*Fleet_detail!K46)+33.4/36*(Fleet_detail!K27*Fleet_detail!K45+Fleet_detail!K30*Fleet_detail!K48))/(Fleet_detail!K26+Fleet_detail!K27+Fleet_detail!K28+Fleet_detail!K30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!K78*Fleet_detail!K96+Fleet_detail!K80*Fleet_detail!K98)+33.4/36*(Fleet_detail!K79*Fleet_detail!K97+Fleet_detail!K82*Fleet_detail!K100))/(Fleet_detail!K78+Fleet_detail!K79+Fleet_detail!K80+Fleet_detail!K82),((Fleet_detail!K130*Fleet_detail!K148+Fleet_detail!K132*Fleet_detail!K150)+33.4/36*(Fleet_detail!K131*Fleet_detail!K149+Fleet_detail!K134*Fleet_detail!K152))/(Fleet_detail!K130+Fleet_detail!K131+Fleet_detail!K132+Fleet_detail!K134)))*100/33.4","v":7.2748991370551463},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!L26*Fleet_detail!L44+Fleet_detail!L28*Fleet_detail!L46)+33.4/36*(Fleet_detail!L27*Fleet_detail!L45+Fleet_detail!L30*Fleet_detail!L48))/(Fleet_detail!L26+Fleet_detail!L27+Fleet_detail!L28+Fleet_detail!L30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!L78*Fleet_detail!L96+Fleet_detail!L80*Fleet_detail!L98)+33.4/36*(Fleet_detail!L79*Fleet_detail!L97+Fleet_detail!L82*Fleet_detail!L100))/(Fleet_detail!L78+Fleet_detail!L79+Fleet_detail!L80+Fleet_detail!L82),((Fleet_detail!L130*Fleet_detail!L148+Fleet_detail!L132*Fleet_detail!L150)+33.4/36*(Fleet_detail!L131*Fleet_detail!L149+Fleet_detail!L134*Fleet_detail!L152))/(Fleet_detail!L130+Fleet_detail!L131+Fleet_detail!L132+Fleet_detail!L134)))*100/33.4","v":6.9483815220676561},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!M26*Fleet_detail!M44+Fleet_detail!M28*Fleet_detail!M46)+33.4/36*(Fleet_detail!M27*Fleet_detail!M45+Fleet_detail!M30*Fleet_detail!M48))/(Fleet_detail!M26+Fleet_detail!M27+Fleet_detail!M28+Fleet_detail!M30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!M78*Fleet_detail!M96+Fleet_detail!M80*Fleet_detail!M98)+33.4/36*(Fleet_detail!M79*Fleet_detail!M97+Fleet_detail!M82*Fleet_detail!M100))/(Fleet_detail!M78+Fleet_detail!M79+Fleet_detail!M80+Fleet_detail!M82),((Fleet_detail!M130*Fleet_detail!M148+Fleet_detail!M132*Fleet_detail!M150)+33.4/36*(Fleet_detail!M131*Fleet_detail!M149+Fleet_detail!M134*Fleet_detail!M152))/(Fleet_detail!M130+Fleet_detail!M131+Fleet_detail!M132+Fleet_detail!M134)))*100/33.4","v":6.7175254987260722},{"$f":"IF('Scenario setting_work'!$F$135=0,((Fleet_detail!N26*Fleet_detail!N44+Fleet_detail!N28*Fleet_detail!N46)+33.4/36*(Fleet_detail!N27*Fleet_detail!N45+Fleet_detail!N30*Fleet_detail!N48))/(Fleet_detail!N26+Fleet_detail!N27+Fleet_detail!N28+Fleet_detail!N30),IF('Scenario setting_work'!$F$135=1,((Fleet_detail!N78*Fleet_detail!N96+Fleet_detail!N80*Fleet_detail!N98)+33.4/36*(Fleet_detail!N79*Fleet_detail!N97+Fleet_detail!N82*Fleet_detail!N100))/(Fleet_detail!N78+Fleet_detail!N79+Fleet_detail!N80+Fleet_detail!N82),((Fleet_detail!N130*Fleet_detail!N148+Fleet_detail!N132*Fleet_detail!N150)+33.4/36*(Fleet_detail!N131*Fleet_detail!N149+Fleet_detail!N134*Fleet_detail!N152))/(Fleet_detail!N130+Fleet_detail!N131+Fleet_detail!N132+Fleet_detail!N134)))*100/33.4","v":6.5300619905480302}]
[null,"Share of EV vehicles (%)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G77,Fleet_detail!G129))","v":4.8837656712771199E-5},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H77,Fleet_detail!H129))","v":4.8837656712771199E-5},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I77,Fleet_detail!I129))","v":3.4330887377351997E-4},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J77,Fleet_detail!J129))","v":1.4388526744107603E-3},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K77,Fleet_detail!K129))","v":4.5811846330270217E-3},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L77,Fleet_detail!L129))","v":3.23849153585586E-2},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M77,Fleet_detail!M129))","v":8.3479290077061757E-2},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N25,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N77,Fleet_detail!N129))","v":0.16281050668239946}]
[null,"TTW emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G25*Fleet_detail!G31*Fleet_detail!G43+Fleet_detail!G26*Fleet_detail!G32*Fleet_detail!G44+Fleet_detail!G27*Fleet_detail!G33*Fleet_detail!G45+Fleet_detail!G28*Fleet_detail!G34*Fleet_detail!G46+Fleet_detail!G29*Fleet_detail!G35*Fleet_detail!G47+Fleet_detail!G30*Fleet_detail!G36*Fleet_detail!G48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G77*Fleet_detail!G83*Fleet_detail!G95+Fleet_detail!G78*Fleet_detail!G84*Fleet_detail!G96+Fleet_detail!G79*Fleet_detail!G85*Fleet_detail!G97+Fleet_detail!G80*Fleet_detail!G86*Fleet_detail!G98+Fleet_detail!G81*Fleet_detail!G87*Fleet_detail!G99+Fleet_detail!G82*Fleet_detail!G88*Fleet_detail!G100,Fleet_detail!G129*Fleet_detail!G135*Fleet_detail!G147+Fleet_detail!G130*Fleet_detail!G136*Fleet_detail!G148+Fleet_detail!G131*Fleet_detail!G137*Fleet_detail!G149+Fleet_detail!G132*Fleet_detail!G138*Fleet_detail!G150+Fleet_detail!G133*Fleet_detail!G139*Fleet_detail!G151+Fleet_detail!G134*Fleet_detail!G140*Fleet_detail!G152))","v":198.87351559269015},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H25*Fleet_detail!H31*Fleet_detail!H43+Fleet_detail!H26*Fleet_detail!H32*Fleet_detail!H44+Fleet_detail!H27*Fleet_detail!H33*Fleet_detail!H45+Fleet_detail!H28*Fleet_detail!H34*Fleet_detail!H46+Fleet_detail!H29*Fleet_detail!H35*Fleet_detail!H47+Fleet_detail!H30*Fleet_detail!H36*Fleet_detail!H48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H77*Fleet_detail!H83*Fleet_detail!H95+Fleet_detail!H78*Fleet_detail!H84*Fleet_detail!H96+Fleet_detail!H79*Fleet_detail!H85*Fleet_detail!H97+Fleet_detail!H80*Fleet_detail!H86*Fleet_detail!H98+Fleet_detail!H81*Fleet_detail!H87*Fleet_detail!H99+Fleet_detail!H82*Fleet_detail!H88*Fleet_detail!H100,Fleet_detail!H129*Fleet_detail!H135*Fleet_detail!H147+Fleet_detail!H130*Fleet_detail!H136*Fleet_detail!H148+Fleet_detail!H131*Fleet_detail!H137*Fleet_detail!H149+Fleet_detail!H132*Fleet_detail!H138*Fleet_detail!H150+Fleet_detail!H133*Fleet_detail!H139*Fleet_detail!H151+Fleet_detail!H134*Fleet_detail!H140*Fleet_detail!H152))","v":198.87351559269015},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I25*Fleet_detail!I31*Fleet_detail!I43+Fleet_detail!I26*Fleet_detail!I32*Fleet_detail!I44+Fleet_detail!I27*Fleet_detail!I33*Fleet_detail!I45+Fleet_detail!I28*Fleet_detail!I34*Fleet_detail!I46+Fleet_detail!I29*Fleet_detail!I35*Fleet_detail!I47+Fleet_detail!I30*Fleet_detail!I36*Fleet_detail!I48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I77*Fleet_detail!I83*Fleet_detail!I95+Fleet_detail!I78*Fleet_detail!I84*Fleet_detail!I96+Fleet_detail!I79*Fleet_detail!I85*Fleet_detail!I97+Fleet_detail!I80*Fleet_detail!I86*Fleet_detail!I98+Fleet_detail!I81*Fleet_detail!I87*Fleet_detail!I99+Fleet_detail!I82*Fleet_detail!I88*Fleet_detail!I100,Fleet_detail!I129*Fleet_detail!I135*Fleet_detail!I147+Fleet_detail!I130*Fleet_detail!I136*Fleet_detail!I148+Fleet_detail!I131*Fleet_detail!I137*Fleet_detail!I149+Fleet_detail!I132*Fleet_detail!I138*Fleet_detail!I150+Fleet_detail!I133*Fleet_detail!I139*Fleet_detail!I151+Fleet_detail!I134*Fleet_detail!I140*Fleet_detail!I152))","v":197.93565093564177},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J25*Fleet_detail!J31*Fleet_detail!J43+Fleet_detail!J26*Fleet_detail!J32*Fleet_detail!J44+Fleet_detail!J27*Fleet_detail!J33*Fleet_detail!J45+Fleet_detail!J28*Fleet_detail!J34*Fleet_detail!J46+Fleet_detail!J29*Fleet_detail!J35*Fleet_detail!J47+Fleet_detail!J30*Fleet_detail!J36*Fleet_detail!J48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J77*Fleet_detail!J83*Fleet_detail!J95+Fleet_detail!J78*Fleet_detail!J84*Fleet_detail!J96+Fleet_detail!J79*Fleet_detail!J85*Fleet_detail!J97+Fleet_detail!J80*Fleet_detail!J86*Fleet_detail!J98+Fleet_detail!J81*Fleet_detail!J87*Fleet_detail!J99+Fleet_detail!J82*Fleet_detail!J88*Fleet_detail!J100,Fleet_detail!J129*Fleet_detail!J135*Fleet_detail!J147+Fleet_detail!J130*Fleet_detail!J136*Fleet_detail!J148+Fleet_detail!J131*Fleet_detail!J137*Fleet_detail!J149+Fleet_detail!J132*Fleet_detail!J138*Fleet_detail!J150+Fleet_detail!J133*Fleet_detail!J139*Fleet_detail!J151+Fleet_detail!J134*Fleet_detail!J140*Fleet_detail!J152))","v":186.87723584395212},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K25*Fleet_detail!K31*Fleet_detail!K43+Fleet_detail!K26*Fleet_detail!K32*Fleet_detail!K44+Fleet_detail!K27*Fleet_detail!K33*Fleet_detail!K45+Fleet_detail!K28*Fleet_detail!K34*Fleet_detail!K46+Fleet_detail!K29*Fleet_detail!K35*Fleet_detail!K47+Fleet_detail!K30*Fleet_detail!K36*Fleet_detail!K48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K77*Fleet_detail!K83*Fleet_detail!K95+Fleet_detail!K78*Fleet_detail!K84*Fleet_detail!K96+Fleet_detail!K79*Fleet_detail!K85*Fleet_detail!K97+Fleet_detail!K80*Fleet_detail!K86*Fleet_detail!K98+Fleet_detail!K81*Fleet_detail!K87*Fleet_detail!K99+Fleet_detail!K82*Fleet_detail!K88*Fleet_detail!K100,Fleet_detail!K129*Fleet_detail!K135*Fleet_detail!K147+Fleet_detail!K130*Fleet_detail!K136*Fleet_detail!K148+Fleet_detail!K131*Fleet_detail!K137*Fleet_detail!K149+Fleet_detail!K132*Fleet_detail!K138*Fleet_detail!K150+Fleet_detail!K133*Fleet_detail!K139*Fleet_detail!K151+Fleet_detail!K134*Fleet_detail!K140*Fleet_detail!K152))","v":177.84563371933353},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L25*Fleet_detail!L31*Fleet_detail!L43+Fleet_detail!L26*Fleet_detail!L32*Fleet_detail!L44+Fleet_detail!L27*Fleet_detail!L33*Fleet_detail!L45+Fleet_detail!L28*Fleet_detail!L34*Fleet_detail!L46+Fleet_detail!L29*Fleet_detail!L35*Fleet_detail!L47+Fleet_detail!L30*Fleet_detail!L36*Fleet_detail!L48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L77*Fleet_detail!L83*Fleet_detail!L95+Fleet_detail!L78*Fleet_detail!L84*Fleet_detail!L96+Fleet_detail!L79*Fleet_detail!L85*Fleet_detail!L97+Fleet_detail!L80*Fleet_detail!L86*Fleet_detail!L98+Fleet_detail!L81*Fleet_detail!L87*Fleet_detail!L99+Fleet_detail!L82*Fleet_detail!L88*Fleet_detail!L100,Fleet_detail!L129*Fleet_detail!L135*Fleet_detail!L147+Fleet_detail!L130*Fleet_detail!L136*Fleet_detail!L148+Fleet_detail!L131*Fleet_detail!L137*Fleet_detail!L149+Fleet_detail!L132*Fleet_detail!L138*Fleet_detail!L150+Fleet_detail!L133*Fleet_detail!L139*Fleet_detail!L151+Fleet_detail!L134*Fleet_detail!L140*Fleet_detail!L152))","v":166.06723941452472},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M25*Fleet_detail!M31*Fleet_detail!M43+Fleet_detail!M26*Fleet_detail!M32*Fleet_detail!M44+Fleet_detail!M27*Fleet_detail!M33*Fleet_detail!M45+Fleet_detail!M28*Fleet_detail!M34*Fleet_detail!M46+Fleet_detail!M29*Fleet_detail!M35*Fleet_detail!M47+Fleet_detail!M30*Fleet_detail!M36*Fleet_detail!M48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M77*Fleet_detail!M83*Fleet_detail!M95+Fleet_detail!M78*Fleet_detail!M84*Fleet_detail!M96+Fleet_detail!M79*Fleet_detail!M85*Fleet_detail!M97+Fleet_detail!M80*Fleet_detail!M86*Fleet_detail!M98+Fleet_detail!M81*Fleet_detail!M87*Fleet_detail!M99+Fleet_detail!M82*Fleet_detail!M88*Fleet_detail!M100,Fleet_detail!M129*Fleet_detail!M135*Fleet_detail!M147+Fleet_detail!M130*Fleet_detail!M136*Fleet_detail!M148+Fleet_detail!M131*Fleet_detail!M137*Fleet_detail!M149+Fleet_detail!M132*Fleet_detail!M138*Fleet_detail!M150+Fleet_detail!M133*Fleet_detail!M139*Fleet_detail!M151+Fleet_detail!M134*Fleet_detail!M140*Fleet_detail!M152))","v":152.88275136727967},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N25*Fleet_detail!N31*Fleet_detail!N43+Fleet_detail!N26*Fleet_detail!N32*Fleet_detail!N44+Fleet_detail!N27*Fleet_detail!N33*Fleet_detail!N45+Fleet_detail!N28*Fleet_detail!N34*Fleet_detail!N46+Fleet_detail!N29*Fleet_detail!N35*Fleet_detail!N47+Fleet_detail!N30*Fleet_detail!N36*Fleet_detail!N48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N77*Fleet_detail!N83*Fleet_detail!N95+Fleet_detail!N78*Fleet_detail!N84*Fleet_detail!N96+Fleet_detail!N79*Fleet_detail!N85*Fleet_detail!N97+Fleet_detail!N80*Fleet_detail!N86*Fleet_detail!N98+Fleet_detail!N81*Fleet_detail!N87*Fleet_detail!N99+Fleet_detail!N82*Fleet_detail!N88*Fleet_detail!N100,Fleet_detail!N129*Fleet_detail!N135*Fleet_detail!N147+Fleet_detail!N130*Fleet_detail!N136*Fleet_detail!N148+Fleet_detail!N131*Fleet_detail!N137*Fleet_detail!N149+Fleet_detail!N132*Fleet_detail!N138*Fleet_detail!N150+Fleet_detail!N133*Fleet_detail!N139*Fleet_detail!N151+Fleet_detail!N134*Fleet_detail!N140*Fleet_detail!N152))","v":136.19487668471962}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G25*Fleet_detail!G37*Fleet_detail!G43+Fleet_detail!G26*Fleet_detail!G38*Fleet_detail!G44+Fleet_detail!G27*Fleet_detail!G39*Fleet_detail!G45+Fleet_detail!G28*Fleet_detail!G40*Fleet_detail!G46+Fleet_detail!G29*Fleet_detail!G41*Fleet_detail!G47+Fleet_detail!G30*Fleet_detail!G42*Fleet_detail!G48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G77*Fleet_detail!G89*Fleet_detail!G95+Fleet_detail!G78*Fleet_detail!G90*Fleet_detail!G96+Fleet_detail!G79*Fleet_detail!G91*Fleet_detail!G97+Fleet_detail!G80*Fleet_detail!G92*Fleet_detail!G98+Fleet_detail!G81*Fleet_detail!G93*Fleet_detail!G99+Fleet_detail!G82*Fleet_detail!G94*Fleet_detail!G100,Fleet_detail!G129*Fleet_detail!G141*Fleet_detail!G147+Fleet_detail!G130*Fleet_detail!G142*Fleet_detail!G148+Fleet_detail!G131*Fleet_detail!G143*Fleet_detail!G149+Fleet_detail!G132*Fleet_detail!G144*Fleet_detail!G150+Fleet_detail!G133*Fleet_detail!G145*Fleet_detail!G151+Fleet_detail!G134*Fleet_detail!G146*Fleet_detail!G152))","v":48.382313537390367},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H25*Fleet_detail!H37*Fleet_detail!H43+Fleet_detail!H26*Fleet_detail!H38*Fleet_detail!H44+Fleet_detail!H27*Fleet_detail!H39*Fleet_detail!H45+Fleet_detail!H28*Fleet_detail!H40*Fleet_detail!H46+Fleet_detail!H29*Fleet_detail!H41*Fleet_detail!H47+Fleet_detail!H30*Fleet_detail!H42*Fleet_detail!H48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H77*Fleet_detail!H89*Fleet_detail!H95+Fleet_detail!H78*Fleet_detail!H90*Fleet_detail!H96+Fleet_detail!H79*Fleet_detail!H91*Fleet_detail!H97+Fleet_detail!H80*Fleet_detail!H92*Fleet_detail!H98+Fleet_detail!H81*Fleet_detail!H93*Fleet_detail!H99+Fleet_detail!H82*Fleet_detail!H94*Fleet_detail!H100,Fleet_detail!H129*Fleet_detail!H141*Fleet_detail!H147+Fleet_detail!H130*Fleet_detail!H142*Fleet_detail!H148+Fleet_detail!H131*Fleet_detail!H143*Fleet_detail!H149+Fleet_detail!H132*Fleet_detail!H144*Fleet_detail!H150+Fleet_detail!H133*Fleet_detail!H145*Fleet_detail!H151+Fleet_detail!H134*Fleet_detail!H146*Fleet_detail!H152))","v":48.382313537390367},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I25*Fleet_detail!I37*Fleet_detail!I43+Fleet_detail!I26*Fleet_detail!I38*Fleet_detail!I44+Fleet_detail!I27*Fleet_detail!I39*Fleet_detail!I45+Fleet_detail!I28*Fleet_detail!I40*Fleet_detail!I46+Fleet_detail!I29*Fleet_detail!I41*Fleet_detail!I47+Fleet_detail!I30*Fleet_detail!I42*Fleet_detail!I48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I77*Fleet_detail!I89*Fleet_detail!I95+Fleet_detail!I78*Fleet_detail!I90*Fleet_detail!I96+Fleet_detail!I79*Fleet_detail!I91*Fleet_detail!I97+Fleet_detail!I80*Fleet_detail!I92*Fleet_detail!I98+Fleet_detail!I81*Fleet_detail!I93*Fleet_detail!I99+Fleet_detail!I82*Fleet_detail!I94*Fleet_detail!I100,Fleet_detail!I129*Fleet_detail!I141*Fleet_detail!I147+Fleet_detail!I130*Fleet_detail!I142*Fleet_detail!I148+Fleet_detail!I131*Fleet_detail!I143*Fleet_detail!I149+Fleet_detail!I132*Fleet_detail!I144*Fleet_detail!I150+Fleet_detail!I133*Fleet_detail!I145*Fleet_detail!I151+Fleet_detail!I134*Fleet_detail!I146*Fleet_detail!I152))","v":46.711456482792322},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J25*Fleet_detail!J37*Fleet_detail!J43+Fleet_detail!J26*Fleet_detail!J38*Fleet_detail!J44+Fleet_detail!J27*Fleet_detail!J39*Fleet_detail!J45+Fleet_detail!J28*Fleet_detail!J40*Fleet_detail!J46+Fleet_detail!J29*Fleet_detail!J41*Fleet_detail!J47+Fleet_detail!J30*Fleet_detail!J42*Fleet_detail!J48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J77*Fleet_detail!J89*Fleet_detail!J95+Fleet_detail!J78*Fleet_detail!J90*Fleet_detail!J96+Fleet_detail!J79*Fleet_detail!J91*Fleet_detail!J97+Fleet_detail!J80*Fleet_detail!J92*Fleet_detail!J98+Fleet_detail!J81*Fleet_detail!J93*Fleet_detail!J99+Fleet_detail!J82*Fleet_detail!J94*Fleet_detail!J100,Fleet_detail!J129*Fleet_detail!J141*Fleet_detail!J147+Fleet_detail!J130*Fleet_detail!J142*Fleet_detail!J148+Fleet_detail!J131*Fleet_detail!J143*Fleet_detail!J149+Fleet_detail!J132*Fleet_detail!J144*Fleet_detail!J150+Fleet_detail!J133*Fleet_detail!J145*Fleet_detail!J151+Fleet_detail!J134*Fleet_detail!J146*Fleet_detail!J152))","v":44.260509325728009},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K25*Fleet_detail!K37*Fleet_detail!K43+Fleet_detail!K26*Fleet_detail!K38*Fleet_detail!K44+Fleet_detail!K27*Fleet_detail!K39*Fleet_detail!K45+Fleet_detail!K28*Fleet_detail!K40*Fleet_detail!K46+Fleet_detail!K29*Fleet_detail!K41*Fleet_detail!K47+Fleet_detail!K30*Fleet_detail!K42*Fleet_detail!K48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K77*Fleet_detail!K89*Fleet_detail!K95+Fleet_detail!K78*Fleet_detail!K90*Fleet_detail!K96+Fleet_detail!K79*Fleet_detail!K91*Fleet_detail!K97+Fleet_detail!K80*Fleet_detail!K92*Fleet_detail!K98+Fleet_detail!K81*Fleet_detail!K93*Fleet_detail!K99+Fleet_detail!K82*Fleet_detail!K94*Fleet_detail!K100,Fleet_detail!K129*Fleet_detail!K141*Fleet_detail!K147+Fleet_detail!K130*Fleet_detail!K142*Fleet_detail!K148+Fleet_detail!K131*Fleet_detail!K143*Fleet_detail!K149+Fleet_detail!K132*Fleet_detail!K144*Fleet_detail!K150+Fleet_detail!K133*Fleet_detail!K145*Fleet_detail!K151+Fleet_detail!K134*Fleet_detail!K146*Fleet_detail!K152))","v":42.284706260605688},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L25*Fleet_detail!L37*Fleet_detail!L43+Fleet_detail!L26*Fleet_detail!L38*Fleet_detail!L44+Fleet_detail!L27*Fleet_detail!L39*Fleet_detail!L45+Fleet_detail!L28*Fleet_detail!L40*Fleet_detail!L46+Fleet_detail!L29*Fleet_detail!L41*Fleet_detail!L47+Fleet_detail!L30*Fleet_detail!L42*Fleet_detail!L48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L77*Fleet_detail!L89*Fleet_detail!L95+Fleet_detail!L78*Fleet_detail!L90*Fleet_detail!L96+Fleet_detail!L79*Fleet_detail!L91*Fleet_detail!L97+Fleet_detail!L80*Fleet_detail!L92*Fleet_detail!L98+Fleet_detail!L81*Fleet_detail!L93*Fleet_detail!L99+Fleet_detail!L82*Fleet_detail!L94*Fleet_detail!L100,Fleet_detail!L129*Fleet_detail!L141*Fleet_detail!L147+Fleet_detail!L130*Fleet_detail!L142*Fleet_detail!L148+Fleet_detail!L131*Fleet_detail!L143*Fleet_detail!L149+Fleet_detail!L132*Fleet_detail!L144*Fleet_detail!L150+Fleet_detail!L133*Fleet_detail!L145*Fleet_detail!L151+Fleet_detail!L134*Fleet_detail!L146*Fleet_detail!L152))","v":40.245739335318284},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M25*Fleet_detail!M37*Fleet_detail!M43+Fleet_detail!M26*Fleet_detail!M38*Fleet_detail!M44+Fleet_detail!M27*Fleet_detail!M39*Fleet_detail!M45+Fleet_detail!M28*Fleet_detail!M40*Fleet_detail!M46+Fleet_detail!M29*Fleet_detail!M41*Fleet_detail!M47+Fleet_detail!M30*Fleet_detail!M42*Fleet_detail!M48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M77*Fleet_detail!M89*Fleet_detail!M95+Fleet_detail!M78*Fleet_detail!M90*Fleet_detail!M96+Fleet_detail!M79*Fleet_detail!M91*Fleet_detail!M97+Fleet_detail!M80*Fleet_detail!M92*Fleet_detail!M98+Fleet_detail!M81*Fleet_detail!M93*Fleet_detail!M99+Fleet_detail!M82*Fleet_detail!M94*Fleet_detail!M100,Fleet_detail!M129*Fleet_detail!M141*Fleet_detail!M147+Fleet_detail!M130*Fleet_detail!M142*Fleet_detail!M148+Fleet_detail!M131*Fleet_detail!M143*Fleet_detail!M149+Fleet_detail!M132*Fleet_detail!M144*Fleet_detail!M150+Fleet_detail!M133*Fleet_detail!M145*Fleet_detail!M151+Fleet_detail!M134*Fleet_detail!M146*Fleet_detail!M152))","v":38.084444889874035},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N25*Fleet_detail!N37*Fleet_detail!N43+Fleet_detail!N26*Fleet_detail!N38*Fleet_detail!N44+Fleet_detail!N27*Fleet_detail!N39*Fleet_detail!N45+Fleet_detail!N28*Fleet_detail!N40*Fleet_detail!N46+Fleet_detail!N29*Fleet_detail!N41*Fleet_detail!N47+Fleet_detail!N30*Fleet_detail!N42*Fleet_detail!N48,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N77*Fleet_detail!N89*Fleet_detail!N95+Fleet_detail!N78*Fleet_detail!N90*Fleet_detail!N96+Fleet_detail!N79*Fleet_detail!N91*Fleet_detail!N97+Fleet_detail!N80*Fleet_detail!N92*Fleet_detail!N98+Fleet_detail!N81*Fleet_detail!N93*Fleet_detail!N99+Fleet_detail!N82*Fleet_detail!N94*Fleet_detail!N100,Fleet_detail!N129*Fleet_detail!N141*Fleet_detail!N147+Fleet_detail!N130*Fleet_detail!N142*Fleet_detail!N148+Fleet_detail!N131*Fleet_detail!N143*Fleet_detail!N149+Fleet_detail!N132*Fleet_detail!N144*Fleet_detail!N150+Fleet_detail!N133*Fleet_detail!N145*Fleet_detail!N151+Fleet_detail!N134*Fleet_detail!N146*Fleet_detail!N152))","v":35.044311244879573}]
[null,"Occupancy rate",{"$f":"Demand!D27*(1+'Scenario parameters'!D18)","v":1.8},{"$f":"C16*(1+'Scenario parameters'!E18)","v":1.8},{"$f":"D16*(1+'Scenario parameters'!F18)","v":1.8},{"$f":"E16*(1+'Scenario parameters'!G18)","v":1.8900000000000001},{"$f":"F16*(1+'Scenario parameters'!H18)","v":1.9121090221953392},{"$f":"G16*(1+'Scenario parameters'!I18)","v":1.9344766734184211},{"$f":"H16*(1+'Scenario parameters'!J18)","v":1.9571059790845446},{"$f":"I16*(1+'Scenario parameters'!K18)","v":1.9800000000000002}]
["Bus","Electricity consumption (MJ per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G74,Fleet_detail!G126))","v":4.8938186186752093},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H74,Fleet_detail!H126))","v":4.8938186186752093},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I74,Fleet_detail!I126))","v":4.783818618675209},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J74,Fleet_detail!J126))","v":4.6738186186752086},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K74,Fleet_detail!K126))","v":4.5638186186752083},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L74,Fleet_detail!L126))","v":4.453818618675208},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M74,Fleet_detail!M126))","v":4.3438186186752077},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N22,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N74,Fleet_detail!N126))","v":4.2338186186752074}]
[null,"Fuel consumption (L per 100km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G75,Fleet_detail!G127))*100/36","v":39.341407393519191},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H75,Fleet_detail!H127))*100/36","v":39.341407393519191},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I75,Fleet_detail!I127))*100/36","v":38.293135207028314},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J75,Fleet_detail!J127))*100/36","v":37.176174111222934},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K75,Fleet_detail!K127))*100/36","v":36.295990312206214},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L75,Fleet_detail!L127))*100/36","v":35.637977262807169},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M75,Fleet_detail!M127))*100/36","v":34.934112352492029},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N23,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N75,Fleet_detail!N127))*100/36","v":34.155784425861498}]
[null,"Share of EV vehicles (%)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G65,Fleet_detail!G117))","v":6.6600000000000006E-2},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H65,Fleet_detail!H117))","v":6.6600000000000006E-2},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I65,Fleet_detail!I117))","v":0.2833},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J65,Fleet_detail!J117))","v":0.5},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K65,Fleet_detail!K117))","v":0.55000000000000004},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L65,Fleet_detail!L117))","v":0.60000000000000009},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M65,Fleet_detail!M117))","v":0.65000000000000013},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N13,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N65,Fleet_detail!N117))","v":0.7}]
[null,"TTW emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G13*Fleet_detail!G16*Fleet_detail!G22+Fleet_detail!G14*Fleet_detail!G17*Fleet_detail!G23+Fleet_detail!G15*Fleet_detail!G18*Fleet_detail!G24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G65*Fleet_detail!G68*Fleet_detail!G74+Fleet_detail!G66*Fleet_detail!G69*Fleet_detail!G75+Fleet_detail!G67*Fleet_detail!G70*Fleet_detail!G76,Fleet_detail!G117*Fleet_detail!G120*Fleet_detail!G126+Fleet_detail!G118*Fleet_detail!G121*Fleet_detail!G127+Fleet_detail!G119*Fleet_detail!G122*Fleet_detail!G128))","v":940.95867191079981},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H13*Fleet_detail!H16*Fleet_detail!H22+Fleet_detail!H14*Fleet_detail!H17*Fleet_detail!H23+Fleet_detail!H15*Fleet_detail!H18*Fleet_detail!H24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H65*Fleet_detail!H68*Fleet_detail!H74+Fleet_detail!H66*Fleet_detail!H69*Fleet_detail!H75+Fleet_detail!H67*Fleet_detail!H70*Fleet_detail!H76,Fleet_detail!H117*Fleet_detail!H120*Fleet_detail!H126+Fleet_detail!H118*Fleet_detail!H121*Fleet_detail!H127+Fleet_detail!H119*Fleet_detail!H122*Fleet_detail!H128))","v":940.95867191079981},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I13*Fleet_detail!I16*Fleet_detail!I22+Fleet_detail!I14*Fleet_detail!I17*Fleet_detail!I23+Fleet_detail!I15*Fleet_detail!I18*Fleet_detail!I24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I65*Fleet_detail!I68*Fleet_detail!I74+Fleet_detail!I66*Fleet_detail!I69*Fleet_detail!I75+Fleet_detail!I67*Fleet_detail!I70*Fleet_detail!I76,Fleet_detail!I117*Fleet_detail!I120*Fleet_detail!I126+Fleet_detail!I118*Fleet_detail!I121*Fleet_detail!I127+Fleet_detail!I119*Fleet_detail!I122*Fleet_detail!I128))","v":687.14294916004451},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J13*Fleet_detail!J16*Fleet_detail!J22+Fleet_detail!J14*Fleet_detail!J17*Fleet_detail!J23+Fleet_detail!J15*Fleet_detail!J18*Fleet_detail!J24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J65*Fleet_detail!J68*Fleet_detail!J74+Fleet_detail!J66*Fleet_detail!J69*Fleet_detail!J75+Fleet_detail!J67*Fleet_detail!J70*Fleet_detail!J76,Fleet_detail!J117*Fleet_detail!J120*Fleet_detail!J126+Fleet_detail!J118*Fleet_detail!J121*Fleet_detail!J127+Fleet_detail!J119*Fleet_detail!J122*Fleet_detail!J128))","v":445.98599024846453},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K13*Fleet_detail!K16*Fleet_detail!K22+Fleet_detail!K14*Fleet_detail!K17*Fleet_detail!K23+Fleet_detail!K15*Fleet_detail!K18*Fleet_detail!K24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K65*Fleet_detail!K68*Fleet_detail!K74+Fleet_detail!K66*Fleet_detail!K69*Fleet_detail!K75+Fleet_detail!K67*Fleet_detail!K70*Fleet_detail!K76,Fleet_detail!K117*Fleet_detail!K120*Fleet_detail!K126+Fleet_detail!K118*Fleet_detail!K121*Fleet_detail!K127+Fleet_detail!K119*Fleet_detail!K122*Fleet_detail!K128))","v":389.14977728393671},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L13*Fleet_detail!L16*Fleet_detail!L22+Fleet_detail!L14*Fleet_detail!L17*Fleet_detail!L23+Fleet_detail!L15*Fleet_detail!L18*Fleet_detail!L24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L65*Fleet_detail!L68*Fleet_detail!L74+Fleet_detail!L66*Fleet_detail!L69*Fleet_detail!L75+Fleet_detail!L67*Fleet_detail!L70*Fleet_detail!L76,Fleet_detail!L117*Fleet_detail!L120*Fleet_detail!L126+Fleet_detail!L118*Fleet_detail!L121*Fleet_detail!L127+Fleet_detail!L119*Fleet_detail!L122*Fleet_detail!L128))","v":336.37048618512938},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M13*Fleet_detail!M16*Fleet_detail!M22+Fleet_detail!M14*Fleet_detail!M17*Fleet_detail!M23+Fleet_detail!M15*Fleet_detail!M18*Fleet_detail!M24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M65*Fleet_detail!M68*Fleet_detail!M74+Fleet_detail!M66*Fleet_detail!M69*Fleet_detail!M75+Fleet_detail!M67*Fleet_detail!M70*Fleet_detail!M76,Fleet_detail!M117*Fleet_detail!M120*Fleet_detail!M126+Fleet_detail!M118*Fleet_detail!M121*Fleet_detail!M127+Fleet_detail!M119*Fleet_detail!M122*Fleet_detail!M128))","v":285.0164680016025},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N13*Fleet_detail!N16*Fleet_detail!N22+Fleet_detail!N14*Fleet_detail!N17*Fleet_detail!N23+Fleet_detail!N15*Fleet_detail!N18*Fleet_detail!N24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N65*Fleet_detail!N68*Fleet_detail!N74+Fleet_detail!N66*Fleet_detail!N69*Fleet_detail!N75+Fleet_detail!N67*Fleet_detail!N70*Fleet_detail!N76,Fleet_detail!N117*Fleet_detail!N120*Fleet_detail!N126+Fleet_detail!N118*Fleet_detail!N121*Fleet_detail!N127+Fleet_detail!N119*Fleet_detail!N122*Fleet_detail!N128))","v":235.11803229668661}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G13*Fleet_detail!G19*Fleet_detail!G22+Fleet_detail!G14*Fleet_detail!G20*Fleet_detail!G23+Fleet_detail!G15*Fleet_detail!G21*Fleet_detail!G24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G65*Fleet_detail!G71*Fleet_detail!G74+Fleet_detail!G66*Fleet_detail!G72*Fleet_detail!G75+Fleet_detail!G67*Fleet_detail!G73*Fleet_detail!G76,Fleet_detail!G117*Fleet_detail!G123*Fleet_detail!G126+Fleet_detail!G118*Fleet_detail!G124*Fleet_detail!G127+Fleet_detail!G119*Fleet_detail!G125*Fleet_detail!G128))","v":282.00670741448005},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H13*Fleet_detail!H19*Fleet_detail!H22+Fleet_detail!H14*Fleet_detail!H20*Fleet_detail!H23+Fleet_detail!H15*Fleet_detail!H21*Fleet_detail!H24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H65*Fleet_detail!H71*Fleet_detail!H74+Fleet_detail!H66*Fleet_detail!H72*Fleet_detail!H75+Fleet_detail!H67*Fleet_detail!H73*Fleet_detail!H76,Fleet_detail!H117*Fleet_detail!H123*Fleet_detail!H126+Fleet_detail!H118*Fleet_detail!H124*Fleet_detail!H127+Fleet_detail!H119*Fleet_detail!H125*Fleet_detail!H128))","v":282.00670741448005},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I13*Fleet_detail!I19*Fleet_detail!I22+Fleet_detail!I14*Fleet_detail!I20*Fleet_detail!I23+Fleet_detail!I15*Fleet_detail!I21*Fleet_detail!I24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I65*Fleet_detail!I71*Fleet_detail!I74+Fleet_detail!I66*Fleet_detail!I72*Fleet_detail!I75+Fleet_detail!I67*Fleet_detail!I73*Fleet_detail!I76,Fleet_detail!I117*Fleet_detail!I123*Fleet_detail!I126+Fleet_detail!I118*Fleet_detail!I124*Fleet_detail!I127+Fleet_detail!I119*Fleet_detail!I125*Fleet_detail!I128))","v":300.07413054772945},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J13*Fleet_detail!J19*Fleet_detail!J22+Fleet_detail!J14*Fleet_detail!J20*Fleet_detail!J23+Fleet_detail!J15*Fleet_detail!J21*Fleet_detail!J24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J65*Fleet_detail!J71*Fleet_detail!J74+Fleet_detail!J66*Fleet_detail!J72*Fleet_detail!J75+Fleet_detail!J67*Fleet_detail!J73*Fleet_detail!J76,Fleet_detail!J117*Fleet_detail!J123*Fleet_detail!J126+Fleet_detail!J118*Fleet_detail!J124*Fleet_detail!J127+Fleet_detail!J119*Fleet_detail!J125*Fleet_detail!J128))","v":286.41953589952993},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K13*Fleet_detail!K19*Fleet_detail!K22+Fleet_detail!K14*Fleet_detail!K20*Fleet_detail!K23+Fleet_detail!K15*Fleet_detail!K21*Fleet_detail!K24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K65*Fleet_detail!K71*Fleet_detail!K74+Fleet_detail!K66*Fleet_detail!K72*Fleet_detail!K75+Fleet_detail!K67*Fleet_detail!K73*Fleet_detail!K76,Fleet_detail!K117*Fleet_detail!K123*Fleet_detail!K126+Fleet_detail!K118*Fleet_detail!K124*Fleet_detail!K127+Fleet_detail!K119*Fleet_detail!K125*Fleet_detail!K128))","v":251.27897879726851},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L13*Fleet_detail!L19*Fleet_detail!L22+Fleet_detail!L14*Fleet_detail!L20*Fleet_detail!L23+Fleet_detail!L15*Fleet_detail!L21*Fleet_detail!L24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L65*Fleet_detail!L71*Fleet_detail!L74+Fleet_detail!L66*Fleet_detail!L72*Fleet_detail!L75+Fleet_detail!L67*Fleet_detail!L73*Fleet_detail!L76,Fleet_detail!L117*Fleet_detail!L123*Fleet_detail!L126+Fleet_detail!L118*Fleet_detail!L124*Fleet_detail!L127+Fleet_detail!L119*Fleet_detail!L125*Fleet_detail!L128))","v":217.54186630872795},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M13*Fleet_detail!M19*Fleet_detail!M22+Fleet_detail!M14*Fleet_detail!M20*Fleet_detail!M23+Fleet_detail!M15*Fleet_detail!M21*Fleet_detail!M24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M65*Fleet_detail!M71*Fleet_detail!M74+Fleet_detail!M66*Fleet_detail!M72*Fleet_detail!M75+Fleet_detail!M67*Fleet_detail!M73*Fleet_detail!M76,Fleet_detail!M117*Fleet_detail!M123*Fleet_detail!M126+Fleet_detail!M118*Fleet_detail!M124*Fleet_detail!M127+Fleet_detail!M119*Fleet_detail!M125*Fleet_detail!M128))","v":188.68228265363783},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N13*Fleet_detail!N19*Fleet_detail!N22+Fleet_detail!N14*Fleet_detail!N20*Fleet_detail!N23+Fleet_detail!N15*Fleet_detail!N21*Fleet_detail!N24,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N65*Fleet_detail!N71*Fleet_detail!N74+Fleet_detail!N66*Fleet_detail!N72*Fleet_detail!N75+Fleet_detail!N67*Fleet_detail!N73*Fleet_detail!N76,Fleet_detail!N117*Fleet_detail!N123*Fleet_detail!N126+Fleet_detail!N118*Fleet_detail!N124*Fleet_detail!N127+Fleet_detail!N119*Fleet_detail!N125*Fleet_detail!N128))","v":157.4418227399517}]
[null,"Occupancy rate",{"$f":"Demand!D29","v":12},{"$f":"C22","v":12},{"$f":"D22","v":12},12,12,12,12,12]
["Rail","Electricity consumption (MJ per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G107,Fleet_detail!G159))*300","v":26.168558835314546},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H107,Fleet_detail!H159))*300","v":26.168558835314546},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I107,Fleet_detail!I159))*300","v":22.342798494697231},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J107,Fleet_detail!J159))*300","v":18.516586333994898},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K107,Fleet_detail!K159))*300","v":15.554461733883773},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L107,Fleet_detail!L159))*300","v":14.108446748757832},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M107,Fleet_detail!M159))*300","v":12.078416867024229},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N55,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N107,Fleet_detail!N159))*300","v":10.330819931452677}]
[null,"Fuel consumption (L per 100km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G108,Fleet_detail!G160))*100/36*300","v":145.44571118349617},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H108,Fleet_detail!H160))*100/36*300","v":145.44571118349617},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I108,Fleet_detail!I160))*100/36*300","v":142.24184278828332},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J108,Fleet_detail!J160))*100/36*300","v":140.64998462484627},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K108,Fleet_detail!K160))*100/36*300","v":140.10009040423608},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L108,Fleet_detail!L160))*100/36*300","v":140.00409788081021},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M108,Fleet_detail!M160))*100/36*300","v":140},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N108,Fleet_detail!N160))*100/36*300","v":140}]
[null,"Share of EV vehicles (%)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G101,Fleet_detail!G153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H101,Fleet_detail!H153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I101,Fleet_detail!I153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J101,Fleet_detail!J153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K101,Fleet_detail!K153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L101,Fleet_detail!L153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M101,Fleet_detail!M153))","v":0.82986034138771891},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N49,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N101,Fleet_detail!N153))","v":0.82986034138771891}]
[null,"TTW emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G49*Fleet_detail!G51*Fleet_detail!G55+Fleet_detail!G50*Fleet_detail!G52*Fleet_detail!G56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G101*Fleet_detail!G103*Fleet_detail!G107+Fleet_detail!G102*Fleet_detail!G104*Fleet_detail!G108,Fleet_detail!G153*Fleet_detail!G155*Fleet_detail!G159+Fleet_detail!G154*Fleet_detail!G156*Fleet_detail!G160))*300","v":649.07987563733082},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H49*Fleet_detail!H51*Fleet_detail!H55+Fleet_detail!H50*Fleet_detail!H52*Fleet_detail!H56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H101*Fleet_detail!H103*Fleet_detail!H107+Fleet_detail!H102*Fleet_detail!H104*Fleet_detail!H108,Fleet_detail!H153*Fleet_detail!H155*Fleet_detail!H159+Fleet_detail!H154*Fleet_detail!H156*Fleet_detail!H160))*300","v":649.07987563733082},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I49*Fleet_detail!I51*Fleet_detail!I55+Fleet_detail!I50*Fleet_detail!I52*Fleet_detail!I56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I101*Fleet_detail!I103*Fleet_detail!I107+Fleet_detail!I102*Fleet_detail!I104*Fleet_detail!I108,Fleet_detail!I153*Fleet_detail!I155*Fleet_detail!I159+Fleet_detail!I154*Fleet_detail!I156*Fleet_detail!I160))*300","v":634.78198756210588},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J49*Fleet_detail!J51*Fleet_detail!J55+Fleet_detail!J50*Fleet_detail!J52*Fleet_detail!J56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J101*Fleet_detail!J103*Fleet_detail!J107+Fleet_detail!J102*Fleet_detail!J104*Fleet_detail!J108,Fleet_detail!J153*Fleet_detail!J155*Fleet_detail!J159+Fleet_detail!J154*Fleet_detail!J156*Fleet_detail!J160))*300","v":627.67800979371054},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K49*Fleet_detail!K51*Fleet_detail!K55+Fleet_detail!K50*Fleet_detail!K52*Fleet_detail!K56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K101*Fleet_detail!K103*Fleet_detail!K107+Fleet_detail!K102*Fleet_detail!K104*Fleet_detail!K108,Fleet_detail!K153*Fleet_detail!K155*Fleet_detail!K159+Fleet_detail!K154*Fleet_detail!K156*Fleet_detail!K160))*300","v":625.22399950063948},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L49*Fleet_detail!L51*Fleet_detail!L55+Fleet_detail!L50*Fleet_detail!L52*Fleet_detail!L56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L101*Fleet_detail!L103*Fleet_detail!L107+Fleet_detail!L102*Fleet_detail!L104*Fleet_detail!L108,Fleet_detail!L153*Fleet_detail!L155*Fleet_detail!L159+Fleet_detail!L154*Fleet_detail!L156*Fleet_detail!L160))*300","v":624.79561412811552},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M49*Fleet_detail!M51*Fleet_detail!M55+Fleet_detail!M50*Fleet_detail!M52*Fleet_detail!M56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M101*Fleet_detail!M103*Fleet_detail!M107+Fleet_detail!M102*Fleet_detail!M104*Fleet_detail!M108,Fleet_detail!M153*Fleet_detail!M155*Fleet_detail!M159+Fleet_detail!M154*Fleet_detail!M156*Fleet_detail!M160))*300","v":624.77732653513635},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N49*Fleet_detail!N51*Fleet_detail!N55+Fleet_detail!N50*Fleet_detail!N52*Fleet_detail!N56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N101*Fleet_detail!N103*Fleet_detail!N107+Fleet_detail!N102*Fleet_detail!N104*Fleet_detail!N108,Fleet_detail!N153*Fleet_detail!N155*Fleet_detail!N159+Fleet_detail!N154*Fleet_detail!N156*Fleet_detail!N160))*300","v":624.77732653513635}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!G49*Fleet_detail!G53*Fleet_detail!G55+Fleet_detail!G50*Fleet_detail!G54*Fleet_detail!G56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!G101*Fleet_detail!G105*Fleet_detail!G107+Fleet_detail!G102*Fleet_detail!G106*Fleet_detail!G108,Fleet_detail!G153*Fleet_detail!G157*Fleet_detail!G159+Fleet_detail!G154*Fleet_detail!G158*Fleet_detail!G160))*300","v":2492.7237013965864},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!H49*Fleet_detail!H53*Fleet_detail!H55+Fleet_detail!H50*Fleet_detail!H54*Fleet_detail!H56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!H101*Fleet_detail!H105*Fleet_detail!H107+Fleet_detail!H102*Fleet_detail!H106*Fleet_detail!H108,Fleet_detail!H153*Fleet_detail!H157*Fleet_detail!H159+Fleet_detail!H154*Fleet_detail!H158*Fleet_detail!H160))*300","v":2492.7237013965864},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!I49*Fleet_detail!I53*Fleet_detail!I55+Fleet_detail!I50*Fleet_detail!I54*Fleet_detail!I56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!I101*Fleet_detail!I105*Fleet_detail!I107+Fleet_detail!I102*Fleet_detail!I106*Fleet_detail!I108,Fleet_detail!I153*Fleet_detail!I157*Fleet_detail!I159+Fleet_detail!I154*Fleet_detail!I158*Fleet_detail!I160))*300","v":1778.4624540032419},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!J49*Fleet_detail!J53*Fleet_detail!J55+Fleet_detail!J50*Fleet_detail!J54*Fleet_detail!J56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!J101*Fleet_detail!J105*Fleet_detail!J107+Fleet_detail!J102*Fleet_detail!J106*Fleet_detail!J108,Fleet_detail!J153*Fleet_detail!J157*Fleet_detail!J159+Fleet_detail!J154*Fleet_detail!J158*Fleet_detail!J160))*300","v":1254.5086897147021},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!K49*Fleet_detail!K53*Fleet_detail!K55+Fleet_detail!K50*Fleet_detail!K54*Fleet_detail!K56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!K101*Fleet_detail!K105*Fleet_detail!K107+Fleet_detail!K102*Fleet_detail!K106*Fleet_detail!K108,Fleet_detail!K153*Fleet_detail!K157*Fleet_detail!K159+Fleet_detail!K154*Fleet_detail!K158*Fleet_detail!K160))*300","v":911.53638806064964},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!L49*Fleet_detail!L53*Fleet_detail!L55+Fleet_detail!L50*Fleet_detail!L54*Fleet_detail!L56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!L101*Fleet_detail!L105*Fleet_detail!L107+Fleet_detail!L102*Fleet_detail!L106*Fleet_detail!L108,Fleet_detail!L153*Fleet_detail!L157*Fleet_detail!L159+Fleet_detail!L154*Fleet_detail!L158*Fleet_detail!L160))*300","v":713.03690068428784},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!M49*Fleet_detail!M53*Fleet_detail!M55+Fleet_detail!M50*Fleet_detail!M54*Fleet_detail!M56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!M101*Fleet_detail!M105*Fleet_detail!M107+Fleet_detail!M102*Fleet_detail!M106*Fleet_detail!M108,Fleet_detail!M153*Fleet_detail!M157*Fleet_detail!M159+Fleet_detail!M154*Fleet_detail!M158*Fleet_detail!M160))*300","v":553.66680295422361},{"$f":"IF('Scenario setting_work'!$F$135=0,Fleet_detail!N49*Fleet_detail!N53*Fleet_detail!N55+Fleet_detail!N50*Fleet_detail!N54*Fleet_detail!N56,IF('Scenario setting_work'!$F$135=1,Fleet_detail!N101*Fleet_detail!N105*Fleet_detail!N107+Fleet_detail!N102*Fleet_detail!N106*Fleet_detail!N108,Fleet_detail!N153*Fleet_detail!N157*Fleet_detail!N159+Fleet_detail!N154*Fleet_detail!N158*Fleet_detail!N160))*300","v":428.52150672028063}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!C195","v":300},{"$f":"C28","v":300},{"$f":"D28","v":300},300,300,300,300,300]
[]
["Derived fleet characteristics"]
["Taxi","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$C$200*Fleet!C11","v":0.52934590120861802},{"$f":"'Model-Calibration'!$C$200*Fleet!D11","v":0.52934590120861802},{"$f":"'Model-Calibration'!$C$200*Fleet!E11","v":0.53359372169617136},{"$f":"'Model-Calibration'!$C$200*Fleet!F11","v":0.52363262189152138},{"$f":"'Model-Calibration'!$C$200*Fleet!G11","v":0.512407304313514},{"$f":"'Model-Calibration'!$C$200*Fleet!H11","v":0.4976499738204414},{"$f":"'Model-Calibration'!$C$200*Fleet!I11","v":0.48899716210147215},{"$f":"'Model-Calibration'!$C$200*Fleet!J11","v":0.48014863813121433}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$C$200*Fleet!C12","v":7.1758686326480223},{"$f":"'Model-Calibration'!$C$200*Fleet!D12","v":7.1758686326480223},{"$f":"'Model-Calibration'!$C$200*Fleet!E12","v":7.3061328587592698},{"$f":"'Model-Calibration'!$C$200*Fleet!F12","v":6.8884032807049875},{"$f":"'Model-Calibration'!$C$200*Fleet!G12","v":6.5474092233496322},{"$f":"'Model-Calibration'!$C$200*Fleet!H12","v":6.2535433698608909},{"$f":"'Model-Calibration'!$C$200*Fleet!I12","v":6.0457729488534655},{"$f":"'Model-Calibration'!$C$200*Fleet!J12","v":5.8770557914932269}]
[null,"Share of EV vehicles (%)",{"$f":"Fleet!C13","v":4.8837656712771199E-5},{"$f":"Fleet!D13","v":4.8837656712771199E-5},{"$f":"Fleet!E13","v":3.4330887377351997E-4},{"$f":"Fleet!F13","v":1.4388526744107603E-3},{"$f":"Fleet!G13","v":4.5811846330270217E-3},{"$f":"Fleet!H13","v":3.23849153585586E-2},{"$f":"Fleet!I13","v":8.3479290077061757E-2},{"$f":"Fleet!J13","v":0.16281050668239946}]
[null,"TTW emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$200*Fleet!C14","v":178.98616403342115},{"$f":"'Model-Calibration'!$C$200*Fleet!D14","v":178.98616403342115},{"$f":"'Model-Calibration'!$C$200*Fleet!E14","v":178.14208584207759},{"$f":"'Model-Calibration'!$C$200*Fleet!F14","v":168.18951225955692},{"$f":"'Model-Calibration'!$C$200*Fleet!G14","v":160.06107034740018},{"$f":"'Model-Calibration'!$C$200*Fleet!H14","v":149.46051547307226},{"$f":"'Model-Calibration'!$C$200*Fleet!I14","v":137.59447623055169},{"$f":"'Model-Calibration'!$C$200*Fleet!J14","v":122.57538901624766}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$200*Fleet!C15","v":43.544082183651334},{"$f":"'Model-Calibration'!$C$200*Fleet!D15","v":43.544082183651334},{"$f":"'Model-Calibration'!$C$200*Fleet!E15","v":42.040310834513093},{"$f":"'Model-Calibration'!$C$200*Fleet!F15","v":39.834458393155209},{"$f":"'Model-Calibration'!$C$200*Fleet!G15","v":38.056235634545118},{"$f":"'Model-Calibration'!$C$200*Fleet!H15","v":36.221165401786457},{"$f":"'Model-Calibration'!$C$200*Fleet!I15","v":34.27600040088663},{"$f":"'Model-Calibration'!$C$200*Fleet!J15","v":31.539880120391615}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!$D$200*Fleet!C16","v":1.8},{"$f":"'Model-Calibration'!$D$200*Fleet!D16","v":1.8},{"$f":"'Model-Calibration'!$D$200*Fleet!E16","v":1.8},{"$f":"'Model-Calibration'!$D$200*Fleet!F16","v":1.8900000000000001},{"$f":"'Model-Calibration'!$D$200*Fleet!G16","v":1.9121090221953392},{"$f":"'Model-Calibration'!$D$200*Fleet!H16","v":1.9344766734184211},{"$f":"'Model-Calibration'!$D$200*Fleet!I16","v":1.9571059790845446},{"$f":"'Model-Calibration'!$D$200*Fleet!J16","v":1.9800000000000002}]
["BRT","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$E$201*C17","v":3.9150548949401678},{"$f":"'Model-Calibration'!$E$201*D17","v":3.9150548949401678},{"$f":"'Model-Calibration'!$E$201*E17","v":3.8270548949401673},{"$f":"'Model-Calibration'!$E$201*F17","v":3.7390548949401672},{"$f":"'Model-Calibration'!$E$201*G17","v":3.6510548949401667},{"$f":"'Model-Calibration'!$E$201*H17","v":3.5630548949401666},{"$f":"'Model-Calibration'!$E$201*I17","v":3.4750548949401665},{"$f":"'Model-Calibration'!$E$201*J17","v":3.387054894940166}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$E$201*C18","v":31.473125914815355},{"$f":"'Model-Calibration'!$E$201*D18","v":31.473125914815355},{"$f":"'Model-Calibration'!$E$201*E18","v":30.634508165622652},{"$f":"'Model-Calibration'!$E$201*F18","v":29.74093928897835},{"$f":"'Model-Calibration'!$E$201*G18","v":29.036792249764972},{"$f":"'Model-Calibration'!$E$201*H18","v":28.510381810245736},{"$f":"'Model-Calibration'!$E$201*I18","v":27.947289881993626},{"$f":"'Model-Calibration'!$E$201*J18","v":27.3246275406892}]
[null,"Share of EV vehicles (%)",{"$f":"C19","v":6.6600000000000006E-2},{"$f":"D19","v":6.6600000000000006E-2},0.2833,0.5,0.55000000000000004,0.60000000000000009,0.65000000000000013,0.7]
[null,"TTW emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$E$201*C20","v":752.76693752863991},{"$f":"'Model-Calibration'!$E$201*D20","v":752.76693752863991},{"$f":"'Model-Calibration'!$E$201*E20","v":549.71435932803558},{"$f":"'Model-Calibration'!$E$201*F20","v":356.78879219877166},{"$f":"'Model-Calibration'!$E$201*G20","v":311.31982182714938},{"$f":"'Model-Calibration'!$E$201*H20","v":269.09638894810354},{"$f":"'Model-Calibration'!$E$201*I20","v":228.01317440128201},{"$f":"'Model-Calibration'!$E$201*J20","v":188.09442583734929}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$E$201*C21","v":225.60536593158406},{"$f":"'Model-Calibration'!$E$201*D21","v":225.60536593158406},{"$f":"'Model-Calibration'!$E$201*E21","v":240.05930443818357},{"$f":"'Model-Calibration'!$E$201*F21","v":229.13562871962395},{"$f":"'Model-Calibration'!$E$201*G21","v":201.02318303781482},{"$f":"'Model-Calibration'!$E$201*H21","v":174.03349304698236},{"$f":"'Model-Calibration'!$E$201*I21","v":150.94582612291026},{"$f":"'Model-Calibration'!$E$201*J21","v":125.95345819196137}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!$F$201*C22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*D22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*E22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*F22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*G22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*H22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*I22","v":15.600000000000001},{"$f":"'Model-Calibration'!$F$201*J22","v":15.600000000000001}]
["LRT","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$G$202*C23","v":6.9782823560838789},{"$f":"'Model-Calibration'!$G$202*D23","v":6.9782823560838789},{"$f":"'Model-Calibration'!$G$202*E23","v":5.9580795985859281},{"$f":"'Model-Calibration'!$G$202*F23","v":4.937756355731973},{"$f":"'Model-Calibration'!$G$202*G23","v":4.1478564623690062},{"$f":"'Model-Calibration'!$G$202*H23","v":3.7622524663354215},{"$f":"'Model-Calibration'!$G$202*I23","v":3.2209111645397943},{"$f":"'Model-Calibration'!$G$202*J23","v":2.7548853150540471}]
[null,"Fuel consumption (L per 100km)",0,0,0,0,0,0,0,0]
[null,"Share of EV vehicles (%)",1,1,1,1,1,1,1,1]
[null,"TTW emissions (g CO2eq per km)",0,0,0,0,0,0,0,0]
[null,"WTT emissions (g CO2eq per km)",{"$f":"C43*Fleet_detail!G157","v":746.67621210097502},{"$f":"D43*Fleet_detail!H157","v":746.67621210097502},{"$f":"E43*Fleet_detail!I157","v":518.35292507697579},{"$f":"F43*Fleet_detail!J157","v":350.58070125697009},{"$f":"G43*Fleet_detail!K157","v":240.57567481740236},{"$f":"H43*Fleet_detail!L157","v":176.82586591776482},{"$f":"I43*Fleet_detail!M157","v":125.61553541705197},{"$f":"J43*Fleet_detail!N157","v":85.401444766675453}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!$B$195","v":80},{"$f":"C48","v":80},{"$f":"D48","v":80},80,80,80,80,80]
["CableCar","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$G$203*C23","v":0.52337117670629096},{"$f":"'Model-Calibration'!$G$203*D23","v":0.52337117670629096},{"$f":"'Model-Calibration'!$G$203*E23","v":0.4468559698939446},{"$f":"'Model-Calibration'!$G$203*F23","v":0.37033172667989794},{"$f":"'Model-Calibration'!$G$203*G23","v":0.31108923467767546},{"$f":"'Model-Calibration'!$G$203*H23","v":0.28216893497515666},{"$f":"'Model-Calibration'!$G$203*I23","v":0.24156833734048458},{"$f":"'Model-Calibration'!$G$203*J23","v":0.20661639862905354}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$G$203*C24","v":2.9089142236699237},{"$f":"'Model-Calibration'!$G$203*D24","v":2.9089142236699237},{"$f":"'Model-Calibration'!$G$203*E24","v":2.8448368557656667},{"$f":"'Model-Calibration'!$G$203*F24","v":2.8129996924969256},{"$f":"'Model-Calibration'!$G$203*G24","v":2.8020018080847215},{"$f":"'Model-Calibration'!$G$203*H24","v":2.8000819576162042},{"$f":"'Model-Calibration'!$G$203*I24","v":2.8000000000000003},{"$f":"'Model-Calibration'!$G$203*J24","v":2.8000000000000003}]
[null,"Share of EV vehicles (%)",1,1,1,1,1,1,1,1]
[null,"TTW emissions (g CO2eq per km)",0,0,0,0,0,0,0,0]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$G$203*C27","v":49.85447402793173},{"$f":"'Model-Calibration'!$G$203*D27","v":49.85447402793173},{"$f":"'Model-Calibration'!$G$203*E27","v":35.569249080064836},{"$f":"'Model-Calibration'!$G$203*F27","v":25.090173794294042},{"$f":"'Model-Calibration'!$G$203*G27","v":18.230727761212993},{"$f":"'Model-Calibration'!$G$203*H27","v":14.260738013685756},{"$f":"'Model-Calibration'!$G$203*I27","v":11.073336059084472},{"$f":"'Model-Calibration'!$G$203*J27","v":8.570430134405612}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!F195","v":6},{"$f":"C54","v":6},{"$f":"D54","v":6},6,6,6,6,6]
["Ride sharing","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$C$204*C11","v":0.58816211245401995},{"$f":"'Model-Calibration'!$C$204*D11","v":0.58816211245401995},{"$f":"'Model-Calibration'!$C$204*E11","v":0.592881912995746},{"$f":"'Model-Calibration'!$C$204*F11","v":0.5818140243239126},{"$f":"'Model-Calibration'!$C$204*G11","v":0.56934144923723773},{"$f":"'Model-Calibration'!$C$204*H11","v":0.55294441535604599},{"$f":"'Model-Calibration'!$C$204*I11","v":0.54333018011274681},{"$f":"'Model-Calibration'!$C$204*J11","v":0.53349848681246037}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$C$204*C12","v":7.9731873696089135},{"$f":"'Model-Calibration'!$C$204*D12","v":7.9731873696089135},{"$f":"'Model-Calibration'!$C$204*E12","v":8.117925398621411},{"$f":"'Model-Calibration'!$C$204*F12","v":7.6537814230055412},{"$f":"'Model-Calibration'!$C$204*G12","v":7.2748991370551463},{"$f":"'Model-Calibration'!$C$204*H12","v":6.9483815220676561},{"$f":"'Model-Calibration'!$C$204*I12","v":6.7175254987260722},{"$f":"'Model-Calibration'!$C$204*J12","v":6.5300619905480302}]
[null,"Share of EV vehicles (%)",{"$f":"C13","v":4.8837656712771199E-5},{"$f":"D13","v":4.8837656712771199E-5},3.4330887377351997E-4,1.4388526744107603E-3,4.5811846330270217E-3,3.23849153585586E-2,8.3479290077061757E-2,0.16281050668239946]
[null,"TTW emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$204*C14","v":198.87351559269015},{"$f":"'Model-Calibration'!$C$204*D14","v":198.87351559269015},{"$f":"'Model-Calibration'!$C$204*E14","v":197.93565093564177},{"$f":"'Model-Calibration'!$C$204*F14","v":186.87723584395212},{"$f":"'Model-Calibration'!$C$204*G14","v":177.84563371933353},{"$f":"'Model-Calibration'!$C$204*H14","v":166.06723941452472},{"$f":"'Model-Calibration'!$C$204*I14","v":152.88275136727967},{"$f":"'Model-Calibration'!$C$204*J14","v":136.19487668471962}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$204*C15","v":48.382313537390367},{"$f":"'Model-Calibration'!$C$204*D15","v":48.382313537390367},{"$f":"'Model-Calibration'!$C$204*E15","v":46.711456482792322},{"$f":"'Model-Calibration'!$C$204*F15","v":44.260509325728009},{"$f":"'Model-Calibration'!$C$204*G15","v":42.284706260605688},{"$f":"'Model-Calibration'!$C$204*H15","v":40.245739335318284},{"$f":"'Model-Calibration'!$C$204*I15","v":38.084444889874035},{"$f":"'Model-Calibration'!$C$204*J15","v":35.044311244879573}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!$D$204*C16","v":1.9800000000000002},{"$f":"'Model-Calibration'!$D$204*D16","v":1.9800000000000002},{"$f":"'Model-Calibration'!$D$204*E16","v":1.9800000000000002},{"$f":"'Model-Calibration'!$D$204*F16","v":2.0790000000000002},{"$f":"'Model-Calibration'!$D$204*G16","v":2.1033199244148735},{"$f":"'Model-Calibration'!$D$204*H16","v":2.1279243407602633},{"$f":"'Model-Calibration'!$D$204*I16","v":2.1528165769929992},{"$f":"'Model-Calibration'!$D$204*J16","v":2.1780000000000004}]
["Car sharing","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$C$205*C11","v":0.47052968996321598},{"$f":"'Model-Calibration'!$C$205*D11","v":0.47052968996321598},{"$f":"'Model-Calibration'!$C$205*E11","v":0.47430553039659684},{"$f":"'Model-Calibration'!$C$205*F11","v":0.46545121945913009},{"$f":"'Model-Calibration'!$C$205*G11","v":0.45547315938979022},{"$f":"'Model-Calibration'!$C$205*H11","v":0.44235553228483682},{"$f":"'Model-Calibration'!$C$205*I11","v":0.43466414409019749},{"$f":"'Model-Calibration'!$C$205*J11","v":0.4267987894499683}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$C$205*C12","v":6.3785498956871312},{"$f":"'Model-Calibration'!$C$205*D12","v":6.3785498956871312},{"$f":"'Model-Calibration'!$C$205*E12","v":6.4943403188971294},{"$f":"'Model-Calibration'!$C$205*F12","v":6.123025138404433},{"$f":"'Model-Calibration'!$C$205*G12","v":5.8199193096441171},{"$f":"'Model-Calibration'!$C$205*H12","v":5.5587052176541256},{"$f":"'Model-Calibration'!$C$205*I12","v":5.3740203989808579},{"$f":"'Model-Calibration'!$C$205*J12","v":5.2240495924384245}]
[null,"Share of EV vehicles (%)",{"$f":"C13","v":4.8837656712771199E-5},{"$f":"D13","v":4.8837656712771199E-5},3.4330887377351997E-4,1.4388526744107603E-3,4.5811846330270217E-3,3.23849153585586E-2,8.3479290077061757E-2,0.16281050668239946]
[null,"TTW emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$205*C14","v":159.09881247415214},{"$f":"'Model-Calibration'!$C$205*D14","v":159.09881247415214},{"$f":"'Model-Calibration'!$C$205*E14","v":158.34852074851344},{"$f":"'Model-Calibration'!$C$205*F14","v":149.50178867516169},{"$f":"'Model-Calibration'!$C$205*G14","v":142.27650697546684},{"$f":"'Model-Calibration'!$C$205*H14","v":132.85379153161978},{"$f":"'Model-Calibration'!$C$205*I14","v":122.30620109382374},{"$f":"'Model-Calibration'!$C$205*J14","v":108.95590134777569}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$C$205*C15","v":38.705850829912293},{"$f":"'Model-Calibration'!$C$205*D15","v":38.705850829912293},{"$f":"'Model-Calibration'!$C$205*E15","v":37.369165186233857},{"$f":"'Model-Calibration'!$C$205*F15","v":35.40840746058241},{"$f":"'Model-Calibration'!$C$205*G15","v":33.827765008484555},{"$f":"'Model-Calibration'!$C$205*H15","v":32.196591468254631},{"$f":"'Model-Calibration'!$C$205*I15","v":30.467555911899229},{"$f":"'Model-Calibration'!$C$205*J15","v":28.035448995903661}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!D195","v":1.78},{"$f":"C66","v":1.78},{"$f":"D66","v":1.78},1.78,1.78,1.78,1.78,1.78]
["On-Demand Taxibus","Electricity consumption (MJ per km)",{"$f":"'Model-Calibration'!$E$206*C17","v":2.4469093093376046},{"$f":"'Model-Calibration'!$E$206*D17","v":2.4469093093376046},{"$f":"'Model-Calibration'!$E$206*E17","v":2.3919093093376045},{"$f":"'Model-Calibration'!$E$206*F17","v":2.3369093093376043},{"$f":"'Model-Calibration'!$E$206*G17","v":2.2819093093376042},{"$f":"'Model-Calibration'!$E$206*H17","v":2.226909309337604},{"$f":"'Model-Calibration'!$E$206*I17","v":2.1719093093376038},{"$f":"'Model-Calibration'!$E$206*J17","v":2.1169093093376037}]
[null,"Fuel consumption (L per 100km)",{"$f":"'Model-Calibration'!$E$206*C18","v":19.670703696759595},{"$f":"'Model-Calibration'!$E$206*D18","v":19.670703696759595},{"$f":"'Model-Calibration'!$E$206*E18","v":19.146567603514157},{"$f":"'Model-Calibration'!$E$206*F18","v":18.588087055611467},{"$f":"'Model-Calibration'!$E$206*G18","v":18.147995156103107},{"$f":"'Model-Calibration'!$E$206*H18","v":17.818988631403585},{"$f":"'Model-Calibration'!$E$206*I18","v":17.467056176246015},{"$f":"'Model-Calibration'!$E$206*J18","v":17.077892212930749}]
[null,"Share of EV vehicles (%)",{"$f":"C19","v":6.6600000000000006E-2},{"$f":"D19","v":6.6600000000000006E-2},0.2833,0.5,0.55000000000000004,0.60000000000000009,0.65000000000000013,0.7]
[null,"TTW emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$E$206*C20","v":470.4793359553999},{"$f":"'Model-Calibration'!$E$206*D20","v":470.4793359553999},{"$f":"'Model-Calibration'!$E$206*E20","v":343.57147458002225},{"$f":"'Model-Calibration'!$E$206*F20","v":222.99299512423227},{"$f":"'Model-Calibration'!$E$206*G20","v":194.57488864196836},{"$f":"'Model-Calibration'!$E$206*H20","v":168.18524309256469},{"$f":"'Model-Calibration'!$E$206*I20","v":142.50823400080125},{"$f":"'Model-Calibration'!$E$206*J20","v":117.5590161483433}]
[null,"WTT emissions (g CO2eq per km)",{"$f":"'Model-Calibration'!$E$206*C21","v":141.00335370724002},{"$f":"'Model-Calibration'!$E$206*D21","v":141.00335370724002},{"$f":"'Model-Calibration'!$E$206*E21","v":150.03706527386473},{"$f":"'Model-Calibration'!$E$206*F21","v":143.20976794976497},{"$f":"'Model-Calibration'!$E$206*G21","v":125.63948939863425},{"$f":"'Model-Calibration'!$E$206*H21","v":108.77093315436397},{"$f":"'Model-Calibration'!$E$206*I21","v":94.341141326818914},{"$f":"'Model-Calibration'!$E$206*J21","v":78.720911369975852}]
[null,"Occupancy rate",{"$f":"'Model-Calibration'!E195","v":6},{"$f":"C72","v":6},{"$f":"D72","v":6},6,6,6,6,6]

{"sheet":"Trip rates & distances","index":12,"n_rows":50,"n_cols":11,"rows_kept":50,"cut":false,"hidden":false,"merged":[[5,1,15,1],[27,1,37,1],[38,1,43,1],[44,1,49,1],[16,1,26,1]]}
[]
[null,"Trip rates & distances - Values are automatically updated based on City evolution characteristics and calibration"]
[]
[]
[null,null,null,2015,{"$f":"D5+5","v":2020},{"$f":"E5+5","v":2025},2030,2035,2040,2045,2050]
[null,"Trip rates per individual per day","Women between 0 and 4",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.413182119198509},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)*'Model-Calibration'!$C$241","v":0.9054077848008244},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.5037991052314177},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.5936702214637353},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.6855130142884922},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.7680471690723207},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.8422884676120646},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.9103376679670974}]
[null,null,"Women between 5 and 19",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":1.6000674485783095},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)*'Model-Calibration'!$C$241","v":1.0251428350726919},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":1.7026680176555391},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":1.8044240798765114},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":1.9084125617494359},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":2.0018613909353205},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":2.0859206806190884},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$69)","v":2.1629690022123627}]
[null,null,"Women between 20 and 59",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":1.833424965895196},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)*'Model-Calibration'!$C$241","v":1.1746520242636311},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":1.9509890379775243},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":2.0675854383810695},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":2.186739839653816},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":2.2938174610474067},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":2.3901361508992451},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67)","v":2.4784213769470251}]
[null,null,"Women over 60",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.4418093006929815},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)*'Model-Calibration'!$C$241","v":0.92374885537473006},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.5342619375386228},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.6259535953137052},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.7196568704241033},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.8038629400987243},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.8796081630787858},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$67+'Model-Calibration'!$D$70)","v":1.9490358530019019}]
[null,null,"   Total: Women",{"$f":"SUMPRODUCT(D6:D9,'City evolution'!D11:D14)/SUM('City evolution'!D11:D14)","v":1.7199745434013911},{"$f":"SUMPRODUCT(E6:E9,'City evolution'!E11:E14)/SUM('City evolution'!E11:E14)","v":1.1019657835311976},{"$f":"SUMPRODUCT(F6:F9,'City evolution'!F11:F14)/SUM('City evolution'!F11:F14)","v":1.830263873459401},{"$f":"SUMPRODUCT(G6:G9,'City evolution'!G11:G14)/SUM('City evolution'!G11:G14)","v":1.9396454103517031},{"$f":"SUMPRODUCT(H6:H9,'City evolution'!H11:H14)/SUM('City evolution'!H11:H14)","v":2.0514266616903929},{"$f":"SUMPRODUCT(I6:I9,'City evolution'!I11:I14)/SUM('City evolution'!I11:I14)","v":2.1518784316787127},{"$f":"SUMPRODUCT(J6:J9,'City evolution'!J11:J14)/SUM('City evolution'!J11:J14)","v":2.2422370215749985},{"$f":"SUMPRODUCT(K6:K9,'City evolution'!K11:K14)/SUM('City evolution'!K11:K14)","v":2.3250592500191698}]
[null,null,"Men between 0 and 4",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.413182119198509},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)*'Model-Calibration'!$C$241","v":0.9054077848008244},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.5037991052314177},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.5936702214637353},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.6855130142884922},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.7680471690723207},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.8422884676120646},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$68)","v":1.9103376679670974}]
[null,null,"Men between 5 and 19",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":1.682104660942507},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)*'Model-Calibration'!$C$241","v":1.0777030321688943},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":1.7899656736851302},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":1.8969388807790786},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":2.0062589661281063},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":2.1044990192414068},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":2.1928681208678515},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$69)","v":2.273866794383145}]
[null,null,"Men between 20 and 59",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":1.9274266740198172},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)*'Model-Calibration'!$C$241","v":1.2348777214079432},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.0510183849722363},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.1735928106579694},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.2988563887219984},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.4114239971617746},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.5126810518438192},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65)","v":2.6054927582248739}]
[null,null,"Men over 60",{"$f":"LOG('City evolution'!D$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.5157324443046591},{"$f":"LOG('City evolution'!E$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)*'Model-Calibration'!$C$241","v":0.97111047196588973},{"$f":"LOG('City evolution'!F$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.6129252292042309},{"$f":"LOG('City evolution'!G$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.709318018801977},{"$f":"LOG('City evolution'!H$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.8078255635613094},{"$f":"LOG('City evolution'!I$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.8963489707496639},{"$f":"LOG('City evolution'!J$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":1.9759777343571596},{"$f":"LOG('City evolution'!K$6*'Model-Calibration'!$D$66)*EXP('Model-Calibration'!$D$65+'Model-Calibration'!$D$70)","v":2.0489650580614884}]
[null,null,"   Total: Men",{"$f":"SUMPRODUCT(D11:D14,'City evolution'!D15:D18)/SUM('City evolution'!D15:D18)","v":1.8003079350548525},{"$f":"SUMPRODUCT(E11:E14,'City evolution'!E15:E18)/SUM('City evolution'!E15:E18)","v":1.1534343643987144},{"$f":"SUMPRODUCT(F11:F14,'City evolution'!F15:F18)/SUM('City evolution'!F15:F18)","v":1.9157484552747976},{"$f":"SUMPRODUCT(G11:G14,'City evolution'!G15:G18)/SUM('City evolution'!G15:G18)","v":2.0302387828038788},{"$f":"SUMPRODUCT(H11:H14,'City evolution'!H15:H18)/SUM('City evolution'!H15:H18)","v":2.1472409062059108},{"$f":"SUMPRODUCT(I11:I14,'City evolution'!I15:I18)/SUM('City evolution'!I15:I18)","v":2.2523843917848558},{"$f":"SUMPRODUCT(J11:J14,'City evolution'!J15:J18)/SUM('City evolution'!J15:J18)","v":2.3469632836729599},{"$f":"SUMPRODUCT(K11:K14,'City evolution'!K15:K18)/SUM('City evolution'!K15:K18)","v":2.4336538196689741}]
[null,null,"   Total",{"$f":"(SUMPRODUCT(D11:D14,'City evolution'!D15:D18)+SUMPRODUCT(D6:D9,'City evolution'!D11:D14))/SUM('City evolution'!D11:D18)","v":1.7589978489311344},{"$f":"(SUMPRODUCT(E11:E14,'City evolution'!E15:E18)+SUMPRODUCT(E6:E9,'City evolution'!E11:E14))/SUM('City evolution'!E11:E18)","v":1.126967518364447},{"$f":"(SUMPRODUCT(F11:F14,'City evolution'!F15:F18)+SUMPRODUCT(F6:F9,'City evolution'!F11:F14))/SUM('City evolution'!F11:F18)","v":1.871789456851358},{"$f":"(SUMPRODUCT(G11:G14,'City evolution'!G15:G18)+SUMPRODUCT(G6:G9,'City evolution'!G11:G14))/SUM('City evolution'!G11:G18)","v":1.9836526753184469},{"$f":"(SUMPRODUCT(H11:H14,'City evolution'!H15:H18)+SUMPRODUCT(H6:H9,'City evolution'!H11:H14))/SUM('City evolution'!H11:H18)","v":2.0979700536830981},{"$f":"(SUMPRODUCT(I11:I14,'City evolution'!I15:I18)+SUMPRODUCT(I6:I9,'City evolution'!I11:I14))/SUM('City evolution'!I11:I18)","v":2.2007009039789125},{"$f":"(SUMPRODUCT(J11:J14,'City evolution'!J15:J18)+SUMPRODUCT(J6:J9,'City evolution'!J11:J14))/SUM('City evolution'!J11:J18)","v":2.2931095770431655},{"$f":"(SUMPRODUCT(K11:K14,'City evolution'!K15:K18)+SUMPRODUCT(K6:K9,'City evolution'!K11:K14))/SUM('City evolution'!K11:K18)","v":2.3778109013946747}]
[null,"Total trip # per day","Women between 0 and 4",{"$f":"D6*'City evolution'!D11*'City evolution'!D$9","v":74787.489689688489},{"$f":"E6*'City evolution'!E11*'City evolution'!E$9","v":54961.978664683949},{"$f":"F6*'City evolution'!F11*'City evolution'!F$9","v":99384.131624924601},{"$f":"G6*'City evolution'!G11*'City evolution'!G$9","v":112227.6035087292},{"$f":"H6*'City evolution'!H11*'City evolution'!H$9","v":125586.69216530521},{"$f":"I6*'City evolution'!I11*'City evolution'!I$9","v":140458.62549738254},{"$f":"J6*'City evolution'!J11*'City evolution'!J$9","v":159807.00814003361},{"$f":"K6*'City evolution'!K11*'City evolution'!K$9","v":182325.69664552127}]
[null,null,"Women between 5 and 19",{"$f":"D7*'City evolution'!D12*'City evolution'!D$9","v":216515.42301553793},{"$f":"E7*'City evolution'!E12*'City evolution'!E$9","v":159119.07338689259},{"$f":"F7*'City evolution'!F12*'City evolution'!F$9","v":287724.55646106973},{"$f":"G7*'City evolution'!G12*'City evolution'!G$9","v":324907.37620068627},{"$f":"H7*'City evolution'!H12*'City evolution'!H$9","v":363582.94538454444},{"$f":"I7*'City evolution'!I12*'City evolution'!I$9","v":406638.31400052801},{"$f":"J7*'City evolution'!J12*'City evolution'!J$9","v":462653.34097793011},{"$f":"K7*'City evolution'!K12*'City evolution'!K$9","v":527846.64252810949}]
[null,null,"Women between 20 and 59",{"$f":"D8*'City evolution'!D13*'City evolution'!D$9","v":700549.20346592856},{"$f":"E8*'City evolution'!E13*'City evolution'!E$9","v":514839.72164617898},{"$f":"F8*'City evolution'!F13*'City evolution'!F$9","v":930950.81190555624},{"$f":"G8*'City evolution'!G13*'City evolution'!G$9","v":1051258.1525486116},{"$f":"H8*'City evolution'!H13*'City evolution'!H$9","v":1176395.3774538273},{"$f":"I8*'City evolution'!I13*'City evolution'!I$9","v":1315703.7175654445},{"$f":"J8*'City evolution'!J13*'City evolution'!J$9","v":1496943.8434862916},{"$f":"K8*'City evolution'!K13*'City evolution'!K$9","v":1707880.8512809495}]
[null,null,"Women over 60",{"$f":"D9*'City evolution'!D14*'City evolution'!D$9","v":56435.52182574058},{"$f":"E9*'City evolution'!E14*'City evolution'!E$9","v":41474.957367693656},{"$f":"F9*'City evolution'!F14*'City evolution'!F$9","v":74996.437943337369},{"$f":"G9*'City evolution'!G14*'City evolution'!G$9","v":84688.27331345377},{"$f":"H9*'City evolution'!H14*'City evolution'!H$9","v":94769.199181916891},{"$f":"I9*'City evolution'!I14*'City evolution'!I$9","v":105991.73548626259},{"$f":"J9*'City evolution'!J14*'City evolution'!J$9","v":120592.25323933631},{"$f":"K9*'City evolution'!K14*'City evolution'!K$9","v":137585.12118973263}]
[null,null,"   Total: Women",{"$f":"SUM(D17:D20)","v":1048287.6379968956},{"$f":"SUM(E17:E20)","v":770395.73106544919},1393055.9379348881,1573081.4055714807,1760334.2141855939,1968792.3925496177,2239996.4458435918,2555638.3116443129]
[null,null,"Men between 0 and 4",{"$f":"D11*'City evolution'!D15*'City evolution'!D$9","v":77299.274899861222},{"$f":"E11*'City evolution'!E15*'City evolution'!E$9","v":56807.911529987978},{"$f":"F11*'City evolution'!F15*'City evolution'!F$9","v":102722.01063352788},{"$f":"G11*'City evolution'!G15*'City evolution'!G$9","v":115996.83865535587},{"$f":"H11*'City evolution'!H15*'City evolution'!H$9","v":129804.60076585047},{"$f":"I11*'City evolution'!I15*'City evolution'!I$9","v":145176.0173984796},{"$f":"J11*'City evolution'!J15*'City evolution'!J$9","v":165174.22772707415},{"$f":"K11*'City evolution'!K15*'City evolution'!K$9","v":188449.22064891888}]
[null,null,"Men between 5 and 19",{"$f":"D12*'City evolution'!D16*'City evolution'!D$9","v":221410.2084291002},{"$f":"E12*'City evolution'!E16*'City evolution'!E$9","v":162716.29389241664},{"$f":"F12*'City evolution'!F16*'City evolution'!F$9","v":294229.17374179},{"$f":"G12*'City evolution'!G16*'City evolution'!G$9","v":332252.58913580258},{"$f":"H12*'City evolution'!H16*'City evolution'!H$9","v":371802.50070721807},{"$f":"I12*'City evolution'!I16*'City evolution'!I$9","v":415831.2262662861},{"$f":"J12*'City evolution'!J16*'City evolution'!J$9","v":473112.59045500838},{"$f":"K12*'City evolution'!K16*'City evolution'!K$9","v":539779.72337038734}]
[null,null,"Men between 20 and 59",{"$f":"D13*'City evolution'!D17*'City evolution'!D$9","v":690792.50449516263},{"$f":"E13*'City evolution'!E17*'City evolution'!E$9","v":507669.43844916293},{"$f":"F13*'City evolution'!F17*'City evolution'!F$9","v":917985.26033057075},{"$f":"G13*'City evolution'!G17*'City evolution'!G$9","v":1036617.0548437893},{"$f":"H13*'City evolution'!H17*'City evolution'!H$9","v":1160011.466785409},{"$f":"I13*'City evolution'!I17*'City evolution'!I$9","v":1297379.6297733325},{"$f":"J13*'City evolution'!J17*'City evolution'!J$9","v":1476095.585598368},{"$f":"K13*'City evolution'!K17*'City evolution'!K$9","v":1684094.8284556533}]
[null,null,"Men over 60",{"$f":"D14*'City evolution'!D18*'City evolution'!D$9","v":47007.292139408419},{"$f":"E14*'City evolution'!E18*'City evolution'!E$9","v":34546.06911357466},{"$f":"F14*'City evolution'!F18*'City evolution'!F$9","v":62467.384969044913},{"$f":"G14*'City evolution'!G18*'City evolution'!G$9","v":70540.083189446901},{"$f":"H14*'City evolution'!H18*'City evolution'!H$9","v":78936.869681433003},{"$f":"I14*'City evolution'!I18*'City evolution'!I$9","v":88284.546916214604},{"$f":"J14*'City evolution'!J18*'City evolution'!J$9","v":100445.87335038104},{"$f":"K14*'City evolution'!K18*'City evolution'!K$9","v":114599.87923513456}]
[null,null,"   Total: Men",{"$f":"SUM(D22:D25)","v":1036509.2799635325},{"$f":"SUM(E22:E25)","v":761739.71298514225},1377403.8296749336,1555406.5658243946,1740555.4379399107,1946671.4203543128,2214828.2771308315,2526923.651710094]
[null,null,"   Total",{"$f":"SUM(D21,D26)","v":2084796.9179604282},{"$f":"SUM(E21,E26)","v":1532135.4440505914},2770459.7676098216,3128487.9713958753,3500889.6521255048,3915463.8129039304,4454824.7229744233,5082561.9633544069]
[null,"Total trip # per year","Women between 0 and 4",{"$f":"'Model-Calibration'!$B$73*D6*'City evolution'!D11*'City evolution'!D$9","v":23184121.803803433},{"$f":"'Model-Calibration'!$B$73*E6*'City evolution'!E11*'City evolution'!E$9","v":17038213.386052027},{"$f":"'Model-Calibration'!$B$73*F6*'City evolution'!F11*'City evolution'!F$9","v":30809080.803726625},{"$f":"'Model-Calibration'!$B$73*G6*'City evolution'!G11*'City evolution'!G$9","v":34790557.087706052},{"$f":"'Model-Calibration'!$B$73*H6*'City evolution'!H11*'City evolution'!H$9","v":38931874.571244612},{"$f":"'Model-Calibration'!$B$73*I6*'City evolution'!I11*'City evolution'!I$9","v":43542173.904188588},{"$f":"'Model-Calibration'!$B$73*J6*'City evolution'!J11*'City evolution'!J$9","v":49540172.52341041},{"$f":"'Model-Calibration'!$B$73*K6*'City evolution'!K11*'City evolution'!K$9","v":56520965.960111588}]
[null,null,"Women between 5 and 19",{"$f":"'Model-Calibration'!$B$73*D7*'City evolution'!D12*'City evolution'!D$9","v":67119781.134816751},{"$f":"'Model-Calibration'!$B$73*E7*'City evolution'!E12*'City evolution'!E$9","v":49326912.749936707},{"$f":"'Model-Calibration'!$B$73*F7*'City evolution'!F12*'City evolution'!F$9","v":89194612.502931625},{"$f":"'Model-Calibration'!$B$73*G7*'City evolution'!G12*'City evolution'!G$9","v":100721286.62221275},{"$f":"'Model-Calibration'!$B$73*H7*'City evolution'!H12*'City evolution'!H$9","v":112710713.0692088},{"$f":"'Model-Calibration'!$B$73*I7*'City evolution'!I12*'City evolution'!I$9","v":126057877.34016368},{"$f":"'Model-Calibration'!$B$73*J7*'City evolution'!J12*'City evolution'!J$9","v":143422535.70315835},{"$f":"'Model-Calibration'!$B$73*K7*'City evolution'!K12*'City evolution'!K$9","v":163632459.18371394}]
[null,null,"Women between 20 and 59",{"$f":"'Model-Calibration'!$B$73*D8*'City evolution'!D13*'City evolution'!D$9","v":217170253.07443783},{"$f":"'Model-Calibration'!$B$73*E8*'City evolution'!E13*'City evolution'!E$9","v":159600313.71031547},{"$f":"'Model-Calibration'!$B$73*F8*'City evolution'!F13*'City evolution'!F$9","v":288594751.69072241},{"$f":"'Model-Calibration'!$B$73*G8*'City evolution'!G13*'City evolution'!G$9","v":325890027.29006964},{"$f":"'Model-Calibration'!$B$73*H8*'City evolution'!H13*'City evolution'!H$9","v":364682567.01068646},{"$f":"'Model-Calibration'!$B$73*I8*'City evolution'!I13*'City evolution'!I$9","v":407868152.44528776},{"$f":"'Model-Calibration'!$B$73*J8*'City evolution'!J13*'City evolution'!J$9","v":464052591.48075038},{"$f":"'Model-Calibration'!$B$73*K8*'City evolution'!K13*'City evolution'!K$9","v":529443063.89709437}]
[null,null,"Women over 60",{"$f":"'Model-Calibration'!$B$73*D9*'City evolution'!D14*'City evolution'!D$9","v":17495011.765979581},{"$f":"'Model-Calibration'!$B$73*E9*'City evolution'!E14*'City evolution'!E$9","v":12857236.783985034},{"$f":"'Model-Calibration'!$B$73*F9*'City evolution'!F14*'City evolution'!F$9","v":23248895.762434583},{"$f":"'Model-Calibration'!$B$73*G9*'City evolution'!G14*'City evolution'!G$9","v":26253364.727170669},{"$f":"'Model-Calibration'!$B$73*H9*'City evolution'!H14*'City evolution'!H$9","v":29378451.746394236},{"$f":"'Model-Calibration'!$B$73*I9*'City evolution'!I14*'City evolution'!I$9","v":32857438.000741407},{"$f":"'Model-Calibration'!$B$73*J9*'City evolution'!J14*'City evolution'!J$9","v":37383598.504194252},{"$f":"'Model-Calibration'!$B$73*K9*'City evolution'!K14*'City evolution'!K$9","v":42651387.568817109}]
[null,null,"   Total: Women",{"$f":"SUM(D28:D31)","v":324969167.77903759},{"$f":"SUM(E28:E31)","v":238822676.63028926},{"$f":"SUM(F28:F31)","v":431847340.75981528},{"$f":"SUM(G28:G31)","v":487655235.72715908},545703606.39753413,610325641.69038141,694398898.2115134,792247876.60973704]
[null,null,"Men between 0 and 4",{"$f":"'Model-Calibration'!$B$73*D11*'City evolution'!D15*'City evolution'!D$9","v":23962775.218956977},{"$f":"'Model-Calibration'!$B$73*E11*'City evolution'!E15*'City evolution'!E$9","v":17610452.574296273},{"$f":"'Model-Calibration'!$B$73*F11*'City evolution'!F15*'City evolution'!F$9","v":31843823.29639364},{"$f":"'Model-Calibration'!$B$73*G11*'City evolution'!G15*'City evolution'!G$9","v":35959019.983160317},{"$f":"'Model-Calibration'!$B$73*H11*'City evolution'!H15*'City evolution'!H$9","v":40239426.237413652},{"$f":"'Model-Calibration'!$B$73*I11*'City evolution'!I15*'City evolution'!I$9","v":45004565.39352867},{"$f":"'Model-Calibration'!$B$73*J11*'City evolution'!J15*'City evolution'!J$9","v":51204010.59539298},{"$f":"'Model-Calibration'!$B$73*K11*'City evolution'!K15*'City evolution'!K$9","v":58419258.401164845}]
[null,null,"Men between 5 and 19",{"$f":"'Model-Calibration'!$B$73*D12*'City evolution'!D16*'City evolution'!D$9","v":68637164.613021061},{"$f":"'Model-Calibration'!$B$73*E12*'City evolution'!E16*'City evolution'!E$9","v":50442051.106649153},{"$f":"'Model-Calibration'!$B$73*F12*'City evolution'!F16*'City evolution'!F$9","v":91211043.859954908},{"$f":"'Model-Calibration'!$B$73*G12*'City evolution'!G16*'City evolution'!G$9","v":102998302.63209879},{"$f":"'Model-Calibration'!$B$73*H12*'City evolution'!H16*'City evolution'!H$9","v":115258775.21923758},{"$f":"'Model-Calibration'!$B$73*I12*'City evolution'!I16*'City evolution'!I$9","v":128907680.14254871},{"$f":"'Model-Calibration'!$B$73*J12*'City evolution'!J16*'City evolution'!J$9","v":146664903.04105258},{"$f":"'Model-Calibration'!$B$73*K12*'City evolution'!K16*'City evolution'!K$9","v":167331714.24482009}]
[null,null,"Men between 20 and 59",{"$f":"'Model-Calibration'!$B$73*D13*'City evolution'!D17*'City evolution'!D$9","v":214145676.39350042},{"$f":"'Model-Calibration'!$B$73*E13*'City evolution'!E17*'City evolution'!E$9","v":157377525.9192405},{"$f":"'Model-Calibration'!$B$73*F13*'City evolution'!F17*'City evolution'!F$9","v":284575430.70247686},{"$f":"'Model-Calibration'!$B$73*G13*'City evolution'!G17*'City evolution'!G$9","v":321351287.00157464},{"$f":"'Model-Calibration'!$B$73*H13*'City evolution'!H17*'City evolution'!H$9","v":359603554.70347673},{"$f":"'Model-Calibration'!$B$73*I13*'City evolution'!I17*'City evolution'!I$9","v":402187685.22973305},{"$f":"'Model-Calibration'!$B$73*J13*'City evolution'!J17*'City evolution'!J$9","v":457589631.53549403},{"$f":"'Model-Calibration'!$B$73*K13*'City evolution'!K17*'City evolution'!K$9","v":522069396.82125258}]
[null,null,"Men over 60",{"$f":"'Model-Calibration'!$B$73*D14*'City evolution'!D18*'City evolution'!D$9","v":14572260.56321661},{"$f":"'Model-Calibration'!$B$73*E14*'City evolution'!E18*'City evolution'!E$9","v":10709281.425208144},{"$f":"'Model-Calibration'!$B$73*F14*'City evolution'!F18*'City evolution'!F$9","v":19364889.340403926},{"$f":"'Model-Calibration'!$B$73*G14*'City evolution'!G18*'City evolution'!G$9","v":21867425.788728543},{"$f":"'Model-Calibration'!$B$73*H14*'City evolution'!H18*'City evolution'!H$9","v":24470429.60124423},{"$f":"'Model-Calibration'!$B$73*I14*'City evolution'!I18*'City evolution'!I$9","v":27368209.544026528},{"$f":"'Model-Calibration'!$B$73*J14*'City evolution'!J18*'City evolution'!J$9","v":31138220.738618117},{"$f":"'Model-Calibration'!$B$73*K14*'City evolution'!K18*'City evolution'!K$9","v":35525962.562891714}]
[null,null,"   Total: Men",{"$f":"SUM(D33:D36)","v":321317876.7886951},{"$f":"SUM(E33:E36)","v":236139311.02539408},{"$f":"SUM(F33:F36)","v":426995187.19922936},{"$f":"SUM(G33:G36)","v":482176035.40556228},539572185.76137221,603468140.30983698,686596765.91055775,783346332.03012919]
[null,null,"   Total",{"$f":"SUM(D32,D37)","v":646287044.56773269},{"$f":"SUM(E32,E37)","v":474961987.65568334},{"$f":"SUM(F32,F37)","v":858842527.95904469},{"$f":"SUM(G32,G37)","v":969831271.13272142},1085275792.1589065,1213793782.0002184,1380995664.1220713,1575594208.6398664]
[null,"Utilities of distance categories",{"$f":"'Model-Calibration'!B81","v":"< 1km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!F94+'Model-Calibration'!$D94*'City evolution'!D$20+'Model-Calibration'!$E94*'City evolution'!D$21+'Model-Calibration'!$N94*'Scenario parameters'!D$28+'Model-Calibration'!$O94*'Scenario parameters'!D$29)","v":-0.34914480271441722},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!G94+'Model-Calibration'!$D94*'City evolution'!E$20+'Model-Calibration'!$E94*'City evolution'!E$21+'Model-Calibration'!$N94*'Scenario parameters'!E$28+'Model-Calibration'!$O94*'Scenario parameters'!E$29)","v":-0.30235200110186966},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!H94+'Model-Calibration'!$D94*'City evolution'!F$20+'Model-Calibration'!$E94*'City evolution'!F$21+'Model-Calibration'!$N94*'Scenario parameters'!F$28+'Model-Calibration'!$O94*'Scenario parameters'!F$29)","v":-6.0330488387963774E-2},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!I94+'Model-Calibration'!$D94*'City evolution'!G$20+'Model-Calibration'!$E94*'City evolution'!G$21+'Model-Calibration'!$N94*'Scenario parameters'!G$28+'Model-Calibration'!$O94*'Scenario parameters'!G$29)","v":0.19958180372594214},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!J94+'Model-Calibration'!$D94*'City evolution'!H$20+'Model-Calibration'!$E94*'City evolution'!H$21+'Model-Calibration'!$N94*'Scenario parameters'!H$28+'Model-Calibration'!$O94*'Scenario parameters'!H$29)","v":0.45502140098984839},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!K94+'Model-Calibration'!$D94*'City evolution'!I$20+'Model-Calibration'!$E94*'City evolution'!I$21+'Model-Calibration'!$N94*'Scenario parameters'!I$28+'Model-Calibration'!$O94*'Scenario parameters'!I$29)","v":0.71046099825375397},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!L94+'Model-Calibration'!$D94*'City evolution'!J$20+'Model-Calibration'!$E94*'City evolution'!J$21+'Model-Calibration'!$N94*'Scenario parameters'!J$28+'Model-Calibration'!$O94*'Scenario parameters'!J$29)","v":0.98960507537761799},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C94+'Model-Calibration'!M94+'Model-Calibration'!$D94*'City evolution'!K$20+'Model-Calibration'!$E94*'City evolution'!K$21+'Model-Calibration'!$N94*'Scenario parameters'!K$28+'Model-Calibration'!$O94*'Scenario parameters'!K$29)","v":1.2687491525014833}]
[null,null,{"$f":"'Model-Calibration'!B82","v":"1 - 2.5km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!F95+'Model-Calibration'!$D95*'City evolution'!D$20+'Model-Calibration'!$E95*'City evolution'!D$21+'Model-Calibration'!$N95*'Scenario parameters'!D$28+'Model-Calibration'!$O95*'Scenario parameters'!D$29)","v":0.64864671806804619},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!G95+'Model-Calibration'!$D95*'City evolution'!E$20+'Model-Calibration'!$E95*'City evolution'!E$21+'Model-Calibration'!$N95*'Scenario parameters'!E$28+'Model-Calibration'!$O95*'Scenario parameters'!E$29)","v":0.68692410101730972},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!H95+'Model-Calibration'!$D95*'City evolution'!F$20+'Model-Calibration'!$E95*'City evolution'!F$21+'Model-Calibration'!$N95*'Scenario parameters'!F$28+'Model-Calibration'!$O95*'Scenario parameters'!F$29)","v":0.90822840062409627},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!I95+'Model-Calibration'!$D95*'City evolution'!G$20+'Model-Calibration'!$E95*'City evolution'!G$21+'Model-Calibration'!$N95*'Scenario parameters'!G$28+'Model-Calibration'!$O95*'Scenario parameters'!G$29)","v":1.1429507847808833},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!J95+'Model-Calibration'!$D95*'City evolution'!H$20+'Model-Calibration'!$E95*'City evolution'!H$21+'Model-Calibration'!$N95*'Scenario parameters'!H$28+'Model-Calibration'!$O95*'Scenario parameters'!H$29)","v":1.3743186478001703},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!K95+'Model-Calibration'!$D95*'City evolution'!I$20+'Model-Calibration'!$E95*'City evolution'!I$21+'Model-Calibration'!$N95*'Scenario parameters'!I$28+'Model-Calibration'!$O95*'Scenario parameters'!I$29)","v":1.6056865108194571},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!L95+'Model-Calibration'!$D95*'City evolution'!J$20+'Model-Calibration'!$E95*'City evolution'!J$21+'Model-Calibration'!$N95*'Scenario parameters'!J$28+'Model-Calibration'!$O95*'Scenario parameters'!J$29)","v":1.8592773237074545},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C95+'Model-Calibration'!M95+'Model-Calibration'!$D95*'City evolution'!K$20+'Model-Calibration'!$E95*'City evolution'!K$21+'Model-Calibration'!$N95*'Scenario parameters'!K$28+'Model-Calibration'!$O95*'Scenario parameters'!K$29)","v":2.1128681365954534}]
[null,null,{"$f":"'Model-Calibration'!B83","v":"2.5 - 5km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!F96+'Model-Calibration'!$D96*'City evolution'!D$20+'Model-Calibration'!$E96*'City evolution'!D$21+'Model-Calibration'!$N96*'Scenario parameters'!D$28+'Model-Calibration'!$O96*'Scenario parameters'!D$29)","v":0.93823659916657354},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!G96+'Model-Calibration'!$D96*'City evolution'!E$20+'Model-Calibration'!$E96*'City evolution'!E$21+'Model-Calibration'!$N96*'Scenario parameters'!E$28+'Model-Calibration'!$O96*'Scenario parameters'!E$29)","v":0.95948314478926833},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!H96+'Model-Calibration'!$D96*'City evolution'!F$20+'Model-Calibration'!$E96*'City evolution'!F$21+'Model-Calibration'!$N96*'Scenario parameters'!F$28+'Model-Calibration'!$O96*'Scenario parameters'!F$29)","v":1.1840799666818167},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!I96+'Model-Calibration'!$D96*'City evolution'!G$20+'Model-Calibration'!$E96*'City evolution'!G$21+'Model-Calibration'!$N96*'Scenario parameters'!G$28+'Model-Calibration'!$O96*'Scenario parameters'!G$29)","v":1.4203057951843649},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!J96+'Model-Calibration'!$D96*'City evolution'!H$20+'Model-Calibration'!$E96*'City evolution'!H$21+'Model-Calibration'!$N96*'Scenario parameters'!H$28+'Model-Calibration'!$O96*'Scenario parameters'!H$29)","v":1.6536243720344141},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!K96+'Model-Calibration'!$D96*'City evolution'!I$20+'Model-Calibration'!$E96*'City evolution'!I$21+'Model-Calibration'!$N96*'Scenario parameters'!I$28+'Model-Calibration'!$O96*'Scenario parameters'!I$29)","v":1.8869429488844627},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!L96+'Model-Calibration'!$D96*'City evolution'!J$20+'Model-Calibration'!$E96*'City evolution'!J$21+'Model-Calibration'!$N96*'Scenario parameters'!J$28+'Model-Calibration'!$O96*'Scenario parameters'!J$29)","v":2.139521415620727},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C96+'Model-Calibration'!M96+'Model-Calibration'!$D96*'City evolution'!K$20+'Model-Calibration'!$E96*'City evolution'!K$21+'Model-Calibration'!$N96*'Scenario parameters'!K$28+'Model-Calibration'!$O96*'Scenario parameters'!K$29)","v":2.3920998823569923}]
[null,null,{"$f":"'Model-Calibration'!B84","v":"5 - 10km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!F97+'Model-Calibration'!$D97*'City evolution'!D$20+'Model-Calibration'!$E97*'City evolution'!D$21+'Model-Calibration'!$N97*'Scenario parameters'!D$28+'Model-Calibration'!$O97*'Scenario parameters'!D$29)","v":0.23965937766786566},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!G97+'Model-Calibration'!$D97*'City evolution'!E$20+'Model-Calibration'!$E97*'City evolution'!E$21+'Model-Calibration'!$N97*'Scenario parameters'!E$28+'Model-Calibration'!$O97*'Scenario parameters'!E$29)","v":0.69233615351905109},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!H97+'Model-Calibration'!$D97*'City evolution'!F$20+'Model-Calibration'!$E97*'City evolution'!F$21+'Model-Calibration'!$N97*'Scenario parameters'!F$28+'Model-Calibration'!$O97*'Scenario parameters'!F$29)","v":1.1527610688420717},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!I97+'Model-Calibration'!$D97*'City evolution'!G$20+'Model-Calibration'!$E97*'City evolution'!G$21+'Model-Calibration'!$N97*'Scenario parameters'!G$28+'Model-Calibration'!$O97*'Scenario parameters'!G$29)","v":1.5863498150650921},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!J97+'Model-Calibration'!$D97*'City evolution'!H$20+'Model-Calibration'!$E97*'City evolution'!H$21+'Model-Calibration'!$N97*'Scenario parameters'!H$28+'Model-Calibration'!$O97*'Scenario parameters'!H$29)","v":1.8544488518381128},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!K97+'Model-Calibration'!$D97*'City evolution'!I$20+'Model-Calibration'!$E97*'City evolution'!I$21+'Model-Calibration'!$N97*'Scenario parameters'!I$28+'Model-Calibration'!$O97*'Scenario parameters'!I$29)","v":2.2120017856111334},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!L97+'Model-Calibration'!$D97*'City evolution'!J$20+'Model-Calibration'!$E97*'City evolution'!J$21+'Model-Calibration'!$N97*'Scenario parameters'!J$28+'Model-Calibration'!$O97*'Scenario parameters'!J$29)","v":2.4810415939285964},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C97+'Model-Calibration'!M97+'Model-Calibration'!$D97*'City evolution'!K$20+'Model-Calibration'!$E97*'City evolution'!K$21+'Model-Calibration'!$N97*'Scenario parameters'!K$28+'Model-Calibration'!$O97*'Scenario parameters'!K$29)","v":2.7500814022460593}]
[null,null,{"$f":"'Model-Calibration'!B85","v":"10 - 20km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!F98+'Model-Calibration'!$D98*'City evolution'!D$20+'Model-Calibration'!$E98*'City evolution'!D$21+'Model-Calibration'!$N98*'Scenario parameters'!D$28+'Model-Calibration'!$O98*'Scenario parameters'!D$29)","v":-3.3959534422197502},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!G98+'Model-Calibration'!$D98*'City evolution'!E$20+'Model-Calibration'!$E98*'City evolution'!E$21+'Model-Calibration'!$N98*'Scenario parameters'!E$28+'Model-Calibration'!$O98*'Scenario parameters'!E$29)","v":-2.7852320138000279},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!H98+'Model-Calibration'!$D98*'City evolution'!F$20+'Model-Calibration'!$E98*'City evolution'!F$21+'Model-Calibration'!$N98*'Scenario parameters'!F$28+'Model-Calibration'!$O98*'Scenario parameters'!F$29)","v":-1.6866554719062108},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!I98+'Model-Calibration'!$D98*'City evolution'!G$20+'Model-Calibration'!$E98*'City evolution'!G$21+'Model-Calibration'!$N98*'Scenario parameters'!G$28+'Model-Calibration'!$O98*'Scenario parameters'!G$29)","v":-0.61938779396239363},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!J98+'Model-Calibration'!$D98*'City evolution'!H$20+'Model-Calibration'!$E98*'City evolution'!H$21+'Model-Calibration'!$N98*'Scenario parameters'!H$28+'Model-Calibration'!$O98*'Scenario parameters'!H$29)","v":-0.4310046540435773},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!K98+'Model-Calibration'!$D98*'City evolution'!I$20+'Model-Calibration'!$E98*'City evolution'!I$21+'Model-Calibration'!$N98*'Scenario parameters'!I$28+'Model-Calibration'!$O98*'Scenario parameters'!I$29)","v":0.20464797087524045},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!L98+'Model-Calibration'!$D98*'City evolution'!J$20+'Model-Calibration'!$E98*'City evolution'!J$21+'Model-Calibration'!$N98*'Scenario parameters'!J$28+'Model-Calibration'!$O98*'Scenario parameters'!J$29)","v":0.52255974723057996},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C98+'Model-Calibration'!M98+'Model-Calibration'!$D98*'City evolution'!K$20+'Model-Calibration'!$E98*'City evolution'!K$21+'Model-Calibration'!$N98*'Scenario parameters'!K$28+'Model-Calibration'!$O98*'Scenario parameters'!K$29)","v":0.92992542058591809}]
[null,null,{"$f":"'Model-Calibration'!B86","v":"> 20km"},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!F99+'Model-Calibration'!$D99*'City evolution'!D$20+'Model-Calibration'!$E99*'City evolution'!D$21+'Model-Calibration'!$N99*'Scenario parameters'!D$28+'Model-Calibration'!$O99*'Scenario parameters'!D$29)","v":-3.7928202834990095},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!G99+'Model-Calibration'!$D99*'City evolution'!E$20+'Model-Calibration'!$E99*'City evolution'!E$21+'Model-Calibration'!$N99*'Scenario parameters'!E$28+'Model-Calibration'!$O99*'Scenario parameters'!E$29)","v":-3.3128816753495496},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!H99+'Model-Calibration'!$D99*'City evolution'!F$20+'Model-Calibration'!$E99*'City evolution'!F$21+'Model-Calibration'!$N99*'Scenario parameters'!F$28+'Model-Calibration'!$O99*'Scenario parameters'!F$29)","v":-2.9917605664087175},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!I99+'Model-Calibration'!$D99*'City evolution'!G$20+'Model-Calibration'!$E99*'City evolution'!G$21+'Model-Calibration'!$N99*'Scenario parameters'!G$28+'Model-Calibration'!$O99*'Scenario parameters'!G$29)","v":-2.7064210162678854},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!J99+'Model-Calibration'!$D99*'City evolution'!H$20+'Model-Calibration'!$E99*'City evolution'!H$21+'Model-Calibration'!$N99*'Scenario parameters'!H$28+'Model-Calibration'!$O99*'Scenario parameters'!H$29)","v":-2.4031906867270547},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!K99+'Model-Calibration'!$D99*'City evolution'!I$20+'Model-Calibration'!$E99*'City evolution'!I$21+'Model-Calibration'!$N99*'Scenario parameters'!I$28+'Model-Calibration'!$O99*'Scenario parameters'!I$29)","v":-2.0999603571862226},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!L99+'Model-Calibration'!$D99*'City evolution'!J$20+'Model-Calibration'!$E99*'City evolution'!J$21+'Model-Calibration'!$N99*'Scenario parameters'!J$28+'Model-Calibration'!$O99*'Scenario parameters'!J$29)","v":-1.837736303648033},{"$f":"'Model-Calibration'!$C$101*('Model-Calibration'!$C99+'Model-Calibration'!M99+'Model-Calibration'!$D99*'City evolution'!K$20+'Model-Calibration'!$E99*'City evolution'!K$21+'Model-Calibration'!$N99*'Scenario parameters'!K$28+'Model-Calibration'!$O99*'Scenario parameters'!K$29)","v":-1.575512250109846}]
[null,"Distribution of distance categories",{"$f":"C39","v":"< 1km"},{"$f":"EXP(D39)/SUM(EXP(D$39:D$44))","v":0.10849680595741004},{"$f":"EXP(E39)/SUM(EXP(E$39:E$44))","v":9.9424994695672009E-2},{"$f":"EXP(F39)/SUM(EXP(F$39:F$44))","v":9.3293386277006063E-2},{"$f":"EXP(G39)/SUM(EXP(G$39:G$44))","v":8.729251379149891E-2},{"$f":"EXP(H39)/SUM(EXP(H$39:H$44))","v":8.8140280535764837E-2},{"$f":"EXP(I39)/SUM(EXP(I$39:I$44))","v":8.4440720700786315E-2},{"$f":"EXP(J39)/SUM(EXP(J$39:J$44))","v":8.5663721539060753E-2},{"$f":"EXP(K39)/SUM(EXP(K$39:K$44))","v":8.6425523257625605E-2}]
[null,null,{"$f":"C40","v":"1 - 2.5km"},{"$f":"EXP(D40)/SUM(EXP(D$39:D$44))","v":0.29427427927743377},{"$f":"EXP(E40)/SUM(EXP(E$39:E$44))","v":0.26738234554997775},{"$f":"EXP(F40)/SUM(EXP(F$39:F$44))","v":0.24574836544626363},{"$f":"EXP(G40)/SUM(EXP(G$39:G$44))","v":0.22422133967890084},{"$f":"EXP(H40)/SUM(EXP(H$39:H$44))","v":0.22101418590253138},{"$f":"EXP(I40)/SUM(EXP(I$39:I$44))","v":0.20670140636791012},{"$f":"EXP(J40)/SUM(EXP(J$39:J$44))","v":0.20440466174569694},{"$f":"EXP(K40)/SUM(EXP(K$39:K$44))","v":0.20101952132317893}]
[null,null,"2.5 - 5km",{"$f":"EXP(D41)/SUM(EXP(D$39:D$44))","v":0.39311497889694846},{"$f":"EXP(E41)/SUM(EXP(E$39:E$44))","v":0.35115884945312809},{"$f":"EXP(F41)/SUM(EXP(F$39:F$44))","v":0.32381089039716487},{"$f":"EXP(G41)/SUM(EXP(G$39:G$44))","v":0.2958902764555707},{"$f":"EXP(H41)/SUM(EXP(H$39:H$44))","v":0.29222750139893655},{"$f":"EXP(I41)/SUM(EXP(I$39:I$44))","v":0.2738366357364157},{"$f":"EXP(J41)/SUM(EXP(J$39:J$44))","v":0.27051992540440201},{"$f":"EXP(K41)/SUM(EXP(K$39:K$44))","v":0.26577066363475471}]
[null,null,"5 - 10km",{"$f":"EXP(D42)/SUM(EXP(D$39:D$44))","v":0.19549306677868961},{"$f":"EXP(E42)/SUM(EXP(E$39:E$44))","v":0.26883335577217438},{"$f":"EXP(F42)/SUM(EXP(F$39:F$44))","v":0.31382665393492765},{"$f":"EXP(G42)/SUM(EXP(G$39:G$44))","v":0.34933547881256438},{"$f":"EXP(H42)/SUM(EXP(H$39:H$44))","v":0.35722187706154107},{"$f":"EXP(I42)/SUM(EXP(I$39:I$44))","v":0.37902059552662232},{"$f":"EXP(J42)/SUM(EXP(J$39:J$44))","v":0.38064452534585619},{"$f":"EXP(K42)/SUM(EXP(K$39:K$44))","v":0.3801687716356536}]
[null,null,"10 - 20km",{"$f":"EXP(D43)/SUM(EXP(D$39:D$44))","v":5.1547163662609948E-3},{"$f":"EXP(E43)/SUM(EXP(E$39:E$44))","v":8.3022247831359159E-3},{"$f":"EXP(F43)/SUM(EXP(F$39:F$44))","v":1.834623241044504E-2},{"$f":"EXP(G43)/SUM(EXP(G$39:G$44))","v":3.8486021937302786E-2},{"$f":"EXP(H43)/SUM(EXP(H$39:H$44))","v":3.6339437615601398E-2},{"$f":"EXP(I43)/SUM(EXP(I$39:I$44))","v":5.0919030336605581E-2},{"$f":"EXP(J43)/SUM(EXP(J$39:J$44))","v":5.3698447397181416E-2},{"$f":"EXP(K43)/SUM(EXP(K$39:K$44))","v":6.1587523432469073E-2}]
[null,null,"> 20km",{"$f":"EXP(D44)/SUM(EXP(D$39:D$44))","v":3.4661527232570811E-3},{"$f":"EXP(E44)/SUM(EXP(E$39:E$44))","v":4.8982297459118041E-3},{"$f":"EXP(F44)/SUM(EXP(F$39:F$44))","v":4.9744715341928881E-3},{"$f":"EXP(G44)/SUM(EXP(G$39:G$44))","v":4.7743693241622713E-3},{"$f":"EXP(H44)/SUM(EXP(H$39:H$44))","v":5.0567174856248264E-3},{"$f":"EXP(I44)/SUM(EXP(I$39:I$44))","v":5.0816113316599016E-3},{"$f":"EXP(J44)/SUM(EXP(J$39:J$44))","v":5.0687185678026433E-3},{"$f":"EXP(K44)/SUM(EXP(K$39:K$44))","v":5.0279967163182311E-3}]

{"sheet":"Mode Attributes","index":13,"n_rows":411,"n_cols":11,"rows_kept":411,"cut":false,"hidden":false,"merged":[[382,0,410,0],[382,1,386,1],[387,1,390,1],[391,1,394,1],[395,1,398,1],[399,1,402,1],[403,1,406,1],[407,1,410,1],[63,0,91,0],[63,1,67,1],[68,1,71,1],[72,1,75,1],[76,1,79,1],[80,1,83,1],[84,1,87,1],[88,1,91,1],[92,0,120,0],[92,1,96,1],[97,1,100,1],[101,1,104,1],[105,1,108,1],[109,1,112,1],[113,1,116,1],[117,1,120,1],[121,0,149,0],[121,1,125,1],[126,1,129,1],[130,1,133,1],[134,1,137,1],[138,1,141,1],[142,1,145,1],[146,1,149,1],[22,1,25,1],[26,1,29,1],[30,1,33,1],[5,0,33,0],[5,1,9,1],[10,1,13,1],[14,1,17,1],[18,1,21,1],[34,0,62,0],[34,1,38,1],[39,1,42,1],[43,1,46,1],[47,1,50,1],[51,1,54,1],[55,1,58,1],[59,1,62,1],[179,0,207,0],[179,1,183,1],[184,1,187,1],[188,1,191,1],[192,1,195,1],[196,1,199,1],[200,1,203,1],[204,1,207,1],[150,0,178,0],[150,1,154,1],[155,1,158,1],[159,1,162,1],[163,1,166,1],[167,1,170,1],[171,1,174,1],[175,1,178,1],[237,0,265,0],[237,1,241,1],[242,1,245,1],[246,1,249,1],[250,1,253,1],[254,1,257,1],[258,1,261,1],[262,1,265,1],[208,0,236,0],[208,1,212,1],[213,1,216,1],[217,1,220,1],[221,1,224,1],[225,1,228,1],[229,1,232,1],[233,1,236,1],[295,0,323,0],[295,1,299,1],[300,1,303,1],[304,1,307,1],[308,1,311,1],[312,1,315,1],[316,1,319,1],[320,1,323,1],[266,0,294,0],[266,1,270,1],[271,1,274,1],[275,1,278,1],[279,1,282,1],[283,1,286,1],[287,1,290,1],[291,1,294,1],[353,0,381,0],[353,1,357,1],[358,1,361,1],[362,1,365,1],[366,1,369,1],[370,1,373,1],[374,1,377,1],[378,1,381,1],[324,0,352,0],[324,1,328,1],[329,1,332,1],[333,1,336,1],[337,1,340,1],[341,1,344,1],[345,1,348,1],[349,1,352,1]]}
[]
[null,"Mode attributes - Values are automatically updated based on City evolution characteristics and calibration"]
[]
[]
[null,null,null,2015,{"$f":"D5+5","v":2020},{"$f":"E5+5","v":2025},2030,2035,2040,2045,2050]
["Walk","Overall","Reliability & connectivity",{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99},{"$f":"'Model-Calibration'!$E$163","v":0.99}]
[null,null,"Access time (min)",0,0,0,0,0,0,0,0]
[null,null,"Waiting time (min)",0,0,0,0,0,0,0,0]
[null,null,"Parking cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Speed (km per h)",{"$f":"Demand!D6","v":3.6},{"$f":"Demand!E6","v":3.6},{"$f":"MIN(E10*(1+'Model-Calibration'!$U$163*('City evolution'!F26/'City evolution'!E26-1)),'Model-Calibration'!$T$163)","v":3.6337285714285712},{"$f":"MIN(F10*(1+'Model-Calibration'!$U$163*('City evolution'!G26/'City evolution'!F26-1)),'Model-Calibration'!$T$163)","v":3.6584610849126626},{"$f":"MIN(G10*(1+'Model-Calibration'!$U$163*('City evolution'!H26/'City evolution'!G26-1)),'Model-Calibration'!$T$163)","v":3.6813264666933669},{"$f":"MIN(H10*(1+'Model-Calibration'!$U$163*('City evolution'!I26/'City evolution'!H26-1)),'Model-Calibration'!$T$163)","v":3.6997330990268336},{"$f":"MIN(I10*(1+'Model-Calibration'!$U$163*('City evolution'!J26/'City evolution'!I26-1)),'Model-Calibration'!$T$163)","v":3.715148653606112},{"$f":"MIN(J10*(1+'Model-Calibration'!$U$163*('City evolution'!K26/'City evolution'!J26-1)),'Model-Calibration'!$T$163)","v":3.7284170416547053}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$L$109","v":1},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$L$109","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991},{"$f":"'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":0.89999999999999991}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D12/D$10","v":0.24999999999999997},{"$f":"E12/E$10","v":0.24999999999999997},0.24767947916543809,0.24600507675524047,0.2444770949120402,0.24326079095725395,0.24225141008191264,0.24138930541969944]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$M109","v":1},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$M109","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09},{"$f":"'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2.09}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D16/D$10","v":0.58055555555555549},{"$f":"E16/E$10","v":0.58055555555555549},0.57516679050640629,0.57127845602050287,0.56773014262907118,0.56490561455628974,0.56256160785688603,0.5605596092524131]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$N109","v":1},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$N109","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(E19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(F19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(G19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(H19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(I19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(J19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2},{"$f":"IF(K19>0,'Model-Calibration'!$F$129*'Model-Calibration'!$C$83,0)","v":4.2}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D20/D$10","v":1.1666666666666667},{"$f":"E20/E$10","v":1.1666666666666667},1.1558375694387113,1.1480236915244557,1.1408931095895212,1.1352170244671853,1.1305065803822592,1.1264834252919309]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$O109","v":0},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$O109","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(H23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(I23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(J23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(K23>0,'Model-Calibration'!$G$129*'Model-Calibration'!$C$84,0)","v":0}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D24/D$10","v":0},{"$f":"E24/E$10","v":0},0,0,0,0,0,0]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$P109","v":0},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$P109","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K27>0,'Model-Calibration'!$H$129*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D28/D$10","v":0},{"$f":"E28/E$10","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!E$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!F$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!G$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!H$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!I$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!J$109*'Model-Calibration'!$Q109","v":0},{"$f":"'Model-Calibration'!K$109*'Model-Calibration'!$Q109","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K31>0,'Model-Calibration'!$I$129*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D32/D$10","v":0},{"$f":"E32/E$10","v":0},0,0,0,0,0,0]
["Bike","Overall","Reliability & connectivity",{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9},{"$f":"'Model-Calibration'!$E$164","v":0.9}]
[null,null,"Access time (min)",{"$f":"Demand!D13","v":4},{"$f":"Demand!E13","v":4},{"$f":"MAX(E36*(1+'Model-Calibration'!$N$164*('City evolution'!F26/'City evolution'!E26-1)),'Model-Calibration'!$M$164)","v":3.9250476190476191},{"$f":"MAX(F36*(1+'Model-Calibration'!$N$164*('City evolution'!G26/'City evolution'!F26-1)),'Model-Calibration'!$M$164)","v":3.8716169396473519},{"$f":"MAX(G36*(1+'Model-Calibration'!$N$164*('City evolution'!H26/'City evolution'!G26-1)),'Model-Calibration'!$M$164)","v":3.82322172790176},{"$f":"MAX(H36*(1+'Model-Calibration'!$N$164*('City evolution'!I26/'City evolution'!H26-1)),'Model-Calibration'!$M$164)","v":3.7849895106227422},{"$f":"MAX(I36*(1+'Model-Calibration'!$N$164*('City evolution'!J26/'City evolution'!I26-1)),'Model-Calibration'!$M$164)","v":3.7534479313675528},{"$f":"MAX(J36*(1+'Model-Calibration'!$N$164*('City evolution'!K26/'City evolution'!J26-1)),'Model-Calibration'!$M$164)","v":3.7266375890006418}]
[null,null,"Waiting time (min)",0,0,0,0,0,0,0,0]
[null,null,"Parking cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Speed (km per h)",{"$f":"Demand!D7","v":11},{"$f":"Demand!E7","v":11},{"$f":"MIN(E39*(1+'Model-Calibration'!$V$164*('City evolution'!F27/'City evolution'!E27-1)),'Model-Calibration'!$T$164)","v":11.706062500000002},{"$f":"MIN(F39*(1+'Model-Calibration'!$V$164*('City evolution'!G27/'City evolution'!F27-1)),'Model-Calibration'!$T$164)","v":11.971028035213736},{"$f":"MIN(G39*(1+'Model-Calibration'!$V$164*('City evolution'!H27/'City evolution'!G27-1)),'Model-Calibration'!$T$164)","v":12.045846960433824},{"$f":"MIN(H39*(1+'Model-Calibration'!$V$164*('City evolution'!I27/'City evolution'!H27-1)),'Model-Calibration'!$T$164)","v":12.106076195235993},{"$f":"MIN(I39*(1+'Model-Calibration'!$V$164*('City evolution'!J27/'City evolution'!I27-1)),'Model-Calibration'!$T$164)","v":12.156518179382809},{"$f":"MIN(J39*(1+'Model-Calibration'!$V$164*('City evolution'!K27/'City evolution'!J27-1)),'Model-Calibration'!$T$164)","v":12.199934315737748}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$L$110","v":1},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$L$110","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004},{"$f":"'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":0.91500000000000004}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D41/D$39","v":8.318181818181819E-2},{"$f":"E41/E$39","v":8.318181818181819E-2},7.8164626235337445E-2,7.6434538229169152E-2,7.5959789544515918E-2,7.5581880143796937E-2,7.5268262383864165E-2,7.5000403798868215E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$M110","v":1},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$M110","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996},{"$f":"'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2.1849999999999996}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D45/D$39","v":0.19863636363636361},{"$f":"E45/E$39","v":0.19863636363636361},0.18665541893356535,0.18252400659096674,0.18139031710903525,0.18048787772043309,0.17973896536474665,0.17909932491860875]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$N110","v":1},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$N110","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004},{"$f":"'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4.4000000000000004}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D49/D$39","v":0.4},{"$f":"E49/E$39","v":0.4},0.3758736124977976,0.36755406361567683,0.36527111912116944,0.3634538498718104,0.36194574261093154,0.36065767946996735]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$O110","v":1},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$O110","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(E52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(F52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(G52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(H52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(I52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(J52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4},{"$f":"IF(K52>0,'Model-Calibration'!$G$130*'Model-Calibration'!$C$84,0)","v":8.4}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D53/D$39","v":0.76363636363636367},{"$f":"E53/E$39","v":0.76363636363636367},0.71757689658670443,0.70169412144811028,0.69733577286768711,0.69386644066436531,0.69098732680268748,0.68852829716993769]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$P110","v":0},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$P110","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K56>0,'Model-Calibration'!$H$130*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D57/D$39","v":0},{"$f":"E57/E$39","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!E$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!F$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!G$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!H$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!I$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!J$110*'Model-Calibration'!$Q110","v":0},{"$f":"'Model-Calibration'!K$110*'Model-Calibration'!$Q110","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K60>0,'Model-Calibration'!$I$130*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Time (h)",{"$f":"D61/D$39","v":0},{"$f":"E61/E$39","v":0},0,0,0,0,0,0]
["Motorcycle","Overall","Reliability & connectivity",{"$f":"MIN(POWER(D68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.75117685445350801},{"$f":"MIN(POWER(E68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.75117685445350801},{"$f":"MIN(POWER(F68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.74800591056604782},{"$f":"MIN(POWER(G68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.74607405330067633},{"$f":"MIN(POWER(H68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.7447885038965687},{"$f":"MIN(POWER(I68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.74388496839170937},{"$f":"MIN(POWER(J68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.74388496839170937},{"$f":"MIN(POWER(K68/'Model-Calibration'!$F$165,'Model-Calibration'!$I$165),1)*'Model-Calibration'!$E$165","v":0.74388496839170937}]
[null,null,"Access time (min)",{"$f":"Demand!D14","v":8},{"$f":"Demand!E14","v":8},{"$f":"MAX(E65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!F21-'Scenario parameters'!E21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!F20-'Scenario parameters'!E20)),'Model-Calibration'!$M$165)","v":8.16},{"$f":"MAX(F65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!G21-'Scenario parameters'!F21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!G20-'Scenario parameters'!F20)),'Model-Calibration'!$M$165)","v":8.5203456000000006},{"$f":"MAX(G65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!H21-'Scenario parameters'!G21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!H20-'Scenario parameters'!G20)),'Model-Calibration'!$M$165)","v":8.6399712522240009},{"$f":"MAX(H65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!I21-'Scenario parameters'!H21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!I20-'Scenario parameters'!H20)),'Model-Calibration'!$M$165)","v":8.7612764486052264},{"$f":"MAX(I65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!J21-'Scenario parameters'!I21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!J20-'Scenario parameters'!I20)),'Model-Calibration'!$M$165)","v":8.884284769943644},{"$f":"MAX(J65*(1+'Model-Calibration'!$P$165*('Scenario parameters'!K21-'Scenario parameters'!J21))*(1+'Model-Calibration'!$Q$165*('Scenario parameters'!K20-'Scenario parameters'!J20)),'Model-Calibration'!$M$165)","v":9.0090201281136526}]
[null,null,"Waiting time (min)",0,0,0,0,0,0,0,0]
[null,null,"Parking cost (USD)",{"$f":"'City evolution'!D41*'Model-Calibration'!$Z$165","v":8.903133903133903E-2},{"$f":"'City evolution'!E41*'Model-Calibration'!$Z$165","v":8.903133903133903E-2},{"$f":"'City evolution'!F41*'Model-Calibration'!$Z$165","v":0.13267272963918136},{"$f":"'City evolution'!G41*'Model-Calibration'!$Z$165","v":0.16216284696375163},{"$f":"'City evolution'!H41*'Model-Calibration'!$Z$165","v":0.19903233994677672},{"$f":"'City evolution'!I41*'Model-Calibration'!$Z$165","v":0.23954415288451},{"$f":"'City evolution'!J41*'Model-Calibration'!$Z$165","v":0.28331254747415091},{"$f":"'City evolution'!K41*'Model-Calibration'!$Z$165","v":0.33073865627090526}]
[null,null,"Speed (km per h)",{"$f":"Demand!D8","v":30},{"$f":"Demand!E8","v":30},{"$f":"MIN(E68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))/(SUM('City evolution'!E22:E23)/SUM('City evolution'!E22:E25))-1)),'Model-Calibration'!$T$165)","v":29.747256499147454},{"$f":"MIN(F68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))/(SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))-1)),'Model-Calibration'!$T$165)","v":29.593799840952872},{"$f":"MIN(G68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))/(SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))-1)),'Model-Calibration'!$T$165)","v":29.49190240919425},{"$f":"MIN(H68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))/(SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))-1)),'Model-Calibration'!$T$165)","v":29.420389979868915},{"$f":"MIN(I68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))/(SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))-1)),'Model-Calibration'!$T$165)","v":29.420389979868915},{"$f":"MIN(J68*(1+'Model-Calibration'!$W$165*((SUM('City evolution'!K22:K23)/SUM('City evolution'!K22:K25))/(SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))-1)),'Model-Calibration'!$T$165)","v":29.420389979868915}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$L$111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$L$111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!D21)","v":1.2000000000000002},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!E21)","v":1.2000000000000002},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!F21)","v":1.2600000000000002},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!G21)","v":1.2720000000000002},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!H21)","v":1.2840000000000003},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!I21)","v":1.2960000000000003},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!J21)","v":1.3080000000000003},{"$f":"'Model-Calibration'!$D$131*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!K21)","v":1.3200000000000003}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D70","v":8.0616110684721715E-2},{"$f":"'City evolution'!E$44*E70","v":7.978013098007869E-2},{"$f":"'City evolution'!F$44*F70","v":0.10736052099498267},{"$f":"'City evolution'!G$44*G70","v":0.12389427977612334},{"$f":"'City evolution'!H$44*H70","v":0.14409235703739404},{"$f":"'City evolution'!I$44*I70","v":0.16647059004508835},{"$f":"'City evolution'!J$44*J70","v":0.19020178291072831},{"$f":"'City evolution'!K$44*K70","v":0.21535172395400601}]
[null,null,"Time (h)",{"$f":"D70/D$68","v":4.0000000000000008E-2},{"$f":"E70/E$68","v":4.0000000000000008E-2},4.2356847262069744E-2,4.2981976185422627E-2,4.3537374503168934E-2,4.4051081609958138E-2,4.4458961995235531E-2,4.4866842380512917E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$M111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$M111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!D21)","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!E21)","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!F21)","v":2.9639999999999995},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!G21)","v":2.9867999999999997},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!H21)","v":3.0095999999999998},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!I21)","v":3.0324},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!J21)","v":3.0551999999999997},{"$f":"'Model-Calibration'!$E$131*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!K21)","v":3.0779999999999998}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D74","v":0.19146326287621404},{"$f":"'City evolution'!E$44*E74","v":0.18947781107768683},{"$f":"'City evolution'!F$44*F74","v":0.25255284462629246},{"$f":"'City evolution'!G$44*G74","v":0.29091779468185935},{"$f":"'City evolution'!H$44*H74","v":0.33774171163531225},{"$f":"'City evolution'!I$44*I74","v":0.3895103528184613},{"$f":"'City evolution'!J$44*J74","v":0.4442694855878111},{"$f":"'City evolution'!K$44*K74","v":0.50216106540184113}]
[null,null,"Time (h)",{"$f":"D74/D$68","v":9.4999999999999987E-2},{"$f":"E74/E$68","v":9.4999999999999987E-2},9.9639440702202126E-2,0.10092654596746875,0.10204835070462398,0.10307137335959647,0.10384634609162351,0.10462131882365056]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$N111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$N111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!D21)","v":5},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!E21)","v":5},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!F21)","v":5.15},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!G21)","v":5.18},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!H21)","v":5.21},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!I21)","v":5.24},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!J21)","v":5.2700000000000005},{"$f":"'Model-Calibration'!$F$131*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!K21)","v":5.3000000000000007}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D78","v":0.33590046118634043},{"$f":"'City evolution'!E$44*E78","v":0.33241721241699446},{"$f":"'City evolution'!F$44*F78","v":0.43881482787631798},{"$f":"'City evolution'!G$44*G78","v":0.50453802613232612},{"$f":"'City evolution'!H$44*H78","v":0.58467381632774351},{"$f":"'City evolution'!I$44*I78","v":0.67307553382427687},{"$f":"'City evolution'!J$44*J78","v":0.76633287151340834},{"$f":"'City evolution'!K$44*K78","v":0.86466980072441801}]
[null,null,"Time (h)",{"$f":"D78/D$68","v":0.16666666666666666},{"$f":"E78/E$68","v":0.16666666666666666},0.17312520904734854,0.17503666402554177,0.17665866134073996,0.17810776823779367,0.17912746920098715,0.18014717016418064]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$O111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$O111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!D21)","v":9.6},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!E21)","v":9.6},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!F21)","v":9.7919999999999998},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!G21)","v":9.8303999999999991},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!H21)","v":9.8688000000000002},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!I21)","v":9.9071999999999996},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!J21)","v":9.9456000000000007},{"$f":"'Model-Calibration'!$G$131*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!K21)","v":9.984}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D82","v":0.64492888547777361},{"$f":"'City evolution'!E$44*E82","v":0.63824104784062941},{"$f":"'City evolution'!F$44*F82","v":0.83434462030386514},{"$f":"'City evolution'!G$44*G82","v":0.95749239615660586},{"$f":"'City evolution'!H$44*H82","v":1.1074911628743254},{"$f":"'City evolution'!I$44*I82","v":1.2725751772335641},{"$f":"'City evolution'!J$44*J82","v":1.4462315383157027},{"$f":"'City evolution'!K$44*K82","v":1.6288421302702998}]
[null,null,"Time (h)",{"$f":"D82/D$68","v":0.32},{"$f":"E82/E$68","v":0.32},0.32917321300808478,0.33217768765186984,0.3346274466486554,0.33674604608501324,0.33805126331790092,0.33935648055078854]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$P111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$P111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!D21)","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!E21)","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!F21)","v":17.776000000000003},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!G21)","v":17.811200000000003},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!H21)","v":17.846400000000003},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!I21)","v":17.881600000000002},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!J21)","v":17.916800000000002},{"$f":"'Model-Calibration'!$H$131*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!K21)","v":17.952000000000002}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D86","v":1.1823696233759184},{"$f":"'City evolution'!E$44*E86","v":1.1701085877078206},{"$f":"'City evolution'!F$44*F86","v":1.5146354136561999},{"$f":"'City evolution'!G$44*G86","v":1.7348316005884341},{"$f":"'City evolution'!H$44*H86","v":2.0027490970655362},{"$f":"'City evolution'!I$44*I86","v":2.2968831041282805},{"$f":"'City evolution'!J$44*J86","v":2.6053572660970463},{"$f":"'City evolution'!K$44*K86","v":2.9287834457744815}]
[null,null,"Time (h)",{"$f":"D86/D$68","v":0.58666666666666667},{"$f":"E86/E$68","v":0.58666666666666667},0.5975677118496443,0.60185579735361594,0.60512881645899852,0.60779615811468168,0.60899260724482862,0.61018905637497567]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!E$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!F$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!G$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!H$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!I$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!J$111*'Model-Calibration'!$Q111","v":1},{"$f":"'Model-Calibration'!K$111*'Model-Calibration'!$Q111","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!D21)","v":26.25},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!E21)","v":26.25},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!F21)","v":26.381249999999998},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!G21)","v":26.407499999999999},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!H21)","v":26.433749999999996},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!I21)","v":26.46},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!J21)","v":26.486249999999998},{"$f":"'Model-Calibration'!$I$131*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!K21)","v":26.512499999999999}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$44*D90","v":1.7634774212282873},{"$f":"'City evolution'!E$44*E90","v":1.7451903651892209},{"$f":"'City evolution'!F$44*F90","v":2.247860908332449},{"$f":"'City evolution'!G$44*G90","v":2.5721212210597297},{"$f":"'City evolution'!H$44*H90","v":2.9664340676302281},{"$f":"'City evolution'!I$44*I90","v":3.3987745467538866},{"$f":"'City evolution'!J$44*J90","v":3.8514770432869083},{"$f":"'City evolution'!K$44*K90","v":4.3253883191898357}]
[null,null,"Time (h)",{"$f":"D90/D$68","v":0.875},{"$f":"E90/E$68","v":0.875},0.886846489549585,0.89233218248156265,0.8963053530164653,0.89937624953664519,0.90026848787943936,0.90116072622223375]
["Car","Overall","Reliability & connectivity",{"$f":"MIN(POWER(D97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.71057320925734713},{"$f":"MIN(POWER(E97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.71057320925734713},{"$f":"MIN(POWER(F97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.7075736655931234},{"$f":"MIN(POWER(G97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.70574623173551221},{"$f":"MIN(POWER(H97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.70453017061712209},{"$f":"MIN(POWER(I97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.70367547425692478},{"$f":"MIN(POWER(J97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.70367547425692478},{"$f":"MIN(POWER(K97/'Model-Calibration'!$F$166,'Model-Calibration'!$I$166),1)*'Model-Calibration'!$E$166","v":0.70367547425692478}]
[null,null,"Access time (min)",{"$f":"Demand!D15","v":8},{"$f":"Demand!E15","v":8},{"$f":"MAX(E94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!F21-'Scenario parameters'!E21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!F20-'Scenario parameters'!E20)),'Model-Calibration'!$M$166)","v":8.32},{"$f":"MAX(F94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!G21-'Scenario parameters'!F21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!G20-'Scenario parameters'!F20)),'Model-Calibration'!$M$166)","v":8.8897536000000024},{"$f":"MAX(G94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!H21-'Scenario parameters'!G21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!H20-'Scenario parameters'!G20)),'Model-Calibration'!$M$166)","v":9.0952847032320019},{"$f":"MAX(H94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!I21-'Scenario parameters'!H21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!I20-'Scenario parameters'!H20)),'Model-Calibration'!$M$166)","v":9.3055676855707237},{"$f":"MAX(I94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!J21-'Scenario parameters'!I21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!J20-'Scenario parameters'!I20)),'Model-Calibration'!$M$166)","v":9.5207124104611172},{"$f":"MAX(J94*(1+'Model-Calibration'!$P$166*('Scenario parameters'!K21-'Scenario parameters'!J21))*(1+'Model-Calibration'!$Q$166*('Scenario parameters'!K20-'Scenario parameters'!J20)),'Model-Calibration'!$M$166)","v":9.7408312813909781}]
[null,null,"Waiting time (min)",0,0,0,0,0,0,0,0]
[null,null,"Parking cost (USD)",{"$f":"'Model-Calibration'!$Z$166*'City evolution'!D41","v":0.35612535612535612},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!E41","v":0.35612535612535612},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!F41","v":0.53069091855672545},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!G41","v":0.64865138785500653},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!H41","v":0.79612935978710686},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!I41","v":0.95817661153804001},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!J41","v":1.1332501898966036},{"$f":"'Model-Calibration'!$Z$166*'City evolution'!K41","v":1.322954625083621}]
[null,null,"Speed (km per h)",{"$f":"Demand!D9","v":20},{"$f":"Demand!E9","v":20},{"$f":"MIN(E97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))/(SUM('City evolution'!E22:E23)/SUM('City evolution'!E22:E25))-1)),'Model-Calibration'!$T$166)","v":19.831504332764968},{"$f":"MIN(F97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))/(SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))-1)),'Model-Calibration'!$T$166)","v":19.72919989396858},{"$f":"MIN(G97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))/(SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))-1)),'Model-Calibration'!$T$166)","v":19.661268272796164},{"$f":"MIN(H97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))/(SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))-1)),'Model-Calibration'!$T$166)","v":19.61359331991261},{"$f":"MIN(I97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))/(SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))-1)),'Model-Calibration'!$T$166)","v":19.61359331991261},{"$f":"MIN(J97*(1+'Model-Calibration'!$W$166*((SUM('City evolution'!K22:K23)/SUM('City evolution'!K22:K25))/(SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))-1)),'Model-Calibration'!$T$166)","v":19.61359331991261}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$L$112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!D21)","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!E21)","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!F21)","v":1.378125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!G21)","v":1.3912500000000001},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!H21)","v":1.4043750000000002},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!I21)","v":1.4175},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!J21)","v":1.430625},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81*(1+'Model-Calibration'!$D$143*'Scenario parameters'!K21)","v":1.4437500000000001}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D99","v":0.1571184712372351},{"$f":"'City evolution'!E$45*E99","v":0.15565550675410975},{"$f":"'City evolution'!F$45*F99","v":0.2182628849904979},{"$f":"'City evolution'!G$45*G99","v":0.24622934944984654},{"$f":"'City evolution'!H$45*H99","v":0.2836962551169025},{"$f":"'City evolution'!I$45*I99","v":0.32034258213307776},{"$f":"'City evolution'!J$45*J99","v":0.35557909371780899},{"$f":"'City evolution'!K$45*K99","v":0.38589064244258658}]
[null,null,"Time (h)",{"$f":"D99/D$97","v":6.5625000000000003E-2},{"$f":"E99/E$97","v":6.5625000000000003E-2},6.9491702539333164E-2,7.0517304679208997E-2,7.1428505044261542E-2,7.2271305766337557E-2,7.2940484523433283E-2,7.3609663280528995E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$M112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!D21)","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!E21)","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!F21)","v":2.9639999999999995},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!G21)","v":2.9867999999999997},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!H21)","v":3.0095999999999998},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!I21)","v":3.0324},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!J21)","v":3.0551999999999997},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82*(1+'Model-Calibration'!$E$143*'Scenario parameters'!K21)","v":3.0779999999999998}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D103","v":0.34117153754371043},{"$f":"'City evolution'!E$45*E103","v":0.33799481466606685},{"$f":"'City evolution'!F$45*F103","v":0.46942852869793061},{"$f":"'City evolution'!G$45*G103","v":0.52861658288359492},{"$f":"'City evolution'!H$45*H103","v":0.60796599868256673},{"$f":"'City evolution'!I$45*I103","v":0.68529583496320634},{"$f":"'City evolution'!J$45*J103","v":0.75936408711342929},{"$f":"'City evolution'!K$45*K103","v":0.82269880342045465}]
[null,null,"Time (h)",{"$f":"D103/D$97","v":0.14249999999999999},{"$f":"E103/E$97","v":0.14249999999999999},0.1494591610533032,0.15138981895120315,0.153072526056936,0.1546070600393947,0.15576951913743525,0.15693197823547583]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$N112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!D21)","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!E21)","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!F21)","v":5.15},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!G21)","v":5.18},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!H21)","v":5.21},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!I21)","v":5.24},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!J21)","v":5.2700000000000005},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83*(1+'Model-Calibration'!$F$143*'Scenario parameters'!K21)","v":5.3000000000000007}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D107","v":0.59854655709422899},{"$f":"'City evolution'!E$45*E107","v":0.59297335906327531},{"$f":"'City evolution'!F$45*F107","v":0.81563998744748423},{"$f":"'City evolution'!G$45*G107","v":0.91677845832898819},{"$f":"'City evolution'!H$45*H107","v":1.0524663919245656},{"$f":"'City evolution'!I$45*I107","v":1.1841940955042876},{"$f":"'City evolution'!J$45*J107","v":1.3098483696935628},{"$f":"'City evolution'!K$45*K107","v":1.4166028778844739}]
[null,null,"Time (h)",{"$f":"D107/D$97","v":0.25},{"$f":"E107/E$97","v":0.25},0.25968781357102283,0.26255499603831267,0.26498799201110995,0.26716165235669054,0.26869120380148076,0.27022075524627098]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$O112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!D21)","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!E21)","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!F21)","v":9.7919999999999998},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!G21)","v":9.8303999999999991},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!H21)","v":9.8688000000000002},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!I21)","v":9.9071999999999996},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!J21)","v":9.9456000000000007},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84*(1+'Model-Calibration'!$G$143*'Scenario parameters'!K21)","v":9.984}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D111","v":1.1492093896209195},{"$f":"'City evolution'!E$45*E111","v":1.1385088494014886},{"$f":"'City evolution'!F$45*F111","v":1.5508246130263621},{"$f":"'City evolution'!G$45*G111","v":1.7398260534280474},{"$f":"'City evolution'!H$45*H111","v":1.9935854757437916},{"$f":"'City evolution'!I$45*I111","v":2.2389404089656635},{"$f":"'City evolution'!J$45*J111","v":2.4719597619780451},{"$f":"'City evolution'!K$45*K111","v":2.6685590816601104}]
[null,null,"Time (h)",{"$f":"D111/D$97","v":0.48},{"$f":"E111/E$97","v":0.48},0.49375981951212722,0.49826653147780481,0.5019411699729831,0.50511906912751992,0.50707689497685138,0.50903472082618284]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$P112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!D21)","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!E21)","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!F21)","v":17.776000000000003},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!G21)","v":17.811200000000003},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!H21)","v":17.846400000000003},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!I21)","v":17.881600000000002},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!J21)","v":17.916800000000002},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85*(1+'Model-Calibration'!$H$143*'Scenario parameters'!K21)","v":17.952000000000002}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D115","v":2.1068838809716861},{"$f":"'City evolution'!E$45*E115","v":2.0872662239027293},{"$f":"'City evolution'!F$45*F115","v":2.8153041586148508},{"$f":"'City evolution'!G$45*G115","v":3.1523020225848026},{"$f":"'City evolution'!H$45*H115","v":3.6051317114860981},{"$f":"'City evolution'!I$45*I115","v":4.0410849500323414},{"$f":"'City evolution'!J$45*J115","v":4.4531861992648247},{"$f":"'City evolution'!K$45*K115","v":4.7982745026003908}]
[null,null,"Time (h)",{"$f":"D115/D$97","v":0.88000000000000012},{"$f":"E115/E$97","v":0.88000000000000012},0.89635156777446645,0.90278369603042397,0.90769322468849789,0.91169423717202247,0.91348891086724293,0.9152835845624635]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$Q112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!D21)","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!E21)","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!F21)","v":26.381249999999998},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!G21)","v":26.407499999999999},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!H21)","v":26.433749999999996},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!I21)","v":26.46},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!J21)","v":26.486249999999998},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86*(1+'Model-Calibration'!$I$143*'Scenario parameters'!K21)","v":26.512499999999999}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$45*D119","v":3.142369424744702},{"$f":"'City evolution'!E$45*E119","v":3.113110135082195},{"$f":"'City evolution'!F$45*F119","v":4.1781752269609589},{"$f":"'City evolution'!G$45*G119","v":4.6737118027650109},{"$f":"'City evolution'!H$45*H119","v":5.3398528766863693},{"$f":"'City evolution'!I$45*I119","v":5.9797281998174512},{"$f":"'City evolution'!J$45*J119","v":6.5831065240599855},{"$f":"'City evolution'!K$45*K119","v":7.0863554339456805}]
[null,null,"Time (h)",{"$f":"D119/D$97","v":1.3125},{"$f":"E119/E$97","v":1.3125},1.3302697343243777,1.3384982737223441,1.3444580295246982,1.3490643743049677,1.3504027318191592,1.3517410893333506]
["Taxi","Overall","Reliability & connectivity",{"$f":"MIN(POWER('City evolution'!D36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.58093931951975597},{"$f":"MIN(POWER('City evolution'!E36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.54242177475633147},{"$f":"MIN(POWER('City evolution'!F36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.51985541266198387},{"$f":"MIN(POWER('City evolution'!G36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.50361141695337941},{"$f":"MIN(POWER('City evolution'!H36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.48959889284529579},{"$f":"MIN(POWER('City evolution'!I36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.47415343300496005},{"$f":"MIN(POWER('City evolution'!J36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.45376091940722413},{"$f":"MIN(POWER('City evolution'!K36/'Model-Calibration'!$H$167,'Model-Calibration'!$I$167),1)*'Model-Calibration'!$E$167","v":0.43259083247748903}]
[null,null,"Access time (min)",{"$f":"Demand!D16","v":3},{"$f":"Demand!E16","v":3},{"$f":"MAX(E123*(1+'Model-Calibration'!$N$167*('City evolution'!F26/'City evolution'!E26-1)),'Model-Calibration'!$M$167)","v":3.0562142857142858},{"$f":"MAX(F123*(1+'Model-Calibration'!$N$167*('City evolution'!G26/'City evolution'!F26-1)),'Model-Calibration'!$M$167)","v":3.097817756939977},{"$f":"MAX(G123*(1+'Model-Calibration'!$N$167*('City evolution'!H26/'City evolution'!G26-1)),'Model-Calibration'!$M$167)","v":3.1365404789017264},{"$f":"MAX(H123*(1+'Model-Calibration'!$N$167*('City evolution'!I26/'City evolution'!H26-1)),'Model-Calibration'!$M$167)","v":3.1679058836907439},{"$f":"MAX(I123*(1+'Model-Calibration'!$N$167*('City evolution'!J26/'City evolution'!I26-1)),'Model-Calibration'!$M$167)","v":3.1943050993881665},{"$f":"MAX(J123*(1+'Model-Calibration'!$N$167*('City evolution'!K26/'City evolution'!J26-1)),'Model-Calibration'!$M$167)","v":3.2171215643837963}]
[null,null,"Waiting time (min)",{"$f":"Demand!D19","v":10},{"$f":"Demand!E19","v":10},{"$f":"MAX(E124*(1+'Model-Calibration'!$K$167*('City evolution'!F36/'City evolution'!E36-1)),'Model-Calibration'!$J$167)","v":10.407375757582784},{"$f":"MAX(F124*(1+'Model-Calibration'!$K$167*('City evolution'!G36/'City evolution'!F36-1)),'Model-Calibration'!$J$167)","v":10.727495705058473},{"$f":"MAX(G124*(1+'Model-Calibration'!$K$167*('City evolution'!H36/'City evolution'!G36-1)),'Model-Calibration'!$J$167)","v":11.021825895414903},{"$f":"MAX(H124*(1+'Model-Calibration'!$K$167*('City evolution'!I36/'City evolution'!H36-1)),'Model-Calibration'!$J$167)","v":11.364048725502592},{"$f":"MAX(I124*(1+'Model-Calibration'!$K$167*('City evolution'!J36/'City evolution'!I36-1)),'Model-Calibration'!$J$167)","v":11.842286575894985},{"$f":"MAX(J124*(1+'Model-Calibration'!$K$167*('City evolution'!K36/'City evolution'!J36-1)),'Model-Calibration'!$J$167)","v":12.381896764743713}]
[null,null,"Parking cost (USD)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",{"$f":"Demand!D10","v":22},{"$f":"Demand!E10","v":22},{"$f":"MIN(E126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))/(SUM('City evolution'!E22:E23)/SUM('City evolution'!E22:E25))-1)),'Model-Calibration'!$T$167)","v":21.814654766041464},{"$f":"MIN(F126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))/(SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))-1)),'Model-Calibration'!$T$167)","v":21.702119883365437},{"$f":"MIN(G126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))/(SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))-1)),'Model-Calibration'!$T$167)","v":21.62739510007578},{"$f":"MIN(H126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))/(SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))-1)),'Model-Calibration'!$T$167)","v":21.574952651903871},{"$f":"MIN(I126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))/(SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))-1)),'Model-Calibration'!$T$167)","v":21.574952651903871},{"$f":"MIN(J126*(1+'Model-Calibration'!$W$167*((SUM('City evolution'!K22:K23)/SUM('City evolution'!K22:K25))/(SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))-1)),'Model-Calibration'!$T$167)","v":21.574952651903871}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$L$112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$L$112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125},{"$f":"'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1.3125}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D128+'City evolution'!D$48*D130*'Model-Calibration'!$C$37)","v":0.50651105651105643},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E128+'City evolution'!E$48*E130*'Model-Calibration'!$C$37)","v":0.50651105651105643},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F128+'City evolution'!F$48*F130*'Model-Calibration'!$C$37)","v":0.53472640607300648},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G128+'City evolution'!G$48*G130*'Model-Calibration'!$C$37)","v":0.6460940265568057},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H128+'City evolution'!H$48*H130*'Model-Calibration'!$C$37)","v":0.78390315652898723},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I128+'City evolution'!I$48*I130*'Model-Calibration'!$C$37)","v":0.93265009260718335},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J128+'City evolution'!J$48*J130*'Model-Calibration'!$C$37)","v":1.0904189020528412},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K128+'City evolution'!K$48*K130*'Model-Calibration'!$C$37)","v":1.2583658349552134}]
[null,null,"Time (h)",{"$f":"D128/D$126","v":5.9659090909090912E-2},{"$f":"E128/E$126","v":5.9659090909090912E-2},6.0165976224530883E-2,6.0477962846662944E-2,6.0686920173544205E-2,6.0834432463247101E-2,6.0834432463247101E-2,6.0834432463247101E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$M112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$M112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996},{"$f":"'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":2.8499999999999996}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D132+'City evolution'!D$48*D134*'Model-Calibration'!$C$37)","v":1.0998525798525798},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E132+'City evolution'!E$48*E134*'Model-Calibration'!$C$37)","v":1.0998525798525798},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F132+'City evolution'!F$48*F134*'Model-Calibration'!$C$37)","v":1.10068948208356},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G132+'City evolution'!G$48*G134*'Model-Calibration'!$C$37)","v":1.1012045932776406},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H132+'City evolution'!H$48*H134*'Model-Calibration'!$C$37)","v":1.1015495960775241},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I132+'City evolution'!I$48*I134*'Model-Calibration'!$C$37)","v":1.1017931489297945},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J132+'City evolution'!J$48*J134*'Model-Calibration'!$C$37)","v":1.1017931489297945},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K132+'City evolution'!K$48*K134*'Model-Calibration'!$C$37)","v":1.2583658349552134}]
[null,null,"Time (h)",{"$f":"D132/D$126","v":0.12954545454545452},{"$f":"E132/E$126","v":0.12954545454545452},0.13064611980183846,0.13132357646703952,0.13177731237683882,0.13209762477733655,0.13209762477733655,0.13209762477733655]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$N112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$N112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":5}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D136+'City evolution'!D$48*D138*'Model-Calibration'!$C$37)","v":1.9295659295659293},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E136+'City evolution'!E$48*E138*'Model-Calibration'!$C$37)","v":1.9295659295659293},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F136+'City evolution'!F$48*F138*'Model-Calibration'!$C$37)","v":1.9310341790939649},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G136+'City evolution'!G$48*G138*'Model-Calibration'!$C$37)","v":1.9319378829432294},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H136+'City evolution'!H$48*H138*'Model-Calibration'!$C$37)","v":1.9325431510132003},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I136+'City evolution'!I$48*I138*'Model-Calibration'!$C$37)","v":1.9329704367189378},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J136+'City evolution'!J$48*J138*'Model-Calibration'!$C$37)","v":1.9329704367189378},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K136+'City evolution'!K$48*K138*'Model-Calibration'!$C$37)","v":1.9329704367189378}]
[null,null,"Time (h)",{"$f":"D136/D$126","v":0.22727272727272727},{"$f":"E136/E$126","v":0.22727272727272727},0.22920371895059383,0.23039223941585882,0.23118826732778744,0.231750218907608,0.231750218907608,0.231750218907608]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$O112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$O112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":9.6}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D140+'City evolution'!D$48*D142*'Model-Calibration'!$C$37)","v":3.7047665847665847},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E140+'City evolution'!E$48*E142*'Model-Calibration'!$C$37)","v":3.7047665847665847},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F140+'City evolution'!F$48*F142*'Model-Calibration'!$C$37)","v":3.7075856238604126},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G140+'City evolution'!G$48*G142*'Model-Calibration'!$C$37)","v":3.7093207352510005},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H140+'City evolution'!H$48*H142*'Model-Calibration'!$C$37)","v":3.7104828499453446},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I140+'City evolution'!I$48*I142*'Model-Calibration'!$C$37)","v":3.7113032385003608},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J140+'City evolution'!J$48*J142*'Model-Calibration'!$C$37)","v":3.7113032385003608},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K140+'City evolution'!K$48*K142*'Model-Calibration'!$C$37)","v":3.7113032385003608}]
[null,null,"Time (h)",{"$f":"D140/D$126","v":0.43636363636363634},{"$f":"E140/E$126","v":0.43636363636363634},0.44007114038514017,0.44235309967844894,0.4438814732693519,0.44496042030260735,0.44496042030260735,0.44496042030260735]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$P112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$P112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001},{"$f":"'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17.600000000000001}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D144+'City evolution'!D$48*D146*'Model-Calibration'!$C$37)","v":6.792072072072072},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E144+'City evolution'!E$48*E146*'Model-Calibration'!$C$37)","v":6.792072072072072},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F144+'City evolution'!F$48*F146*'Model-Calibration'!$C$37)","v":6.797240310410757},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G144+'City evolution'!G$48*G146*'Model-Calibration'!$C$37)","v":6.8004213479601683},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H144+'City evolution'!H$48*H146*'Model-Calibration'!$C$37)","v":6.8025518915664662},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I144+'City evolution'!I$48*I146*'Model-Calibration'!$C$37)","v":6.804055937250661},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J144+'City evolution'!J$48*J146*'Model-Calibration'!$C$37)","v":6.804055937250661},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K144+'City evolution'!K$48*K146*'Model-Calibration'!$C$37)","v":6.804055937250661}]
[null,null,"Time (h)",{"$f":"D144/D$126","v":0.8},{"$f":"E144/E$126","v":0.8},0.8067970907060904,0.81098068274382307,0.81378270099381189,0.81576077055478025,0.81576077055478025,0.81576077055478025]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!E$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!F$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!G$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!H$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!I$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!J$112*'Model-Calibration'!$Q112","v":1},{"$f":"'Model-Calibration'!K$112*'Model-Calibration'!$Q112","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25},{"$f":"'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26.25}]
[null,null,"Cost (USD)",{"$f":"MAX('City evolution'!D$46,'City evolution'!D$47*D148+'City evolution'!D$48*D150*'Model-Calibration'!$C$37)","v":10.130221130221129},{"$f":"MAX('City evolution'!E$46,'City evolution'!E$47*E148+'City evolution'!E$48*E150*'Model-Calibration'!$C$37)","v":10.130221130221129},{"$f":"MAX('City evolution'!F$46,'City evolution'!F$47*F148+'City evolution'!F$48*F150*'Model-Calibration'!$C$37)","v":10.137929440243315},{"$f":"MAX('City evolution'!G$46,'City evolution'!G$47*G148+'City evolution'!G$48*G150*'Model-Calibration'!$C$37)","v":10.142673885451954},{"$f":"MAX('City evolution'!H$46,'City evolution'!H$47*H148+'City evolution'!H$48*H150*'Model-Calibration'!$C$37)","v":10.145851542819301},{"$f":"MAX('City evolution'!I$46,'City evolution'!I$47*I148+'City evolution'!I$48*I150*'Model-Calibration'!$C$37)","v":10.148094792774423},{"$f":"MAX('City evolution'!J$46,'City evolution'!J$47*J148+'City evolution'!J$48*J150*'Model-Calibration'!$C$37)","v":10.148094792774423},{"$f":"MAX('City evolution'!K$46,'City evolution'!K$47*K148+'City evolution'!K$48*K150*'Model-Calibration'!$C$37)","v":10.148094792774423}]
[null,null,"Time (h)",{"$f":"D148/D$126","v":1.1931818181818181},{"$f":"E148/E$126","v":1.1931818181818181},1.2033195244906176,1.2095592569332587,1.213738403470884,1.216688649264942,1.216688649264942,1.216688649264942]
["PT - Bus","Overall","Reliability & connectivity",{"$f":"MIN(POWER(('City evolution'!D28/'City evolution'!D7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.79166099286089919},{"$f":"MIN(POWER(('City evolution'!E28/'City evolution'!E7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.8242976917122149},{"$f":"MIN(POWER(('City evolution'!F28/'City evolution'!F7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254},{"$f":"MIN(POWER(('City evolution'!G28/'City evolution'!G7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254},{"$f":"MIN(POWER(('City evolution'!H28/'City evolution'!H7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254},{"$f":"MIN(POWER(('City evolution'!I28/'City evolution'!I7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254},{"$f":"MIN(POWER(('City evolution'!J28/'City evolution'!J7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254},{"$f":"MIN(POWER(('City evolution'!K28/'City evolution'!K7)/'Model-Calibration'!$G$168,'Model-Calibration'!$I$168),1)*'Model-Calibration'!$E$168","v":0.81442550694230254}]
[null,null,"Access time (min)",{"$f":"Demand!D17","v":10},{"$f":"Demand!E17","v":10},{"$f":"MAX(E152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!F14-'Scenario parameters'!E14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!F29-'Scenario parameters'!E29)),'Model-Calibration'!$M$168)","v":10},{"$f":"MAX(F152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!G14-'Scenario parameters'!F14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!G29-'Scenario parameters'!F29)),'Model-Calibration'!$M$168)","v":9.3999999999999986},{"$f":"MAX(G152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!H14-'Scenario parameters'!G14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!H29-'Scenario parameters'!G29)),'Model-Calibration'!$M$168)","v":9.1179999999999986},{"$f":"MAX(H152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!I14-'Scenario parameters'!H14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!I29-'Scenario parameters'!H29)),'Model-Calibration'!$M$168)","v":8.4022369999999977},{"$f":"MAX(I152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!J14-'Scenario parameters'!I14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!J29-'Scenario parameters'!I29)),'Model-Calibration'!$M$168)","v":7.9464156427499972},{"$f":"MAX(J152*(1+'Model-Calibration'!$R$168*('Scenario parameters'!K14-'Scenario parameters'!J14))*(1+'Model-Calibration'!$S$168*('Scenario parameters'!K29-'Scenario parameters'!J29)),'Model-Calibration'!$M$168)","v":7.5153225941308097}]
[null,null,"Waiting time (min)",{"$f":"Demand!D20","v":15},{"$f":"Demand!E20","v":15},{"$f":"MAX(E153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!F9-'Scenario parameters'!E9)),'Model-Calibration'!$J$168)","v":15},{"$f":"MAX(F153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!G9-'Scenario parameters'!F9)),'Model-Calibration'!$J$168)","v":14.25},{"$f":"MAX(G153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!H9-'Scenario parameters'!G9)),'Model-Calibration'!$J$168)","v":14.071875},{"$f":"MAX(H153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!I9-'Scenario parameters'!H9)),'Model-Calibration'!$J$168)","v":13.895976562500001},{"$f":"MAX(I153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!J9-'Scenario parameters'!I9)),'Model-Calibration'!$J$168)","v":13.722276855468753},{"$f":"MAX(J153*(1+'Model-Calibration'!$L$168*('Scenario parameters'!K9-'Scenario parameters'!J9)),'Model-Calibration'!$J$168)","v":13.550748394775393}]
[null,null,"Parking cost (USD)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",{"$f":"Demand!D11","v":13},{"$f":"Demand!E11","v":12},{"$f":"MIN(E155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))/(SUM('City evolution'!E22:E23)/SUM('City evolution'!E22:E25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!F9-'Scenario parameters'!E9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!F10-'Scenario parameters'!E10)),'Model-Calibration'!$T$168)","v":12.61283675563852},{"$f":"MIN(F155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))/(SUM('City evolution'!F22:F23)/SUM('City evolution'!F22:F25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!G9-'Scenario parameters'!F9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!G10-'Scenario parameters'!F10)),'Model-Calibration'!$T$168)","v":13.254210647327373},{"$f":"MIN(G155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))/(SUM('City evolution'!G22:G23)/SUM('City evolution'!G22:G25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!H9-'Scenario parameters'!G9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!H10-'Scenario parameters'!G10)),'Model-Calibration'!$T$168)","v":13.453922979180232},{"$f":"MIN(H155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))/(SUM('City evolution'!H22:H23)/SUM('City evolution'!H22:H25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!I9-'Scenario parameters'!H9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!I10-'Scenario parameters'!H10)),'Model-Calibration'!$T$168)","v":13.670600336734939},{"$f":"MIN(I155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))/(SUM('City evolution'!I22:I23)/SUM('City evolution'!I22:I25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!J9-'Scenario parameters'!I9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!J10-'Scenario parameters'!I10)),'Model-Calibration'!$T$168)","v":13.924531737989788},{"$f":"MIN(J155*(1+'Model-Calibration'!$W$168*((SUM('City evolution'!K22:K23)/SUM('City evolution'!K22:K25))/(SUM('City evolution'!J22:J23)/SUM('City evolution'!J22:J25))-1))*(1+'Model-Calibration'!$X$168*('Scenario parameters'!K9-'Scenario parameters'!J9))*(1+'Model-Calibration'!$Y$168*('Scenario parameters'!K10-'Scenario parameters'!J10)),'Model-Calibration'!$T$168)","v":14.183179915022947}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$L$114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$L$114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998},{"$f":"'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1.0499999999999998}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D157/D$155","v":8.076923076923076E-2},{"$f":"E157/E$155","v":8.7499999999999981E-2},8.3248520562243966E-2,7.9220108080274521E-2,7.8044151257953609E-2,7.6807160924637186E-2,7.5406485457268441E-2,7.4031353073920378E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$M114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$M114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001},{"$f":"'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2.5270000000000001}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D161/D$155","v":0.19438461538461541},{"$f":"E161/E$155","v":0.21058333333333334},0.20035143948646719,0.19065639344652741,0.18782625736080838,0.18484923395862687,0.18147827500049277,0.17816878973123509]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$N114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$N114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5},{"$f":"'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":5}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D165/D$155","v":0.38461538461538464},{"$f":"E165/E$155","v":0.41666666666666669},0.39642152648687606,0.37723860990606922,0.37163881551406486,0.36574838535541526,0.35907850217746884,0.35253025273295424]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$O114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$O114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6},{"$f":"'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":9.6}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D169/D$155","v":0.73846153846153839},{"$f":"E169/E$155","v":0.79999999999999993},0.76112933085480206,0.7242981310196529,0.7135465257870045,0.70223689988239724,0.68943072418074014,0.67685808524727209]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$P114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$P114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999},{"$f":"'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18.399999999999999}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D173/D$155","v":1.4153846153846152},{"$f":"E173/E$155","v":1.5333333333333332},1.458831217471704,1.3882380844543347,1.3676308410917586,1.3459540581079281,1.3214088880130852,1.2973113300572714]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!E$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!F$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!G$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!H$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!I$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!J$114*'Model-Calibration'!$Q114","v":1},{"$f":"'Model-Calibration'!K$114*'Model-Calibration'!$Q114","v":1}]
[null,null,"Distance (km)",{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125},{"$f":"'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":28.125}]
[null,null,"Cost (USD)",{"$f":"'City evolution'!D$51","v":0.2252252252252252},{"$f":"'City evolution'!E$51","v":0.2252252252252252},{"$f":"'City evolution'!F$51","v":0.24520319248530928},{"$f":"'City evolution'!G$51","v":0.25147850195343896},{"$f":"'City evolution'!H$51","v":0.26504266117016417},{"$f":"'City evolution'!I$51","v":0.26948123834614068},{"$f":"'City evolution'!J$51","v":0.28059191549904111},{"$f":"'City evolution'!K$51","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"D177/D$155","v":2.1634615384615383},{"$f":"E177/E$155","v":2.34375},2.2298710864886782,2.1219671807216396,2.0904683372666146,2.057334667624211,2.0198165747482619,1.9829826716228676]
["PT - BRT","Overall","Reliability & connectivity",{"$f":"MIN(POWER(('City evolution'!D30/'City evolution'!D7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!E30/'City evolution'!E7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!F30/'City evolution'!F7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!G30/'City evolution'!G7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!H30/'City evolution'!H7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!I30/'City evolution'!I7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!J30/'City evolution'!J7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0},{"$f":"MIN(POWER(('City evolution'!K30/'City evolution'!K7)/'Model-Calibration'!$G$169,'Model-Calibration'!$I$169),1)*'Model-Calibration'!$E$169","v":0}]
[null,null,"Access time (min)",0,0,{"$f":"IF('City evolution'!F30>0,IF(COUNTIF($D$181:E181,\">0\")>1,MAX(E181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!F14-'Scenario parameters'!E14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!F29-'Scenario parameters'!E29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0},{"$f":"IF('City evolution'!G30>0,IF(COUNTIF($D$181:F181,\">0\")>1,MAX(F181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!G14-'Scenario parameters'!F14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!G29-'Scenario parameters'!F29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0},{"$f":"IF('City evolution'!H30>0,IF(COUNTIF($D$181:G181,\">0\")>1,MAX(G181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!H14-'Scenario parameters'!G14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!H29-'Scenario parameters'!G29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0},{"$f":"IF('City evolution'!I30>0,IF(COUNTIF($D$181:H181,\">0\")>1,MAX(H181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!I14-'Scenario parameters'!H14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!I29-'Scenario parameters'!H29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0},{"$f":"IF('City evolution'!J30>0,IF(COUNTIF($D$181:I181,\">0\")>1,MAX(I181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!J14-'Scenario parameters'!I14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!J29-'Scenario parameters'!I29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0},{"$f":"IF('City evolution'!K30>0,IF(COUNTIF($D$181:J181,\">0\")>1,MAX(J181*(1+'Model-Calibration'!$R$169*('Scenario parameters'!K14-'Scenario parameters'!J14))*(1+'Model-Calibration'!$S$169*('Scenario parameters'!K29-'Scenario parameters'!J29)),'Model-Calibration'!$M$169),'Model-Calibration'!$E$182),0)","v":0}]
[null,null,"Waiting time (min)",0,0,{"$f":"IF('City evolution'!F30>0,IF(COUNTIF($D$182:E182,\">0\")>1,MAX(E182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!F9-'Scenario parameters'!E9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0},{"$f":"IF('City evolution'!G30>0,IF(COUNTIF($D$182:F182,\">0\")>1,MAX(F182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!G9-'Scenario parameters'!F9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0},{"$f":"IF('City evolution'!H30>0,IF(COUNTIF($D$182:G182,\">0\")>1,MAX(G182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!H9-'Scenario parameters'!G9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0},{"$f":"IF('City evolution'!I30>0,IF(COUNTIF($D$182:H182,\">0\")>1,MAX(H182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!I9-'Scenario parameters'!H9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0},{"$f":"IF('City evolution'!J30>0,IF(COUNTIF($D$182:I182,\">0\")>1,MAX(I182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!J9-'Scenario parameters'!I9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0},{"$f":"IF('City evolution'!K30>0,IF(COUNTIF($D$182:J182,\">0\")>1,MAX(J182*(1+'Model-Calibration'!$L$169*('Scenario parameters'!K9-'Scenario parameters'!J9)),'Model-Calibration'!$J$169),'Model-Calibration'!$D$182),0)","v":0}]
[null,null,"Parking cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Speed (km per h)",0,0,{"$f":"IF('City evolution'!F30>0,IF(COUNTIF($D$184:E184,\">0\")>1,MIN(E184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!F9-'Scenario parameters'!E9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!F10-'Scenario parameters'!E10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0},{"$f":"IF('City evolution'!G30>0,IF(COUNTIF($D$184:F184,\">0\")>1,MIN(F184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!G9-'Scenario parameters'!F9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!G10-'Scenario parameters'!F10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0},{"$f":"IF('City evolution'!H30>0,IF(COUNTIF($D$184:G184,\">0\")>1,MIN(G184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!H9-'Scenario parameters'!G9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!H10-'Scenario parameters'!G10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0},{"$f":"IF('City evolution'!I30>0,IF(COUNTIF($D$184:H184,\">0\")>1,MIN(H184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!I9-'Scenario parameters'!H9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!I10-'Scenario parameters'!H10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0},{"$f":"IF('City evolution'!J30>0,IF(COUNTIF($D$184:I184,\">0\")>1,MIN(I184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!J9-'Scenario parameters'!I9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!J10-'Scenario parameters'!I10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0},{"$f":"IF('City evolution'!K30>0,IF(COUNTIF($D$184:J184,\">0\")>1,MIN(J184*(1+'Model-Calibration'!$X$169*('Scenario parameters'!K9-'Scenario parameters'!J9))*(1+'Model-Calibration'!$Y$169*('Scenario parameters'!K10-'Scenario parameters'!J10)),'Model-Calibration'!$T$169),'Model-Calibration'!$F$182),0)","v":0}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$L$115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$L$115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K185>0,'Model-Calibration'!$D$135*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D185>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E185>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F185>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G185>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H185>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I185>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J185>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K185>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D186/D$184,0)","v":0},{"$f":"IF(E$184>0,E186/E$184,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$M115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$M115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(G189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(H189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(I189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(J189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(K189>0,'Model-Calibration'!$E$135*'Model-Calibration'!$C$82,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D189>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E189>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F189>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G189>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H189>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I189>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J189>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K189>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D190/D$184,0)","v":0},{"$f":"IF(E$184>0,E190/E$184,0)","v":0},0,0,0,0,0,0]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$N115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$N115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(G193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(H193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(I193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(J193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(K193>0,'Model-Calibration'!$F$135*'Model-Calibration'!$C$83,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D193>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E193>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F193>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G193>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H193>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I193>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J193>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K193>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D194/D$184,0)","v":0},{"$f":"IF(E$184>0,E194/E$184,0)","v":0},0,0,0,0,0,0]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$O115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$O115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(H197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(I197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(J197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(K197>0,'Model-Calibration'!$G$135*'Model-Calibration'!$C$84,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D197>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E197>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F197>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G197>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H197>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I197>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J197>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K197>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D198/D$184,0)","v":0},{"$f":"IF(E$184>0,E198/E$184,0)","v":0},0,0,0,0,0,0]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$P115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$P115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K201>0,'Model-Calibration'!$H$135*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D201>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E201>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F201>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G201>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H201>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I201>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J201>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K201>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D202/D$184,0)","v":0},{"$f":"E202/E$155","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!E$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!F$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!G$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!H$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!I$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!J$115*'Model-Calibration'!$Q115","v":0},{"$f":"'Model-Calibration'!K$115*'Model-Calibration'!$Q115","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K205>0,'Model-Calibration'!$I$135*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D205>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E205>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F205>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G205>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H205>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I205>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J205>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K205>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D$184>0,D206/D$184,0)","v":0},{"$f":"IF(E$184>0,E206/E$184,0)","v":0},0,0,0,0,0,0]
["PT - LRT","Overall","Reliability & connectivity",{"$f":"MIN(POWER(('City evolution'!D29/'City evolution'!D7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0},{"$f":"MIN(POWER(('City evolution'!E29/'City evolution'!E7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0},{"$f":"MIN(POWER(('City evolution'!F29/'City evolution'!F7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.3940896734970965},{"$f":"MIN(POWER(('City evolution'!G29/'City evolution'!G7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.55031627994839827},{"$f":"MIN(POWER(('City evolution'!H29/'City evolution'!H7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.9},{"$f":"MIN(POWER(('City evolution'!I29/'City evolution'!I7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.9},{"$f":"MIN(POWER(('City evolution'!J29/'City evolution'!J7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.9},{"$f":"MIN(POWER(('City evolution'!K29/'City evolution'!K7)/'Model-Calibration'!$G$170,'Model-Calibration'!$I$170),1)*'Model-Calibration'!$E$170","v":0.9}]
[null,null,"Access time (min)",{"$f":"Demand!D49","v":0},{"$f":"Demand!E49","v":0},{"$f":"IF('City evolution'!F29>0,IF(COUNTIF($D$210:E210,\">0\")>1,MAX(E210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!F14-'Scenario parameters'!E14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!F29-'Scenario parameters'!E29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":10},{"$f":"IF('City evolution'!G29>0,IF(COUNTIF($D$210:F210,\">0\")>1,MAX(F210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!G14-'Scenario parameters'!F14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!G29-'Scenario parameters'!F29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":10},{"$f":"IF('City evolution'!H29>0,IF(COUNTIF($D$210:G210,\">0\")>1,MAX(G210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!H14-'Scenario parameters'!G14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!H29-'Scenario parameters'!G29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":9.6999999999999993},{"$f":"IF('City evolution'!I29>0,IF(COUNTIF($D$210:H210,\">0\")>1,MAX(H210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!I14-'Scenario parameters'!H14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!I29-'Scenario parameters'!H29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":8.9385499999999976},{"$f":"IF('City evolution'!J29>0,IF(COUNTIF($D$210:I210,\">0\")>1,MAX(I210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!J14-'Scenario parameters'!I14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!J29-'Scenario parameters'!I29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":8.4536336624999961},{"$f":"IF('City evolution'!K29>0,IF(COUNTIF($D$210:J210,\">0\")>1,MAX(J210*(1+'Model-Calibration'!$R$170*('Scenario parameters'!K14-'Scenario parameters'!J14))*(1+'Model-Calibration'!$S$170*('Scenario parameters'!K29-'Scenario parameters'!J29)),'Model-Calibration'!$M$170),'Model-Calibration'!$E$183),0)","v":8}]
[null,null,"Waiting time (min)",{"$f":"Demand!D63","v":0},{"$f":"Demand!E63","v":0},{"$f":"IF('City evolution'!F29>0,IF(COUNTIF($D$211:E211,\">0\")>1,MAX(E211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!F9-'Scenario parameters'!E9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":8},{"$f":"IF('City evolution'!G29>0,IF(COUNTIF($D$211:F211,\">0\")>1,MAX(F211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!G9-'Scenario parameters'!F9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":8},{"$f":"IF('City evolution'!H29>0,IF(COUNTIF($D$211:G211,\">0\")>1,MAX(G211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!H9-'Scenario parameters'!G9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":7.9},{"$f":"IF('City evolution'!I29>0,IF(COUNTIF($D$211:H211,\">0\")>1,MAX(H211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!I9-'Scenario parameters'!H9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":7.8012500000000005},{"$f":"IF('City evolution'!J29>0,IF(COUNTIF($D$211:I211,\">0\")>1,MAX(I211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!J9-'Scenario parameters'!I9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":7.7037343750000007},{"$f":"IF('City evolution'!K29>0,IF(COUNTIF($D$211:J211,\">0\")>1,MAX(J211*(1+'Model-Calibration'!$L$170*('Scenario parameters'!K9-'Scenario parameters'!J9)),'Model-Calibration'!$J$170),'Model-Calibration'!$D$183),0)","v":7.6074376953125009}]
[null,null,"Parking cost (USD)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",{"$f":"Demand!D35","v":0},{"$f":"Demand!E35","v":0},{"$f":"IF('City evolution'!F29>0,IF(COUNTIF($D$213:E213,\">0\")>1,MIN(E213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!F9-'Scenario parameters'!E9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!F10-'Scenario parameters'!E10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":30},{"$f":"IF('City evolution'!G29>0,IF(COUNTIF($D$213:F213,\">0\")>1,MIN(F213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!G9-'Scenario parameters'!F9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!G10-'Scenario parameters'!F10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":30},{"$f":"IF('City evolution'!H29>0,IF(COUNTIF($D$213:G213,\">0\")>1,MIN(G213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!H9-'Scenario parameters'!G9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!H10-'Scenario parameters'!G10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":30.435749999999999},{"$f":"IF('City evolution'!I29>0,IF(COUNTIF($D$213:H213,\">0\")>1,MIN(H213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!I9-'Scenario parameters'!H9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!I10-'Scenario parameters'!H10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":30.877829268749995},{"$f":"IF('City evolution'!J29>0,IF(COUNTIF($D$213:I213,\">0\")>1,MIN(I213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!J9-'Scenario parameters'!I9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!J10-'Scenario parameters'!I10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":31.326329738878584},{"$f":"IF('City evolution'!K29>0,IF(COUNTIF($D$213:J213,\">0\")>1,MIN(J213*(1+'Model-Calibration'!$X$170*('Scenario parameters'!K9-'Scenario parameters'!J9))*(1+'Model-Calibration'!$Y$170*('Scenario parameters'!K10-'Scenario parameters'!J10)),'Model-Calibration'!$T$170),'Model-Calibration'!$F$183),0)","v":31.781344678335792}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$L$116","v":0},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$L$116","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K214>0,'Model-Calibration'!$D$136*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D214>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E214>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F214>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G214>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H214>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I214>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J214>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K214>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D214>0,D215/D$213,0)","v":0},{"$f":"IF(E214>0,E215/E$213,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$M116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$M116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$M116","v":1},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$M116","v":1},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$M116","v":1},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$M116","v":1},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$M116","v":1},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$M116","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(G218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(H218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(I218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(J218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(K218>0,'Model-Calibration'!$E$136*'Model-Calibration'!$C$82,0)","v":2.375}]
[null,null,"Cost (USD)",{"$f":"IF(D218>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E218>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F218>0,'City evolution'!F$51,0)","v":0.24520319248530928},{"$f":"IF(G218>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H218>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I218>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J218>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K218>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D218>0,D219/D$213,0)","v":0},{"$f":"IF(E218>0,E219/E$213,0)","v":0},7.9166666666666663E-2,7.9166666666666663E-2,7.8033233943635372E-2,7.6916028627816338E-2,7.5814818390691555E-2,7.4729374230000811E-2]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$N116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$N116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$N116","v":1},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$N116","v":1},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$N116","v":1},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$N116","v":1},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$N116","v":1},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$N116","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(G222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(H222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(I222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(J222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(K222>0,'Model-Calibration'!$F$134*'Model-Calibration'!$C$83,0)","v":5}]
[null,null,"Cost (USD)",{"$f":"IF(D222>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E222>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F222>0,'City evolution'!F$51,0)","v":0.24520319248530928},{"$f":"IF(G222>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H222>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I222>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J222>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K222>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D222>0,D223/D$213,0)","v":0},{"$f":"IF(E222>0,E223/E$213,0)","v":0},0.16666666666666666,0.16666666666666666,0.16428049251291657,0.16192848132171861,0.15961014398040327,0.15732499837894906]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$O116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$O116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$O116","v":1},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$O116","v":1},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$O116","v":1},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$O116","v":1},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$O116","v":1},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$O116","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(G226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(H226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(I226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(J226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(K226>0,'Model-Calibration'!$G$134*'Model-Calibration'!$C$84,0)","v":9.6}]
[null,null,"Cost (USD)",{"$f":"IF(D226>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E226>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F226>0,'City evolution'!F$51,0)","v":0.24520319248530928},{"$f":"IF(G226>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H226>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I226>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J226>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K226>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D226>0,D227/D$213,0)","v":0},{"$f":"IF(E226>0,E227/E$213,0)","v":0},0.32,0.32,0.31541854562479976,0.31090268413769973,0.3064514764423743,0.30206399688758218]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$P116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$P116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$P116","v":1},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$P116","v":1},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$P116","v":1},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$P116","v":1},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$P116","v":1},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$P116","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(G230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(H230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(I230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(J230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(K230>0,'Model-Calibration'!$H$134*'Model-Calibration'!$C$85,0)","v":18.399999999999999}]
[null,null,"Cost (USD)",{"$f":"IF(D230>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E230>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F230>0,'City evolution'!F$51,0)","v":0.24520319248530928},{"$f":"IF(G230>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H230>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I230>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J230>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K230>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D230>0,D231/D$213,0)","v":0},{"$f":"IF(E230>0,E231/E$213,0)","v":0},0.61333333333333329,0.61333333333333329,0.60455221244753288,0.59589681126392446,0.58736532984788403,0.57895599403453257]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$116*'Model-Calibration'!$Q116","v":0},{"$f":"'Model-Calibration'!E$116*'Model-Calibration'!$Q116","v":0},{"$f":"'Model-Calibration'!F$116*'Model-Calibration'!$Q116","v":1},{"$f":"'Model-Calibration'!G$116*'Model-Calibration'!$Q116","v":1},{"$f":"'Model-Calibration'!H$116*'Model-Calibration'!$Q116","v":1},{"$f":"'Model-Calibration'!I$116*'Model-Calibration'!$Q116","v":1},{"$f":"'Model-Calibration'!J$116*'Model-Calibration'!$Q116","v":1},{"$f":"'Model-Calibration'!K$116*'Model-Calibration'!$Q116","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125},{"$f":"IF(G234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125},{"$f":"IF(H234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125},{"$f":"IF(I234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125},{"$f":"IF(J234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125},{"$f":"IF(K234>0,'Model-Calibration'!$I$134*'Model-Calibration'!$C$86,0)","v":28.125}]
[null,null,"Cost (USD)",{"$f":"IF(D234>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E234>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F234>0,'City evolution'!F$51,0)","v":0.24520319248530928},{"$f":"IF(G234>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H234>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I234>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J234>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K234>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D234>0,D235/D$213,0)","v":0},{"$f":"IF(E234>0,E235/E$213,0)","v":0},0.9375,0.9375,0.92407777038515571,0.91084770743466725,0.8978070598897685,0.88495311588158854]
["PT - CableCar","Overall","Reliability & connectivity",{"$f":"MIN(POWER(('City evolution'!D31/'City evolution'!D7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0},{"$f":"MIN(POWER(('City evolution'!E31/'City evolution'!E7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0},{"$f":"MIN(POWER(('City evolution'!F31/'City evolution'!F7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0},{"$f":"MIN(POWER(('City evolution'!G31/'City evolution'!G7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0.66966261043228059},{"$f":"MIN(POWER(('City evolution'!H31/'City evolution'!H7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0.66966261043228059},{"$f":"MIN(POWER(('City evolution'!I31/'City evolution'!I7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0.66966261043228059},{"$f":"MIN(POWER(('City evolution'!J31/'City evolution'!J7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0.66966261043228059},{"$f":"MIN(POWER(('City evolution'!K31/'City evolution'!K7)/'Model-Calibration'!$G$171,'Model-Calibration'!$I$171),1)*'Model-Calibration'!$E$171","v":0.66966261043228059}]
[null,null,"Access time (min)",0,0,{"$f":"IF('City evolution'!F31>0,IF(COUNTIF($D$239:E239,\">0\")>1,MAX(E239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!F14-'Scenario parameters'!E14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!F29-'Scenario parameters'!E29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":0},{"$f":"IF('City evolution'!G31>0,IF(COUNTIF($D$239:F239,\">0\")>1,MAX(F239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!G14-'Scenario parameters'!F14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!G29-'Scenario parameters'!F29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":15},{"$f":"IF('City evolution'!H31>0,IF(COUNTIF($D$239:G239,\">0\")>1,MAX(G239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!H14-'Scenario parameters'!G14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!H29-'Scenario parameters'!G29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":15},{"$f":"IF('City evolution'!I31>0,IF(COUNTIF($D$239:H239,\">0\")>1,MAX(H239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!I14-'Scenario parameters'!H14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!I29-'Scenario parameters'!H29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":13.8225},{"$f":"IF('City evolution'!J31>0,IF(COUNTIF($D$239:I239,\">0\")>1,MAX(I239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!J14-'Scenario parameters'!I14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!J29-'Scenario parameters'!I29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":13.072629375},{"$f":"IF('City evolution'!K31>0,IF(COUNTIF($D$239:J239,\">0\")>1,MAX(J239*(1+'Model-Calibration'!$R$171*('Scenario parameters'!K14-'Scenario parameters'!J14))*(1+'Model-Calibration'!$S$171*('Scenario parameters'!K29-'Scenario parameters'!J29)),'Model-Calibration'!$M$171),'Model-Calibration'!$E$184),0)","v":12.36343923140625}]
[null,null,"Waiting time (min)",0,0,{"$f":"IF('City evolution'!F31>0,IF(COUNTIF($D$240:E240,\">0\")>1,MAX(E240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!F9-'Scenario parameters'!E9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":0},{"$f":"IF('City evolution'!G31>0,IF(COUNTIF($D$240:F240,\">0\")>1,MAX(F240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!G9-'Scenario parameters'!F9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":8},{"$f":"IF('City evolution'!H31>0,IF(COUNTIF($D$240:G240,\">0\")>1,MAX(G240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!H9-'Scenario parameters'!G9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":8},{"$f":"IF('City evolution'!I31>0,IF(COUNTIF($D$240:H240,\">0\")>1,MAX(H240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!I9-'Scenario parameters'!H9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":7.9},{"$f":"IF('City evolution'!J31>0,IF(COUNTIF($D$240:I240,\">0\")>1,MAX(I240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!J9-'Scenario parameters'!I9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":7.8012500000000005},{"$f":"IF('City evolution'!K31>0,IF(COUNTIF($D$240:J240,\">0\")>1,MAX(J240*(1+'Model-Calibration'!$L$171*('Scenario parameters'!K9-'Scenario parameters'!J9)),'Model-Calibration'!$J$171),'Model-Calibration'!$D$184),0)","v":7.7037343750000007}]
[null,null,"Parking cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Speed (km per h)",0,0,{"$f":"IF('City evolution'!F31>0,IF(COUNTIF($D$242:E242,\">0\")>1,MIN(E242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!F9-'Scenario parameters'!E9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!F10-'Scenario parameters'!E10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":0},{"$f":"IF('City evolution'!G31>0,IF(COUNTIF($D$242:F242,\">0\")>1,MIN(F242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!G9-'Scenario parameters'!F9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!G10-'Scenario parameters'!F10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":20},{"$f":"IF('City evolution'!H31>0,IF(COUNTIF($D$242:G242,\">0\")>1,MIN(G242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!H9-'Scenario parameters'!G9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!H10-'Scenario parameters'!G10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":20},{"$f":"IF('City evolution'!I31>0,IF(COUNTIF($D$242:H242,\">0\")>1,MIN(H242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!I9-'Scenario parameters'!H9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!I10-'Scenario parameters'!H10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":20.25},{"$f":"IF('City evolution'!J31>0,IF(COUNTIF($D$242:I242,\">0\")>1,MIN(I242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!J9-'Scenario parameters'!I9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!J10-'Scenario parameters'!I10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":20.503125000000001},{"$f":"IF('City evolution'!K31>0,IF(COUNTIF($D$242:J242,\">0\")>1,MIN(J242*(1+'Model-Calibration'!$X$171*('Scenario parameters'!K9-'Scenario parameters'!J9))*(1+'Model-Calibration'!$Y$171*('Scenario parameters'!K10-'Scenario parameters'!J10)),'Model-Calibration'!$T$171),'Model-Calibration'!$F$184),0)","v":20.759414062499999}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$L$117","v":0},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$L$117","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K243>0,'Model-Calibration'!$D$137*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D243>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E243>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F243>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G243>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H243>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I243>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J243>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K243>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D243>0,D244/D$242,0)","v":0},{"$f":"IF(E243>0,E244/E$242,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$M117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$M117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$M117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$M117","v":1},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$M117","v":1},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$M117","v":1},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$M117","v":1},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$M117","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(G247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(H247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(I247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(J247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":2.375},{"$f":"IF(K247>0,'Model-Calibration'!$E$137*'Model-Calibration'!$C$82,0)","v":2.375}]
[null,null,"Cost (USD)",{"$f":"IF(D247>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E247>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F247>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G247>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H247>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I247>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J247>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K247>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D247>0,D248/D$242,0)","v":0},{"$f":"IF(E247>0,E248/E$242,0)","v":0},0,0.11874999999999999,0.11874999999999999,0.11728395061728394,0.11583600060966316,0.11440592652806239]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$N117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$N117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$N117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$N117","v":1},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$N117","v":1},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$N117","v":1},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$N117","v":1},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$N117","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(G251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":4.8},{"$f":"IF(H251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":4.8},{"$f":"IF(I251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":4.8},{"$f":"IF(J251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":4.8},{"$f":"IF(K251>0,'Model-Calibration'!$F$137*'Model-Calibration'!$C$83,0)","v":4.8}]
[null,null,"Cost (USD)",{"$f":"IF(D251>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E251>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F251>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G251>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H251>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I251>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J251>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K251>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D251>0,D252/D$242,0)","v":0},{"$f":"IF(E251>0,E252/E$242,0)","v":0},0,0.24,0.24,0.23703703703703702,0.23411065386374028,0.23122039887776819]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$O117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$O117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$O117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$O117","v":1},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$O117","v":1},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$O117","v":1},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$O117","v":1},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$O117","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":9.1999999999999993},{"$f":"IF(H255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":9.1999999999999993},{"$f":"IF(I255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":9.1999999999999993},{"$f":"IF(J255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":9.1999999999999993},{"$f":"IF(K255>0,'Model-Calibration'!$G$137*'Model-Calibration'!$C$84,0)","v":9.1999999999999993}]
[null,null,"Cost (USD)",{"$f":"IF(D255>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E255>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F255>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G255>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H255>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I255>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J255>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K255>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D255>0,D256/D$242,0)","v":0},{"$f":"IF(E255>0,E256/E$242,0)","v":0},0,0.45999999999999996,0.45999999999999996,0.45432098765432094,0.44871208657216882,0.44317243118238897]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$P117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$P117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$P117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$P117","v":1},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$P117","v":1},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$P117","v":1},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$P117","v":1},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$P117","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":18},{"$f":"IF(H259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":18},{"$f":"IF(I259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":18},{"$f":"IF(J259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":18},{"$f":"IF(K259>0,'Model-Calibration'!$H$137*'Model-Calibration'!$C$85,0)","v":18}]
[null,null,"Cost (USD)",{"$f":"IF(D259>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E259>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F259>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G259>0,'City evolution'!G$51,0)","v":0.25147850195343896},{"$f":"IF(H259>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I259>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J259>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K259>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D259>0,D260/D$242,0)","v":0},{"$f":"IF(E259>0,E260/E$242,0)","v":0},0,0.9,0.9,0.88888888888888884,0.87791495198902603,0.86707649579163071]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!E$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!F$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!G$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!H$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!I$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!J$117*'Model-Calibration'!$Q117","v":0},{"$f":"'Model-Calibration'!K$117*'Model-Calibration'!$Q117","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K263>0,'Model-Calibration'!$I$137*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D263>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E263>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F263>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G263>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H263>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I263>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J263>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K263>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D263>0,D264/D$242,0)","v":0},{"$f":"IF(E263>0,E264/E$242,0)","v":0},0,0,0,0,0,0]
["PT - Rail","Overall","Reliability & connectivity",{"$f":"MIN(POWER(('City evolution'!D32/'City evolution'!D7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0},{"$f":"MIN(POWER(('City evolution'!E32/'City evolution'!E7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0},{"$f":"MIN(POWER(('City evolution'!F32/'City evolution'!F7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0},{"$f":"MIN(POWER(('City evolution'!G32/'City evolution'!G7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0},{"$f":"MIN(POWER(('City evolution'!H32/'City evolution'!H7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0.58878406550872486},{"$f":"MIN(POWER(('City evolution'!I32/'City evolution'!I7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0.83266641075160752},{"$f":"MIN(POWER(('City evolution'!J32/'City evolution'!J7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0.9},{"$f":"MIN(POWER(('City evolution'!K32/'City evolution'!K7)/'Model-Calibration'!$G$172,'Model-Calibration'!$I$172),1)*'Model-Calibration'!$E$172","v":0.9}]
[null,null,"Access time (min)",{"$f":"Demand!D107","v":0},{"$f":"Demand!E107","v":0},{"$f":"IF('City evolution'!F32>0,IF(COUNTIF($D$268:E268,\">0\")>1,MAX(E268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!F14-'Scenario parameters'!E14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!F29-'Scenario parameters'!E29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":0},{"$f":"IF('City evolution'!G32>0,IF(COUNTIF($D$268:F268,\">0\")>1,MAX(F268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!G14-'Scenario parameters'!F14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!G29-'Scenario parameters'!F29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":0},{"$f":"IF('City evolution'!H32>0,IF(COUNTIF($D$268:G268,\">0\")>1,MAX(G268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!H14-'Scenario parameters'!G14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!H29-'Scenario parameters'!G29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":20},{"$f":"IF('City evolution'!I32>0,IF(COUNTIF($D$268:H268,\">0\")>1,MAX(H268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!I14-'Scenario parameters'!H14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!I29-'Scenario parameters'!H29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":20},{"$f":"IF('City evolution'!J32>0,IF(COUNTIF($D$268:I268,\">0\")>1,MAX(I268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!J14-'Scenario parameters'!I14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!J29-'Scenario parameters'!I29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":18.914999999999999},{"$f":"IF('City evolution'!K32>0,IF(COUNTIF($D$268:J268,\">0\")>1,MAX(J268*(1+'Model-Calibration'!$R$172*('Scenario parameters'!K14-'Scenario parameters'!J14))*(1+'Model-Calibration'!$S$172*('Scenario parameters'!K29-'Scenario parameters'!J29)),'Model-Calibration'!$M$172),'Model-Calibration'!$E$185),0)","v":17.888861249999998}]
[null,null,"Waiting time (min)",{"$f":"Demand!D121","v":0},{"$f":"Demand!E121","v":0},{"$f":"IF('City evolution'!F32>0,IF(COUNTIF($D$269:E269,\">0\")>1,MAX(E269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!F9-'Scenario parameters'!E9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":0},{"$f":"IF('City evolution'!G32>0,IF(COUNTIF($D$269:F269,\">0\")>1,MAX(F269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!G9-'Scenario parameters'!F9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":0},{"$f":"IF('City evolution'!H32>0,IF(COUNTIF($D$269:G269,\">0\")>1,MAX(G269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!H9-'Scenario parameters'!G9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":13},{"$f":"IF('City evolution'!I32>0,IF(COUNTIF($D$269:H269,\">0\")>1,MAX(H269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!I9-'Scenario parameters'!H9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":13},{"$f":"IF('City evolution'!J32>0,IF(COUNTIF($D$269:I269,\">0\")>1,MAX(I269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!J9-'Scenario parameters'!I9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":12.9025},{"$f":"IF('City evolution'!K32>0,IF(COUNTIF($D$269:J269,\">0\")>1,MAX(J269*(1+'Model-Calibration'!$L$172*('Scenario parameters'!K9-'Scenario parameters'!J9)),'Model-Calibration'!$J$172),'Model-Calibration'!$D$185),0)","v":12.805731249999999}]
[null,null,"Parking cost (USD)",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",{"$f":"Demand!D93","v":0},{"$f":"Demand!E93","v":0},{"$f":"IF('City evolution'!F32>0,IF(COUNTIF($D$271:E271,\">0\")>1,MIN(E271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!F9-'Scenario parameters'!E9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!F10-'Scenario parameters'!E10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":0},{"$f":"IF('City evolution'!G32>0,IF(COUNTIF($D$271:F271,\">0\")>1,MIN(F271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!G9-'Scenario parameters'!F9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!G10-'Scenario parameters'!F10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":0},{"$f":"IF('City evolution'!H32>0,IF(COUNTIF($D$271:G271,\">0\")>1,MIN(G271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!H9-'Scenario parameters'!G9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!H10-'Scenario parameters'!G10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":40},{"$f":"IF('City evolution'!I32>0,IF(COUNTIF($D$271:H271,\">0\")>1,MIN(H271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!I9-'Scenario parameters'!H9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!I10-'Scenario parameters'!H10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":40},{"$f":"IF('City evolution'!J32>0,IF(COUNTIF($D$271:I271,\">0\")>1,MIN(I271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!J9-'Scenario parameters'!I9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!J10-'Scenario parameters'!I10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":40},{"$f":"IF('City evolution'!K32>0,IF(COUNTIF($D$271:J271,\">0\")>1,MIN(J271*(1+'Model-Calibration'!$X$172*('Scenario parameters'!K9-'Scenario parameters'!J9))*(1+'Model-Calibration'!$Y$172*('Scenario parameters'!K10-'Scenario parameters'!J10)),'Model-Calibration'!$T$172),'Model-Calibration'!$F$185),0)","v":40}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$L$118","v":0},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$L$118","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K272>0,'Model-Calibration'!$D$138*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"IF(D272>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E272>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F272>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G272>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H272>0,'City evolution'!H$51,0)","v":0},{"$f":"IF(I272>0,'City evolution'!I$51,0)","v":0},{"$f":"IF(J272>0,'City evolution'!J$51,0)","v":0},{"$f":"IF(K272>0,'City evolution'!K$51,0)","v":0}]
[null,null,"Time (h)",{"$f":"IF(D272>0,D273/D$271,0)","v":0},{"$f":"IF(E272>0,E273/E$271,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$M118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$M118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$M118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$M118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$M118","v":1},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$M118","v":1},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$M118","v":1},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$M118","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(G276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(H276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":2.4699999999999998},{"$f":"IF(I276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":2.4699999999999998},{"$f":"IF(J276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":2.4699999999999998},{"$f":"IF(K276>0,'Model-Calibration'!$E$138*'Model-Calibration'!$C$82,0)","v":2.4699999999999998}]
[null,null,"Cost (USD)",{"$f":"IF(D276>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E276>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F276>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G276>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H276>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I276>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J276>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K276>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D276>0,D277/D$271,0)","v":0},{"$f":"IF(E276>0,E277/E$271,0)","v":0},0,0,6.1749999999999992E-2,6.1749999999999992E-2,6.1749999999999992E-2,6.1749999999999992E-2]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$N118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$N118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$N118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$N118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$N118","v":1},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$N118","v":1},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$N118","v":1},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$N118","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(G280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(H280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(I280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(J280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":5},{"$f":"IF(K280>0,'Model-Calibration'!$F$138*'Model-Calibration'!$C$83,0)","v":5}]
[null,null,"Cost (USD)",{"$f":"IF(D280>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E280>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F280>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G280>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H280>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I280>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J280>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K280>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D280>0,D281/D$271,0)","v":0},{"$f":"IF(E280>0,E281/E$271,0)","v":0},0,0,0.125,0.125,0.125,0.125]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$O118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$O118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$O118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$O118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$O118","v":1},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$O118","v":1},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$O118","v":1},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$O118","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(H284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(I284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(J284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":9.6},{"$f":"IF(K284>0,'Model-Calibration'!$G$138*'Model-Calibration'!$C$84,0)","v":9.6}]
[null,null,"Cost (USD)",{"$f":"IF(D284>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E284>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F284>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G284>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H284>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I284>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J284>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K284>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D284>0,D285/D$271,0)","v":0},{"$f":"IF(E284>0,E285/E$271,0)","v":0},0,0,0.24,0.24,0.24,0.24]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$P118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$P118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$P118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$P118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$P118","v":1},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$P118","v":1},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$P118","v":1},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$P118","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(I288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(J288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":18.399999999999999},{"$f":"IF(K288>0,'Model-Calibration'!$H$138*'Model-Calibration'!$C$85,0)","v":18.399999999999999}]
[null,null,"Cost (USD)",{"$f":"IF(D288>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E288>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F288>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G288>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H288>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I288>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J288>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K288>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D288>0,D289/D$271,0)","v":0},{"$f":"IF(E288>0,E289/E$271,0)","v":0},0,0,0.45999999999999996,0.45999999999999996,0.45999999999999996,0.45999999999999996]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$118*'Model-Calibration'!$Q118","v":0},{"$f":"'Model-Calibration'!E$118*'Model-Calibration'!$Q118","v":0},{"$f":"'Model-Calibration'!F$118*'Model-Calibration'!$Q118","v":0},{"$f":"'Model-Calibration'!G$118*'Model-Calibration'!$Q118","v":0},{"$f":"'Model-Calibration'!H$118*'Model-Calibration'!$Q118","v":1},{"$f":"'Model-Calibration'!I$118*'Model-Calibration'!$Q118","v":1},{"$f":"'Model-Calibration'!J$118*'Model-Calibration'!$Q118","v":1},{"$f":"'Model-Calibration'!K$118*'Model-Calibration'!$Q118","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":27.500000000000004},{"$f":"IF(I292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":27.500000000000004},{"$f":"IF(J292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":27.500000000000004},{"$f":"IF(K292>0,'Model-Calibration'!$I$138*'Model-Calibration'!$C$86,0)","v":27.500000000000004}]
[null,null,"Cost (USD)",{"$f":"IF(D292>0,'City evolution'!D$51,0)","v":0},{"$f":"IF(E292>0,'City evolution'!E$51,0)","v":0},{"$f":"IF(F292>0,'City evolution'!F$51,0)","v":0},{"$f":"IF(G292>0,'City evolution'!G$51,0)","v":0},{"$f":"IF(H292>0,'City evolution'!H$51,0)","v":0.26504266117016417},{"$f":"IF(I292>0,'City evolution'!I$51,0)","v":0.26948123834614068},{"$f":"IF(J292>0,'City evolution'!J$51,0)","v":0.28059191549904111},{"$f":"IF(K292>0,'City evolution'!K$51,0)","v":0.29439535860784455}]
[null,null,"Time (h)",{"$f":"IF(D292>0,D293/D$271,0)","v":0},{"$f":"IF(E292>0,E293/E$271,0)","v":0},0,0,0.68750000000000011,0.68750000000000011,0.68750000000000011,0.68750000000000011]
["Bike & Scooter sharing","Overall","Reliability & connectivity",{"$f":"MIN(POWER('City evolution'!D37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0},{"$f":"MIN(POWER('City evolution'!E37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0},{"$f":"MIN(POWER('City evolution'!F37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.49403361750294533},{"$f":"MIN(POWER('City evolution'!G37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.56628299083538725},{"$f":"MIN(POWER('City evolution'!H37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.62423858837775204},{"$f":"MIN(POWER('City evolution'!I37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.66835033789295661},{"$f":"MIN(POWER('City evolution'!J37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.69532476123288256},{"$f":"MIN(POWER('City evolution'!K37/'Model-Calibration'!$H$173,'Model-Calibration'!$I$173),1)*'Model-Calibration'!$E$173","v":0.71205226321060988}]
[null,null,"Access time (min)",0,0,{"$f":"IF('City evolution'!F37>0,IF(E297>0,E297*(1+'Model-Calibration'!$O$173*('City evolution'!F37/'City evolution'!E37-1)),'Model-Calibration'!$E$186),0)","v":6},{"$f":"IF('City evolution'!G37>0,IF(F297>0,F297*(1+'Model-Calibration'!$O$173*('City evolution'!G37/'City evolution'!F37-1)),'Model-Calibration'!$E$186),0)","v":5.6233500710046558},{"$f":"IF('City evolution'!H37>0,IF(G297>0,G297*(1+'Model-Calibration'!$O$173*('City evolution'!H37/'City evolution'!G37-1)),'Model-Calibration'!$E$186),0)","v":5.3813637919422614},{"$f":"IF('City evolution'!I37>0,IF(H297>0,H297*(1+'Model-Calibration'!$O$173*('City evolution'!I37/'City evolution'!H37-1)),'Model-Calibration'!$E$186),0)","v":5.2238800091984023},{"$f":"IF('City evolution'!J37>0,IF(I297>0,I297*(1+'Model-Calibration'!$O$173*('City evolution'!J37/'City evolution'!I37-1)),'Model-Calibration'!$E$186),0)","v":5.1378444622550212},{"$f":"IF('City evolution'!K37>0,IF(J297>0,J297*(1+'Model-Calibration'!$O$173*('City evolution'!K37/'City evolution'!J37-1)),'Model-Calibration'!$E$186),0)","v":5.0878090935390734}]
[null,null,"Waiting time (min)",0,0,{"$f":"IF('City evolution'!F37>0,IF(E298>0,MAX(E298*(1+'Model-Calibration'!$K$173*('City evolution'!F37/'City evolution'!E37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":5},{"$f":"IF('City evolution'!G37>0,IF(F298>0,MAX(F298*(1+'Model-Calibration'!$K$173*('City evolution'!G37/'City evolution'!F37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":4.8822968971889553},{"$f":"IF('City evolution'!H37>0,IF(G298>0,MAX(G298*(1+'Model-Calibration'!$K$173*('City evolution'!H37/'City evolution'!G37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":4.8035105302205938},{"$f":"IF('City evolution'!I37>0,IF(H298>0,MAX(H298*(1+'Model-Calibration'!$K$173*('City evolution'!I37/'City evolution'!H37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":4.7507956164461946},{"$f":"IF('City evolution'!J37>0,IF(I298>0,MAX(I298*(1+'Model-Calibration'!$K$173*('City evolution'!J37/'City evolution'!I37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":4.7214541141607205},{"$f":"IF('City evolution'!K37>0,IF(J298>0,MAX(J298*(1+'Model-Calibration'!$K$173*('City evolution'!K37/'City evolution'!J37-1)),'Model-Calibration'!$J$173),'Model-Calibration'!$D$186),0)","v":4.7042114967158231}]
[null,null,"Parking cost (USD)",0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",0,0,{"$f":"IF('City evolution'!F37>0,F39,0)","v":11.706062500000002},{"$f":"IF('City evolution'!G37>0,G39,0)","v":11.971028035213736},{"$f":"IF('City evolution'!H37>0,H39,0)","v":12.045846960433824},{"$f":"IF('City evolution'!I37>0,I39,0)","v":12.106076195235993},{"$f":"IF('City evolution'!J37>0,J39,0)","v":12.156518179382809},{"$f":"IF('City evolution'!K37>0,K39,0)","v":12.199934315737748}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$L$119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$L$119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$L$119","v":1},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$L$119","v":1},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$L$119","v":1},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$L$119","v":1},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$L$119","v":1},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$L$119","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999},{"$f":"IF(G301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999},{"$f":"IF(H301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999},{"$f":"IF(I301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999},{"$f":"IF(J301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999},{"$f":"IF(K301>0,'Model-Calibration'!$D$139*'Model-Calibration'!$C$81,0)","v":1.0522499999999999}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D302,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E302,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F302,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":8.0208960910950963E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G302,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":9.691410398352085E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H302,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.11758547347934808},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I302,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.13989751389107749},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J302,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.16356283530792617},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K302,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.18875487524328199}]
[null,null,"Time (h)",{"$f":"IF(D301>0,D302/D$300,0)","v":0},{"$f":"IF(E301>0,E302/E$300,0)","v":0},8.9889320170638054E-2,8.789971896354451E-2,8.7353757976193297E-2,8.6919162165366465E-2,8.6558501741443777E-2,8.6250464368698432E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$M119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$M119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$M119","v":1},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$M119","v":1},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$M119","v":1},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$M119","v":1},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$M119","v":1},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$M119","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275},{"$f":"IF(G305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275},{"$f":"IF(H305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275},{"$f":"IF(I305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275},{"$f":"IF(J305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275},{"$f":"IF(K305>0,'Model-Calibration'!$E$139*'Model-Calibration'!$C$82,0)","v":2.51275}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D306,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E306,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F306,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":8.0208960910950963E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G306,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":9.691410398352085E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H306,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.11758547347934808},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I306,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.13989751389107749},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J306,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.16356283530792617},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K306,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.18875487524328199}]
[null,null,"Time (h)",{"$f":"IF(D305>0,D306/D$300,0)","v":0},{"$f":"IF(E305>0,E306/E$300,0)","v":0},0.2146537317736002,0.20990260757961179,0.20859886467539057,0.20756105937849809,0.20669981016945868,0.2059642236564001]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$N119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$N119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$N119","v":1},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$N119","v":1},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$N119","v":1},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$N119","v":1},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$N119","v":1},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$N119","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996},{"$f":"IF(G309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996},{"$f":"IF(H309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996},{"$f":"IF(I309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996},{"$f":"IF(J309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996},{"$f":"IF(K309>0,'Model-Calibration'!$F$139*'Model-Calibration'!$C$83,0)","v":5.0599999999999996}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D310,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E310,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F310,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":0.15509101924695812},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G310,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":0.15906015248555014},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H310,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.16763948319012884},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I310,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.17044688325393398},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J310,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.17747438655314349},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K310,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.18875487524328199}]
[null,null,"Time (h)",{"$f":"IF(D309>0,D310/D$300,0)","v":0},{"$f":"IF(E309>0,E310/E$300,0)","v":0},0.43225465437246718,0.42268717315802828,0.42006178698934482,0.41797192735258193,0.4162376040025712,0.41475633139046242]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$O119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$O119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$O119","v":1},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$O119","v":1},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$O119","v":1},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$O119","v":1},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$O119","v":1},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$O119","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82},{"$f":"IF(G313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82},{"$f":"IF(H313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82},{"$f":"IF(I313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82},{"$f":"IF(J313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82},{"$f":"IF(K313>0,'Model-Calibration'!$G$139*'Model-Calibration'!$C$84,0)","v":8.82}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D314,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E314,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F314,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":0.27033651971505351},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G314,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":0.27725504840366644},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H314,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.29220953394010601},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I314,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.29710306527662012},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J314,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.30935258683769284},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K314,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.32457088286514862}]
[null,null,"Time (h)",{"$f":"IF(D313>0,D314/D$300,0)","v":0},{"$f":"IF(E313>0,E314/E$300,0)","v":0},0.75345574141603966,0.73677882752051582,0.73220256151107144,0.7285597626975836,0.72553669314282188,0.72295471202843453]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$P119","v":0},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$P119","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K317>0,'Model-Calibration'!$H$139*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D318,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E318,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F318,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":8.0208960910950963E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G318,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":9.691410398352085E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H318,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.11758547347934808},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I318,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.13989751389107749},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J318,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.16356283530792617},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K318,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.18875487524328199}]
[null,null,"Time (h)",{"$f":"IF(D317>0,D318/D$300,0)","v":0},{"$f":"IF(E317>0,E318/E$300,0)","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!E$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!F$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!G$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!H$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!I$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!J$119*'Model-Calibration'!$Q119","v":0},{"$f":"'Model-Calibration'!K$119*'Model-Calibration'!$Q119","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K321>0,'Model-Calibration'!$I$139*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!D$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!D$37)*D322,'Model-Calibration'!$C$44*'City evolution'!D$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!E$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!E$37)*E322,'Model-Calibration'!$C$44*'City evolution'!E$46)","v":6.3513513513513503E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!F$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!F$37)*F322,'Model-Calibration'!$C$44*'City evolution'!F$46)","v":8.0208960910950963E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!G$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!G$37)*G322,'Model-Calibration'!$C$44*'City evolution'!G$46)","v":9.691410398352085E-2},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!H$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!H$37)*H322,'Model-Calibration'!$C$44*'City evolution'!H$46)","v":0.11758547347934808},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!I$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!I$37)*I322,'Model-Calibration'!$C$44*'City evolution'!I$46)","v":0.13989751389107749},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!J$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!J$37)*J322,'Model-Calibration'!$C$44*'City evolution'!J$46)","v":0.16356283530792617},{"$f":"MAX('Model-Calibration'!$C$40*'City evolution'!K$51*MAX('Model-Calibration'!$C$41,'Model-Calibration'!$C$42-'Model-Calibration'!$C$43*'City evolution'!K$37)*K322,'Model-Calibration'!$C$44*'City evolution'!K$46)","v":0.18875487524328199}]
[null,null,"Time (h)",{"$f":"IF(D321>0,D322/D$300,0)","v":0},{"$f":"IF(E321>0,E322/E$300,0)","v":0},0,0,0,0,0,0]
["Ride-sharing","Overall","Reliability & connectivity",{"$f":"MIN(POWER('City evolution'!D38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!E38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!F38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!G38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!H38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!I38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!J38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9},{"$f":"MIN(POWER('City evolution'!K38/'Model-Calibration'!$H$174,'Model-Calibration'!$I$174),1)*'Model-Calibration'!$E$174","v":0.9}]
[null,null,"Access time (min)",{"$f":"Demand!D18","v":4},{"$f":"Demand!E18","v":4},{"$f":"IF('City evolution'!F38>0,MAX(E326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!F21-'Scenario parameters'!E21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!F20-'Scenario parameters'!E20)),'Model-Calibration'!$M$174),0)","v":4.16},{"$f":"IF('City evolution'!G38>0,MAX(F326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!G21-'Scenario parameters'!F21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!G20-'Scenario parameters'!F20)),'Model-Calibration'!$M$174),0)","v":4.1932800000000006},{"$f":"IF('City evolution'!H38>0,MAX(G326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!H21-'Scenario parameters'!G21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!H20-'Scenario parameters'!G20)),'Model-Calibration'!$M$174),0)","v":4.2268262400000003},{"$f":"IF('City evolution'!I38>0,MAX(H326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!I21-'Scenario parameters'!H21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!I20-'Scenario parameters'!H20)),'Model-Calibration'!$M$174),0)","v":4.2606408499200006},{"$f":"IF('City evolution'!J38>0,MAX(I326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!J21-'Scenario parameters'!I21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!J20-'Scenario parameters'!I20)),'Model-Calibration'!$M$174),0)","v":4.2947259767193602},{"$f":"IF('City evolution'!K38>0,MAX(J326*(1+'Model-Calibration'!$P$174*('Scenario parameters'!K21-'Scenario parameters'!J21))*(1+'Model-Calibration'!$Q$174*('Scenario parameters'!K20-'Scenario parameters'!J20)),'Model-Calibration'!$M$174),0)","v":4.3290837845331147}]
[null,null,"Waiting time (min)",{"$f":"Demand!D21","v":8},{"$f":"Demand!E21","v":8},{"$f":"IF('City evolution'!F38>0,MAX(E327*(1+'Model-Calibration'!$K$174*('City evolution'!F38/'City evolution'!E38-1)),'Model-Calibration'!$J$174),0)","v":8.0488850909099341},{"$f":"IF('City evolution'!G38>0,MAX(F327*(1+'Model-Calibration'!$K$174*('City evolution'!G38/'City evolution'!F38-1)),'Model-Calibration'!$J$174),0)","v":8.0860213786623394},{"$f":"IF('City evolution'!H38>0,MAX(G327*(1+'Model-Calibration'!$K$174*('City evolution'!H38/'City evolution'!G38-1)),'Model-Calibration'!$J$174),0)","v":8.1192997915889311},{"$f":"IF('City evolution'!I38>0,MAX(H327*(1+'Model-Calibration'!$K$174*('City evolution'!I38/'City evolution'!H38-1)),'Model-Calibration'!$J$174),0)","v":8.1571148929075399},{"$f":"IF('City evolution'!J38>0,MAX(I327*(1+'Model-Calibration'!$K$174*('City evolution'!J38/'City evolution'!I38-1)),'Model-Calibration'!$J$174),0)","v":8.2086067667900409},{"$f":"IF('City evolution'!K38>0,MAX(J327*(1+'Model-Calibration'!$K$174*('City evolution'!K38/'City evolution'!J38-1)),'Model-Calibration'!$J$174),0)","v":8.2647122471703511}]
[null,null,"Parking cost (USD)",0,0,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,"Speed (km per h)",{"$f":"IF('City evolution'!D38>0,'Mode Attributes'!D97,0)","v":20},{"$f":"IF('City evolution'!E38>0,'Mode Attributes'!E97,0)","v":20},{"$f":"IF('City evolution'!F38>0,'Mode Attributes'!F97,0)","v":19.831504332764968},{"$f":"IF('City evolution'!G38>0,'Mode Attributes'!G97,0)","v":19.72919989396858},{"$f":"IF('City evolution'!H38>0,'Mode Attributes'!H97,0)","v":19.661268272796164},{"$f":"IF('City evolution'!I38>0,'Mode Attributes'!I97,0)","v":19.61359331991261},{"$f":"IF('City evolution'!J38>0,'Mode Attributes'!J97,0)","v":19.61359331991261},{"$f":"IF('City evolution'!K38>0,'Mode Attributes'!K97,0)","v":19.61359331991261}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$L$120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$L$120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(E330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(F330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(G330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(H330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(I330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(J330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002},{"$f":"IF(K330>0,'Model-Calibration'!$D$140*'Model-Calibration'!$C$81,0)","v":1.5750000000000002}]
[null,null,"Cost (USD)",{"$f":"D129/D128*D331*'Model-Calibration'!$C$47","v":0.60781326781326783},{"$f":"E129/E128*E331*'Model-Calibration'!$C$47","v":0.60781326781326783},{"$f":"F129/F128*F331*'Model-Calibration'!$C$47","v":0.64167168728760782},{"$f":"G129/G128*G331*'Model-Calibration'!$C$47","v":0.77531283186816691},{"$f":"H129/H128*H331*'Model-Calibration'!$C$47","v":0.94068378783478468},{"$f":"I129/I128*I331*'Model-Calibration'!$C$47","v":1.1191801111286201},{"$f":"J129/J128*J331*'Model-Calibration'!$C$47","v":1.3085026824634096},{"$f":"K129/K128*K331*'Model-Calibration'!$C$47","v":1.5100390019462562}]
[null,null,"Time (h)",{"$f":"IF(D330>0,D331/D$329,0)","v":7.8750000000000014E-2},{"$f":"IF(E330>0,E331/E$329,0)","v":7.8750000000000014E-2},7.9419088616380765E-2,7.9830910957595091E-2,8.0106734629078358E-2,8.0301450851486184E-2,8.0301450851486184E-2,8.0301450851486184E-2]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$M120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$M120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(E334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(F334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(G334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(H334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(I334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(J334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42},{"$f":"IF(K334>0,'Model-Calibration'!$E$140*'Model-Calibration'!$C$82,0)","v":3.42}]
[null,null,"Cost (USD)",{"$f":"D133/D132*D335*'Model-Calibration'!$C$47","v":1.3198230958230959},{"$f":"E133/E132*E335*'Model-Calibration'!$C$47","v":1.3198230958230959},{"$f":"F133/F132*F335*'Model-Calibration'!$C$47","v":1.320827378500272},{"$f":"G133/G132*G335*'Model-Calibration'!$C$47","v":1.3214455119331687},{"$f":"H133/H132*H335*'Model-Calibration'!$C$47","v":1.321859515293029},{"$f":"I133/I132*I335*'Model-Calibration'!$C$47","v":1.3221517787157535},{"$f":"J133/J132*J335*'Model-Calibration'!$C$47","v":1.3221517787157535},{"$f":"K133/K132*K335*'Model-Calibration'!$C$47","v":1.5100390019462562}]
[null,null,"Time (h)",{"$f":"IF(D334>0,D335/D$329,0)","v":0.17099999999999999},{"$f":"IF(E334>0,E335/E$329,0)","v":0.17099999999999999},0.1724528781384268,0.17334712093649216,0.17394605233742727,0.17436886470608426,0.17436886470608426,0.17436886470608426]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$N120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$N120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(E338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(F338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(G338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(H338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(I338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(J338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6},{"$f":"IF(K338>0,'Model-Calibration'!$F$140*'Model-Calibration'!$C$83,0)","v":6}]
[null,null,"Cost (USD)",{"$f":"D137/D136*D339*'Model-Calibration'!$C$47","v":2.315479115479115},{"$f":"E137/E136*E339*'Model-Calibration'!$C$47","v":2.315479115479115},{"$f":"F137/F136*F339*'Model-Calibration'!$C$47","v":2.3172410149127582},{"$f":"G137/G136*G339*'Model-Calibration'!$C$47","v":2.3183254595318754},{"$f":"H137/H136*H339*'Model-Calibration'!$C$47","v":2.3190517812158404},{"$f":"I137/I136*I339*'Model-Calibration'!$C$47","v":2.3195645240627254},{"$f":"J137/J136*J339*'Model-Calibration'!$C$47","v":2.3195645240627254},{"$f":"K137/K136*K339*'Model-Calibration'!$C$47","v":2.3195645240627254}]
[null,null,"Time (h)",{"$f":"IF(D338>0,D339/D$329,0)","v":0.3},{"$f":"IF(E338>0,E339/E$329,0)","v":0.3},0.30254890901478382,0.30411775602893365,0.30516851287267943,0.30591028895804256,0.30591028895804256,0.30591028895804256]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$O120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$O120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(E342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(F342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(G342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(H342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(I342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(J342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52},{"$f":"IF(K342>0,'Model-Calibration'!$G$140*'Model-Calibration'!$C$84,0)","v":11.52}]
[null,null,"Cost (USD)",{"$f":"D141/D140*D343*'Model-Calibration'!$C$47","v":4.4457199017199018},{"$f":"E141/E140*E343*'Model-Calibration'!$C$47","v":4.4457199017199018},{"$f":"F141/F140*F343*'Model-Calibration'!$C$47","v":4.4491027486324954},{"$f":"G141/G140*G343*'Model-Calibration'!$C$47","v":4.4511848823012006},{"$f":"H141/H140*H343*'Model-Calibration'!$C$47","v":4.4525794199344135},{"$f":"I141/I140*I343*'Model-Calibration'!$C$47","v":4.453563886200433},{"$f":"J141/J140*J343*'Model-Calibration'!$C$47","v":4.453563886200433},{"$f":"K141/K140*K343*'Model-Calibration'!$C$47","v":4.453563886200433}]
[null,null,"Time (h)",{"$f":"IF(D342>0,D343/D$329,0)","v":0.57599999999999996},{"$f":"IF(E342>0,E343/E$329,0)","v":0.57599999999999996},0.58089390530838492,0.58390609157555251,0.58592354471554453,0.58734775479944168,0.58734775479944168,0.58734775479944168]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$P120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$P120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(E346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(F346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(G346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(H346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(I346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(J346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12},{"$f":"IF(K346>0,'Model-Calibration'!$H$140*'Model-Calibration'!$C$85,0)","v":21.12}]
[null,null,"Cost (USD)",{"$f":"D145/D144*D347*'Model-Calibration'!$C$47","v":8.1504864864864857},{"$f":"E145/E144*E347*'Model-Calibration'!$C$47","v":8.1504864864864857},{"$f":"F145/F144*F347*'Model-Calibration'!$C$47","v":8.1566883724929085},{"$f":"G145/G144*G347*'Model-Calibration'!$C$47","v":8.1605056175522019},{"$f":"H145/H144*H347*'Model-Calibration'!$C$47","v":8.1630622698797595},{"$f":"I145/I144*I347*'Model-Calibration'!$C$47","v":8.1648671247007929},{"$f":"J145/J144*J347*'Model-Calibration'!$C$47","v":8.1648671247007929},{"$f":"K145/K144*K347*'Model-Calibration'!$C$47","v":8.1648671247007929}]
[null,null,"Time (h)",{"$f":"IF(D346>0,D347/D$329,0)","v":1.056},{"$f":"IF(E346>0,E347/E$329,0)","v":1.056},1.0649721597320392,1.0704945012218465,1.0741931653118317,1.07680421713231,1.07680421713231,1.07680421713231]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!E$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!F$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!G$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!H$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!I$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!J$120*'Model-Calibration'!$Q120","v":1},{"$f":"'Model-Calibration'!K$120*'Model-Calibration'!$Q120","v":1}]
[null,null,"Distance (km)",{"$f":"IF(D350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(E350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(F350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(G350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(H350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(I350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(J350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5},{"$f":"IF(K350>0,'Model-Calibration'!$I$140*'Model-Calibration'!$C$86,0)","v":31.5}]
[null,null,"Cost (USD)",{"$f":"D149/D148*D351*'Model-Calibration'!$C$47","v":12.156265356265354},{"$f":"E149/E148*E351*'Model-Calibration'!$C$47","v":12.156265356265354},{"$f":"F149/F148*F351*'Model-Calibration'!$C$47","v":12.165515328291978},{"$f":"G149/G148*G351*'Model-Calibration'!$C$47","v":12.171208662542345},{"$f":"H149/H148*H351*'Model-Calibration'!$C$47","v":12.175021851383161},{"$f":"I149/I148*I351*'Model-Calibration'!$C$47","v":12.177713751329307},{"$f":"J149/J148*J351*'Model-Calibration'!$C$47","v":12.177713751329307},{"$f":"K149/K148*K351*'Model-Calibration'!$C$47","v":12.177713751329307}]
[null,null,"Time (h)",{"$f":"IF(D350>0,D351/D$329,0)","v":1.575},{"$f":"IF(E350>0,E351/E$329,0)","v":1.575},1.5883817723276152,1.5966182191519016,1.6021346925815672,1.6060290170297236,1.6060290170297236,1.6060290170297236]
["Car-sharing","Overall","Reliability & connectivity",{"$f":"MIN(POWER('City evolution'!D39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!E39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!F39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!G39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!H39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!I39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!J39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0},{"$f":"MIN(POWER('City evolution'!K39/'Model-Calibration'!$H$175,'Model-Calibration'!$I$175),1)*'Model-Calibration'!$E$175","v":0}]
[null,null,"Access time (min)",0,0,{"$f":"IF('City evolution'!F39>0,IF(E355>0,MAX(E355*(1+'Model-Calibration'!$O$175*('City evolution'!F39/'City evolution'!E39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0},{"$f":"IF('City evolution'!G39>0,IF(F355>0,MAX(F355*(1+'Model-Calibration'!$O$175*('City evolution'!G39/'City evolution'!F39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0},{"$f":"IF('City evolution'!H39>0,IF(G355>0,MAX(G355*(1+'Model-Calibration'!$O$175*('City evolution'!H39/'City evolution'!G39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0},{"$f":"IF('City evolution'!I39>0,IF(H355>0,MAX(H355*(1+'Model-Calibration'!$O$175*('City evolution'!I39/'City evolution'!H39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0},{"$f":"IF('City evolution'!J39>0,IF(I355>0,MAX(I355*(1+'Model-Calibration'!$O$175*('City evolution'!J39/'City evolution'!I39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0},{"$f":"IF('City evolution'!K39>0,IF(J355>0,MAX(J355*(1+'Model-Calibration'!$O$175*('City evolution'!K39/'City evolution'!J39-1)),'Model-Calibration'!$M$175),'Model-Calibration'!$E$187),0)","v":0}]
[null,null,"Waiting time (min)",0,0,{"$f":"IF('City evolution'!F39>0,IF(E356>0,MAX(E356*(1+'Model-Calibration'!$K$175*('City evolution'!F39/'City evolution'!E39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0},{"$f":"IF('City evolution'!G39>0,IF(F356>0,MAX(F356*(1+'Model-Calibration'!$K$175*('City evolution'!G39/'City evolution'!F39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0},{"$f":"IF('City evolution'!H39>0,IF(G356>0,MAX(G356*(1+'Model-Calibration'!$K$175*('City evolution'!H39/'City evolution'!G39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0},{"$f":"IF('City evolution'!I39>0,IF(H356>0,MAX(H356*(1+'Model-Calibration'!$K$175*('City evolution'!I39/'City evolution'!H39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0},{"$f":"IF('City evolution'!J39>0,IF(I356>0,MAX(I356*(1+'Model-Calibration'!$K$175*('City evolution'!J39/'City evolution'!I39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0},{"$f":"IF('City evolution'!K39>0,IF(J356>0,MAX(J356*(1+'Model-Calibration'!$K$175*('City evolution'!K39/'City evolution'!J39-1)),'Model-Calibration'!$J$175),'Model-Calibration'!$D$187),0)","v":0}]
[null,null,"Parking cost (USD)",0,0,{"$f":"IF('City evolution'!F39>0,'City evolution'!F41,0)","v":0},{"$f":"IF('City evolution'!G39>0,'City evolution'!G41,0)","v":0},{"$f":"IF('City evolution'!H39>0,'City evolution'!H41,0)","v":0},{"$f":"IF('City evolution'!I39>0,'City evolution'!I41,0)","v":0},{"$f":"IF('City evolution'!J39>0,'City evolution'!J41,0)","v":0},{"$f":"IF('City evolution'!K39>0,'City evolution'!K41,0)","v":0}]
[null,null,"Speed (km per h)",0,0,{"$f":"IF('City evolution'!F39>0,'Mode Attributes'!F97,0)","v":0},{"$f":"IF('City evolution'!G39>0,'Mode Attributes'!G97,0)","v":0},{"$f":"IF('City evolution'!H39>0,'Mode Attributes'!H97,0)","v":0},{"$f":"IF('City evolution'!I39>0,'Mode Attributes'!I97,0)","v":0},{"$f":"IF('City evolution'!J39>0,'Mode Attributes'!J97,0)","v":0},{"$f":"IF('City evolution'!K39>0,'Mode Attributes'!K97,0)","v":0}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$L$121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$L$121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K359>0,'Model-Calibration'!$D$141*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D100/D99*D360","v":0},{"$f":"'Model-Calibration'!$D$48*E100/E99*E360","v":0},{"$f":"'Model-Calibration'!$D$48*F100/F99*F360","v":0},{"$f":"'Model-Calibration'!$D$48*G100/G99*G360","v":0},{"$f":"'Model-Calibration'!$D$48*H100/H99*H360","v":0},{"$f":"'Model-Calibration'!$D$48*I100/I99*I360","v":0},{"$f":"'Model-Calibration'!$D$48*J100/J99*J360","v":0},{"$f":"'Model-Calibration'!$D$48*K100/K99*K360","v":0}]
[null,null,"Time (h)",{"$f":"IF(D359>0,D360/D$358,0)","v":0},{"$f":"IF(E359>0,E360/E$358,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$M121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$M121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(G363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(H363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(I363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(J363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(K363>0,'Model-Calibration'!$E$141*'Model-Calibration'!$C$82,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D104/D103*D364","v":0},{"$f":"'Model-Calibration'!$D$48*E104/E103*E364","v":0},{"$f":"'Model-Calibration'!$D$48*F104/F103*F364","v":0},{"$f":"'Model-Calibration'!$D$48*G104/G103*G364","v":0},{"$f":"'Model-Calibration'!$D$48*H104/H103*H364","v":0},{"$f":"'Model-Calibration'!$D$48*I104/I103*I364","v":0},{"$f":"'Model-Calibration'!$D$48*J104/J103*J364","v":0},{"$f":"'Model-Calibration'!$D$48*K104/K103*K364","v":0}]
[null,null,"Time (h)",{"$f":"IF(D363>0,D364/D$358,0)","v":0},{"$f":"IF(E363>0,E364/E$358,0)","v":0},0,0,0,0,0,0]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$N121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$N121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(G367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(H367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(I367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(J367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(K367>0,'Model-Calibration'!$F$141*'Model-Calibration'!$C$83,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D108/D107*D368","v":0},{"$f":"'Model-Calibration'!$D$48*E108/E107*E368","v":0},{"$f":"'Model-Calibration'!$D$48*F108/F107*F368","v":0},{"$f":"'Model-Calibration'!$D$48*G108/G107*G368","v":0},{"$f":"'Model-Calibration'!$D$48*H108/H107*H368","v":0},{"$f":"'Model-Calibration'!$D$48*I108/I107*I368","v":0},{"$f":"'Model-Calibration'!$D$48*J108/J107*J368","v":0},{"$f":"'Model-Calibration'!$D$48*K108/K107*K368","v":0}]
[null,null,"Time (h)",{"$f":"IF(D367>0,D368/D$358,0)","v":0},{"$f":"IF(E367>0,E368/E$358,0)","v":0},0,0,0,0,0,0]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$O121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$O121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(H371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(I371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(J371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(K371>0,'Model-Calibration'!$G$141*'Model-Calibration'!$C$84,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D112/D111*D372","v":0},{"$f":"'Model-Calibration'!$D$48*E112/E111*E372","v":0},{"$f":"'Model-Calibration'!$D$48*F112/F111*F372","v":0},{"$f":"'Model-Calibration'!$D$48*G112/G111*G372","v":0},{"$f":"'Model-Calibration'!$D$48*H112/H111*H372","v":0},{"$f":"'Model-Calibration'!$D$48*I112/I111*I372","v":0},{"$f":"'Model-Calibration'!$D$48*J112/J111*J372","v":0},{"$f":"'Model-Calibration'!$D$48*K112/K111*K372","v":0}]
[null,null,"Time (h)",{"$f":"IF(D371>0,D372/D$358,0)","v":0},{"$f":"IF(E371>0,E372/E$358,0)","v":0},0,0,0,0,0,0]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$P121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$P121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K375>0,'Model-Calibration'!$H$141*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D116/D115*D376","v":0},{"$f":"'Model-Calibration'!$D$48*E116/E115*E376","v":0},{"$f":"'Model-Calibration'!$D$48*F116/F115*F376","v":0},{"$f":"'Model-Calibration'!$D$48*G116/G115*G376","v":0},{"$f":"'Model-Calibration'!$D$48*H116/H115*H376","v":0},{"$f":"'Model-Calibration'!$D$48*I116/I115*I376","v":0},{"$f":"'Model-Calibration'!$D$48*J116/J115*J376","v":0},{"$f":"'Model-Calibration'!$D$48*K116/K115*K376","v":0}]
[null,null,"Time (h)",{"$f":"IF(D375>0,D376/D$358,0)","v":0},{"$f":"IF(E375>0,E376/E$358,0)","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!E$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!F$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!G$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!H$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!I$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!J$121*'Model-Calibration'!$Q121","v":0},{"$f":"'Model-Calibration'!K$121*'Model-Calibration'!$Q121","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K379>0,'Model-Calibration'!$I$141*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"'Model-Calibration'!$D$48*D120/D119*D380","v":0},{"$f":"'Model-Calibration'!$D$48*E120/E119*E380","v":0},{"$f":"'Model-Calibration'!$D$48*F120/F119*F380","v":0},{"$f":"'Model-Calibration'!$D$48*G120/G119*G380","v":0},{"$f":"'Model-Calibration'!$D$48*H120/H119*H380","v":0},{"$f":"'Model-Calibration'!$D$48*I120/I119*I380","v":0},{"$f":"'Model-Calibration'!$D$48*J120/J119*J380","v":0},{"$f":"'Model-Calibration'!$D$48*K120/K119*K380","v":0}]
[null,null,"Time (h)",{"$f":"IF(D379>0,D380/D$358,0)","v":0},{"$f":"IF(E379>0,E380/E$358,0)","v":0},0,0,0,0,0,0]
["On-demand Taxibus","Overall","Reliability & connectivity",{"$f":"MIN(POWER('City evolution'!D40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!E40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!F40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!G40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!H40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!I40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!J40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0},{"$f":"MIN(POWER('City evolution'!K40/'Model-Calibration'!$H$176,'Model-Calibration'!$I$176),1)*'Model-Calibration'!$E$176","v":0}]
[null,null,"Access time (min)",0,0,{"$f":"IF('City evolution'!F40>0,IF(E384>0,MAX(E384*(1+'Model-Calibration'!$O$176*('City evolution'!F40/'City evolution'!E40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0},{"$f":"IF('City evolution'!G40>0,IF(F384>0,MAX(F384*(1+'Model-Calibration'!$O$176*('City evolution'!G40/'City evolution'!F40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0},{"$f":"IF('City evolution'!H40>0,IF(G384>0,MAX(G384*(1+'Model-Calibration'!$O$176*('City evolution'!H40/'City evolution'!G40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0},{"$f":"IF('City evolution'!I40>0,IF(H384>0,MAX(H384*(1+'Model-Calibration'!$O$176*('City evolution'!I40/'City evolution'!H40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0},{"$f":"IF('City evolution'!J40>0,IF(I384>0,MAX(I384*(1+'Model-Calibration'!$O$176*('City evolution'!J40/'City evolution'!I40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0},{"$f":"IF('City evolution'!K40>0,IF(J384>0,MAX(J384*(1+'Model-Calibration'!$O$176*('City evolution'!K40/'City evolution'!J40-1)),'Model-Calibration'!$M$176),'Model-Calibration'!$E$188),0)","v":0}]
[null,null,"Waiting time (min)",0,0,{"$f":"IF('City evolution'!F40>0,IF(E385>0,MAX(E385*(1+'Model-Calibration'!$K$176*('City evolution'!F40/'City evolution'!E40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0},{"$f":"IF('City evolution'!G40>0,IF(F385>0,MAX(F385*(1+'Model-Calibration'!$K$176*('City evolution'!G40/'City evolution'!F40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0},{"$f":"IF('City evolution'!H40>0,IF(G385>0,MAX(G385*(1+'Model-Calibration'!$K$176*('City evolution'!H40/'City evolution'!G40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0},{"$f":"IF('City evolution'!I40>0,IF(H385>0,MAX(H385*(1+'Model-Calibration'!$K$176*('City evolution'!I40/'City evolution'!H40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0},{"$f":"IF('City evolution'!J40>0,IF(I385>0,MAX(I385*(1+'Model-Calibration'!$K$176*('City evolution'!J40/'City evolution'!I40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0},{"$f":"IF('City evolution'!K40>0,IF(J385>0,MAX(J385*(1+'Model-Calibration'!$K$176*('City evolution'!K40/'City evolution'!J40-1)),'Model-Calibration'!$J$176),'Model-Calibration'!$D$188),0)","v":0}]
[null,null,"Parking cost (USD)",0,0,0,0,0,0,0,0]
[null,null,"Speed (km per h)",0,0,{"$f":"IF('City evolution'!F40>0,F126,0)","v":0},{"$f":"IF('City evolution'!G40>0,G126,0)","v":0},{"$f":"IF('City evolution'!H40>0,H126,0)","v":0},{"$f":"IF('City evolution'!I40>0,I126,0)","v":0},{"$f":"IF('City evolution'!J40>0,J126,0)","v":0},{"$f":"IF('City evolution'!K40>0,K126,0)","v":0}]
[null,"<1km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$L$122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$L$122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(E388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(F388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(G388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(H388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(I388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(J388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0},{"$f":"IF(K388>0,'Model-Calibration'!$D$142*'Model-Calibration'!$C$81,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D129/D128+'Model-Calibration'!$E$49*D158/D157)*D389","v":0},{"$f":"('Model-Calibration'!$C$49*E129/E128+'Model-Calibration'!$E$49*E158/E157)*E389","v":0},{"$f":"('Model-Calibration'!$C$49*F129/F128+'Model-Calibration'!$E$49*F158/F157)*F389","v":0},{"$f":"('Model-Calibration'!$C$49*G129/G128+'Model-Calibration'!$E$49*G158/G157)*G389","v":0},{"$f":"('Model-Calibration'!$C$49*H129/H128+'Model-Calibration'!$E$49*H158/H157)*H389","v":0},{"$f":"('Model-Calibration'!$C$49*I129/I128+'Model-Calibration'!$E$49*I158/I157)*I389","v":0},{"$f":"('Model-Calibration'!$C$49*J129/J128+'Model-Calibration'!$E$49*J158/J157)*J389","v":0},{"$f":"('Model-Calibration'!$C$49*K129/K128+'Model-Calibration'!$E$49*K158/K157)*K389","v":0}]
[null,null,"Time (h)",{"$f":"IF(D388>0,D389/D$387,0)","v":0},{"$f":"IF(E388>0,E389/E$387,0)","v":0},0,0,0,0,0,0]
[null,"1-2.5km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$M122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$M122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(E392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(F392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(G392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(H392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(I392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(J392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0},{"$f":"IF(K392>0,'Model-Calibration'!$E$142*'Model-Calibration'!$C$82,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D133/D132+'Model-Calibration'!$E$49*D162/D161)*D393","v":0},{"$f":"('Model-Calibration'!$C$49*E133/E132+'Model-Calibration'!$E$49*E162/E161)*E393","v":0},{"$f":"('Model-Calibration'!$C$49*F133/F132+'Model-Calibration'!$E$49*F162/F161)*F393","v":0},{"$f":"('Model-Calibration'!$C$49*G133/G132+'Model-Calibration'!$E$49*G162/G161)*G393","v":0},{"$f":"('Model-Calibration'!$C$49*H133/H132+'Model-Calibration'!$E$49*H162/H161)*H393","v":0},{"$f":"('Model-Calibration'!$C$49*I133/I132+'Model-Calibration'!$E$49*I162/I161)*I393","v":0},{"$f":"('Model-Calibration'!$C$49*J133/J132+'Model-Calibration'!$E$49*J162/J161)*J393","v":0},{"$f":"('Model-Calibration'!$C$49*K133/K132+'Model-Calibration'!$E$49*K162/K161)*K393","v":0}]
[null,null,"Time (h)",{"$f":"IF(D392>0,D393/D$387,0)","v":0},{"$f":"IF(E392>0,E393/E$387,0)","v":0},0,0,0,0,0,0]
[null,"2.5-5km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$N122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$N122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(E396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(F396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(G396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(H396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(I396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(J396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0},{"$f":"IF(K396>0,'Model-Calibration'!$F$142*'Model-Calibration'!$C$83,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D137/D136+'Model-Calibration'!$E$49*D166/D165)*D397","v":0},{"$f":"('Model-Calibration'!$C$49*E137/E136+'Model-Calibration'!$E$49*E166/E165)*E397","v":0},{"$f":"('Model-Calibration'!$C$49*F137/F136+'Model-Calibration'!$E$49*F166/F165)*F397","v":0},{"$f":"('Model-Calibration'!$C$49*G137/G136+'Model-Calibration'!$E$49*G166/G165)*G397","v":0},{"$f":"('Model-Calibration'!$C$49*H137/H136+'Model-Calibration'!$E$49*H166/H165)*H397","v":0},{"$f":"('Model-Calibration'!$C$49*I137/I136+'Model-Calibration'!$E$49*I166/I165)*I397","v":0},{"$f":"('Model-Calibration'!$C$49*J137/J136+'Model-Calibration'!$E$49*J166/J165)*J397","v":0},{"$f":"('Model-Calibration'!$C$49*K137/K136+'Model-Calibration'!$E$49*K166/K165)*K397","v":0}]
[null,null,"Time (h)",{"$f":"IF(D396>0,D397/D$387,0)","v":0},{"$f":"IF(E396>0,E397/E$387,0)","v":0},0,0,0,0,0,0]
[null,"5-10km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$O122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$O122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(E400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(F400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(G400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(H400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(I400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(J400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0},{"$f":"IF(K400>0,'Model-Calibration'!$G$142*'Model-Calibration'!$C$84,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D141/D140+'Model-Calibration'!$E$49*D170/D169)*D401","v":0},{"$f":"('Model-Calibration'!$C$49*E141/E140+'Model-Calibration'!$E$49*E170/E169)*E401","v":0},{"$f":"('Model-Calibration'!$C$49*F141/F140+'Model-Calibration'!$E$49*F170/F169)*F401","v":0},{"$f":"('Model-Calibration'!$C$49*G141/G140+'Model-Calibration'!$E$49*G170/G169)*G401","v":0},{"$f":"('Model-Calibration'!$C$49*H141/H140+'Model-Calibration'!$E$49*H170/H169)*H401","v":0},{"$f":"('Model-Calibration'!$C$49*I141/I140+'Model-Calibration'!$E$49*I170/I169)*I401","v":0},{"$f":"('Model-Calibration'!$C$49*J141/J140+'Model-Calibration'!$E$49*J170/J169)*J401","v":0},{"$f":"('Model-Calibration'!$C$49*K141/K140+'Model-Calibration'!$E$49*K170/K169)*K401","v":0}]
[null,null,"Time (h)",{"$f":"IF(D400>0,D401/D$387,0)","v":0},{"$f":"IF(E400>0,E401/E$387,0)","v":0},0,0,0,0,0,0]
[null,"10-20km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$P122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$P122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(E404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(F404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(G404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(H404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(I404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(J404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0},{"$f":"IF(K404>0,'Model-Calibration'!$H$142*'Model-Calibration'!$C$85,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D145/D144+'Model-Calibration'!$E$49*D174/D173)*D405","v":0},{"$f":"('Model-Calibration'!$C$49*E145/E144+'Model-Calibration'!$E$49*E174/E173)*E405","v":0},{"$f":"('Model-Calibration'!$C$49*F145/F144+'Model-Calibration'!$E$49*F174/F173)*F405","v":0},{"$f":"('Model-Calibration'!$C$49*G145/G144+'Model-Calibration'!$E$49*G174/G173)*G405","v":0},{"$f":"('Model-Calibration'!$C$49*H145/H144+'Model-Calibration'!$E$49*H174/H173)*H405","v":0},{"$f":"('Model-Calibration'!$C$49*I145/I144+'Model-Calibration'!$E$49*I174/I173)*I405","v":0},{"$f":"('Model-Calibration'!$C$49*J145/J144+'Model-Calibration'!$E$49*J174/J173)*J405","v":0},{"$f":"('Model-Calibration'!$C$49*K145/K144+'Model-Calibration'!$E$49*K174/K173)*K405","v":0}]
[null,null,"Time (h)",{"$f":"IF(D404>0,D405/D$387,0)","v":0},{"$f":"IF(E404>0,E405/E$387,0)","v":0},0,0,0,0,0,0]
[null,">20km","Availability",{"$f":"'Model-Calibration'!D$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!E$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!F$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!G$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!H$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!I$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!J$122*'Model-Calibration'!$Q122","v":0},{"$f":"'Model-Calibration'!K$122*'Model-Calibration'!$Q122","v":0}]
[null,null,"Distance (km)",{"$f":"IF(D408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(E408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(F408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(G408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(H408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(I408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(J408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0},{"$f":"IF(K408>0,'Model-Calibration'!$I$142*'Model-Calibration'!$C$86,0)","v":0}]
[null,null,"Cost (USD)",{"$f":"('Model-Calibration'!$C$49*D149/D148+'Model-Calibration'!$E$49*D178/D177)*D409","v":0},{"$f":"('Model-Calibration'!$C$49*E149/E148+'Model-Calibration'!$E$49*E178/E177)*E409","v":0},{"$f":"('Model-Calibration'!$C$49*F149/F148+'Model-Calibration'!$E$49*F178/F177)*F409","v":0},{"$f":"('Model-Calibration'!$C$49*G149/G148+'Model-Calibration'!$E$49*G178/G177)*G409","v":0},{"$f":"('Model-Calibration'!$C$49*H149/H148+'Model-Calibration'!$E$49*H178/H177)*H409","v":0},{"$f":"('Model-Calibration'!$C$49*I149/I148+'Model-Calibration'!$E$49*I178/I177)*I409","v":0},{"$f":"('Model-Calibration'!$C$49*J149/J148+'Model-Calibration'!$E$49*J178/J177)*J409","v":0},{"$f":"('Model-Calibration'!$C$49*K149/K148+'Model-Calibration'!$E$49*K178/K177)*K409","v":0}]
[null,null,"Time (h)",{"$f":"IF(D408>0,D409/D$387,0)","v":0},{"$f":"IF(E408>0,E409/E$387,0)","v":0},0,0,0,0,0,0]

{"sheet":"Demand_detailed","index":14,"n_rows":678,"n_cols":60,"rows_kept":678,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Demand - Values are automatically updated based on City evolution characteristics and calibration"]
[]
[]
[null,null,null,null,null,null,null,"Trip Mode share",null,null,null,null,null,null,null,null,"Trip number (yearly)",null,null,null,null,null,null,null,null,"Passenger-kilometres (km)",null,null,null,null,null,null,null,null,"Vehicle-kilometres (km)",null,null,null,null,null,null,null,null,"CO2 emissions (direct Tank To Wheel, tCO2eq)",null,null,null,null,null,null,null,null,"CO2 emissions (indirect Well To Tank, tCO2eq)"]
["Bin code","Bin","Age cat code","Age cat","Gender","code mode","Mode","MS2015","MS2020","MS2025","MS2030","MS2035","MS2040","MS2045","MS2050","Space","T2015","T2020","T2025","T2030","T2035","T2040","T2045","T2050","Space2","PKM2015","PKM2020","PKM2025","PKM2030","PKM2035","PKM2040","PKM2045","PKM2050","Space3","VKM2015","VKM2020","VKM2025","VKM2030","VKM2035","VKM2040","VKM2045","VKM2050","Space4","TTW2015","TTW2020","TTW2025","TTW2030","TTW2035","TTW2040","TTW2045","TTW2050","Space5","WTT2015","WTT2020","WTT2025","WTT2030","WTT2035","WTT2040","WTT2045","WTT2050"]
[0,"< 1km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q7*EXP(Utilities_detailed!H7)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0.72144161188021561},{"$f":"Utilities_detailed!R7*EXP(Utilities_detailed!I7)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0.80588491745799995},{"$f":"Utilities_detailed!S7*EXP(Utilities_detailed!J7)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0.69203623778462664},{"$f":"Utilities_detailed!T7*EXP(Utilities_detailed!K7)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0.69397664954342964},{"$f":"Utilities_detailed!U7*EXP(Utilities_detailed!L7)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0.68817133924231166},{"$f":"Utilities_detailed!V7*EXP(Utilities_detailed!M7)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0.67846781940263978},{"$f":"Utilities_detailed!W7*EXP(Utilities_detailed!N7)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0.65754560914988958},{"$f":"Utilities_detailed!X7*EXP(Utilities_detailed!O7)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0.64381822677656841},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H7","v":1875664.9171430073},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I7","v":1411039.3377259045},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J7","v":2055913.7861371443},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K7","v":2178360.2579878229},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L7","v":2440747.1415525312},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M7","v":2578325.5767372712},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N7","v":2884209.4708572128},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O7","v":3250583.4867642098},null,{"$f":"Q7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1688098.4254287062},{"$f":"R7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1269935.4039533141},{"$f":"S7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1850322.40752343},{"$f":"T7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1960524.2321890406},{"$f":"U7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2196672.4273972781},{"$f":"V7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2320493.019063544},{"$f":"W7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2595788.5237714914},{"$f":"X7*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2925525.1380877886},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q8*EXP(Utilities_detailed!H8)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":8.8461180259365897E-3},{"$f":"Utilities_detailed!R8*EXP(Utilities_detailed!I8)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":1.3580951999499356E-2},{"$f":"Utilities_detailed!S8*EXP(Utilities_detailed!J8)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":1.0749420876908382E-2},{"$f":"Utilities_detailed!T8*EXP(Utilities_detailed!K8)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":1.4492418957384652E-2},{"$f":"Utilities_detailed!U8*EXP(Utilities_detailed!L8)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":1.5814997240580442E-2},{"$f":"Utilities_detailed!V8*EXP(Utilities_detailed!M8)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":1.7151217080957997E-2},{"$f":"Utilities_detailed!W8*EXP(Utilities_detailed!N8)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":1.827949594800132E-2},{"$f":"Utilities_detailed!X8*EXP(Utilities_detailed!O8)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":1.9678370942829936E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H8","v":22998.885787739291},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I8","v":23779.148982596013},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J8","v":31934.574184400193},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K8","v":45491.025554888482},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L8","v":56091.277139073514},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M8","v":65178.362786524092},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N8","v":80179.830268934747},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O8","v":99354.421749514338},null,{"$f":"Q8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":21043.980495781452},{"$f":"R8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":21757.921319075351},{"$f":"S8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":29220.135378726176},{"$f":"T8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":41624.28838272296},{"$f":"U8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":51323.518582252262},{"$f":"V8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":59638.201949669543},{"$f":"W8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":73364.544696075289},{"$f":"X8*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":90909.29590080562},null,{"$f":"Z8","v":21043.980495781452},{"$f":"AA8","v":21757.921319075351},29220.135378726176,41624.28838272296,51323.518582252262,59638.201949669543,73364.544696075289,90909.29590080562,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q9*EXP(Utilities_detailed!H9)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":2.8712341979252641E-3},{"$f":"Utilities_detailed!R9*EXP(Utilities_detailed!I9)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":1.522088489348293E-3},{"$f":"Utilities_detailed!S9*EXP(Utilities_detailed!J9)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":2.3971023185630981E-3},{"$f":"Utilities_detailed!T9*EXP(Utilities_detailed!K9)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":2.1280170699138432E-3},{"$f":"Utilities_detailed!U9*EXP(Utilities_detailed!L9)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":1.8578896274260401E-3},{"$f":"Utilities_detailed!V9*EXP(Utilities_detailed!M9)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":1.6113249298084084E-3},{"$f":"Utilities_detailed!W9*EXP(Utilities_detailed!N9)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":1.3730303293225043E-3},{"$f":"Utilities_detailed!X9*EXP(Utilities_detailed!O9)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":1.1810681794392531E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H9","v":7464.8774970355262},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I9","v":2665.0538897598494},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J9","v":7121.354973103209},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K9","v":6679.7460929986391},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L9","v":6589.403741302157},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M9","v":6123.3859000376387},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N9","v":6022.5587769128369},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O9","v":5963.1128184263916},null,{"$f":"Q9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":8957.8529964426325},{"$f":"R9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3198.0646677118193},{"$f":"S9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":8545.6259677238522},{"$f":"T9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":8015.695311598367},{"$f":"U9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":7907.2844895625894},{"$f":"V9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":7348.0630800451672},{"$f":"W9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":7227.0705322954036},{"$f":"X9*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":7155.7353821116703},null,{"$f":"Z9/Fleet!C$10","v":8143.5027240387562},{"$f":"AA9/Fleet!D$10","v":2907.3315161016535},{"$f":"AB9/Fleet!E$10","v":7768.7508797489563},{"$f":"AC9/Fleet!F$10","v":7286.9957378166964},{"$f":"AD9/Fleet!G$10","v":7188.4404450568991},{"$f":"AE9/Fleet!H$10","v":6680.0573454956057},{"$f":"AF9/Fleet!I$10","v":6570.0641202685483},{"$f":"AG9/Fleet!J$10","v":6505.2139837378818},null,{"$f":"AI9*Fleet!C$8/1000000","v":0.42175561531514977},{"$f":"AJ9*Fleet!D$8/1000000","v":0.1505719877613618},{"$f":"AK9*Fleet!E$8/1000000","v":0.38976586833201898},{"$f":"AL9*Fleet!F$8/1000000","v":0.35622968796330418},{"$f":"AM9*Fleet!G$8/1000000","v":0.34467721557486852},{"$f":"AN9*Fleet!H$8/1000000","v":0.31536134726458481},{"$f":"AO9*Fleet!I$8/1000000","v":0.30308845330685491},{"$f":"AP9*Fleet!J$8/1000000","v":0.29151281385206929},null,{"$f":"AI9*Fleet!C$9/1000000","v":9.7681818261001988E-2},{"$f":"AJ9*Fleet!D$9/1000000","v":3.4873621143639656E-2},{"$f":"AK9*Fleet!E$9/1000000","v":9.0272748796244168E-2},{"$f":"AL9*Fleet!F$9/1000000","v":8.2505513560983235E-2},{"$f":"AM9*Fleet!G$9/1000000","v":7.9829872817067632E-2},{"$f":"AN9*Fleet!H$9/1000000","v":7.3040094053105464E-2},{"$f":"AO9*Fleet!I$9/1000000","v":7.0197598177336964E-2},{"$f":"AP9*Fleet!J$9/1000000","v":6.7516591764103226E-2}]
[0,"< 1km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q10*EXP(Utilities_detailed!H10)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0.13443533585567563},{"$f":"Utilities_detailed!R10*EXP(Utilities_detailed!I10)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0.11949837889168162},{"$f":"Utilities_detailed!S10*EXP(Utilities_detailed!J10)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0.17312021662550214},{"$f":"Utilities_detailed!T10*EXP(Utilities_detailed!K10)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0.1716362035839433},{"$f":"Utilities_detailed!U10*EXP(Utilities_detailed!L10)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0.18813366521931424},{"$f":"Utilities_detailed!V10*EXP(Utilities_detailed!M10)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0.20581189788708387},{"$f":"Utilities_detailed!W10*EXP(Utilities_detailed!N10)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0.21987228437227921},{"$f":"Utilities_detailed!X10*EXP(Utilities_detailed!O10)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0.23452585100149184},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H10","v":349516.3557750184},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I10","v":209232.00044803592},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J10","v":514308.67429544503},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K10","v":538758.01868139242},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L10","v":667256.36397385341},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M10","v":782130.06592755031},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N10","v":964431.54077997932},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O10","v":1184101.0812968775},null,{"$f":"Q10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":458740.21695471171},{"$f":"R10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":274617.00058804714},{"$f":"S10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":675030.13501277159},{"$f":"T10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":707119.89951932756},{"$f":"U10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":875773.9777156827},{"$f":"V10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1026545.7115299099},{"$f":"W10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1265816.397273723},{"$f":"X10*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1554132.6692021517},null,{"$f":"Z10/Fleet!C$16","v":254855.67608595095},{"$f":"AA10/Fleet!D$16","v":152565.00032669285},{"$f":"AB10/Fleet!E$16","v":375016.74167376198},{"$f":"AC10/Fleet!F$16","v":374137.51297318918},{"$f":"AD10/Fleet!G$16","v":458014.6673384686},{"$f":"AE10/Fleet!H$16","v":530658.09768380248},{"$f":"AF10/Fleet!I$16","v":646779.68939925311},{"$f":"AG10/Fleet!J$16","v":784915.48949603608},null,{"$f":"AI10*Fleet!C$14/1000000","v":50.684044271964957},{"$f":"AJ10*Fleet!D$14/1000000","v":30.341137971369331},{"$f":"AK10*Fleet!E$14/1000000","v":74.229182874959506},{"$f":"AL10*Fleet!F$14/1000000","v":69.917784249960377},{"$f":"AM10*Fleet!G$14/1000000","v":81.455908765559684},{"$f":"AN10*Fleet!H$14/1000000","v":88.124925355312271},{"$f":"AO10*Fleet!I$14/1000000","v":98.881458443832386},{"$f":"AP10*Fleet!J$14/1000000","v":106.90146829983898},null,{"$f":"AI10*Fleet!C$15/1000000","v":12.330507227174079},{"$f":"AJ10*Fleet!D$15/1000000","v":7.381447680638118},{"$f":"AK10*Fleet!E$15/1000000","v":17.517578209012502},{"$f":"AL10*Fleet!F$15/1000000","v":16.559516882054524},{"$f":"AM10*Fleet!G$15/1000000","v":19.367015671456173},{"$f":"AN10*Fleet!H$15/1000000","v":21.356727475558181},{"$f":"AO10*Fleet!I$15/1000000","v":24.632245436815701},{"$f":"AP10*Fleet!J$15/1000000","v":27.506822714826093}]
[0,"< 1km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q11*EXP(Utilities_detailed!H11)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":1.7697054057146341E-3},{"$f":"Utilities_detailed!R11*EXP(Utilities_detailed!I11)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":9.0587862558480807E-4},{"$f":"Utilities_detailed!S11*EXP(Utilities_detailed!J11)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":1.3712047869654713E-3},{"$f":"Utilities_detailed!T11*EXP(Utilities_detailed!K11)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":1.1929490571725501E-3},{"$f":"Utilities_detailed!U11*EXP(Utilities_detailed!L11)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":1.0070742888052125E-3},{"$f":"Utilities_detailed!V11*EXP(Utilities_detailed!M11)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":8.411399370093118E-4},{"$f":"Utilities_detailed!W11*EXP(Utilities_detailed!N11)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":6.8328430589409362E-4},{"$f":"Utilities_detailed!X11*EXP(Utilities_detailed!O11)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":5.5760799154440073E-4},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H11","v":4601.0297833061541},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I11","v":1586.1202365433987},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J11","v":4073.6000099707253},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K11","v":3744.6113174822303},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L11","v":3571.8047985530548},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M11","v":3196.5150758598352},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N11","v":2997.1077883034068},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O11","v":2815.3153390468028},null,{"$f":"Q11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":6038.8515905893273},{"$f":"R11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2081.7828104632108},{"$f":"S11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":5346.6000130865777},{"$f":"T11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4914.8023541954271},{"$f":"U11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4687.9937981008843},{"$f":"V11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4195.426037066034},{"$f":"W11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3933.7039721482211},{"$f":"X11*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3695.1013824989286},null,{"$f":"Z11/Fleet!C$36","v":3354.9175503274041},{"$f":"AA11/Fleet!D$36","v":1156.5460058128949},{"$f":"AB11/Fleet!E$36","v":2970.3333406036541},{"$f":"AC11/Fleet!F$36","v":2600.4245260293264},{"$f":"AD11/Fleet!G$36","v":2451.7398033708787},{"$f":"AE11/Fleet!H$36","v":2168.7653796580967},{"$f":"AF11/Fleet!I$36","v":2009.9596108680068},{"$f":"AG11/Fleet!J$36","v":1866.2128194439031},null,{"$f":"AI11*Fleet!C$34/1000000","v":0.60048382298150427},{"$f":"AJ11*Fleet!D$34/1000000","v":0.20700573310862486},{"$f":"AK11*Fleet!E$34/1000000","v":0.52914137694140129},{"$f":"AL11*Fleet!F$34/1000000","v":0.43736413270066188},{"$f":"AM11*Fleet!G$34/1000000","v":0.39242809714086724},{"$f":"AN11*Fleet!H$34/1000000","v":0.3241447915838524},{"$f":"AO11*Fleet!I$34/1000000","v":0.27655933990194687},{"$f":"AP11*Fleet!J$34/1000000","v":0.22875176233044475},null,{"$f":"AI11*Fleet!C$35/1000000","v":0.1460868055308307},{"$f":"AJ11*Fleet!D$35/1000000","v":5.0360734326290388E-2},{"$f":"AK11*Fleet!E$35/1000000","v":0.12487373692109525},{"$f":"AL11*Fleet!F$35/1000000","v":0.10358650258665557},{"$f":"AM11*Fleet!G$35/1000000","v":9.3303987671675484E-2},{"$f":"AN11*Fleet!H$35/1000000","v":7.855520953426412E-2},{"$f":"AO11*Fleet!I$35/1000000","v":6.8893376427877739E-2},{"$f":"AP11*Fleet!J$35/1000000","v":5.8860128604398744E-2}]
[0,"< 1km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q12*EXP(Utilities_detailed!H12)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0.11643204908959591},{"$f":"Utilities_detailed!R12*EXP(Utilities_detailed!I12)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":5.0818244982312258E-2},{"$f":"Utilities_detailed!S12*EXP(Utilities_detailed!J12)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0.10720947540713345},{"$f":"Utilities_detailed!T12*EXP(Utilities_detailed!K12)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0.1052671012055173},{"$f":"Utilities_detailed!U12*EXP(Utilities_detailed!L12)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":9.5528151828727828E-2},{"$f":"Utilities_detailed!V12*EXP(Utilities_detailed!M12)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":8.8238862954564803E-2},{"$f":"Utilities_detailed!W12*EXP(Utilities_detailed!N12)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":9.1760117984243161E-2},{"$f":"Utilities_detailed!X12*EXP(Utilities_detailed!O12)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":8.9271821915009042E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H12","v":302709.88824621245},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I12","v":88978.638501410795},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J12","v":318499.85081655963},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K12","v":330428.50921647693},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L12","v":338811.06378315151},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M12","v":335326.90970999963},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N12","v":402489.8009421585},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O12","v":450725.83856963413},null,{"$f":"Q12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":317845.38265852304},{"$f":"R12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":93427.570426481339},{"$f":"S12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":334424.84335738758},{"$f":"T12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":346949.93467730074},{"$f":"U12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":355751.61697230907},{"$f":"V12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":352093.25519549963},{"$f":"W12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":422614.29098926642},{"$f":"X12*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":473262.13049811579},null,{"$f":"Z12/Fleet!C$22","v":26487.115221543587},{"$f":"AA12/Fleet!D$22","v":7785.6308688734453},{"$f":"AB12/Fleet!E$22","v":27868.736946448964},{"$f":"AC12/Fleet!F$22","v":28912.494556441728},{"$f":"AD12/Fleet!G$22","v":29645.968081025756},{"$f":"AE12/Fleet!H$22","v":29341.10459962497},{"$f":"AF12/Fleet!I$22","v":35217.857582438868},{"$f":"AG12/Fleet!J$22","v":39438.510874842985},null,{"$f":"AI12*Fleet!C$20/1000000","v":24.923280761611984},{"$f":"AJ12*Fleet!D$20/1000000","v":7.3259568823628838},{"$f":"AK12*Fleet!E$20/1000000","v":19.149806094748435},{"$f":"AL12*Fleet!F$20/1000000","v":12.894567515308005},{"$f":"AM12*Fleet!G$20/1000000","v":11.53672187609787},{"$f":"AN12*Fleet!H$20/1000000","v":9.8694816193845867},{"$f":"AO12*Fleet!I$20/1000000","v":10.037669378730181},{"$f":"AP12*Fleet!J$20/1000000","v":9.2727050736045591},null,{"$f":"AI12*Fleet!C$21/1000000","v":7.4695441525354624},{"$f":"AJ12*Fleet!D$21/1000000","v":2.1956001264755378},{"$f":"AK12*Fleet!E$21/1000000","v":8.3626870086690577},{"$f":"AL12*Fleet!F$21/1000000","v":8.2811032725537252},{"$f":"AM12*Fleet!G$21/1000000","v":7.4494085848565694},{"$f":"AN12*Fleet!H$21/1000000","v":6.382918654162018},{"$f":"AO12*Fleet!I$21/1000000","v":6.6449857588252925},{"$f":"AP12*Fleet!J$21/1000000","v":6.2092710382846867}]
[0,"< 1km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q13*EXP(Utilities_detailed!H13)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R13*EXP(Utilities_detailed!I13)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S13*EXP(Utilities_detailed!J13)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T13*EXP(Utilities_detailed!K13)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U13*EXP(Utilities_detailed!L13)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V13*EXP(Utilities_detailed!M13)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W13*EXP(Utilities_detailed!N13)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X13*EXP(Utilities_detailed!O13)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H13","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I13","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J13","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K13","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L13","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M13","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N13","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O13","v":0},null,{"$f":"Q13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X13*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z13/Fleet!C$42","v":0},{"$f":"AA13/Fleet!D$42","v":0},{"$f":"AB13/Fleet!E$42","v":0},{"$f":"AC13/Fleet!F$42","v":0},{"$f":"AD13/Fleet!G$42","v":0},{"$f":"AE13/Fleet!H$42","v":0},{"$f":"AF13/Fleet!I$42","v":0},{"$f":"AG13/Fleet!J$42","v":0},null,{"$f":"AI13*Fleet!C$40/1000000","v":0},{"$f":"AJ13*Fleet!D$40/1000000","v":0},{"$f":"AK13*Fleet!E$40/1000000","v":0},{"$f":"AL13*Fleet!F$40/1000000","v":0},{"$f":"AM13*Fleet!G$40/1000000","v":0},{"$f":"AN13*Fleet!H$40/1000000","v":0},{"$f":"AO13*Fleet!I$40/1000000","v":0},{"$f":"AP13*Fleet!J$40/1000000","v":0},null,{"$f":"AI13*Fleet!C$41/1000000","v":0},{"$f":"AJ13*Fleet!D$41/1000000","v":0},{"$f":"AK13*Fleet!E$41/1000000","v":0},{"$f":"AL13*Fleet!F$41/1000000","v":0},{"$f":"AM13*Fleet!G$41/1000000","v":0},{"$f":"AN13*Fleet!H$41/1000000","v":0},{"$f":"AO13*Fleet!I$41/1000000","v":0},{"$f":"AP13*Fleet!J$41/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q14*EXP(Utilities_detailed!H14)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R14*EXP(Utilities_detailed!I14)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S14*EXP(Utilities_detailed!J14)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T14*EXP(Utilities_detailed!K14)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U14*EXP(Utilities_detailed!L14)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V14*EXP(Utilities_detailed!M14)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W14*EXP(Utilities_detailed!N14)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X14*EXP(Utilities_detailed!O14)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H14","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I14","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J14","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K14","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L14","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M14","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N14","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O14","v":0},null,{"$f":"Q14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X14*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z14/Fleet!C$48","v":0},{"$f":"AA14/Fleet!D$48","v":0},{"$f":"AB14/Fleet!E$48","v":0},{"$f":"AC14/Fleet!F$48","v":0},{"$f":"AD14/Fleet!G$48","v":0},{"$f":"AE14/Fleet!H$48","v":0},{"$f":"AF14/Fleet!I$48","v":0},{"$f":"AG14/Fleet!J$48","v":0},null,{"$f":"AI14*Fleet!C$46/1000000","v":0},{"$f":"AJ14*Fleet!D$46/1000000","v":0},{"$f":"AK14*Fleet!E$46/1000000","v":0},{"$f":"AL14*Fleet!F$46/1000000","v":0},{"$f":"AM14*Fleet!G$46/1000000","v":0},{"$f":"AN14*Fleet!H$46/1000000","v":0},{"$f":"AO14*Fleet!I$46/1000000","v":0},{"$f":"AP14*Fleet!J$46/1000000","v":0},null,{"$f":"AI14*Fleet!C$47/1000000","v":0},{"$f":"AJ14*Fleet!D$47/1000000","v":0},{"$f":"AK14*Fleet!E$47/1000000","v":0},{"$f":"AL14*Fleet!F$47/1000000","v":0},{"$f":"AM14*Fleet!G$47/1000000","v":0},{"$f":"AN14*Fleet!H$47/1000000","v":0},{"$f":"AO14*Fleet!I$47/1000000","v":0},{"$f":"AP14*Fleet!J$47/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q15*EXP(Utilities_detailed!H15)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R15*EXP(Utilities_detailed!I15)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S15*EXP(Utilities_detailed!J15)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T15*EXP(Utilities_detailed!K15)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U15*EXP(Utilities_detailed!L15)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V15*EXP(Utilities_detailed!M15)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W15*EXP(Utilities_detailed!N15)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X15*EXP(Utilities_detailed!O15)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H15","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I15","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J15","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K15","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L15","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M15","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N15","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O15","v":0},null,{"$f":"Q15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X15*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z15/Fleet!C$54","v":0},{"$f":"AA15/Fleet!D$54","v":0},{"$f":"AB15/Fleet!E$54","v":0},{"$f":"AC15/Fleet!F$54","v":0},{"$f":"AD15/Fleet!G$54","v":0},{"$f":"AE15/Fleet!H$54","v":0},{"$f":"AF15/Fleet!I$54","v":0},{"$f":"AG15/Fleet!J$54","v":0},null,{"$f":"AI15*Fleet!C52/1000000","v":0},{"$f":"AJ15*Fleet!D52/1000000","v":0},{"$f":"AK15*Fleet!E52/1000000","v":0},{"$f":"AL15*Fleet!F52/1000000","v":0},{"$f":"AM15*Fleet!G52/1000000","v":0},{"$f":"AN15*Fleet!H52/1000000","v":0},{"$f":"AO15*Fleet!I52/1000000","v":0},{"$f":"AP15*Fleet!J52/1000000","v":0},null,{"$f":"AI15*Fleet!C53/1000000","v":0},{"$f":"AJ15*Fleet!D53/1000000","v":0},{"$f":"AK15*Fleet!E53/1000000","v":0},{"$f":"AL15*Fleet!F53/1000000","v":0},{"$f":"AM15*Fleet!G53/1000000","v":0},{"$f":"AN15*Fleet!H53/1000000","v":0},{"$f":"AO15*Fleet!I53/1000000","v":0},{"$f":"AP15*Fleet!J53/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q16*EXP(Utilities_detailed!H16)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R16*EXP(Utilities_detailed!I16)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S16*EXP(Utilities_detailed!J16)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T16*EXP(Utilities_detailed!K16)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U16*EXP(Utilities_detailed!L16)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V16*EXP(Utilities_detailed!M16)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W16*EXP(Utilities_detailed!N16)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X16*EXP(Utilities_detailed!O16)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H16","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I16","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J16","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K16","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L16","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M16","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N16","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O16","v":0},null,{"$f":"Q16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X16*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z16/Fleet!C$28","v":0},{"$f":"AA16/Fleet!D$28","v":0},{"$f":"AB16/Fleet!E$28","v":0},{"$f":"AC16/Fleet!F$28","v":0},{"$f":"AD16/Fleet!G$28","v":0},{"$f":"AE16/Fleet!H$28","v":0},{"$f":"AF16/Fleet!I$28","v":0},{"$f":"AG16/Fleet!J$28","v":0},null,{"$f":"AI16*Fleet!C$26/1000000","v":0},{"$f":"AJ16*Fleet!D$26/1000000","v":0},{"$f":"AK16*Fleet!E$26/1000000","v":0},{"$f":"AL16*Fleet!F$26/1000000","v":0},{"$f":"AM16*Fleet!G$26/1000000","v":0},{"$f":"AN16*Fleet!H$26/1000000","v":0},{"$f":"AO16*Fleet!I$26/1000000","v":0},{"$f":"AP16*Fleet!J$26/1000000","v":0},null,{"$f":"AI16*Fleet!C$27/1000000","v":0},{"$f":"AJ16*Fleet!D$27/1000000","v":0},{"$f":"AK16*Fleet!E$27/1000000","v":0},{"$f":"AL16*Fleet!F$27/1000000","v":0},{"$f":"AM16*Fleet!G$27/1000000","v":0},{"$f":"AN16*Fleet!H$27/1000000","v":0},{"$f":"AO16*Fleet!I$27/1000000","v":0},{"$f":"AP16*Fleet!J$27/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q17*EXP(Utilities_detailed!H17)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R17*EXP(Utilities_detailed!I17)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S17*EXP(Utilities_detailed!J17)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":1.7863880148560106E-3},{"$f":"Utilities_detailed!T17*EXP(Utilities_detailed!K17)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":1.6941983375531428E-3},{"$f":"Utilities_detailed!U17*EXP(Utilities_detailed!L17)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":1.5437633268805479E-3},{"$f":"Utilities_detailed!V17*EXP(Utilities_detailed!M17)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":1.3858845605618602E-3},{"$f":"Utilities_detailed!W17*EXP(Utilities_detailed!N17)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":1.9980639796068817E-3},{"$f":"Utilities_detailed!X17*EXP(Utilities_detailed!O17)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":2.2547826410640563E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H17","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I17","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J17","v":5307.0338612464848},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K17","v":5318.0093740947195},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L17","v":5475.2874937597435},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M17","v":5266.6633651807288},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N17","v":8764.160193862941},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O17","v":11384.205843288442},null,{"$f":"Q17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5584.3263804966136},{"$f":"T17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5595.8753638911694},{"$f":"U17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5761.3712653086905},{"$f":"V17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5541.8465260114217},{"$f":"W17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":9222.0875639922797},{"$f":"X17*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":11979.030598600264},null,{"$f":"Z17","v":0},{"$f":"AA17","v":0},5584.3263804966136,5595.8753638911694,5761.3712653086905,5541.8465260114217,9222.0875639922797,11979.030598600264,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q18*EXP(Utilities_detailed!H18)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":1.4203945544936319E-2},{"$f":"Utilities_detailed!R18*EXP(Utilities_detailed!I18)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":7.7895395535737492E-3},{"$f":"Utilities_detailed!S18*EXP(Utilities_detailed!J18)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":1.1329954185444784E-2},{"$f":"Utilities_detailed!T18*EXP(Utilities_detailed!K18)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":9.6124622450854506E-3},{"$f":"Utilities_detailed!U18*EXP(Utilities_detailed!L18)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":7.9431192259540942E-3},{"$f":"Utilities_detailed!V18*EXP(Utilities_detailed!M18)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":6.4918532473738624E-3},{"$f":"Utilities_detailed!W18*EXP(Utilities_detailed!N18)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":8.4881139307633729E-3},{"$f":"Utilities_detailed!X18*EXP(Utilities_detailed!O18)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":8.7122705520529739E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H18","v":36928.618899889902},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I18","v":13638.854003539871},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J18","v":33659.233049306691},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K18","v":30173.069583650511},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L18","v":28171.974681630865},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M18","v":24670.457152803639},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N18","v":37231.635719495971},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O18","v":43987.513262114742},null,{"$f":"Q18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":58162.574767326601},{"$f":"R18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":21481.195055575299},{"$f":"S18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":53013.292052658042},{"$f":"T18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":47522.584594249551},{"$f":"U18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":44370.860123568615},{"$f":"V18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":38855.970015665735},{"$f":"W18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":58639.826258206158},{"$f":"X18*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":69280.333387830731},null,{"$f":"Z18/Fleet!C$66","v":32675.603801868878},{"$f":"AA18/Fleet!D$66","v":12068.087109873763},{"$f":"AB18/Fleet!E$66","v":29782.748344189909},{"$f":"AC18/Fleet!F$66","v":26698.081232724468},{"$f":"AD18/Fleet!G$66","v":24927.449507622816},{"$f":"AE18/Fleet!H$66","v":21829.196638014459},{"$f":"AF18/Fleet!I$66","v":32943.722616969753},{"$f":"AG18/Fleet!J$66","v":38921.535611140862},null,{"$f":"AI18*Fleet!C$58/1000000","v":6.4983122021915367},{"$f":"AJ18*Fleet!D$58/1000000","v":2.4000229100194228},{"$f":"AK18*Fleet!E$58/1000000","v":5.8950676801596371},{"$f":"AL18*Fleet!F$58/1000000","v":4.9892636231088421},{"$f":"AM18*Fleet!G$58/1000000","v":4.433238054689868},{"$f":"AN18*Fleet!H$58/1000000","v":3.6251144243118851},{"$f":"AO18*Fleet!I$58/1000000","v":5.0365269539628148},{"$f":"AP18*Fleet!J$58/1000000","v":5.3009137429392528},null,{"$f":"AI18*Fleet!C$59/1000000","v":1.5809213081655646},{"$f":"AJ18*Fleet!D$59/1000000","v":0.58388197434645162},{"$f":"AK18*Fleet!E$59/1000000","v":1.3911955532175819},{"$f":"AL18*Fleet!F$59/1000000","v":1.1816706733800453},{"$f":"AM18*Fleet!G$59/1000000","v":1.0540498802559106},{"$f":"AN18*Fleet!H$59/1000000","v":0.87853215779293603},{"$f":"AO18*Fleet!I$59/1000000","v":1.2546433884732815},{"$f":"AP18*Fleet!J$59/1000000","v":1.3639784080854844}]
[0,"< 1km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q19*EXP(Utilities_detailed!H19)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R19*EXP(Utilities_detailed!I19)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S19*EXP(Utilities_detailed!J19)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T19*EXP(Utilities_detailed!K19)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U19*EXP(Utilities_detailed!L19)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V19*EXP(Utilities_detailed!M19)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W19*EXP(Utilities_detailed!N19)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X19*EXP(Utilities_detailed!O19)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H19","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I19","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J19","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K19","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L19","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M19","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N19","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O19","v":0},null,{"$f":"Q19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X19*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z19/Fleet!C$66","v":0},{"$f":"AA19/Fleet!D$66","v":0},{"$f":"AB19/Fleet!E$66","v":0},{"$f":"AC19/Fleet!F$66","v":0},{"$f":"AD19/Fleet!G$66","v":0},{"$f":"AE19/Fleet!H$66","v":0},{"$f":"AF19/Fleet!I$66","v":0},{"$f":"AG19/Fleet!J$66","v":0},null,{"$f":"AI19*Fleet!C$64/1000000","v":0},{"$f":"AJ19*Fleet!D$64/1000000","v":0},{"$f":"AK19*Fleet!E$64/1000000","v":0},{"$f":"AL19*Fleet!F$64/1000000","v":0},{"$f":"AM19*Fleet!G$64/1000000","v":0},{"$f":"AN19*Fleet!H$64/1000000","v":0},{"$f":"AO19*Fleet!I$64/1000000","v":0},{"$f":"AP19*Fleet!J$64/1000000","v":0},null,{"$f":"AI19*Fleet!C$65/1000000","v":0},{"$f":"AJ19*Fleet!D$65/1000000","v":0},{"$f":"AK19*Fleet!E$65/1000000","v":0},{"$f":"AL19*Fleet!F$65/1000000","v":0},{"$f":"AM19*Fleet!G$65/1000000","v":0},{"$f":"AN19*Fleet!H$65/1000000","v":0},{"$f":"AO19*Fleet!I$65/1000000","v":0},{"$f":"AP19*Fleet!J$65/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q20*EXP(Utilities_detailed!H20)/(Utilities_detailed!Q7*EXP(Utilities_detailed!H7)+Utilities_detailed!Q8*EXP(Utilities_detailed!H8)+Utilities_detailed!Q9*EXP(Utilities_detailed!H9)+Utilities_detailed!Q10*EXP(Utilities_detailed!H10)+Utilities_detailed!Q11*EXP(Utilities_detailed!H11)+Utilities_detailed!Q12*EXP(Utilities_detailed!H12)+Utilities_detailed!Q13*EXP(Utilities_detailed!H13)+Utilities_detailed!Q14*EXP(Utilities_detailed!H14)+Utilities_detailed!Q15*EXP(Utilities_detailed!H15)+Utilities_detailed!Q16*EXP(Utilities_detailed!H16)+Utilities_detailed!Q17*EXP(Utilities_detailed!H17)+Utilities_detailed!Q18*EXP(Utilities_detailed!H18)+Utilities_detailed!Q19*EXP(Utilities_detailed!H19)+Utilities_detailed!Q20*EXP(Utilities_detailed!H20))","v":0},{"$f":"Utilities_detailed!R20*EXP(Utilities_detailed!I20)/(Utilities_detailed!R7*EXP(Utilities_detailed!I7)+Utilities_detailed!R8*EXP(Utilities_detailed!I8)+Utilities_detailed!R9*EXP(Utilities_detailed!I9)+Utilities_detailed!R10*EXP(Utilities_detailed!I10)+Utilities_detailed!R11*EXP(Utilities_detailed!I11)+Utilities_detailed!R12*EXP(Utilities_detailed!I12)+Utilities_detailed!R13*EXP(Utilities_detailed!I13)+Utilities_detailed!R14*EXP(Utilities_detailed!I14)+Utilities_detailed!R15*EXP(Utilities_detailed!I15)+Utilities_detailed!R16*EXP(Utilities_detailed!I16)+Utilities_detailed!R17*EXP(Utilities_detailed!I17)+Utilities_detailed!R18*EXP(Utilities_detailed!I18)+Utilities_detailed!R19*EXP(Utilities_detailed!I19)+Utilities_detailed!R20*EXP(Utilities_detailed!I20))","v":0},{"$f":"Utilities_detailed!S20*EXP(Utilities_detailed!J20)/(Utilities_detailed!S7*EXP(Utilities_detailed!J7)+Utilities_detailed!S8*EXP(Utilities_detailed!J8)+Utilities_detailed!S9*EXP(Utilities_detailed!J9)+Utilities_detailed!S10*EXP(Utilities_detailed!J10)+Utilities_detailed!S11*EXP(Utilities_detailed!J11)+Utilities_detailed!S12*EXP(Utilities_detailed!J12)+Utilities_detailed!S13*EXP(Utilities_detailed!J13)+Utilities_detailed!S14*EXP(Utilities_detailed!J14)+Utilities_detailed!S15*EXP(Utilities_detailed!J15)+Utilities_detailed!S16*EXP(Utilities_detailed!J16)+Utilities_detailed!S17*EXP(Utilities_detailed!J17)+Utilities_detailed!S18*EXP(Utilities_detailed!J18)+Utilities_detailed!S19*EXP(Utilities_detailed!J19)+Utilities_detailed!S20*EXP(Utilities_detailed!J20))","v":0},{"$f":"Utilities_detailed!T20*EXP(Utilities_detailed!K20)/(Utilities_detailed!T7*EXP(Utilities_detailed!K7)+Utilities_detailed!T8*EXP(Utilities_detailed!K8)+Utilities_detailed!T9*EXP(Utilities_detailed!K9)+Utilities_detailed!T10*EXP(Utilities_detailed!K10)+Utilities_detailed!T11*EXP(Utilities_detailed!K11)+Utilities_detailed!T12*EXP(Utilities_detailed!K12)+Utilities_detailed!T13*EXP(Utilities_detailed!K13)+Utilities_detailed!T14*EXP(Utilities_detailed!K14)+Utilities_detailed!T15*EXP(Utilities_detailed!K15)+Utilities_detailed!T16*EXP(Utilities_detailed!K16)+Utilities_detailed!T17*EXP(Utilities_detailed!K17)+Utilities_detailed!T18*EXP(Utilities_detailed!K18)+Utilities_detailed!T19*EXP(Utilities_detailed!K19)+Utilities_detailed!T20*EXP(Utilities_detailed!K20))","v":0},{"$f":"Utilities_detailed!U20*EXP(Utilities_detailed!L20)/(Utilities_detailed!U7*EXP(Utilities_detailed!L7)+Utilities_detailed!U8*EXP(Utilities_detailed!L8)+Utilities_detailed!U9*EXP(Utilities_detailed!L9)+Utilities_detailed!U10*EXP(Utilities_detailed!L10)+Utilities_detailed!U11*EXP(Utilities_detailed!L11)+Utilities_detailed!U12*EXP(Utilities_detailed!L12)+Utilities_detailed!U13*EXP(Utilities_detailed!L13)+Utilities_detailed!U14*EXP(Utilities_detailed!L14)+Utilities_detailed!U15*EXP(Utilities_detailed!L15)+Utilities_detailed!U16*EXP(Utilities_detailed!L16)+Utilities_detailed!U17*EXP(Utilities_detailed!L17)+Utilities_detailed!U18*EXP(Utilities_detailed!L18)+Utilities_detailed!U19*EXP(Utilities_detailed!L19)+Utilities_detailed!U20*EXP(Utilities_detailed!L20))","v":0},{"$f":"Utilities_detailed!V20*EXP(Utilities_detailed!M20)/(Utilities_detailed!V7*EXP(Utilities_detailed!M7)+Utilities_detailed!V8*EXP(Utilities_detailed!M8)+Utilities_detailed!V9*EXP(Utilities_detailed!M9)+Utilities_detailed!V10*EXP(Utilities_detailed!M10)+Utilities_detailed!V11*EXP(Utilities_detailed!M11)+Utilities_detailed!V12*EXP(Utilities_detailed!M12)+Utilities_detailed!V13*EXP(Utilities_detailed!M13)+Utilities_detailed!V14*EXP(Utilities_detailed!M14)+Utilities_detailed!V15*EXP(Utilities_detailed!M15)+Utilities_detailed!V16*EXP(Utilities_detailed!M16)+Utilities_detailed!V17*EXP(Utilities_detailed!M17)+Utilities_detailed!V18*EXP(Utilities_detailed!M18)+Utilities_detailed!V19*EXP(Utilities_detailed!M19)+Utilities_detailed!V20*EXP(Utilities_detailed!M20))","v":0},{"$f":"Utilities_detailed!W20*EXP(Utilities_detailed!N20)/(Utilities_detailed!W7*EXP(Utilities_detailed!N7)+Utilities_detailed!W8*EXP(Utilities_detailed!N8)+Utilities_detailed!W9*EXP(Utilities_detailed!N9)+Utilities_detailed!W10*EXP(Utilities_detailed!N10)+Utilities_detailed!W11*EXP(Utilities_detailed!N11)+Utilities_detailed!W12*EXP(Utilities_detailed!N12)+Utilities_detailed!W13*EXP(Utilities_detailed!N13)+Utilities_detailed!W14*EXP(Utilities_detailed!N14)+Utilities_detailed!W15*EXP(Utilities_detailed!N15)+Utilities_detailed!W16*EXP(Utilities_detailed!N16)+Utilities_detailed!W17*EXP(Utilities_detailed!N17)+Utilities_detailed!W18*EXP(Utilities_detailed!N18)+Utilities_detailed!W19*EXP(Utilities_detailed!N19)+Utilities_detailed!W20*EXP(Utilities_detailed!N20))","v":0},{"$f":"Utilities_detailed!X20*EXP(Utilities_detailed!O20)/(Utilities_detailed!X7*EXP(Utilities_detailed!O7)+Utilities_detailed!X8*EXP(Utilities_detailed!O8)+Utilities_detailed!X9*EXP(Utilities_detailed!O9)+Utilities_detailed!X10*EXP(Utilities_detailed!O10)+Utilities_detailed!X11*EXP(Utilities_detailed!O11)+Utilities_detailed!X12*EXP(Utilities_detailed!O12)+Utilities_detailed!X13*EXP(Utilities_detailed!O13)+Utilities_detailed!X14*EXP(Utilities_detailed!O14)+Utilities_detailed!X15*EXP(Utilities_detailed!O15)+Utilities_detailed!X16*EXP(Utilities_detailed!O16)+Utilities_detailed!X17*EXP(Utilities_detailed!O17)+Utilities_detailed!X18*EXP(Utilities_detailed!O18)+Utilities_detailed!X19*EXP(Utilities_detailed!O19)+Utilities_detailed!X20*EXP(Utilities_detailed!O20))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$45*H20","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$45*I20","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$45*J20","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$45*K20","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$45*L20","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$45*M20","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$45*N20","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$45*O20","v":0},null,{"$f":"Q20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X20*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z20/Fleet!C$72","v":0},{"$f":"AA20/Fleet!D$72","v":0},{"$f":"AB20/Fleet!E$72","v":0},{"$f":"AC20/Fleet!F$72","v":0},{"$f":"AD20/Fleet!G$72","v":0},{"$f":"AE20/Fleet!H$72","v":0},{"$f":"AF20/Fleet!I$72","v":0},{"$f":"AG20/Fleet!J$72","v":0},null,{"$f":"AI20*Fleet!C$70/1000000","v":0},{"$f":"AJ20*Fleet!D$70/1000000","v":0},{"$f":"AK20*Fleet!E$70/1000000","v":0},{"$f":"AL20*Fleet!F$70/1000000","v":0},{"$f":"AM20*Fleet!G$70/1000000","v":0},{"$f":"AN20*Fleet!H$70/1000000","v":0},{"$f":"AO20*Fleet!I$70/1000000","v":0},{"$f":"AP20*Fleet!J$70/1000000","v":0},null,{"$f":"AI20*Fleet!C$71/1000000","v":0},{"$f":"AJ20*Fleet!D$71/1000000","v":0},{"$f":"AK20*Fleet!E$71/1000000","v":0},{"$f":"AL20*Fleet!F$71/1000000","v":0},{"$f":"AM20*Fleet!G$71/1000000","v":0},{"$f":"AN20*Fleet!H$71/1000000","v":0},{"$f":"AO20*Fleet!I$71/1000000","v":0},{"$f":"AP20*Fleet!J$71/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q21*EXP(Utilities_detailed!H21)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0.72655804292076931},{"$f":"Utilities_detailed!R21*EXP(Utilities_detailed!I21)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0.81597969145425309},{"$f":"Utilities_detailed!S21*EXP(Utilities_detailed!J21)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0.70128103475060111},{"$f":"Utilities_detailed!T21*EXP(Utilities_detailed!K21)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0.70364934573193405},{"$f":"Utilities_detailed!U21*EXP(Utilities_detailed!L21)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0.69998173742456216},{"$f":"Utilities_detailed!V21*EXP(Utilities_detailed!M21)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0.69224096829909076},{"$f":"Utilities_detailed!W21*EXP(Utilities_detailed!N21)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0.67195785087760407},{"$f":"Utilities_detailed!X21*EXP(Utilities_detailed!O21)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0.65945365112829835},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H21","v":1827586.4004577082},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I21","v":1382289.4056645758},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J21","v":2015680.4903992619},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K21","v":2136951.5285149952},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L21","v":2401963.7751318812},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M21","v":2545184.8973689335},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N21","v":2851651.7333387225},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O21","v":3221334.8438621126},null,{"$f":"Q21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1644827.7604119373},{"$f":"R21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1244060.4650981182},{"$f":"S21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1814112.4413593356},{"$f":"T21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1923256.3756634956},{"$f":"U21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2161767.3976186933},{"$f":"V21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2290666.4076320399},{"$f":"W21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2566486.5600048499},{"$f":"X21*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2899201.3594759014},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q22*EXP(Utilities_detailed!H22)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":7.2939529834878166E-3},{"$f":"Utilities_detailed!R22*EXP(Utilities_detailed!I22)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":1.1258425024723559E-2},{"$f":"Utilities_detailed!S22*EXP(Utilities_detailed!J22)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":8.9184509607806942E-3},{"$f":"Utilities_detailed!T22*EXP(Utilities_detailed!K22)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":1.2030769728845673E-2},{"$f":"Utilities_detailed!U22*EXP(Utilities_detailed!L22)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":1.3170442062503188E-2},{"$f":"Utilities_detailed!V22*EXP(Utilities_detailed!M22)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":1.4327291342099285E-2},{"$f":"Utilities_detailed!W22*EXP(Utilities_detailed!N22)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":1.5294013528107671E-2},{"$f":"Utilities_detailed!X22*EXP(Utilities_detailed!O22)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":1.6502557552577481E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H22","v":18347.232417402232},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I22","v":19072.045296138109},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J22","v":25634.156230420987},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K22","v":36536.908500250349},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L22","v":45193.92870591172},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M22","v":52677.618364188449},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N22","v":64904.666461108405},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O22","v":80612.585230216951},null,{"$f":"Q22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":16787.717661923045},{"$f":"R22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":17450.921445966371},{"$f":"S22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":23455.252950835202},{"$f":"T22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":33431.271277729065},{"$f":"U22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":41352.444765909226},{"$f":"V22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":48200.02080323243},{"$f":"W22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":59387.769811914193},{"$f":"X22*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":73760.515485648502},null,{"$f":"Z22","v":16787.717661923045},{"$f":"AA22","v":17450.921445966371},23455.252950835202,33431.271277729065,41352.444765909226,48200.02080323243,59387.769811914193,73760.515485648502,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q23*EXP(Utilities_detailed!H23)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":1.5869420036804202E-3},{"$f":"Utilities_detailed!R23*EXP(Utilities_detailed!I23)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":8.4580361038793053E-4},{"$f":"Utilities_detailed!S23*EXP(Utilities_detailed!J23)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":1.333131961049117E-3},{"$f":"Utilities_detailed!T23*EXP(Utilities_detailed!K23)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":1.1841585321497484E-3},{"$f":"Utilities_detailed!U23*EXP(Utilities_detailed!L23)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":1.0371303634447823E-3},{"$f":"Utilities_detailed!V23*EXP(Utilities_detailed!M23)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":9.0226577125699248E-4},{"$f":"Utilities_detailed!W23*EXP(Utilities_detailed!N23)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":7.7005118203730548E-4},{"$f":"Utilities_detailed!X23*EXP(Utilities_detailed!O23)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":6.6392540810278388E-4},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H23","v":3991.7989381582211},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I23","v":1432.8118483297224},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J23","v":3831.799167319647},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K23","v":3596.236393354804},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L23","v":3558.8779390865234},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M23","v":3317.3899257346893},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N23","v":3267.9397750145445},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O23","v":3243.1787240658955},null,{"$f":"Q23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4790.1587257898655},{"$f":"R23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":1719.3742179956666},{"$f":"S23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4598.1590007835766},{"$f":"T23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4315.4836720257654},{"$f":"U23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4270.6535269038286},{"$f":"V23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3980.8679108816277},{"$f":"W23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3921.5277300174539},{"$f":"X23*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3891.8144688790749},null,{"$f":"Z23/Fleet!C$10","v":4354.6897507180593},{"$f":"AA23/Fleet!D$10","v":1563.0674709051514},{"$f":"AB23/Fleet!E$10","v":4180.1445461668873},{"$f":"AC23/Fleet!F$10","v":3923.1669745688773},{"$f":"AD23/Fleet!G$10","v":3882.4122971852985},{"$f":"AE23/Fleet!H$10","v":3618.9708280742066},{"$f":"AF23/Fleet!I$10","v":3565.0252091067759},{"$f":"AG23/Fleet!J$10","v":3538.0131535264313},null,{"$f":"AI23*Fleet!C$8/1000000","v":0.22553131220785116},{"$f":"AJ23*Fleet!D$8/1000000","v":8.095195707673955E-2},{"$f":"AK23*Fleet!E$8/1000000","v":0.20972196097022222},{"$f":"AL23*Fleet!F$8/1000000","v":0.1917866563206389},{"$f":"AM23*Fleet!G$8/1000000","v":0.18615707684239782},{"$f":"AN23*Fleet!H$8/1000000","v":0.17084935907358412},{"$f":"AO23*Fleet!I$8/1000000","v":0.16446079624926918},{"$f":"AP23*Fleet!J$8/1000000","v":0.15854607894658318},null,{"$f":"AI23*Fleet!C$9/1000000","v":5.2234772582199863E-2},{"$f":"AJ23*Fleet!D$9/1000000","v":1.8749090876084094E-2},{"$f":"AK23*Fleet!E$9/1000000","v":4.857320621926127E-2},{"$f":"AL23*Fleet!F$9/1000000","v":4.4419252826306002E-2},{"$f":"AM23*Fleet!G$9/1000000","v":4.3115399268675247E-2},{"$f":"AN23*Fleet!H$9/1000000","v":3.9570015044290592E-2},{"$f":"AO23*Fleet!I$9/1000000","v":3.8090375153100486E-2},{"$f":"AP23*Fleet!J$9/1000000","v":3.6720481499889837E-2}]
[0,"< 1km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q24*EXP(Utilities_detailed!H24)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0.1188842384987529},{"$f":"Utilities_detailed!R24*EXP(Utilities_detailed!I24)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0.10624537976009375},{"$f":"Utilities_detailed!S24*EXP(Utilities_detailed!J24)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0.1540468286232152},{"$f":"Utilities_detailed!T24*EXP(Utilities_detailed!K24)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0.1528136142517999},{"$f":"Utilities_detailed!U24*EXP(Utilities_detailed!L24)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0.16803446281912288},{"$f":"Utilities_detailed!V24*EXP(Utilities_detailed!M24)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0.18439122082134057},{"$f":"Utilities_detailed!W24*EXP(Utilities_detailed!N24)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0.19730057742815857},{"$f":"Utilities_detailed!X24*EXP(Utilities_detailed!O24)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0.21093733140502419},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H24","v":299041.78974560578},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I24","v":179982.25247670978},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J24","v":442774.25408220384},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K24","v":464088.09804776101},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L24","v":576604.60421480064},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M24","v":677957.2026703934},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N24","v":837303.31132662331},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O24","v":1030398.0793247529},null,{"$f":"Q24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":392492.34904110758},{"$f":"R24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":236226.70637568156},{"$f":"S24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":581141.20848289249},{"$f":"T24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":609115.62868768629},{"$f":"U24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":756793.5430319258},{"$f":"V24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":889818.82850489137},{"$f":"W24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1098960.5961161931},{"$f":"X24*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1352397.4791137381},null,{"$f":"Z24/Fleet!C$16","v":218051.30502283754},{"$f":"AA24/Fleet!D$16","v":131237.05909760087},{"$f":"AB24/Fleet!E$16","v":322856.22693494026},{"$f":"AC24/Fleet!F$16","v":322283.40142205619},{"$f":"AD24/Fleet!G$16","v":395789.95457227255},{"$f":"AE24/Fleet!H$16","v":459979.09446614783},{"$f":"AF24/Fleet!I$16","v":561523.29401713982},{"$f":"AG24/Fleet!J$16","v":683029.02985542314},null,{"$f":"AI24*Fleet!C$14/1000000","v":43.364629609465716},{"$f":"AJ24*Fleet!D$14/1000000","v":26.099575318785526},{"$f":"AK24*Fleet!E$14/1000000","v":63.904757436992682},{"$f":"AL24*Fleet!F$14/1000000","v":60.227431216140687},{"$f":"AM24*Fleet!G$14/1000000","v":70.389515290652042},{"$f":"AN24*Fleet!H$14/1000000","v":76.387458406386045},{"$f":"AO24*Fleet!I$14/1000000","v":85.847226146158263},{"$f":"AP24*Fleet!J$14/1000000","v":93.025054493243019},null,{"$f":"AI24*Fleet!C$15/1000000","v":10.54982660685207},{"$f":"AJ24*Fleet!D$15/1000000","v":6.3495525409851536},{"$f":"AK24*Fleet!E$15/1000000","v":15.081084594669985},{"$f":"AL24*Fleet!F$15/1000000","v":14.264427494168261},{"$f":"AM24*Fleet!G$15/1000000","v":16.735861969987013},{"$f":"AN24*Fleet!H$15/1000000","v":18.512198735580331},{"$f":"AO24*Fleet!I$15/1000000","v":21.385302945376296},{"$f":"AP24*Fleet!J$15/1000000","v":23.936281911541592}]
[0,"< 1km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q25*EXP(Utilities_detailed!H25)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":1.7822560758192264E-3},{"$f":"Utilities_detailed!R25*EXP(Utilities_detailed!I25)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":9.1722595297016212E-4},{"$f":"Utilities_detailed!S25*EXP(Utilities_detailed!J25)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":1.3895224835861692E-3},{"$f":"Utilities_detailed!T25*EXP(Utilities_detailed!K25)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":1.2095764664751319E-3},{"$f":"Utilities_detailed!U25*EXP(Utilities_detailed!L25)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":1.0243577001762699E-3},{"$f":"Utilities_detailed!V25*EXP(Utilities_detailed!M25)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":8.5821539035267115E-4},{"$f":"Utilities_detailed!W25*EXP(Utilities_detailed!N25)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":6.9826069452518934E-4},{"$f":"Utilities_detailed!X25*EXP(Utilities_detailed!O25)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":5.7114976033427098E-4},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H25","v":4483.0925733149425},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I25","v":1553.803030479382},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J25","v":3993.8815144656514},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K25","v":3673.4295207808259},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L25","v":3515.0489749255394},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M25","v":3155.4284566287661},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N25","v":2963.2756240059903},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O25","v":2789.9832245683201},null,{"$f":"Q25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":5884.0590024758621},{"$f":"R25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2039.3664775041887},{"$f":"S25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":5241.9694877361671},{"$f":"T25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4821.3762460248345},{"$f":"U25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4613.5017795897702},{"$f":"V25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4141.4998493252551},{"$f":"W25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3889.2992565078621},{"$f":"X25*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3661.85298224592},null,{"$f":"Z25/Fleet!C$36","v":3268.9216680421455},{"$f":"AA25/Fleet!D$36","v":1132.9813763912159},{"$f":"AB25/Fleet!E$36","v":2912.2052709645372},{"$f":"AC25/Fleet!F$36","v":2550.9927227644625},{"$f":"AD25/Fleet!G$36","v":2412.7817640298022},{"$f":"AE25/Fleet!H$36","v":2140.8890095359975},{"$f":"AF25/Fleet!I$36","v":1987.2706425060944},{"$f":"AG25/Fleet!J$36","v":1849.4206981039997},null,{"$f":"AI25*Fleet!C$34/1000000","v":0.58509174988859614},{"$f":"AJ25*Fleet!D$34/1000000","v":0.20278799048156942},{"$f":"AK25*Fleet!E$34/1000000","v":0.51878632136991543},{"$f":"AL25*Fleet!F$34/1000000","v":0.42905022181943409},{"$f":"AM25*Fleet!G$34/1000000","v":0.38619243166529849},{"$f":"AN25*Fleet!H$34/1000000","v":0.31997837493588532},{"$f":"AO25*Fleet!I$34/1000000","v":0.27343746318397799},{"$f":"AP25*Fleet!J$34/1000000","v":0.22669346152479808},null,{"$f":"AI25*Fleet!C$35/1000000","v":0.14234219376514579},{"$f":"AJ25*Fleet!D$35/1000000","v":4.9334634166125511E-2},{"$f":"AK25*Fleet!E$35/1000000","v":0.12243001480525657},{"$f":"AL25*Fleet!F$35/1000000","v":0.10161741347620271},{"$f":"AM25*Fleet!G$35/1000000","v":9.1821391346651585E-2},{"$f":"AN25*Fleet!H$35/1000000","v":7.754549492127015E-2},{"$f":"AO25*Fleet!I$35/1000000","v":6.8115689339209126E-2},{"$f":"AP25*Fleet!J$35/1000000","v":5.8330507110371126E-2}]
[0,"< 1km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q26*EXP(Utilities_detailed!H26)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0.12958988823792095},{"$f":"Utilities_detailed!R26*EXP(Utilities_detailed!I26)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":5.6866360363074304E-2},{"$f":"Utilities_detailed!S26*EXP(Utilities_detailed!J26)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0.12006761301758911},{"$f":"Utilities_detailed!T26*EXP(Utilities_detailed!K26)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0.11795966818505102},{"$f":"Utilities_detailed!U26*EXP(Utilities_detailed!L26)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0.10738681255192012},{"$f":"Utilities_detailed!V26*EXP(Utilities_detailed!M26)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":9.9498697637015798E-2},{"$f":"Utilities_detailed!W26*EXP(Utilities_detailed!N26)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0.1036333558931334},{"$f":"Utilities_detailed!X26*EXP(Utilities_detailed!O26)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0.10105664035030211},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H26","v":325970.81497903884},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I26","v":96332.994916195777},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J26","v":345108.35613062384},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K26","v":358238.225843811},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L26","v":368494.23332903476},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M26","v":365830.09982182132},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N26","v":439798.77395344572},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O26","v":493646.93971606513},null,{"$f":"Q26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":342269.3557279908},{"$f":"R26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":101149.64466200556},{"$f":"S26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":362363.77393715503},{"$f":"T26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":376150.13713600155},{"$f":"U26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":386918.94499548647},{"$f":"V26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":384121.60481291235},{"$f":"W26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":461788.71265111794},{"$f":"X26*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":518329.2867018684},null,{"$f":"Z26/Fleet!C$22","v":28522.446310665899},{"$f":"AA26/Fleet!D$22","v":8429.1370551671298},{"$f":"AB26/Fleet!E$22","v":30196.981161429587},{"$f":"AC26/Fleet!F$22","v":31345.844761333461},{"$f":"AD26/Fleet!G$22","v":32243.245416290538},{"$f":"AE26/Fleet!H$22","v":32010.133734409363},{"$f":"AF26/Fleet!I$22","v":38482.392720926495},{"$f":"AG26/Fleet!J$22","v":43194.107225155698},null,{"$f":"AI26*Fleet!C$20/1000000","v":26.838443200131273},{"$f":"AJ26*Fleet!D$20/1000000","v":7.9314696087841723},{"$f":"AK26*Fleet!E$20/1000000","v":20.749642690995035},{"$f":"AL26*Fleet!F$20/1000000","v":13.979807616057947},{"$f":"AM26*Fleet!G$20/1000000","v":12.547451772660777},{"$f":"AN26*Fleet!H$20/1000000","v":10.767264247094289},{"$f":"AO26*Fleet!I$20/1000000","v":10.968115653569049},{"$f":"AP26*Fleet!J$20/1000000","v":10.155713497590702},null,{"$f":"AI26*Fleet!C$21/1000000","v":8.0435211714771739},{"$f":"AJ26*Fleet!D$21/1000000","v":2.3770731872730688},{"$f":"AK26*Fleet!E$21/1000000","v":9.0613328671821485},{"$f":"AL26*Fleet!F$21/1000000","v":8.9780623089198421},{"$f":"AM26*Fleet!G$21/1000000","v":8.1020497813151948},{"$f":"AN26*Fleet!H$21/1000000","v":6.9635442333753845},{"$f":"AO26*Fleet!I$21/1000000","v":7.260945700558147},{"$f":"AP26*Fleet!J$21/1000000","v":6.8005589731534313}]
[0,"< 1km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q27*EXP(Utilities_detailed!H27)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R27*EXP(Utilities_detailed!I27)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S27*EXP(Utilities_detailed!J27)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T27*EXP(Utilities_detailed!K27)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U27*EXP(Utilities_detailed!L27)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V27*EXP(Utilities_detailed!M27)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W27*EXP(Utilities_detailed!N27)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X27*EXP(Utilities_detailed!O27)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H27","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I27","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J27","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K27","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L27","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M27","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N27","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O27","v":0},null,{"$f":"Q27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X27*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z27/Fleet!C$42","v":0},{"$f":"AA27/Fleet!D$42","v":0},{"$f":"AB27/Fleet!E$42","v":0},{"$f":"AC27/Fleet!F$42","v":0},{"$f":"AD27/Fleet!G$42","v":0},{"$f":"AE27/Fleet!H$42","v":0},{"$f":"AF27/Fleet!I$42","v":0},{"$f":"AG27/Fleet!J$42","v":0},null,{"$f":"AI27*Fleet!C$40/1000000","v":0},{"$f":"AJ27*Fleet!D$40/1000000","v":0},{"$f":"AK27*Fleet!E$40/1000000","v":0},{"$f":"AL27*Fleet!F$40/1000000","v":0},{"$f":"AM27*Fleet!G$40/1000000","v":0},{"$f":"AN27*Fleet!H$40/1000000","v":0},{"$f":"AO27*Fleet!I$40/1000000","v":0},{"$f":"AP27*Fleet!J$40/1000000","v":0},null,{"$f":"AI27*Fleet!C$41/1000000","v":0},{"$f":"AJ27*Fleet!D$41/1000000","v":0},{"$f":"AK27*Fleet!E$41/1000000","v":0},{"$f":"AL27*Fleet!F$41/1000000","v":0},{"$f":"AM27*Fleet!G$41/1000000","v":0},{"$f":"AN27*Fleet!H$41/1000000","v":0},{"$f":"AO27*Fleet!I$41/1000000","v":0},{"$f":"AP27*Fleet!J$41/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q28*EXP(Utilities_detailed!H28)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R28*EXP(Utilities_detailed!I28)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S28*EXP(Utilities_detailed!J28)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T28*EXP(Utilities_detailed!K28)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U28*EXP(Utilities_detailed!L28)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V28*EXP(Utilities_detailed!M28)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W28*EXP(Utilities_detailed!N28)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X28*EXP(Utilities_detailed!O28)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H28","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I28","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J28","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K28","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L28","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M28","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N28","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O28","v":0},null,{"$f":"Q28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X28*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z28/Fleet!C$48","v":0},{"$f":"AA28/Fleet!D$48","v":0},{"$f":"AB28/Fleet!E$48","v":0},{"$f":"AC28/Fleet!F$48","v":0},{"$f":"AD28/Fleet!G$48","v":0},{"$f":"AE28/Fleet!H$48","v":0},{"$f":"AF28/Fleet!I$48","v":0},{"$f":"AG28/Fleet!J$48","v":0},null,{"$f":"AI28*Fleet!C$46/1000000","v":0},{"$f":"AJ28*Fleet!D$46/1000000","v":0},{"$f":"AK28*Fleet!E$46/1000000","v":0},{"$f":"AL28*Fleet!F$46/1000000","v":0},{"$f":"AM28*Fleet!G$46/1000000","v":0},{"$f":"AN28*Fleet!H$46/1000000","v":0},{"$f":"AO28*Fleet!I$46/1000000","v":0},{"$f":"AP28*Fleet!J$46/1000000","v":0},null,{"$f":"AI28*Fleet!C$47/1000000","v":0},{"$f":"AJ28*Fleet!D$47/1000000","v":0},{"$f":"AK28*Fleet!E$47/1000000","v":0},{"$f":"AL28*Fleet!F$47/1000000","v":0},{"$f":"AM28*Fleet!G$47/1000000","v":0},{"$f":"AN28*Fleet!H$47/1000000","v":0},{"$f":"AO28*Fleet!I$47/1000000","v":0},{"$f":"AP28*Fleet!J$47/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q29*EXP(Utilities_detailed!H29)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R29*EXP(Utilities_detailed!I29)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S29*EXP(Utilities_detailed!J29)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T29*EXP(Utilities_detailed!K29)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U29*EXP(Utilities_detailed!L29)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V29*EXP(Utilities_detailed!M29)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W29*EXP(Utilities_detailed!N29)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X29*EXP(Utilities_detailed!O29)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H29","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I29","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J29","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K29","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L29","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M29","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N29","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O29","v":0},null,{"$f":"Q29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X29*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z29/Fleet!C$54","v":0},{"$f":"AA29/Fleet!D$54","v":0},{"$f":"AB29/Fleet!E$54","v":0},{"$f":"AC29/Fleet!F$54","v":0},{"$f":"AD29/Fleet!G$54","v":0},{"$f":"AE29/Fleet!H$54","v":0},{"$f":"AF29/Fleet!I$54","v":0},{"$f":"AG29/Fleet!J$54","v":0},null,{"$f":"AI29*Fleet!C66/1000000","v":0},{"$f":"AJ29*Fleet!D66/1000000","v":0},{"$f":"AK29*Fleet!E66/1000000","v":0},{"$f":"AL29*Fleet!F66/1000000","v":0},{"$f":"AM29*Fleet!G66/1000000","v":0},{"$f":"AN29*Fleet!H66/1000000","v":0},{"$f":"AO29*Fleet!I66/1000000","v":0},{"$f":"AP29*Fleet!J66/1000000","v":0},null,{"$f":"AI29*Fleet!C67/1000000","v":0},{"$f":"AJ29*Fleet!D67/1000000","v":0},{"$f":"AK29*Fleet!E67/1000000","v":0},{"$f":"AL29*Fleet!F67/1000000","v":0},{"$f":"AM29*Fleet!G67/1000000","v":0},{"$f":"AN29*Fleet!H67/1000000","v":0},{"$f":"AO29*Fleet!I67/1000000","v":0},{"$f":"AP29*Fleet!J67/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q30*EXP(Utilities_detailed!H30)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R30*EXP(Utilities_detailed!I30)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S30*EXP(Utilities_detailed!J30)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T30*EXP(Utilities_detailed!K30)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U30*EXP(Utilities_detailed!L30)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V30*EXP(Utilities_detailed!M30)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W30*EXP(Utilities_detailed!N30)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X30*EXP(Utilities_detailed!O30)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H30","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I30","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J30","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K30","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L30","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M30","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N30","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O30","v":0},null,{"$f":"Q30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X30*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z30/Fleet!C$28","v":0},{"$f":"AA30/Fleet!D$28","v":0},{"$f":"AB30/Fleet!E$28","v":0},{"$f":"AC30/Fleet!F$28","v":0},{"$f":"AD30/Fleet!G$28","v":0},{"$f":"AE30/Fleet!H$28","v":0},{"$f":"AF30/Fleet!I$28","v":0},{"$f":"AG30/Fleet!J$28","v":0},null,{"$f":"AI30*Fleet!C$26/1000000","v":0},{"$f":"AJ30*Fleet!D$26/1000000","v":0},{"$f":"AK30*Fleet!E$26/1000000","v":0},{"$f":"AL30*Fleet!F$26/1000000","v":0},{"$f":"AM30*Fleet!G$26/1000000","v":0},{"$f":"AN30*Fleet!H$26/1000000","v":0},{"$f":"AO30*Fleet!I$26/1000000","v":0},{"$f":"AP30*Fleet!J$26/1000000","v":0},null,{"$f":"AI30*Fleet!C$27/1000000","v":0},{"$f":"AJ30*Fleet!D$27/1000000","v":0},{"$f":"AK30*Fleet!E$27/1000000","v":0},{"$f":"AL30*Fleet!F$27/1000000","v":0},{"$f":"AM30*Fleet!G$27/1000000","v":0},{"$f":"AN30*Fleet!H$27/1000000","v":0},{"$f":"AO30*Fleet!I$27/1000000","v":0},{"$f":"AP30*Fleet!J$27/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q31*EXP(Utilities_detailed!H31)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R31*EXP(Utilities_detailed!I31)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S31*EXP(Utilities_detailed!J31)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":1.4821090447434241E-3},{"$f":"Utilities_detailed!T31*EXP(Utilities_detailed!K31)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":1.4064256722104386E-3},{"$f":"Utilities_detailed!U31*EXP(Utilities_detailed!L31)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":1.2856180210216212E-3},{"$f":"Utilities_detailed!V31*EXP(Utilities_detailed!M31)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":1.1577004577553824E-3},{"$f":"Utilities_detailed!W31*EXP(Utilities_detailed!N31)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":1.6717319570003551E-3},{"$f":"Utilities_detailed!X31*EXP(Utilities_detailed!O31)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":1.890892310690488E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H31","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I31","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J31","v":4260.0015373238293},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K31","v":4271.251736682214},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L31","v":4411.5549735802497},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M31","v":4256.5549507942505},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N31","v":7094.4886299514847},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O31","v":9236.7329773615202},null,{"$f":"Q31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":4482.5866176489999},{"$f":"T31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":4494.42463992386},{"$f":"U31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":4642.0587209498171},{"$f":"V31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":4478.9599469732502},{"$f":"W31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":7465.1756608664491},{"$f":"X31*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":9719.3522754286587},null,{"$f":"Z31","v":0},{"$f":"AA31","v":0},4482.5866176489999,4494.42463992386,4642.0587209498171,4478.9599469732502,7465.1756608664491,9719.3522754286587,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q32*EXP(Utilities_detailed!H32)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":1.4304679279569459E-2},{"$f":"Utilities_detailed!R32*EXP(Utilities_detailed!I32)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":7.8871138344974254E-3},{"$f":"Utilities_detailed!S32*EXP(Utilities_detailed!J32)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":1.1481309158435125E-2},{"$f":"Utilities_detailed!T32*EXP(Utilities_detailed!K32)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":9.7464414315340878E-3},{"$f":"Utilities_detailed!U32*EXP(Utilities_detailed!L32)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":8.0794390572491541E-3},{"$f":"Utilities_detailed!V32*EXP(Utilities_detailed!M32)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":6.6236402810886117E-3},{"$f":"Utilities_detailed!W32*EXP(Utilities_detailed!N32)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":8.6741584394335793E-3},{"$f":"Utilities_detailed!X32*EXP(Utilities_detailed!O32)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":8.9238520846704125E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H32","v":35982.035528992405},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I32","v":13360.962299522527},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J32","v":33000.537199940598},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K32","v":29599.505834875414},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L32","v":27724.323223489257},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M32","v":24353.353790160811},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N32","v":36811.354933586503},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O32","v":43591.715069945996},null,{"$f":"Q32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":56671.705958163038},{"$f":"R32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":21043.515621747982},{"$f":"S32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":51975.846089906438},{"$f":"T32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":46619.221689928781},{"$f":"U32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":43665.809076995582},{"$f":"V32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":38356.532219503279},{"$f":"W32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":57977.884020398749},{"$f":"X32*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":68656.951235164946},null,{"$f":"Z32/Fleet!C$66","v":31838.037055147775},{"$f":"AA32/Fleet!D$66","v":11822.199787498866},{"$f":"AB32/Fleet!E$66","v":29199.913533655301},{"$f":"AC32/Fleet!F$66","v":26190.573983106056},{"$f":"AD32/Fleet!G$66","v":24531.35341404246},{"$f":"AE32/Fleet!H$66","v":21548.613606462517},{"$f":"AF32/Fleet!I$66","v":32571.844955280194},{"$f":"AG32/Fleet!J$66","v":38571.320918631995},null,{"$f":"AI32*Fleet!C$58/1000000","v":6.3317423587275785},{"$f":"AJ32*Fleet!D$58/1000000","v":2.3511224337790537},{"$f":"AK32*Fleet!E$58/1000000","v":5.7797038925485174},{"$f":"AL32*Fleet!F$58/1000000","v":4.8944220711293873},{"$f":"AM32*Fleet!G$58/1000000","v":4.3627940939133181},{"$f":"AN32*Fleet!H$58/1000000","v":3.5785187748354956},{"$f":"AO32*Fleet!I$58/1000000","v":4.9796732738716845},{"$f":"AP32*Fleet!J$58/1000000","v":5.2532162960798301},null,{"$f":"AI32*Fleet!C$59/1000000","v":1.5403978912172125},{"$f":"AJ32*Fleet!D$59/1000000","v":0.57198537682043993},{"$f":"AK32*Fleet!E$59/1000000","v":1.363970490328638},{"$f":"AL32*Fleet!F$59/1000000","v":1.1592081440254349},{"$f":"AM32*Fleet!G$59/1000000","v":1.037301073287892},{"$f":"AN32*Fleet!H$59/1000000","v":0.86723988624318327},{"$f":"AO32*Fleet!I$59/1000000","v":1.2404806341608903},{"$f":"AP32*Fleet!J$59/1000000","v":1.3517053753986739}]
[0,"< 1km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q33*EXP(Utilities_detailed!H33)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R33*EXP(Utilities_detailed!I33)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S33*EXP(Utilities_detailed!J33)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T33*EXP(Utilities_detailed!K33)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U33*EXP(Utilities_detailed!L33)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V33*EXP(Utilities_detailed!M33)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W33*EXP(Utilities_detailed!N33)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X33*EXP(Utilities_detailed!O33)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H33","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I33","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J33","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K33","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L33","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M33","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N33","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O33","v":0},null,{"$f":"Q33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X33*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z33/Fleet!C$66","v":0},{"$f":"AA33/Fleet!D$66","v":0},{"$f":"AB33/Fleet!E$66","v":0},{"$f":"AC33/Fleet!F$66","v":0},{"$f":"AD33/Fleet!G$66","v":0},{"$f":"AE33/Fleet!H$66","v":0},{"$f":"AF33/Fleet!I$66","v":0},{"$f":"AG33/Fleet!J$66","v":0},null,{"$f":"AI33*Fleet!C$64/1000000","v":0},{"$f":"AJ33*Fleet!D$64/1000000","v":0},{"$f":"AK33*Fleet!E$64/1000000","v":0},{"$f":"AL33*Fleet!F$64/1000000","v":0},{"$f":"AM33*Fleet!G$64/1000000","v":0},{"$f":"AN33*Fleet!H$64/1000000","v":0},{"$f":"AO33*Fleet!I$64/1000000","v":0},{"$f":"AP33*Fleet!J$64/1000000","v":0},null,{"$f":"AI33*Fleet!C$65/1000000","v":0},{"$f":"AJ33*Fleet!D$65/1000000","v":0},{"$f":"AK33*Fleet!E$65/1000000","v":0},{"$f":"AL33*Fleet!F$65/1000000","v":0},{"$f":"AM33*Fleet!G$65/1000000","v":0},{"$f":"AN33*Fleet!H$65/1000000","v":0},{"$f":"AO33*Fleet!I$65/1000000","v":0},{"$f":"AP33*Fleet!J$65/1000000","v":0}]
[0,"< 1km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q34*EXP(Utilities_detailed!H34)/(Utilities_detailed!Q21*EXP(Utilities_detailed!H21)+Utilities_detailed!Q22*EXP(Utilities_detailed!H22)+Utilities_detailed!Q23*EXP(Utilities_detailed!H23)+Utilities_detailed!Q24*EXP(Utilities_detailed!H24)+Utilities_detailed!Q25*EXP(Utilities_detailed!H25)+Utilities_detailed!Q26*EXP(Utilities_detailed!H26)+Utilities_detailed!Q27*EXP(Utilities_detailed!H27)+Utilities_detailed!Q28*EXP(Utilities_detailed!H28)+Utilities_detailed!Q29*EXP(Utilities_detailed!H29)+Utilities_detailed!Q30*EXP(Utilities_detailed!H30)+Utilities_detailed!Q31*EXP(Utilities_detailed!H31)+Utilities_detailed!Q32*EXP(Utilities_detailed!H32)+Utilities_detailed!Q33*EXP(Utilities_detailed!H33)+Utilities_detailed!Q34*EXP(Utilities_detailed!H34))","v":0},{"$f":"Utilities_detailed!R34*EXP(Utilities_detailed!I34)/(Utilities_detailed!R21*EXP(Utilities_detailed!I21)+Utilities_detailed!R22*EXP(Utilities_detailed!I22)+Utilities_detailed!R23*EXP(Utilities_detailed!I23)+Utilities_detailed!R24*EXP(Utilities_detailed!I24)+Utilities_detailed!R25*EXP(Utilities_detailed!I25)+Utilities_detailed!R26*EXP(Utilities_detailed!I26)+Utilities_detailed!R27*EXP(Utilities_detailed!I27)+Utilities_detailed!R28*EXP(Utilities_detailed!I28)+Utilities_detailed!R29*EXP(Utilities_detailed!I29)+Utilities_detailed!R30*EXP(Utilities_detailed!I30)+Utilities_detailed!R31*EXP(Utilities_detailed!I31)+Utilities_detailed!R32*EXP(Utilities_detailed!I32)+Utilities_detailed!R33*EXP(Utilities_detailed!I33)+Utilities_detailed!R34*EXP(Utilities_detailed!I34))","v":0},{"$f":"Utilities_detailed!S34*EXP(Utilities_detailed!J34)/(Utilities_detailed!S21*EXP(Utilities_detailed!J21)+Utilities_detailed!S22*EXP(Utilities_detailed!J22)+Utilities_detailed!S23*EXP(Utilities_detailed!J23)+Utilities_detailed!S24*EXP(Utilities_detailed!J24)+Utilities_detailed!S25*EXP(Utilities_detailed!J25)+Utilities_detailed!S26*EXP(Utilities_detailed!J26)+Utilities_detailed!S27*EXP(Utilities_detailed!J27)+Utilities_detailed!S28*EXP(Utilities_detailed!J28)+Utilities_detailed!S29*EXP(Utilities_detailed!J29)+Utilities_detailed!S30*EXP(Utilities_detailed!J30)+Utilities_detailed!S31*EXP(Utilities_detailed!J31)+Utilities_detailed!S32*EXP(Utilities_detailed!J32)+Utilities_detailed!S33*EXP(Utilities_detailed!J33)+Utilities_detailed!S34*EXP(Utilities_detailed!J34))","v":0},{"$f":"Utilities_detailed!T34*EXP(Utilities_detailed!K34)/(Utilities_detailed!T21*EXP(Utilities_detailed!K21)+Utilities_detailed!T22*EXP(Utilities_detailed!K22)+Utilities_detailed!T23*EXP(Utilities_detailed!K23)+Utilities_detailed!T24*EXP(Utilities_detailed!K24)+Utilities_detailed!T25*EXP(Utilities_detailed!K25)+Utilities_detailed!T26*EXP(Utilities_detailed!K26)+Utilities_detailed!T27*EXP(Utilities_detailed!K27)+Utilities_detailed!T28*EXP(Utilities_detailed!K28)+Utilities_detailed!T29*EXP(Utilities_detailed!K29)+Utilities_detailed!T30*EXP(Utilities_detailed!K30)+Utilities_detailed!T31*EXP(Utilities_detailed!K31)+Utilities_detailed!T32*EXP(Utilities_detailed!K32)+Utilities_detailed!T33*EXP(Utilities_detailed!K33)+Utilities_detailed!T34*EXP(Utilities_detailed!K34))","v":0},{"$f":"Utilities_detailed!U34*EXP(Utilities_detailed!L34)/(Utilities_detailed!U21*EXP(Utilities_detailed!L21)+Utilities_detailed!U22*EXP(Utilities_detailed!L22)+Utilities_detailed!U23*EXP(Utilities_detailed!L23)+Utilities_detailed!U24*EXP(Utilities_detailed!L24)+Utilities_detailed!U25*EXP(Utilities_detailed!L25)+Utilities_detailed!U26*EXP(Utilities_detailed!L26)+Utilities_detailed!U27*EXP(Utilities_detailed!L27)+Utilities_detailed!U28*EXP(Utilities_detailed!L28)+Utilities_detailed!U29*EXP(Utilities_detailed!L29)+Utilities_detailed!U30*EXP(Utilities_detailed!L30)+Utilities_detailed!U31*EXP(Utilities_detailed!L31)+Utilities_detailed!U32*EXP(Utilities_detailed!L32)+Utilities_detailed!U33*EXP(Utilities_detailed!L33)+Utilities_detailed!U34*EXP(Utilities_detailed!L34))","v":0},{"$f":"Utilities_detailed!V34*EXP(Utilities_detailed!M34)/(Utilities_detailed!V21*EXP(Utilities_detailed!M21)+Utilities_detailed!V22*EXP(Utilities_detailed!M22)+Utilities_detailed!V23*EXP(Utilities_detailed!M23)+Utilities_detailed!V24*EXP(Utilities_detailed!M24)+Utilities_detailed!V25*EXP(Utilities_detailed!M25)+Utilities_detailed!V26*EXP(Utilities_detailed!M26)+Utilities_detailed!V27*EXP(Utilities_detailed!M27)+Utilities_detailed!V28*EXP(Utilities_detailed!M28)+Utilities_detailed!V29*EXP(Utilities_detailed!M29)+Utilities_detailed!V30*EXP(Utilities_detailed!M30)+Utilities_detailed!V31*EXP(Utilities_detailed!M31)+Utilities_detailed!V32*EXP(Utilities_detailed!M32)+Utilities_detailed!V33*EXP(Utilities_detailed!M33)+Utilities_detailed!V34*EXP(Utilities_detailed!M34))","v":0},{"$f":"Utilities_detailed!W34*EXP(Utilities_detailed!N34)/(Utilities_detailed!W21*EXP(Utilities_detailed!N21)+Utilities_detailed!W22*EXP(Utilities_detailed!N22)+Utilities_detailed!W23*EXP(Utilities_detailed!N23)+Utilities_detailed!W24*EXP(Utilities_detailed!N24)+Utilities_detailed!W25*EXP(Utilities_detailed!N25)+Utilities_detailed!W26*EXP(Utilities_detailed!N26)+Utilities_detailed!W27*EXP(Utilities_detailed!N27)+Utilities_detailed!W28*EXP(Utilities_detailed!N28)+Utilities_detailed!W29*EXP(Utilities_detailed!N29)+Utilities_detailed!W30*EXP(Utilities_detailed!N30)+Utilities_detailed!W31*EXP(Utilities_detailed!N31)+Utilities_detailed!W32*EXP(Utilities_detailed!N32)+Utilities_detailed!W33*EXP(Utilities_detailed!N33)+Utilities_detailed!W34*EXP(Utilities_detailed!N34))","v":0},{"$f":"Utilities_detailed!X34*EXP(Utilities_detailed!O34)/(Utilities_detailed!X21*EXP(Utilities_detailed!O21)+Utilities_detailed!X22*EXP(Utilities_detailed!O22)+Utilities_detailed!X23*EXP(Utilities_detailed!O23)+Utilities_detailed!X24*EXP(Utilities_detailed!O24)+Utilities_detailed!X25*EXP(Utilities_detailed!O25)+Utilities_detailed!X26*EXP(Utilities_detailed!O26)+Utilities_detailed!X27*EXP(Utilities_detailed!O27)+Utilities_detailed!X28*EXP(Utilities_detailed!O28)+Utilities_detailed!X29*EXP(Utilities_detailed!O29)+Utilities_detailed!X30*EXP(Utilities_detailed!O30)+Utilities_detailed!X31*EXP(Utilities_detailed!O31)+Utilities_detailed!X32*EXP(Utilities_detailed!O32)+Utilities_detailed!X33*EXP(Utilities_detailed!O33)+Utilities_detailed!X34*EXP(Utilities_detailed!O34))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$45*H34","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$45*I34","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$45*J34","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$45*K34","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$45*L34","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$45*M34","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$45*N34","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$45*O34","v":0},null,{"$f":"Q34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X34*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z34/Fleet!C$72","v":0},{"$f":"AA34/Fleet!D$72","v":0},{"$f":"AB34/Fleet!E$72","v":0},{"$f":"AC34/Fleet!F$72","v":0},{"$f":"AD34/Fleet!G$72","v":0},{"$f":"AE34/Fleet!H$72","v":0},{"$f":"AF34/Fleet!I$72","v":0},{"$f":"AG34/Fleet!J$72","v":0},null,{"$f":"AI34*Fleet!C$70/1000000","v":0},{"$f":"AJ34*Fleet!D$70/1000000","v":0},{"$f":"AK34*Fleet!E$70/1000000","v":0},{"$f":"AL34*Fleet!F$70/1000000","v":0},{"$f":"AM34*Fleet!G$70/1000000","v":0},{"$f":"AN34*Fleet!H$70/1000000","v":0},{"$f":"AO34*Fleet!I$70/1000000","v":0},{"$f":"AP34*Fleet!J$70/1000000","v":0},null,{"$f":"AI34*Fleet!C$71/1000000","v":0},{"$f":"AJ34*Fleet!D$71/1000000","v":0},{"$f":"AK34*Fleet!E$71/1000000","v":0},{"$f":"AL34*Fleet!F$71/1000000","v":0},{"$f":"AM34*Fleet!G$71/1000000","v":0},{"$f":"AN34*Fleet!H$71/1000000","v":0},{"$f":"AO34*Fleet!I$71/1000000","v":0},{"$f":"AP34*Fleet!J$71/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q35*EXP(Utilities_detailed!H35)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0.72144161188021561},{"$f":"Utilities_detailed!R35*EXP(Utilities_detailed!I35)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0.80588491745799995},{"$f":"Utilities_detailed!S35*EXP(Utilities_detailed!J35)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0.69203623778462664},{"$f":"Utilities_detailed!T35*EXP(Utilities_detailed!K35)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0.69397664954342964},{"$f":"Utilities_detailed!U35*EXP(Utilities_detailed!L35)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0.68817133924231166},{"$f":"Utilities_detailed!V35*EXP(Utilities_detailed!M35)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0.67846781940263978},{"$f":"Utilities_detailed!W35*EXP(Utilities_detailed!N35)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0.65754560914988958},{"$f":"Utilities_detailed!X35*EXP(Utilities_detailed!O35)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0.64381822677656841},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H35","v":5372513.0123895872},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I35","v":4041674.5729152104},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J35","v":5888804.2674473124},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K35","v":6239530.6990857441},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L35","v":6991091.8832544778},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M35","v":7385161.1684976388},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N35","v":8261311.9065212198},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O35","v":9310725.9835621975},null,{"$f":"Q35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":4835261.7111506285},{"$f":"R35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":3637507.1156236893},{"$f":"S35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":5299923.8407025812},{"$f":"T35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":5615577.6291771699},{"$f":"U35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":6291982.6949290298},{"$f":"V35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":6646645.0516478736},{"$f":"W35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":7435180.715869097},{"$f":"X35*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":8379653.3852059785},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q36*EXP(Utilities_detailed!H36)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":8.8461180259365897E-3},{"$f":"Utilities_detailed!R36*EXP(Utilities_detailed!I36)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":1.3580951999499356E-2},{"$f":"Utilities_detailed!S36*EXP(Utilities_detailed!J36)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":1.0749420876908382E-2},{"$f":"Utilities_detailed!T36*EXP(Utilities_detailed!K36)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":1.4492418957384652E-2},{"$f":"Utilities_detailed!U36*EXP(Utilities_detailed!L36)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":1.5814997240580442E-2},{"$f":"Utilities_detailed!V36*EXP(Utilities_detailed!M36)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":1.7151217080957997E-2},{"$f":"Utilities_detailed!W36*EXP(Utilities_detailed!N36)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":1.827949594800132E-2},{"$f":"Utilities_detailed!X36*EXP(Utilities_detailed!O36)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":1.9678370942829936E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H36","v":65876.272481173932},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I36","v":68111.199481803444},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J36","v":91470.98385363126},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K36","v":130301.05991045284},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L36","v":160663.62043506032},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M36","v":186691.98266512741},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N36","v":229661.05380228598},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O36","v":284583.30632998206},null,{"$f":"Q36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":60276.78932027414},{"$f":"R36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":62321.747525850151},{"$f":"S36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":83695.9502260726},{"$f":"T36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":119225.46981806436},{"$f":"U36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":147007.2126980802},{"$f":"V36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":170823.16413859156},{"$f":"W36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":210139.86422909168},{"$f":"X36*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":260393.72529193357},null,{"$f":"Z36","v":60276.78932027414},{"$f":"AA36","v":62321.747525850151},83695.9502260726,119225.46981806436,147007.2126980802,170823.16413859156,210139.86422909168,260393.72529193357,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q37*EXP(Utilities_detailed!H37)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":2.8712341979252641E-3},{"$f":"Utilities_detailed!R37*EXP(Utilities_detailed!I37)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":1.522088489348293E-3},{"$f":"Utilities_detailed!S37*EXP(Utilities_detailed!J37)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":2.3971023185630981E-3},{"$f":"Utilities_detailed!T37*EXP(Utilities_detailed!K37)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":2.1280170699138432E-3},{"$f":"Utilities_detailed!U37*EXP(Utilities_detailed!L37)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":1.8578896274260401E-3},{"$f":"Utilities_detailed!V37*EXP(Utilities_detailed!M37)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":1.6113249298084084E-3},{"$f":"Utilities_detailed!W37*EXP(Utilities_detailed!N37)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":1.3730303293225043E-3},{"$f":"Utilities_detailed!X37*EXP(Utilities_detailed!O37)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":1.1810681794392531E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H37","v":21381.831649229392},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I37","v":7633.5792020161871},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J37","v":20397.871660956833},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K37","v":19132.960517679468},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L37","v":18874.19070457312},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M37","v":17539.364375351743},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N37","v":17250.562774362741},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O37","v":17080.290257889559},null,{"$f":"Q37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":25658.197979075274},{"$f":"R37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":9160.2950424194241},{"$f":"S37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":24477.445993148202},{"$f":"T37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":22959.552621215364},{"$f":"U37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":22649.028845487745},{"$f":"V37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":21047.237250422091},{"$f":"W37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":20700.675329235291},{"$f":"X37*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":20496.348309467474},null,{"$f":"Z37/Fleet!C$10","v":23325.634526432066},{"$f":"AA37/Fleet!D$10","v":8327.5409476540208},{"$f":"AB37/Fleet!E$10","v":22252.223630134726},{"$f":"AC37/Fleet!F$10","v":20872.32056474124},{"$f":"AD37/Fleet!G$10","v":20590.026223170677},{"$f":"AE37/Fleet!H$10","v":19133.852045838263},{"$f":"AF37/Fleet!I$10","v":18818.795753850263},{"$f":"AG37/Fleet!J$10","v":18633.043917697702},null,{"$f":"AI37*Fleet!C$8/1000000","v":1.2080449501504751},{"$f":"AJ37*Fleet!D$8/1000000","v":0.43128703648275607},{"$f":"AK37*Fleet!E$8/1000000","v":1.1164159334966348},{"$f":"AL37*Fleet!F$8/1000000","v":1.0203574297788156},{"$f":"AM37*Fleet!G$8/1000000","v":0.98726739985669043},{"$f":"AN37*Fleet!H$8/1000000","v":0.90329723944744178},{"$f":"AO37*Fleet!I$8/1000000","v":0.86814368836006839},{"$f":"AP37*Fleet!J$8/1000000","v":0.83498730044175384},null,{"$f":"AI37*Fleet!C$9/1000000","v":0.27979242714656777},{"$f":"AJ37*Fleet!D$9/1000000","v":9.9889368122709168E-2},{"$f":"AK37*Fleet!E$9/1000000","v":0.25857044781257205},{"$f":"AL37*Fleet!F$9/1000000","v":0.23632256548010713},{"$f":"AM37*Fleet!G$9/1000000","v":0.228658662092149},{"$f":"AN37*Fleet!H$9/1000000","v":0.20921053229709141},{"$f":"AO37*Fleet!I$9/1000000","v":0.20106870166377605},{"$f":"AP37*Fleet!J$9/1000000","v":0.19338942925762689}]
[0,"< 1km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q38*EXP(Utilities_detailed!H38)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0.13443533585567563},{"$f":"Utilities_detailed!R38*EXP(Utilities_detailed!I38)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0.11949837889168162},{"$f":"Utilities_detailed!S38*EXP(Utilities_detailed!J38)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0.17312021662550214},{"$f":"Utilities_detailed!T38*EXP(Utilities_detailed!K38)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0.1716362035839433},{"$f":"Utilities_detailed!U38*EXP(Utilities_detailed!L38)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0.18813366521931424},{"$f":"Utilities_detailed!V38*EXP(Utilities_detailed!M38)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0.20581189788708387},{"$f":"Utilities_detailed!W38*EXP(Utilities_detailed!N38)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0.21987228437227921},{"$f":"Utilities_detailed!X38*EXP(Utilities_detailed!O38)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0.23452585100149184},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H38","v":1001128.2677848936},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I38","v":599308.34913071606},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J38","v":1473146.946335109},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K38","v":1543177.8029435345},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L38","v":1911238.7640696957},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M38","v":2240274.3252122756},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N38","v":2762444.9095586129},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O38","v":3391649.7606310053},null,{"$f":"Q38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1313980.851467673},{"$f":"R38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":786592.20823406475},{"$f":"S38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1933505.3670648304},{"$f":"T38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2025420.866363389},{"$f":"U38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2508500.8778414759},{"$f":"V38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2940360.0518411119},{"$f":"W38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":3625708.9437956791},{"$f":"X38*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":4451540.310828194},null,{"$f":"Z38/Fleet!C$16","v":729989.36192648497},{"$f":"AA38/Fleet!D$16","v":436995.67124114709},{"$f":"AB38/Fleet!E$16","v":1074169.6483693502},{"$f":"AC38/Fleet!F$16","v":1071651.252044121},{"$f":"AD38/Fleet!G$16","v":1311902.6419118114},{"$f":"AE38/Fleet!H$16","v":1519977.0006247687},{"$f":"AF38/Fleet!I$16","v":1852586.9230094734},{"$f":"AG38/Fleet!J$16","v":2248252.6822364614},null,{"$f":"AI38*Fleet!C$14/1000000","v":145.17555075158475},{"$f":"AJ38*Fleet!D$14/1000000","v":86.906865438514373},{"$f":"AK38*Fleet!E$14/1000000","v":212.61646856529677},{"$f":"AL38*Fleet!F$14/1000000","v":200.26722377071576},{"$f":"AM38*Fleet!G$14/1000000","v":233.31615672887401},{"$f":"AN38*Fleet!H$14/1000000","v":252.41838446732464},{"$f":"AO38*Fleet!I$14/1000000","v":283.22858593673101},{"$f":"AP38*Fleet!J$14/1000000","v":306.20049681328499},null,{"$f":"AI38*Fleet!C$15/1000000","v":35.318574187686728},{"$f":"AJ38*Fleet!D$15/1000000","v":21.142861580471543},{"$f":"AK38*Fleet!E$15/1000000","v":50.176028784941231},{"$f":"AL38*Fleet!F$15/1000000","v":47.431830235026915},{"$f":"AM38*Fleet!G$15/1000000","v":55.47341785575351},{"$f":"AN38*Fleet!H$15/1000000","v":61.172598162823355},{"$f":"AO38*Fleet!I$15/1000000","v":70.554744573055601},{"$f":"AP38*Fleet!J$15/1000000","v":78.788466753429887}]
[0,"< 1km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q39*EXP(Utilities_detailed!H39)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":1.7697054057146341E-3},{"$f":"Utilities_detailed!R39*EXP(Utilities_detailed!I39)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":9.0587862558480807E-4},{"$f":"Utilities_detailed!S39*EXP(Utilities_detailed!J39)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":1.3712047869654713E-3},{"$f":"Utilities_detailed!T39*EXP(Utilities_detailed!K39)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":1.1929490571725501E-3},{"$f":"Utilities_detailed!U39*EXP(Utilities_detailed!L39)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":1.0070742888052125E-3},{"$f":"Utilities_detailed!V39*EXP(Utilities_detailed!M39)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":8.411399370093118E-4},{"$f":"Utilities_detailed!W39*EXP(Utilities_detailed!N39)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":6.8328430589409362E-4},{"$f":"Utilities_detailed!X39*EXP(Utilities_detailed!O39)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":5.5760799154440073E-4},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H39","v":13178.842422907934},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I39","v":4543.1630842803434},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J39","v":11668.112390870852},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K39","v":10725.782012363954},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L39","v":10230.808063079408},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M39","v":9155.8565084826932},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N39","v":8584.6893253836752},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O39","v":8063.9767555324725},null,{"$f":"Q39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":17297.230680066663},{"$f":"R39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":5962.9015481179504},{"$f":"S39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":15314.397513017993},{"$f":"T39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":14077.58889122769},{"$f":"U39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":13427.935582791722},{"$f":"V39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":12017.061667383536},{"$f":"W39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":11267.404739566075},{"$f":"X39*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":10583.96949163637},null,{"$f":"Z39/Fleet!C$36","v":9609.5726000370341},{"$f":"AA39/Fleet!D$36","v":3312.72308228775},{"$f":"AB39/Fleet!E$36","v":8507.9986183433302},{"$f":"AC39/Fleet!F$36","v":7448.4597308083012},{"$f":"AD39/Fleet!G$36","v":7022.578434034468},{"$f":"AE39/Fleet!H$36","v":6212.0478538250554},{"$f":"AF39/Fleet!I$36","v":5757.1765964541746},{"$f":"AG39/Fleet!J$36","v":5345.4391371900847},null,{"$f":"AI39*Fleet!C$34/1000000","v":1.7199805376812978},{"$f":"AJ39*Fleet!D$34/1000000","v":0.59293159700365572},{"$f":"AK39*Fleet!E$34/1000000","v":1.5156326202131949},{"$f":"AL39*Fleet!F$34/1000000","v":1.2527528092095987},{"$f":"AM39*Fleet!G$34/1000000","v":1.1240414207501261},{"$f":"AN39*Fleet!H$34/1000000","v":0.92845587437608501},{"$f":"AO39*Fleet!I$34/1000000","v":0.79215569835590249},{"$f":"AP39*Fleet!J$34/1000000","v":0.65521928170374988},null,{"$f":"AI39*Fleet!C$35/1000000","v":0.41844001904577666},{"$f":"AJ39*Fleet!D$35/1000000","v":0.14424948614681654},{"$f":"AK39*Fleet!E$35/1000000","v":0.35767890649476153},{"$f":"AL39*Fleet!F$35/1000000","v":0.29670535923997532},{"$f":"AM39*Fleet!G$35/1000000","v":0.26725289964769061},{"$f":"AN39*Fleet!H$35/1000000","v":0.2250076127972099},{"$f":"AO39*Fleet!I$35/1000000","v":0.19733298732803842},{"$f":"AP39*Fleet!J$35/1000000","v":0.16859450957782485}]
[0,"< 1km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q40*EXP(Utilities_detailed!H40)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0.11643204908959591},{"$f":"Utilities_detailed!R40*EXP(Utilities_detailed!I40)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":5.0818244982312258E-2},{"$f":"Utilities_detailed!S40*EXP(Utilities_detailed!J40)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0.10720947540713345},{"$f":"Utilities_detailed!T40*EXP(Utilities_detailed!K40)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0.1052671012055173},{"$f":"Utilities_detailed!U40*EXP(Utilities_detailed!L40)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":9.5528151828727828E-2},{"$f":"Utilities_detailed!V40*EXP(Utilities_detailed!M40)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":8.8238862954564803E-2},{"$f":"Utilities_detailed!W40*EXP(Utilities_detailed!N40)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":9.1760117984243161E-2},{"$f":"Utilities_detailed!X40*EXP(Utilities_detailed!O40)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":8.9271821915009042E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H40","v":867059.35517467407},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I40","v":254863.69596424632},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J40","v":912286.93212565186},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K40","v":946454.48086432624},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L40","v":970464.83744503278},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M40","v":960485.08950386534},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N40","v":1152861.4056553119},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O40","v":1291025.0709513815},null,{"$f":"Q40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":910412.32293340773},{"$f":"R40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":267606.8807624586},{"$f":"S40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":957901.27873193449},{"$f":"T40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":993777.20490754244},{"$f":"U40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1018988.0793172843},{"$f":"V40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1008509.3439790586},{"$f":"W40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1210504.4759380773},{"$f":"X40*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1355576.3244989505},null,{"$f":"Z40/Fleet!C$22","v":75867.693577783983},{"$f":"AA40/Fleet!D$22","v":22300.57339687155},{"$f":"AB40/Fleet!E$22","v":79825.106560994536},{"$f":"AC40/Fleet!F$22","v":82814.767075628537},{"$f":"AD40/Fleet!G$22","v":84915.673276440357},{"$f":"AE40/Fleet!H$22","v":84042.445331588213},{"$f":"AF40/Fleet!I$22","v":100875.37299483978},{"$f":"AG40/Fleet!J$22","v":112964.69370824588},null,{"$f":"AI40*Fleet!C$20/1000000","v":71.388364189887142},{"$f":"AJ40*Fleet!D$20/1000000","v":20.983917926369568},{"$f":"AK40*Fleet!E$20/1000000","v":54.851259139336598},{"$f":"AL40*Fleet!F$20/1000000","v":36.934225901420135},{"$f":"AM40*Fleet!G$20/1000000","v":33.044915343442305},{"$f":"AN40*Fleet!H$20/1000000","v":28.269398196373484},{"$f":"AO40*Fleet!I$20/1000000","v":28.75114251933347},{"$f":"AP40*Fleet!J$20/1000000","v":26.560036503680664},null,{"$f":"AI40*Fleet!C$21/1000000","v":21.395198465001553},{"$f":"AJ40*Fleet!D$21/1000000","v":6.2889112771066928},{"$f":"AK40*Fleet!E$21/1000000","v":23.953449447170293},{"$f":"AL40*Fleet!F$21/1000000","v":23.719767151429199},{"$f":"AM40*Fleet!G$21/1000000","v":21.337523664786435},{"$f":"AN40*Fleet!H$21/1000000","v":18.282750406582942},{"$f":"AO40*Fleet!I$21/1000000","v":19.033395640203501},{"$f":"AP40*Fleet!J$21/1000000","v":17.785367282686583}]
[0,"< 1km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q41*EXP(Utilities_detailed!H41)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R41*EXP(Utilities_detailed!I41)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S41*EXP(Utilities_detailed!J41)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T41*EXP(Utilities_detailed!K41)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U41*EXP(Utilities_detailed!L41)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V41*EXP(Utilities_detailed!M41)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W41*EXP(Utilities_detailed!N41)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X41*EXP(Utilities_detailed!O41)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H41","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I41","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J41","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K41","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L41","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M41","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N41","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O41","v":0},null,{"$f":"Q41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X41*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z41/Fleet!C$42","v":0},{"$f":"AA41/Fleet!D$42","v":0},{"$f":"AB41/Fleet!E$42","v":0},{"$f":"AC41/Fleet!F$42","v":0},{"$f":"AD41/Fleet!G$42","v":0},{"$f":"AE41/Fleet!H$42","v":0},{"$f":"AF41/Fleet!I$42","v":0},{"$f":"AG41/Fleet!J$42","v":0},null,{"$f":"AI41*Fleet!C$40/1000000","v":0},{"$f":"AJ41*Fleet!D$40/1000000","v":0},{"$f":"AK41*Fleet!E$40/1000000","v":0},{"$f":"AL41*Fleet!F$40/1000000","v":0},{"$f":"AM41*Fleet!G$40/1000000","v":0},{"$f":"AN41*Fleet!H$40/1000000","v":0},{"$f":"AO41*Fleet!I$40/1000000","v":0},{"$f":"AP41*Fleet!J$40/1000000","v":0},null,{"$f":"AI41*Fleet!C$41/1000000","v":0},{"$f":"AJ41*Fleet!D$41/1000000","v":0},{"$f":"AK41*Fleet!E$41/1000000","v":0},{"$f":"AL41*Fleet!F$41/1000000","v":0},{"$f":"AM41*Fleet!G$41/1000000","v":0},{"$f":"AN41*Fleet!H$41/1000000","v":0},{"$f":"AO41*Fleet!I$41/1000000","v":0},{"$f":"AP41*Fleet!J$41/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q42*EXP(Utilities_detailed!H42)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R42*EXP(Utilities_detailed!I42)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S42*EXP(Utilities_detailed!J42)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T42*EXP(Utilities_detailed!K42)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U42*EXP(Utilities_detailed!L42)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V42*EXP(Utilities_detailed!M42)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W42*EXP(Utilities_detailed!N42)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X42*EXP(Utilities_detailed!O42)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H42","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I42","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J42","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K42","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L42","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M42","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N42","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O42","v":0},null,{"$f":"Q42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X42*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z42/Fleet!C$48","v":0},{"$f":"AA42/Fleet!D$48","v":0},{"$f":"AB42/Fleet!E$48","v":0},{"$f":"AC42/Fleet!F$48","v":0},{"$f":"AD42/Fleet!G$48","v":0},{"$f":"AE42/Fleet!H$48","v":0},{"$f":"AF42/Fleet!I$48","v":0},{"$f":"AG42/Fleet!J$48","v":0},null,{"$f":"AI42*Fleet!C$46/1000000","v":0},{"$f":"AJ42*Fleet!D$46/1000000","v":0},{"$f":"AK42*Fleet!E$46/1000000","v":0},{"$f":"AL42*Fleet!F$46/1000000","v":0},{"$f":"AM42*Fleet!G$46/1000000","v":0},{"$f":"AN42*Fleet!H$46/1000000","v":0},{"$f":"AO42*Fleet!I$46/1000000","v":0},{"$f":"AP42*Fleet!J$46/1000000","v":0},null,{"$f":"AI42*Fleet!C$47/1000000","v":0},{"$f":"AJ42*Fleet!D$47/1000000","v":0},{"$f":"AK42*Fleet!E$47/1000000","v":0},{"$f":"AL42*Fleet!F$47/1000000","v":0},{"$f":"AM42*Fleet!G$47/1000000","v":0},{"$f":"AN42*Fleet!H$47/1000000","v":0},{"$f":"AO42*Fleet!I$47/1000000","v":0},{"$f":"AP42*Fleet!J$47/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q43*EXP(Utilities_detailed!H43)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R43*EXP(Utilities_detailed!I43)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S43*EXP(Utilities_detailed!J43)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T43*EXP(Utilities_detailed!K43)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U43*EXP(Utilities_detailed!L43)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V43*EXP(Utilities_detailed!M43)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W43*EXP(Utilities_detailed!N43)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X43*EXP(Utilities_detailed!O43)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H43","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I43","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J43","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K43","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L43","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M43","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N43","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O43","v":0},null,{"$f":"Q43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X43*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z43/Fleet!C$54","v":0},{"$f":"AA43/Fleet!D$54","v":0},{"$f":"AB43/Fleet!E$54","v":0},{"$f":"AC43/Fleet!F$54","v":0},{"$f":"AD43/Fleet!G$54","v":0},{"$f":"AE43/Fleet!H$54","v":0},{"$f":"AF43/Fleet!I$54","v":0},{"$f":"AG43/Fleet!J$54","v":0},null,{"$f":"AI43*Fleet!C80/1000000","v":0},{"$f":"AJ43*Fleet!D80/1000000","v":0},{"$f":"AK43*Fleet!E80/1000000","v":0},{"$f":"AL43*Fleet!F80/1000000","v":0},{"$f":"AM43*Fleet!G80/1000000","v":0},{"$f":"AN43*Fleet!H80/1000000","v":0},{"$f":"AO43*Fleet!I80/1000000","v":0},{"$f":"AP43*Fleet!J80/1000000","v":0},null,{"$f":"AI43*Fleet!C81/1000000","v":0},{"$f":"AJ43*Fleet!D81/1000000","v":0},{"$f":"AK43*Fleet!E81/1000000","v":0},{"$f":"AL43*Fleet!F81/1000000","v":0},{"$f":"AM43*Fleet!G81/1000000","v":0},{"$f":"AN43*Fleet!H81/1000000","v":0},{"$f":"AO43*Fleet!I81/1000000","v":0},{"$f":"AP43*Fleet!J81/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q44*EXP(Utilities_detailed!H44)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R44*EXP(Utilities_detailed!I44)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S44*EXP(Utilities_detailed!J44)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T44*EXP(Utilities_detailed!K44)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U44*EXP(Utilities_detailed!L44)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V44*EXP(Utilities_detailed!M44)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W44*EXP(Utilities_detailed!N44)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X44*EXP(Utilities_detailed!O44)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H44","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I44","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J44","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K44","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L44","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M44","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N44","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O44","v":0},null,{"$f":"Q44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X44*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z44/Fleet!C$28","v":0},{"$f":"AA44/Fleet!D$28","v":0},{"$f":"AB44/Fleet!E$28","v":0},{"$f":"AC44/Fleet!F$28","v":0},{"$f":"AD44/Fleet!G$28","v":0},{"$f":"AE44/Fleet!H$28","v":0},{"$f":"AF44/Fleet!I$28","v":0},{"$f":"AG44/Fleet!J$28","v":0},null,{"$f":"AI44*Fleet!C$26/1000000","v":0},{"$f":"AJ44*Fleet!D$26/1000000","v":0},{"$f":"AK44*Fleet!E$26/1000000","v":0},{"$f":"AL44*Fleet!F$26/1000000","v":0},{"$f":"AM44*Fleet!G$26/1000000","v":0},{"$f":"AN44*Fleet!H$26/1000000","v":0},{"$f":"AO44*Fleet!I$26/1000000","v":0},{"$f":"AP44*Fleet!J$26/1000000","v":0},null,{"$f":"AI44*Fleet!C$27/1000000","v":0},{"$f":"AJ44*Fleet!D$27/1000000","v":0},{"$f":"AK44*Fleet!E$27/1000000","v":0},{"$f":"AL44*Fleet!F$27/1000000","v":0},{"$f":"AM44*Fleet!G$27/1000000","v":0},{"$f":"AN44*Fleet!H$27/1000000","v":0},{"$f":"AO44*Fleet!I$27/1000000","v":0},{"$f":"AP44*Fleet!J$27/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q45*EXP(Utilities_detailed!H45)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R45*EXP(Utilities_detailed!I45)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S45*EXP(Utilities_detailed!J45)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":1.7863880148560106E-3},{"$f":"Utilities_detailed!T45*EXP(Utilities_detailed!K45)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":1.6941983375531428E-3},{"$f":"Utilities_detailed!U45*EXP(Utilities_detailed!L45)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":1.5437633268805479E-3},{"$f":"Utilities_detailed!V45*EXP(Utilities_detailed!M45)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":1.3858845605618602E-3},{"$f":"Utilities_detailed!W45*EXP(Utilities_detailed!N45)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":1.9980639796068817E-3},{"$f":"Utilities_detailed!X45*EXP(Utilities_detailed!O45)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":2.2547826410640563E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H45","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I45","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J45","v":15201.067214163304},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K45","v":15232.504644727711},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L45","v":15683.000219252597},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M45","v":15085.43301242099},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N45","v":25103.398935410984},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O45","v":32608.059931061529},null,{"$f":"Q45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":15995.322976103336},{"$f":"T45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":16028.403012414736},{"$f":"U45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":16502.436980708546},{"$f":"V45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":15873.646887319986},{"$f":"W45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":26415.051529786208},{"$f":"X45*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":34311.831062459489},null,{"$f":"Z45","v":0},{"$f":"AA45","v":0},15995.322976103336,16028.403012414736,16502.436980708546,15873.646887319986,26415.051529786208,34311.831062459489,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q46*EXP(Utilities_detailed!H46)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":1.4203945544936319E-2},{"$f":"Utilities_detailed!R46*EXP(Utilities_detailed!I46)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":7.7895395535737492E-3},{"$f":"Utilities_detailed!S46*EXP(Utilities_detailed!J46)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":1.1329954185444784E-2},{"$f":"Utilities_detailed!T46*EXP(Utilities_detailed!K46)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":9.6124622450854506E-3},{"$f":"Utilities_detailed!U46*EXP(Utilities_detailed!L46)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":7.9431192259540942E-3},{"$f":"Utilities_detailed!V46*EXP(Utilities_detailed!M46)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":6.4918532473738624E-3},{"$f":"Utilities_detailed!W46*EXP(Utilities_detailed!N46)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":8.4881139307633729E-3},{"$f":"Utilities_detailed!X46*EXP(Utilities_detailed!O46)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":8.7122705520529739E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H46","v":105775.54858329095},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I46","v":39066.103939136075},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J46","v":96410.966528018922},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K46","v":86425.463034631859},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L46","v":80693.677841089564},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M46","v":70664.195328088987},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N46","v":106643.48708948544},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O46","v":125994.5127850109},null,{"$f":"Q46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":166596.48901868323},{"$f":"R46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":61529.113704139323},{"$f":"S46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":151847.27228162982},{"$f":"T46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":136120.10427954519},{"$f":"U46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":127092.54259971608},{"$f":"V46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":111296.10764174016},{"$f":"W46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":167963.49216593959},{"$f":"X46*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":198441.35763639217},null,{"$f":"Z46/Fleet!C$66","v":93593.533156563615},{"$f":"AA46/Fleet!D$66","v":34566.917811314226},{"$f":"AB46/Fleet!E$66","v":85307.456337994285},{"$f":"AC46/Fleet!F$66","v":76471.968696373704},{"$f":"AD46/Fleet!G$66","v":71400.304831301168},{"$f":"AE46/Fleet!H$66","v":62525.903169516947},{"$f":"AF46/Fleet!I$66","v":94361.512452775045},{"$f":"AG46/Fleet!J$66","v":111483.90878448999},null,{"$f":"AI46*Fleet!C$58/1000000","v":18.613274975586815},{"$f":"AJ46*Fleet!D$58/1000000","v":6.8744444683396386},{"$f":"AK46*Fleet!E$58/1000000","v":16.885386899924736},{"$f":"AL46*Fleet!F$58/1000000","v":14.290870129523553},{"$f":"AM46*Fleet!G$58/1000000","v":12.698232460476348},{"$f":"AN46*Fleet!H$58/1000000","v":10.383504131261562},{"$f":"AO46*Fleet!I$58/1000000","v":14.426247646958071},{"$f":"AP46*Fleet!J$58/1000000","v":15.183537209234144},null,{"$f":"AI46*Fleet!C$59/1000000","v":4.5282716662530023},{"$f":"AJ46*Fleet!D$59/1000000","v":1.6724274555682084},{"$f":"AK46*Fleet!E$59/1000000","v":3.984835534389926},{"$f":"AL46*Fleet!F$59/1000000","v":3.3846882836426286},{"$f":"AM46*Fleet!G$59/1000000","v":3.0191409167092749},{"$f":"AN46*Fleet!H$59/1000000","v":2.5164012006657304},{"$f":"AO46*Fleet!I$59/1000000","v":3.593705820732874},{"$f":"AP46*Fleet!J$59/1000000","v":3.9068767982394315}]
[0,"< 1km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q47*EXP(Utilities_detailed!H47)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R47*EXP(Utilities_detailed!I47)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S47*EXP(Utilities_detailed!J47)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T47*EXP(Utilities_detailed!K47)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U47*EXP(Utilities_detailed!L47)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V47*EXP(Utilities_detailed!M47)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W47*EXP(Utilities_detailed!N47)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X47*EXP(Utilities_detailed!O47)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H47","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I47","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J47","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K47","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L47","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M47","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N47","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O47","v":0},null,{"$f":"Q47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X47*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z47/Fleet!C$66","v":0},{"$f":"AA47/Fleet!D$66","v":0},{"$f":"AB47/Fleet!E$66","v":0},{"$f":"AC47/Fleet!F$66","v":0},{"$f":"AD47/Fleet!G$66","v":0},{"$f":"AE47/Fleet!H$66","v":0},{"$f":"AF47/Fleet!I$66","v":0},{"$f":"AG47/Fleet!J$66","v":0},null,{"$f":"AI47*Fleet!C$64/1000000","v":0},{"$f":"AJ47*Fleet!D$64/1000000","v":0},{"$f":"AK47*Fleet!E$64/1000000","v":0},{"$f":"AL47*Fleet!F$64/1000000","v":0},{"$f":"AM47*Fleet!G$64/1000000","v":0},{"$f":"AN47*Fleet!H$64/1000000","v":0},{"$f":"AO47*Fleet!I$64/1000000","v":0},{"$f":"AP47*Fleet!J$64/1000000","v":0},null,{"$f":"AI47*Fleet!C$65/1000000","v":0},{"$f":"AJ47*Fleet!D$65/1000000","v":0},{"$f":"AK47*Fleet!E$65/1000000","v":0},{"$f":"AL47*Fleet!F$65/1000000","v":0},{"$f":"AM47*Fleet!G$65/1000000","v":0},{"$f":"AN47*Fleet!H$65/1000000","v":0},{"$f":"AO47*Fleet!I$65/1000000","v":0},{"$f":"AP47*Fleet!J$65/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q48*EXP(Utilities_detailed!H48)/(Utilities_detailed!Q35*EXP(Utilities_detailed!H35)+Utilities_detailed!Q36*EXP(Utilities_detailed!H36)+Utilities_detailed!Q37*EXP(Utilities_detailed!H37)+Utilities_detailed!Q38*EXP(Utilities_detailed!H38)+Utilities_detailed!Q39*EXP(Utilities_detailed!H39)+Utilities_detailed!Q40*EXP(Utilities_detailed!H40)+Utilities_detailed!Q41*EXP(Utilities_detailed!H41)+Utilities_detailed!Q42*EXP(Utilities_detailed!H42)+Utilities_detailed!Q43*EXP(Utilities_detailed!H43)+Utilities_detailed!Q44*EXP(Utilities_detailed!H44)+Utilities_detailed!Q45*EXP(Utilities_detailed!H45)+Utilities_detailed!Q46*EXP(Utilities_detailed!H46)+Utilities_detailed!Q47*EXP(Utilities_detailed!H47)+Utilities_detailed!Q48*EXP(Utilities_detailed!H48))","v":0},{"$f":"Utilities_detailed!R48*EXP(Utilities_detailed!I48)/(Utilities_detailed!R35*EXP(Utilities_detailed!I35)+Utilities_detailed!R36*EXP(Utilities_detailed!I36)+Utilities_detailed!R37*EXP(Utilities_detailed!I37)+Utilities_detailed!R38*EXP(Utilities_detailed!I38)+Utilities_detailed!R39*EXP(Utilities_detailed!I39)+Utilities_detailed!R40*EXP(Utilities_detailed!I40)+Utilities_detailed!R41*EXP(Utilities_detailed!I41)+Utilities_detailed!R42*EXP(Utilities_detailed!I42)+Utilities_detailed!R43*EXP(Utilities_detailed!I43)+Utilities_detailed!R44*EXP(Utilities_detailed!I44)+Utilities_detailed!R45*EXP(Utilities_detailed!I45)+Utilities_detailed!R46*EXP(Utilities_detailed!I46)+Utilities_detailed!R47*EXP(Utilities_detailed!I47)+Utilities_detailed!R48*EXP(Utilities_detailed!I48))","v":0},{"$f":"Utilities_detailed!S48*EXP(Utilities_detailed!J48)/(Utilities_detailed!S35*EXP(Utilities_detailed!J35)+Utilities_detailed!S36*EXP(Utilities_detailed!J36)+Utilities_detailed!S37*EXP(Utilities_detailed!J37)+Utilities_detailed!S38*EXP(Utilities_detailed!J38)+Utilities_detailed!S39*EXP(Utilities_detailed!J39)+Utilities_detailed!S40*EXP(Utilities_detailed!J40)+Utilities_detailed!S41*EXP(Utilities_detailed!J41)+Utilities_detailed!S42*EXP(Utilities_detailed!J42)+Utilities_detailed!S43*EXP(Utilities_detailed!J43)+Utilities_detailed!S44*EXP(Utilities_detailed!J44)+Utilities_detailed!S45*EXP(Utilities_detailed!J45)+Utilities_detailed!S46*EXP(Utilities_detailed!J46)+Utilities_detailed!S47*EXP(Utilities_detailed!J47)+Utilities_detailed!S48*EXP(Utilities_detailed!J48))","v":0},{"$f":"Utilities_detailed!T48*EXP(Utilities_detailed!K48)/(Utilities_detailed!T35*EXP(Utilities_detailed!K35)+Utilities_detailed!T36*EXP(Utilities_detailed!K36)+Utilities_detailed!T37*EXP(Utilities_detailed!K37)+Utilities_detailed!T38*EXP(Utilities_detailed!K38)+Utilities_detailed!T39*EXP(Utilities_detailed!K39)+Utilities_detailed!T40*EXP(Utilities_detailed!K40)+Utilities_detailed!T41*EXP(Utilities_detailed!K41)+Utilities_detailed!T42*EXP(Utilities_detailed!K42)+Utilities_detailed!T43*EXP(Utilities_detailed!K43)+Utilities_detailed!T44*EXP(Utilities_detailed!K44)+Utilities_detailed!T45*EXP(Utilities_detailed!K45)+Utilities_detailed!T46*EXP(Utilities_detailed!K46)+Utilities_detailed!T47*EXP(Utilities_detailed!K47)+Utilities_detailed!T48*EXP(Utilities_detailed!K48))","v":0},{"$f":"Utilities_detailed!U48*EXP(Utilities_detailed!L48)/(Utilities_detailed!U35*EXP(Utilities_detailed!L35)+Utilities_detailed!U36*EXP(Utilities_detailed!L36)+Utilities_detailed!U37*EXP(Utilities_detailed!L37)+Utilities_detailed!U38*EXP(Utilities_detailed!L38)+Utilities_detailed!U39*EXP(Utilities_detailed!L39)+Utilities_detailed!U40*EXP(Utilities_detailed!L40)+Utilities_detailed!U41*EXP(Utilities_detailed!L41)+Utilities_detailed!U42*EXP(Utilities_detailed!L42)+Utilities_detailed!U43*EXP(Utilities_detailed!L43)+Utilities_detailed!U44*EXP(Utilities_detailed!L44)+Utilities_detailed!U45*EXP(Utilities_detailed!L45)+Utilities_detailed!U46*EXP(Utilities_detailed!L46)+Utilities_detailed!U47*EXP(Utilities_detailed!L47)+Utilities_detailed!U48*EXP(Utilities_detailed!L48))","v":0},{"$f":"Utilities_detailed!V48*EXP(Utilities_detailed!M48)/(Utilities_detailed!V35*EXP(Utilities_detailed!M35)+Utilities_detailed!V36*EXP(Utilities_detailed!M36)+Utilities_detailed!V37*EXP(Utilities_detailed!M37)+Utilities_detailed!V38*EXP(Utilities_detailed!M38)+Utilities_detailed!V39*EXP(Utilities_detailed!M39)+Utilities_detailed!V40*EXP(Utilities_detailed!M40)+Utilities_detailed!V41*EXP(Utilities_detailed!M41)+Utilities_detailed!V42*EXP(Utilities_detailed!M42)+Utilities_detailed!V43*EXP(Utilities_detailed!M43)+Utilities_detailed!V44*EXP(Utilities_detailed!M44)+Utilities_detailed!V45*EXP(Utilities_detailed!M45)+Utilities_detailed!V46*EXP(Utilities_detailed!M46)+Utilities_detailed!V47*EXP(Utilities_detailed!M47)+Utilities_detailed!V48*EXP(Utilities_detailed!M48))","v":0},{"$f":"Utilities_detailed!W48*EXP(Utilities_detailed!N48)/(Utilities_detailed!W35*EXP(Utilities_detailed!N35)+Utilities_detailed!W36*EXP(Utilities_detailed!N36)+Utilities_detailed!W37*EXP(Utilities_detailed!N37)+Utilities_detailed!W38*EXP(Utilities_detailed!N38)+Utilities_detailed!W39*EXP(Utilities_detailed!N39)+Utilities_detailed!W40*EXP(Utilities_detailed!N40)+Utilities_detailed!W41*EXP(Utilities_detailed!N41)+Utilities_detailed!W42*EXP(Utilities_detailed!N42)+Utilities_detailed!W43*EXP(Utilities_detailed!N43)+Utilities_detailed!W44*EXP(Utilities_detailed!N44)+Utilities_detailed!W45*EXP(Utilities_detailed!N45)+Utilities_detailed!W46*EXP(Utilities_detailed!N46)+Utilities_detailed!W47*EXP(Utilities_detailed!N47)+Utilities_detailed!W48*EXP(Utilities_detailed!N48))","v":0},{"$f":"Utilities_detailed!X48*EXP(Utilities_detailed!O48)/(Utilities_detailed!X35*EXP(Utilities_detailed!O35)+Utilities_detailed!X36*EXP(Utilities_detailed!O36)+Utilities_detailed!X37*EXP(Utilities_detailed!O37)+Utilities_detailed!X38*EXP(Utilities_detailed!O38)+Utilities_detailed!X39*EXP(Utilities_detailed!O39)+Utilities_detailed!X40*EXP(Utilities_detailed!O40)+Utilities_detailed!X41*EXP(Utilities_detailed!O41)+Utilities_detailed!X42*EXP(Utilities_detailed!O42)+Utilities_detailed!X43*EXP(Utilities_detailed!O43)+Utilities_detailed!X44*EXP(Utilities_detailed!O44)+Utilities_detailed!X45*EXP(Utilities_detailed!O45)+Utilities_detailed!X46*EXP(Utilities_detailed!O46)+Utilities_detailed!X47*EXP(Utilities_detailed!O47)+Utilities_detailed!X48*EXP(Utilities_detailed!O48))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$45*H48","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$45*I48","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$45*J48","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$45*K48","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$45*L48","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$45*M48","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$45*N48","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$45*O48","v":0},null,{"$f":"Q48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X48*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z48/Fleet!C$72","v":0},{"$f":"AA48/Fleet!D$72","v":0},{"$f":"AB48/Fleet!E$72","v":0},{"$f":"AC48/Fleet!F$72","v":0},{"$f":"AD48/Fleet!G$72","v":0},{"$f":"AE48/Fleet!H$72","v":0},{"$f":"AF48/Fleet!I$72","v":0},{"$f":"AG48/Fleet!J$72","v":0},null,{"$f":"AI48*Fleet!C$70/1000000","v":0},{"$f":"AJ48*Fleet!D$70/1000000","v":0},{"$f":"AK48*Fleet!E$70/1000000","v":0},{"$f":"AL48*Fleet!F$70/1000000","v":0},{"$f":"AM48*Fleet!G$70/1000000","v":0},{"$f":"AN48*Fleet!H$70/1000000","v":0},{"$f":"AO48*Fleet!I$70/1000000","v":0},{"$f":"AP48*Fleet!J$70/1000000","v":0},null,{"$f":"AI48*Fleet!C$71/1000000","v":0},{"$f":"AJ48*Fleet!D$71/1000000","v":0},{"$f":"AK48*Fleet!E$71/1000000","v":0},{"$f":"AL48*Fleet!F$71/1000000","v":0},{"$f":"AM48*Fleet!G$71/1000000","v":0},{"$f":"AN48*Fleet!H$71/1000000","v":0},{"$f":"AO48*Fleet!I$71/1000000","v":0},{"$f":"AP48*Fleet!J$71/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q49*EXP(Utilities_detailed!H49)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0.72655804292076931},{"$f":"Utilities_detailed!R49*EXP(Utilities_detailed!I49)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0.81597969145425309},{"$f":"Utilities_detailed!S49*EXP(Utilities_detailed!J49)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0.70128103475060111},{"$f":"Utilities_detailed!T49*EXP(Utilities_detailed!K49)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0.70364934573193405},{"$f":"Utilities_detailed!U49*EXP(Utilities_detailed!L49)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0.69998173742456216},{"$f":"Utilities_detailed!V49*EXP(Utilities_detailed!M49)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0.69224096829909076},{"$f":"Utilities_detailed!W49*EXP(Utilities_detailed!N49)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0.67195785087760407},{"$f":"Utilities_detailed!X49*EXP(Utilities_detailed!O49)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0.65945365112829835},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H49","v":5291000.4632379459},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I49","v":4001832.079659},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J49","v":5835547.0394019177},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K49","v":6186635.8408325883},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L49","v":6953866.2816273477},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M49","v":7368502.2320327125},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N49","v":8255746.8354490679},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O49","v":9326007.3213777393},null,{"$f":"Q49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":4761900.4169141511},{"$f":"R49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":3601648.8716930998},{"$f":"S49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":5251992.3354617264},{"$f":"T49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":5567972.2567493292},{"$f":"U49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":6258479.6534646126},{"$f":"V49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":6631652.0088294409},{"$f":"W49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":7430172.1519041611},{"$f":"X49*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":8393406.5892399661},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q50*EXP(Utilities_detailed!H50)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":7.2939529834878166E-3},{"$f":"Utilities_detailed!R50*EXP(Utilities_detailed!I50)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":1.1258425024723559E-2},{"$f":"Utilities_detailed!S50*EXP(Utilities_detailed!J50)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":8.9184509607806942E-3},{"$f":"Utilities_detailed!T50*EXP(Utilities_detailed!K50)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":1.2030769728845673E-2},{"$f":"Utilities_detailed!U50*EXP(Utilities_detailed!L50)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":1.3170442062503188E-2},{"$f":"Utilities_detailed!V50*EXP(Utilities_detailed!M50)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":1.4327291342099285E-2},{"$f":"Utilities_detailed!W50*EXP(Utilities_detailed!N50)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":1.5294013528107671E-2},{"$f":"Utilities_detailed!X50*EXP(Utilities_detailed!O50)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":1.6502557552577481E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H50","v":53116.621570010349},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I50","v":55215.009518285697},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J50","v":74212.815577913876},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K50","v":105777.10566881653},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L50","v":130839.83206410115},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M50","v":152505.67803382088},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N50","v":187903.90442061939},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O50","v":233379.51392561613},null,{"$f":"Q50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":48601.708736559463},{"$f":"R50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":50521.733709231412},{"$f":"S50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":67904.726253791188},{"$f":"T50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":96786.051686967112},{"$f":"U50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":119718.44633865255},{"$f":"V50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":139542.69540094608},{"$f":"W50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":171932.07254486674},{"$f":"X50*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":213542.25524193878},null,{"$f":"Z50","v":48601.708736559463},{"$f":"AA50","v":50521.733709231412},67904.726253791188,96786.051686967112,119718.44633865255,139542.69540094608,171932.07254486674,213542.25524193878,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q51*EXP(Utilities_detailed!H51)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":1.5869420036804202E-3},{"$f":"Utilities_detailed!R51*EXP(Utilities_detailed!I51)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":8.4580361038793053E-4},{"$f":"Utilities_detailed!S51*EXP(Utilities_detailed!J51)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":1.333131961049117E-3},{"$f":"Utilities_detailed!T51*EXP(Utilities_detailed!K51)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":1.1841585321497484E-3},{"$f":"Utilities_detailed!U51*EXP(Utilities_detailed!L51)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":1.0371303634447823E-3},{"$f":"Utilities_detailed!V51*EXP(Utilities_detailed!M51)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":9.0226577125699248E-4},{"$f":"Utilities_detailed!W51*EXP(Utilities_detailed!N51)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":7.7005118203730548E-4},{"$f":"Utilities_detailed!X51*EXP(Utilities_detailed!O51)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":6.6392540810278388E-4},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H51","v":11556.558981648341},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I51","v":4148.0983615038722},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J51","v":11093.347578120256},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K51","v":10411.37558168963},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L51","v":10303.220039062577},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M51","v":9604.0940277336631},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N51","v":9460.9321119402757},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O51","v":9389.2470020014207},null,{"$f":"Q51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":13867.870777978009},{"$f":"R51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4977.7180338046473},{"$f":"S51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":13312.017093744307},{"$f":"T51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":12493.650698027557},{"$f":"U51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":12363.864046875093},{"$f":"V51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":11524.912833280396},{"$f":"W51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":11353.118534328332},{"$f":"X51*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":11267.096402401705},null,{"$f":"Z51/Fleet!C$10","v":12607.15525270728},{"$f":"AA51/Fleet!D$10","v":4525.1982125496788},{"$f":"AB51/Fleet!E$10","v":12101.833721585734},{"$f":"AC51/Fleet!F$10","v":11357.864270934142},{"$f":"AD51/Fleet!G$10","v":11239.876406250083},{"$f":"AE51/Fleet!H$10","v":10477.193484800358},{"$f":"AF51/Fleet!I$10","v":10321.016849389393},{"$f":"AG51/Fleet!J$10","v":10242.814911274276},null,{"$f":"AI51*Fleet!C$8/1000000","v":0.65293015808585075},{"$f":"AJ51*Fleet!D$8/1000000","v":0.23436202101623102},{"$f":"AK51*Fleet!E$8/1000000","v":0.60716089393459816},{"$f":"AL51*Fleet!F$8/1000000","v":0.5552368343194175},{"$f":"AM51*Fleet!G$8/1000000","v":0.53893877715519889},{"$f":"AN51*Fleet!H$8/1000000","v":0.49462177972863397},{"$f":"AO51*Fleet!I$8/1000000","v":0.47612640853610982},{"$f":"AP51*Fleet!J$8/1000000","v":0.45900285586544209},null,{"$f":"AI51*Fleet!C$9/1000000","v":0.15122360609617794},{"$f":"AJ51*Fleet!D$9/1000000","v":5.428003211547585E-2},{"$f":"AK51*Fleet!E$9/1000000","v":0.14062309532545186},{"$f":"AL51*Fleet!F$9/1000000","v":0.12859708696771249},{"$f":"AM51*Fleet!G$9/1000000","v":0.12482233258362915},{"$f":"AN51*Fleet!H$9/1000000","v":0.11455817786630487},{"$f":"AO51*Fleet!I$9/1000000","v":0.11027450878901726},{"$f":"AP51*Fleet!J$9/1000000","v":0.10630856334758193}]
[0,"< 1km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q52*EXP(Utilities_detailed!H52)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0.1188842384987529},{"$f":"Utilities_detailed!R52*EXP(Utilities_detailed!I52)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0.10624537976009375},{"$f":"Utilities_detailed!S52*EXP(Utilities_detailed!J52)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0.1540468286232152},{"$f":"Utilities_detailed!T52*EXP(Utilities_detailed!K52)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0.1528136142517999},{"$f":"Utilities_detailed!U52*EXP(Utilities_detailed!L52)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0.16803446281912288},{"$f":"Utilities_detailed!V52*EXP(Utilities_detailed!M52)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0.18439122082134057},{"$f":"Utilities_detailed!W52*EXP(Utilities_detailed!N52)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0.19730057742815857},{"$f":"Utilities_detailed!X52*EXP(Utilities_detailed!O52)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0.21093733140502419},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H52","v":865748.5346111377},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I52","v":521062.19492024352},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J52","v":1281864.8589593668},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K52","v":1343570.0446988211},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L52","v":1669313.8158839354},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M52","v":1962737.2322787},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N52","v":2424056.2344906488},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O52","v":2983080.1507722852},null,{"$f":"Q52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1136294.9516771182},{"$f":"R52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":683894.13083281962},{"$f":"S52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1682447.6273841688},{"$f":"T52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1763435.6836672027},{"$f":"U52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2190974.3833476654},{"$f":"V52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2576092.6173657933},{"$f":"W52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":3181573.8077689768},{"$f":"X52*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":3915292.6978886244},null,{"$f":"Z52/Fleet!C$16","v":631274.97315395449},{"$f":"AA52/Fleet!D$16","v":379941.18379601091},{"$f":"AB52/Fleet!E$16","v":934693.12632453814},{"$f":"AC52/Fleet!F$16","v":933034.75326307013},{"$f":"AD52/Fleet!G$16","v":1145841.7683904625},{"$f":"AE52/Fleet!H$16","v":1331674.1694349668},{"$f":"AF52/Fleet!I$16","v":1625652.2854511889},{"$f":"AG52/Fleet!J$16","v":1977420.554489204},null,{"$f":"AI52*Fleet!C$14/1000000","v":125.54387321680802},{"$f":"AJ52*Fleet!D$14/1000000","v":75.560238939961138},{"$f":"AK52*Fleet!E$14/1000000","v":185.00909238411751},{"$f":"AL52*Fleet!F$14/1000000","v":174.36295563614644},{"$f":"AM52*Fleet!G$14/1000000","v":203.78295544148361},{"$f":"AN52*Fleet!H$14/1000000","v":221.14745311769497},{"$f":"AO52*Fleet!I$14/1000000","v":248.53419416628407},{"$f":"AP52*Fleet!J$14/1000000","v":269.31454857248701},null,{"$f":"AI52*Fleet!C$15/1000000","v":30.542543679442314},{"$f":"AJ52*Fleet!D$15/1000000","v":18.38243348018586},{"$f":"AK52*Fleet!E$15/1000000","v":43.660877295073767},{"$f":"AL52*Fleet!F$15/1000000","v":41.296593398028449},{"$f":"AM52*Fleet!G$15/1000000","v":48.451582597523682},{"$f":"AN52*Fleet!H$15/1000000","v":53.594211502656144},{"$f":"AO52*Fleet!I$15/1000000","v":61.912064875363583},{"$f":"AP52*Fleet!J$15/1000000","v":69.297341373542011}]
[0,"< 1km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q53*EXP(Utilities_detailed!H53)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":1.7822560758192264E-3},{"$f":"Utilities_detailed!R53*EXP(Utilities_detailed!I53)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":9.1722595297016212E-4},{"$f":"Utilities_detailed!S53*EXP(Utilities_detailed!J53)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":1.3895224835861692E-3},{"$f":"Utilities_detailed!T53*EXP(Utilities_detailed!K53)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":1.2095764664751319E-3},{"$f":"Utilities_detailed!U53*EXP(Utilities_detailed!L53)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":1.0243577001762699E-3},{"$f":"Utilities_detailed!V53*EXP(Utilities_detailed!M53)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":8.5821539035267115E-4},{"$f":"Utilities_detailed!W53*EXP(Utilities_detailed!N53)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":6.9826069452518934E-4},{"$f":"Utilities_detailed!X53*EXP(Utilities_detailed!O53)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":5.7114976033427098E-4},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H53","v":12978.891108079713},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I53","v":4498.3769588064297},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J53","v":11562.588197123234},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K53","v":10634.855507381559},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L53","v":10176.331882299686},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M53","v":9135.2033597731643},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N53","v":8578.9064174425785},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O53","v":8077.211851609356},null,{"$f":"Q53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":17034.794579354624},{"$f":"R53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":5904.1197584334386},{"$f":"S53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":15175.897008724245},{"$f":"T53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":13958.247853438297},{"$f":"U53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":13356.435595518338},{"$f":"V53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":11989.954409702277},{"$f":"W53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":11259.814672893384},{"$f":"X53*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":10601.340555237281},null,{"$f":"Z53/Fleet!C$36","v":9463.7747663081245},{"$f":"AA53/Fleet!D$36","v":3280.0665324630213},{"$f":"AB53/Fleet!E$36","v":8431.0538937356923},{"$f":"AC53/Fleet!F$36","v":7385.3163245705273},{"$f":"AD53/Fleet!G$36","v":6985.1851753638439},{"$f":"AE53/Fleet!H$36","v":6198.0351453474923},{"$f":"AF53/Fleet!I$36","v":5753.2983871217193},{"$f":"AG53/Fleet!J$36","v":5354.2124016349899},null,{"$f":"AI53*Fleet!C$34/1000000","v":1.6938847426977779},{"$f":"AJ53*Fleet!D$34/1000000","v":0.58708652641996129},{"$f":"AK53*Fleet!E$34/1000000","v":1.5019255264770464},{"$f":"AL53*Fleet!F$34/1000000","v":1.2421327505120605},{"$f":"AM53*Fleet!G$34/1000000","v":1.1180562157435292},{"$f":"AN53*Fleet!H$34/1000000","v":0.92636152774385461},{"$f":"AO53*Fleet!I$34/1000000","v":0.7916220781740908},{"$f":"AP53*Fleet!J$34/1000000","v":0.65629466800602654},null,{"$f":"AI53*Fleet!C$35/1000000","v":0.41209138619168667},{"$f":"AJ53*Fleet!D$35/1000000","v":0.14282748665741407},{"$f":"AK53*Fleet!E$35/1000000","v":0.35444412635518041},{"$f":"AL53*Fleet!F$35/1000000","v":0.29419007585139462},{"$f":"AM53*Fleet!G$35/1000000","v":0.26582985298457784},{"$f":"AN53*Fleet!H$35/1000000","v":0.22450005616571708},{"$f":"AO53*Fleet!I$35/1000000","v":0.19720005782340447},{"$f":"AP53*Fleet!J$35/1000000","v":0.16887121728668167}]
[0,"< 1km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q54*EXP(Utilities_detailed!H54)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0.12958988823792095},{"$f":"Utilities_detailed!R54*EXP(Utilities_detailed!I54)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":5.6866360363074304E-2},{"$f":"Utilities_detailed!S54*EXP(Utilities_detailed!J54)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0.12006761301758911},{"$f":"Utilities_detailed!T54*EXP(Utilities_detailed!K54)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0.11795966818505102},{"$f":"Utilities_detailed!U54*EXP(Utilities_detailed!L54)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0.10738681255192012},{"$f":"Utilities_detailed!V54*EXP(Utilities_detailed!M54)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":9.9498697637015798E-2},{"$f":"Utilities_detailed!W54*EXP(Utilities_detailed!N54)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0.1036333558931334},{"$f":"Utilities_detailed!X54*EXP(Utilities_detailed!O54)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0.10105664035030211},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H54","v":943710.09360991162},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I54","v":278891.28557699919},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J54","v":999114.71856931853},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K54","v":1037126.681624706},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L54","v":1066818.5967876229},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M54","v":1059105.7293591588},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N54","v":1273250.6195802209},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O54","v":1429145.1206134844},null,{"$f":"Q54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":990895.5982904071},{"$f":"R54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":292835.84985584911},{"$f":"S54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1049070.4544977844},{"$f":"T54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1088983.0157059412},{"$f":"U54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1120159.5266270039},{"$f":"V54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1112061.0158271166},{"$f":"W54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1336913.1505592319},{"$f":"X54*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":1500602.3766441585},null,{"$f":"Z54/Fleet!C$22","v":82574.633190867258},{"$f":"AA54/Fleet!D$22","v":24402.987487987426},{"$f":"AB54/Fleet!E$22","v":87422.53787481536},{"$f":"AC54/Fleet!F$22","v":90748.584642161775},{"$f":"AD54/Fleet!G$22","v":93346.627218916998},{"$f":"AE54/Fleet!H$22","v":92671.751318926385},{"$f":"AF54/Fleet!I$22","v":111409.42921326932},{"$f":"AG54/Fleet!J$22","v":125050.19805367988},null,{"$f":"AI54*Fleet!C$20/1000000","v":77.699317180799895},{"$f":"AJ54*Fleet!D$20/1000000","v":22.962202697352513},{"$f":"AK54*Fleet!E$20/1000000","v":60.071780498356318},{"$f":"AL54*Fleet!F$20/1000000","v":40.472597385281126},{"$f":"AM54*Fleet!G$20/1000000","v":36.325819192448215},{"$f":"AN54*Fleet!H$20/1000000","v":31.172042046774674},{"$f":"AO54*Fleet!I$20/1000000","v":31.753522016440574},{"$f":"AP54*Fleet!J$20/1000000","v":29.401556504692163},null,{"$f":"AI54*Fleet!C$21/1000000","v":23.286600422114915},{"$f":"AJ54*Fleet!D$21/1000000","v":6.8818061525640877},{"$f":"AK54*Fleet!E$21/1000000","v":26.233242043061168},{"$f":"AL54*Fleet!F$21/1000000","v":25.992167496747186},{"$f":"AM54*Fleet!G$21/1000000","v":23.456045161738771},{"$f":"AN54*Fleet!H$21/1000000","v":20.159985736017568},{"$f":"AO54*Fleet!I$21/1000000","v":21.020985413098536},{"$f":"AP54*Fleet!J$21/1000000","v":19.688131115563323}]
[0,"< 1km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q55*EXP(Utilities_detailed!H55)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R55*EXP(Utilities_detailed!I55)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S55*EXP(Utilities_detailed!J55)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T55*EXP(Utilities_detailed!K55)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U55*EXP(Utilities_detailed!L55)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V55*EXP(Utilities_detailed!M55)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W55*EXP(Utilities_detailed!N55)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X55*EXP(Utilities_detailed!O55)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H55","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I55","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J55","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K55","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L55","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M55","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N55","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O55","v":0},null,{"$f":"Q55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X55*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z55/Fleet!C$42","v":0},{"$f":"AA55/Fleet!D$42","v":0},{"$f":"AB55/Fleet!E$42","v":0},{"$f":"AC55/Fleet!F$42","v":0},{"$f":"AD55/Fleet!G$42","v":0},{"$f":"AE55/Fleet!H$42","v":0},{"$f":"AF55/Fleet!I$42","v":0},{"$f":"AG55/Fleet!J$42","v":0},null,{"$f":"AI55*Fleet!C$40/1000000","v":0},{"$f":"AJ55*Fleet!D$40/1000000","v":0},{"$f":"AK55*Fleet!E$40/1000000","v":0},{"$f":"AL55*Fleet!F$40/1000000","v":0},{"$f":"AM55*Fleet!G$40/1000000","v":0},{"$f":"AN55*Fleet!H$40/1000000","v":0},{"$f":"AO55*Fleet!I$40/1000000","v":0},{"$f":"AP55*Fleet!J$40/1000000","v":0},null,{"$f":"AI55*Fleet!C$41/1000000","v":0},{"$f":"AJ55*Fleet!D$41/1000000","v":0},{"$f":"AK55*Fleet!E$41/1000000","v":0},{"$f":"AL55*Fleet!F$41/1000000","v":0},{"$f":"AM55*Fleet!G$41/1000000","v":0},{"$f":"AN55*Fleet!H$41/1000000","v":0},{"$f":"AO55*Fleet!I$41/1000000","v":0},{"$f":"AP55*Fleet!J$41/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q56*EXP(Utilities_detailed!H56)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R56*EXP(Utilities_detailed!I56)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S56*EXP(Utilities_detailed!J56)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T56*EXP(Utilities_detailed!K56)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U56*EXP(Utilities_detailed!L56)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V56*EXP(Utilities_detailed!M56)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W56*EXP(Utilities_detailed!N56)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X56*EXP(Utilities_detailed!O56)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H56","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I56","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J56","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K56","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L56","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M56","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N56","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O56","v":0},null,{"$f":"Q56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X56*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z56/Fleet!C$48","v":0},{"$f":"AA56/Fleet!D$48","v":0},{"$f":"AB56/Fleet!E$48","v":0},{"$f":"AC56/Fleet!F$48","v":0},{"$f":"AD56/Fleet!G$48","v":0},{"$f":"AE56/Fleet!H$48","v":0},{"$f":"AF56/Fleet!I$48","v":0},{"$f":"AG56/Fleet!J$48","v":0},null,{"$f":"AI56*Fleet!C$46/1000000","v":0},{"$f":"AJ56*Fleet!D$46/1000000","v":0},{"$f":"AK56*Fleet!E$46/1000000","v":0},{"$f":"AL56*Fleet!F$46/1000000","v":0},{"$f":"AM56*Fleet!G$46/1000000","v":0},{"$f":"AN56*Fleet!H$46/1000000","v":0},{"$f":"AO56*Fleet!I$46/1000000","v":0},{"$f":"AP56*Fleet!J$46/1000000","v":0},null,{"$f":"AI56*Fleet!C$47/1000000","v":0},{"$f":"AJ56*Fleet!D$47/1000000","v":0},{"$f":"AK56*Fleet!E$47/1000000","v":0},{"$f":"AL56*Fleet!F$47/1000000","v":0},{"$f":"AM56*Fleet!G$47/1000000","v":0},{"$f":"AN56*Fleet!H$47/1000000","v":0},{"$f":"AO56*Fleet!I$47/1000000","v":0},{"$f":"AP56*Fleet!J$47/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q57*EXP(Utilities_detailed!H57)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R57*EXP(Utilities_detailed!I57)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S57*EXP(Utilities_detailed!J57)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T57*EXP(Utilities_detailed!K57)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U57*EXP(Utilities_detailed!L57)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V57*EXP(Utilities_detailed!M57)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W57*EXP(Utilities_detailed!N57)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X57*EXP(Utilities_detailed!O57)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H57","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I57","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J57","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K57","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L57","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M57","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N57","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O57","v":0},null,{"$f":"Q57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X57*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z57/Fleet!C$54","v":0},{"$f":"AA57/Fleet!D$54","v":0},{"$f":"AB57/Fleet!E$54","v":0},{"$f":"AC57/Fleet!F$54","v":0},{"$f":"AD57/Fleet!G$54","v":0},{"$f":"AE57/Fleet!H$54","v":0},{"$f":"AF57/Fleet!I$54","v":0},{"$f":"AG57/Fleet!J$54","v":0},null,{"$f":"AI57*Fleet!C94/1000000","v":0},{"$f":"AJ57*Fleet!D94/1000000","v":0},{"$f":"AK57*Fleet!E94/1000000","v":0},{"$f":"AL57*Fleet!F94/1000000","v":0},{"$f":"AM57*Fleet!G94/1000000","v":0},{"$f":"AN57*Fleet!H94/1000000","v":0},{"$f":"AO57*Fleet!I94/1000000","v":0},{"$f":"AP57*Fleet!J94/1000000","v":0},null,{"$f":"AI57*Fleet!C95/1000000","v":0},{"$f":"AJ57*Fleet!D95/1000000","v":0},{"$f":"AK57*Fleet!E95/1000000","v":0},{"$f":"AL57*Fleet!F95/1000000","v":0},{"$f":"AM57*Fleet!G95/1000000","v":0},{"$f":"AN57*Fleet!H95/1000000","v":0},{"$f":"AO57*Fleet!I95/1000000","v":0},{"$f":"AP57*Fleet!J95/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q58*EXP(Utilities_detailed!H58)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R58*EXP(Utilities_detailed!I58)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S58*EXP(Utilities_detailed!J58)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T58*EXP(Utilities_detailed!K58)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U58*EXP(Utilities_detailed!L58)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V58*EXP(Utilities_detailed!M58)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W58*EXP(Utilities_detailed!N58)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X58*EXP(Utilities_detailed!O58)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H58","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I58","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J58","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K58","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L58","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M58","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N58","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O58","v":0},null,{"$f":"Q58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X58*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z58/Fleet!C$28","v":0},{"$f":"AA58/Fleet!D$28","v":0},{"$f":"AB58/Fleet!E$28","v":0},{"$f":"AC58/Fleet!F$28","v":0},{"$f":"AD58/Fleet!G$28","v":0},{"$f":"AE58/Fleet!H$28","v":0},{"$f":"AF58/Fleet!I$28","v":0},{"$f":"AG58/Fleet!J$28","v":0},null,{"$f":"AI58*Fleet!C$26/1000000","v":0},{"$f":"AJ58*Fleet!D$26/1000000","v":0},{"$f":"AK58*Fleet!E$26/1000000","v":0},{"$f":"AL58*Fleet!F$26/1000000","v":0},{"$f":"AM58*Fleet!G$26/1000000","v":0},{"$f":"AN58*Fleet!H$26/1000000","v":0},{"$f":"AO58*Fleet!I$26/1000000","v":0},{"$f":"AP58*Fleet!J$26/1000000","v":0},null,{"$f":"AI58*Fleet!C$27/1000000","v":0},{"$f":"AJ58*Fleet!D$27/1000000","v":0},{"$f":"AK58*Fleet!E$27/1000000","v":0},{"$f":"AL58*Fleet!F$27/1000000","v":0},{"$f":"AM58*Fleet!G$27/1000000","v":0},{"$f":"AN58*Fleet!H$27/1000000","v":0},{"$f":"AO58*Fleet!I$27/1000000","v":0},{"$f":"AP58*Fleet!J$27/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q59*EXP(Utilities_detailed!H59)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R59*EXP(Utilities_detailed!I59)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S59*EXP(Utilities_detailed!J59)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":1.4821090447434241E-3},{"$f":"Utilities_detailed!T59*EXP(Utilities_detailed!K59)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":1.4064256722104386E-3},{"$f":"Utilities_detailed!U59*EXP(Utilities_detailed!L59)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":1.2856180210216212E-3},{"$f":"Utilities_detailed!V59*EXP(Utilities_detailed!M59)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":1.1577004577553824E-3},{"$f":"Utilities_detailed!W59*EXP(Utilities_detailed!N59)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":1.6717319570003551E-3},{"$f":"Utilities_detailed!X59*EXP(Utilities_detailed!O59)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":1.890892310690488E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H59","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I59","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J59","v":12333.025733683409},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K59","v":12365.595909299631},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L59","v":12771.784361585871},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M59","v":12323.047605743724},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N59","v":20539.07963974166},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O59","v":26741.038590452103},null,{"$f":"Q59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":12977.426328268368},{"$f":"T59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":13011.698295560536},{"$f":"U59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":13439.110094478732},{"$f":"V59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":12966.926843143834},{"$f":"W59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":21612.24655091816},{"$f":"X59*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":28138.257856803226},null,{"$f":"Z59","v":0},{"$f":"AA59","v":0},12977.426328268368,13011.698295560536,13439.110094478732,12966.926843143834,21612.24655091816,28138.257856803226,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q60*EXP(Utilities_detailed!H60)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":1.4304679279569459E-2},{"$f":"Utilities_detailed!R60*EXP(Utilities_detailed!I60)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":7.8871138344974254E-3},{"$f":"Utilities_detailed!S60*EXP(Utilities_detailed!J60)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":1.1481309158435125E-2},{"$f":"Utilities_detailed!T60*EXP(Utilities_detailed!K60)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":9.7464414315340878E-3},{"$f":"Utilities_detailed!U60*EXP(Utilities_detailed!L60)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":8.0794390572491541E-3},{"$f":"Utilities_detailed!V60*EXP(Utilities_detailed!M60)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":6.6236402810886117E-3},{"$f":"Utilities_detailed!W60*EXP(Utilities_detailed!N60)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":8.6741584394335793E-3},{"$f":"Utilities_detailed!X60*EXP(Utilities_detailed!O60)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":8.9238520846704125E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H60","v":104170.7065693109},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I60","v":38680.993521495795},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J60","v":95539.044046430747},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K60","v":85692.801743719363},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L60","v":80264.006660206447},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M60","v":70504.795917100186},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N60","v":106571.64879167627},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O60","v":126201.30275135417},null,{"$f":"Q60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":164068.86284666468},{"$f":"R60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":60922.56479635588},{"$f":"S60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":150473.99437312843},{"$f":"T60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":134966.16274635799},{"$f":"U60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":126415.81048982518},{"$f":"V60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":111045.0535694328},{"$f":"W60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":167850.34684689011},{"$f":"X60*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":198767.05183338287},null,{"$f":"Z60/Fleet!C$66","v":92173.518453182405},{"$f":"AA60/Fleet!D$66","v":34226.159997952738},{"$f":"AB60/Fleet!E$66","v":84535.951895015969},{"$f":"AC60/Fleet!F$66","v":75823.686936156169},{"$f":"AD60/Fleet!G$66","v":71020.118252710774},{"$f":"AE60/Fleet!H$66","v":62384.86155586112},{"$f":"AF60/Fleet!I$66","v":94297.947666792199},{"$f":"AG60/Fleet!J$66","v":111666.88305246228},null,{"$f":"AI60*Fleet!C$58/1000000","v":18.330871659332086},{"$f":"AJ60*Fleet!D$58/1000000","v":6.8066767640307617},{"$f":"AK60*Fleet!E$58/1000000","v":16.732678665804087},{"$f":"AL60*Fleet!F$58/1000000","v":14.169721026126048},{"$f":"AM60*Fleet!G$58/1000000","v":12.630617937475353},{"$f":"AN60*Fleet!H$58/1000000","v":10.360081739839169},{"$f":"AO60*Fleet!I$58/1000000","v":14.416529687586941},{"$f":"AP60*Fleet!J$58/1000000","v":15.208457367097106},null,{"$f":"AI60*Fleet!C$59/1000000","v":4.4595680696463083},{"$f":"AJ60*Fleet!D$59/1000000","v":1.6559408042018373},{"$f":"AK60*Fleet!E$59/1000000","v":3.9487974381754638},{"$f":"AL60*Fleet!F$59/1000000","v":3.3559950027488208},{"$f":"AM60*Fleet!G$59/1000000","v":3.0030648389093555},{"$f":"AN60*Fleet!H$59/1000000","v":2.5107248766471053},{"$f":"AO60*Fleet!I$59/1000000","v":3.5912849911441733},{"$f":"AP60*Fleet!J$59/1000000","v":3.9132890054360558}]
[0,"< 1km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q61*EXP(Utilities_detailed!H61)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R61*EXP(Utilities_detailed!I61)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S61*EXP(Utilities_detailed!J61)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T61*EXP(Utilities_detailed!K61)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U61*EXP(Utilities_detailed!L61)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V61*EXP(Utilities_detailed!M61)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W61*EXP(Utilities_detailed!N61)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X61*EXP(Utilities_detailed!O61)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H61","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I61","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J61","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K61","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L61","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M61","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N61","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O61","v":0},null,{"$f":"Q61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X61*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z61/Fleet!C$66","v":0},{"$f":"AA61/Fleet!D$66","v":0},{"$f":"AB61/Fleet!E$66","v":0},{"$f":"AC61/Fleet!F$66","v":0},{"$f":"AD61/Fleet!G$66","v":0},{"$f":"AE61/Fleet!H$66","v":0},{"$f":"AF61/Fleet!I$66","v":0},{"$f":"AG61/Fleet!J$66","v":0},null,{"$f":"AI61*Fleet!C$64/1000000","v":0},{"$f":"AJ61*Fleet!D$64/1000000","v":0},{"$f":"AK61*Fleet!E$64/1000000","v":0},{"$f":"AL61*Fleet!F$64/1000000","v":0},{"$f":"AM61*Fleet!G$64/1000000","v":0},{"$f":"AN61*Fleet!H$64/1000000","v":0},{"$f":"AO61*Fleet!I$64/1000000","v":0},{"$f":"AP61*Fleet!J$64/1000000","v":0},null,{"$f":"AI61*Fleet!C$65/1000000","v":0},{"$f":"AJ61*Fleet!D$65/1000000","v":0},{"$f":"AK61*Fleet!E$65/1000000","v":0},{"$f":"AL61*Fleet!F$65/1000000","v":0},{"$f":"AM61*Fleet!G$65/1000000","v":0},{"$f":"AN61*Fleet!H$65/1000000","v":0},{"$f":"AO61*Fleet!I$65/1000000","v":0},{"$f":"AP61*Fleet!J$65/1000000","v":0}]
[0,"< 1km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q62*EXP(Utilities_detailed!H62)/(Utilities_detailed!Q49*EXP(Utilities_detailed!H49)+Utilities_detailed!Q50*EXP(Utilities_detailed!H50)+Utilities_detailed!Q51*EXP(Utilities_detailed!H51)+Utilities_detailed!Q52*EXP(Utilities_detailed!H52)+Utilities_detailed!Q53*EXP(Utilities_detailed!H53)+Utilities_detailed!Q54*EXP(Utilities_detailed!H54)+Utilities_detailed!Q55*EXP(Utilities_detailed!H55)+Utilities_detailed!Q56*EXP(Utilities_detailed!H56)+Utilities_detailed!Q57*EXP(Utilities_detailed!H57)+Utilities_detailed!Q58*EXP(Utilities_detailed!H58)+Utilities_detailed!Q59*EXP(Utilities_detailed!H59)+Utilities_detailed!Q60*EXP(Utilities_detailed!H60)+Utilities_detailed!Q61*EXP(Utilities_detailed!H61)+Utilities_detailed!Q62*EXP(Utilities_detailed!H62))","v":0},{"$f":"Utilities_detailed!R62*EXP(Utilities_detailed!I62)/(Utilities_detailed!R49*EXP(Utilities_detailed!I49)+Utilities_detailed!R50*EXP(Utilities_detailed!I50)+Utilities_detailed!R51*EXP(Utilities_detailed!I51)+Utilities_detailed!R52*EXP(Utilities_detailed!I52)+Utilities_detailed!R53*EXP(Utilities_detailed!I53)+Utilities_detailed!R54*EXP(Utilities_detailed!I54)+Utilities_detailed!R55*EXP(Utilities_detailed!I55)+Utilities_detailed!R56*EXP(Utilities_detailed!I56)+Utilities_detailed!R57*EXP(Utilities_detailed!I57)+Utilities_detailed!R58*EXP(Utilities_detailed!I58)+Utilities_detailed!R59*EXP(Utilities_detailed!I59)+Utilities_detailed!R60*EXP(Utilities_detailed!I60)+Utilities_detailed!R61*EXP(Utilities_detailed!I61)+Utilities_detailed!R62*EXP(Utilities_detailed!I62))","v":0},{"$f":"Utilities_detailed!S62*EXP(Utilities_detailed!J62)/(Utilities_detailed!S49*EXP(Utilities_detailed!J49)+Utilities_detailed!S50*EXP(Utilities_detailed!J50)+Utilities_detailed!S51*EXP(Utilities_detailed!J51)+Utilities_detailed!S52*EXP(Utilities_detailed!J52)+Utilities_detailed!S53*EXP(Utilities_detailed!J53)+Utilities_detailed!S54*EXP(Utilities_detailed!J54)+Utilities_detailed!S55*EXP(Utilities_detailed!J55)+Utilities_detailed!S56*EXP(Utilities_detailed!J56)+Utilities_detailed!S57*EXP(Utilities_detailed!J57)+Utilities_detailed!S58*EXP(Utilities_detailed!J58)+Utilities_detailed!S59*EXP(Utilities_detailed!J59)+Utilities_detailed!S60*EXP(Utilities_detailed!J60)+Utilities_detailed!S61*EXP(Utilities_detailed!J61)+Utilities_detailed!S62*EXP(Utilities_detailed!J62))","v":0},{"$f":"Utilities_detailed!T62*EXP(Utilities_detailed!K62)/(Utilities_detailed!T49*EXP(Utilities_detailed!K49)+Utilities_detailed!T50*EXP(Utilities_detailed!K50)+Utilities_detailed!T51*EXP(Utilities_detailed!K51)+Utilities_detailed!T52*EXP(Utilities_detailed!K52)+Utilities_detailed!T53*EXP(Utilities_detailed!K53)+Utilities_detailed!T54*EXP(Utilities_detailed!K54)+Utilities_detailed!T55*EXP(Utilities_detailed!K55)+Utilities_detailed!T56*EXP(Utilities_detailed!K56)+Utilities_detailed!T57*EXP(Utilities_detailed!K57)+Utilities_detailed!T58*EXP(Utilities_detailed!K58)+Utilities_detailed!T59*EXP(Utilities_detailed!K59)+Utilities_detailed!T60*EXP(Utilities_detailed!K60)+Utilities_detailed!T61*EXP(Utilities_detailed!K61)+Utilities_detailed!T62*EXP(Utilities_detailed!K62))","v":0},{"$f":"Utilities_detailed!U62*EXP(Utilities_detailed!L62)/(Utilities_detailed!U49*EXP(Utilities_detailed!L49)+Utilities_detailed!U50*EXP(Utilities_detailed!L50)+Utilities_detailed!U51*EXP(Utilities_detailed!L51)+Utilities_detailed!U52*EXP(Utilities_detailed!L52)+Utilities_detailed!U53*EXP(Utilities_detailed!L53)+Utilities_detailed!U54*EXP(Utilities_detailed!L54)+Utilities_detailed!U55*EXP(Utilities_detailed!L55)+Utilities_detailed!U56*EXP(Utilities_detailed!L56)+Utilities_detailed!U57*EXP(Utilities_detailed!L57)+Utilities_detailed!U58*EXP(Utilities_detailed!L58)+Utilities_detailed!U59*EXP(Utilities_detailed!L59)+Utilities_detailed!U60*EXP(Utilities_detailed!L60)+Utilities_detailed!U61*EXP(Utilities_detailed!L61)+Utilities_detailed!U62*EXP(Utilities_detailed!L62))","v":0},{"$f":"Utilities_detailed!V62*EXP(Utilities_detailed!M62)/(Utilities_detailed!V49*EXP(Utilities_detailed!M49)+Utilities_detailed!V50*EXP(Utilities_detailed!M50)+Utilities_detailed!V51*EXP(Utilities_detailed!M51)+Utilities_detailed!V52*EXP(Utilities_detailed!M52)+Utilities_detailed!V53*EXP(Utilities_detailed!M53)+Utilities_detailed!V54*EXP(Utilities_detailed!M54)+Utilities_detailed!V55*EXP(Utilities_detailed!M55)+Utilities_detailed!V56*EXP(Utilities_detailed!M56)+Utilities_detailed!V57*EXP(Utilities_detailed!M57)+Utilities_detailed!V58*EXP(Utilities_detailed!M58)+Utilities_detailed!V59*EXP(Utilities_detailed!M59)+Utilities_detailed!V60*EXP(Utilities_detailed!M60)+Utilities_detailed!V61*EXP(Utilities_detailed!M61)+Utilities_detailed!V62*EXP(Utilities_detailed!M62))","v":0},{"$f":"Utilities_detailed!W62*EXP(Utilities_detailed!N62)/(Utilities_detailed!W49*EXP(Utilities_detailed!N49)+Utilities_detailed!W50*EXP(Utilities_detailed!N50)+Utilities_detailed!W51*EXP(Utilities_detailed!N51)+Utilities_detailed!W52*EXP(Utilities_detailed!N52)+Utilities_detailed!W53*EXP(Utilities_detailed!N53)+Utilities_detailed!W54*EXP(Utilities_detailed!N54)+Utilities_detailed!W55*EXP(Utilities_detailed!N55)+Utilities_detailed!W56*EXP(Utilities_detailed!N56)+Utilities_detailed!W57*EXP(Utilities_detailed!N57)+Utilities_detailed!W58*EXP(Utilities_detailed!N58)+Utilities_detailed!W59*EXP(Utilities_detailed!N59)+Utilities_detailed!W60*EXP(Utilities_detailed!N60)+Utilities_detailed!W61*EXP(Utilities_detailed!N61)+Utilities_detailed!W62*EXP(Utilities_detailed!N62))","v":0},{"$f":"Utilities_detailed!X62*EXP(Utilities_detailed!O62)/(Utilities_detailed!X49*EXP(Utilities_detailed!O49)+Utilities_detailed!X50*EXP(Utilities_detailed!O50)+Utilities_detailed!X51*EXP(Utilities_detailed!O51)+Utilities_detailed!X52*EXP(Utilities_detailed!O52)+Utilities_detailed!X53*EXP(Utilities_detailed!O53)+Utilities_detailed!X54*EXP(Utilities_detailed!O54)+Utilities_detailed!X55*EXP(Utilities_detailed!O55)+Utilities_detailed!X56*EXP(Utilities_detailed!O56)+Utilities_detailed!X57*EXP(Utilities_detailed!O57)+Utilities_detailed!X58*EXP(Utilities_detailed!O58)+Utilities_detailed!X59*EXP(Utilities_detailed!O59)+Utilities_detailed!X60*EXP(Utilities_detailed!O60)+Utilities_detailed!X61*EXP(Utilities_detailed!O61)+Utilities_detailed!X62*EXP(Utilities_detailed!O62))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$45*H62","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$45*I62","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$45*J62","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$45*K62","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$45*L62","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$45*M62","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$45*N62","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$45*O62","v":0},null,{"$f":"Q62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X62*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z62/Fleet!C$72","v":0},{"$f":"AA62/Fleet!D$72","v":0},{"$f":"AB62/Fleet!E$72","v":0},{"$f":"AC62/Fleet!F$72","v":0},{"$f":"AD62/Fleet!G$72","v":0},{"$f":"AE62/Fleet!H$72","v":0},{"$f":"AF62/Fleet!I$72","v":0},{"$f":"AG62/Fleet!J$72","v":0},null,{"$f":"AI62*Fleet!C$70/1000000","v":0},{"$f":"AJ62*Fleet!D$70/1000000","v":0},{"$f":"AK62*Fleet!E$70/1000000","v":0},{"$f":"AL62*Fleet!F$70/1000000","v":0},{"$f":"AM62*Fleet!G$70/1000000","v":0},{"$f":"AN62*Fleet!H$70/1000000","v":0},{"$f":"AO62*Fleet!I$70/1000000","v":0},{"$f":"AP62*Fleet!J$70/1000000","v":0},null,{"$f":"AI62*Fleet!C$71/1000000","v":0},{"$f":"AJ62*Fleet!D$71/1000000","v":0},{"$f":"AK62*Fleet!E$71/1000000","v":0},{"$f":"AL62*Fleet!F$71/1000000","v":0},{"$f":"AM62*Fleet!G$71/1000000","v":0},{"$f":"AN62*Fleet!H$71/1000000","v":0},{"$f":"AO62*Fleet!I$71/1000000","v":0},{"$f":"AP62*Fleet!J$71/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q63*EXP(Utilities_detailed!H63)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0.72144161188021561},{"$f":"Utilities_detailed!R63*EXP(Utilities_detailed!I63)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0.80588491745799995},{"$f":"Utilities_detailed!S63*EXP(Utilities_detailed!J63)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0.69203623778462664},{"$f":"Utilities_detailed!T63*EXP(Utilities_detailed!K63)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0.69397664954342964},{"$f":"Utilities_detailed!U63*EXP(Utilities_detailed!L63)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0.68817133924231166},{"$f":"Utilities_detailed!V63*EXP(Utilities_detailed!M63)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0.67846781940263978},{"$f":"Utilities_detailed!W63*EXP(Utilities_detailed!N63)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0.65754560914988958},{"$f":"Utilities_detailed!X63*EXP(Utilities_detailed!O63)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0.64381822677656841},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H63","v":16762062.352919381},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I63","v":12609890.575449929},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J63","v":18372873.939524621},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K63","v":19467128.770063512},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L63","v":21811974.729862686},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M63","v":23041457.825647365},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N63","v":25775019.059922632},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O63","v":29049156.163514003},null,{"$f":"Q63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":15085856.117627442},{"$f":"R63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":11348901.517904935},{"$f":"S63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":16535586.545572158},{"$f":"T63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":17520415.89305716},{"$f":"U63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":19630777.256876417},{"$f":"V63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":20737312.043082628},{"$f":"W63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":23197517.153930366},{"$f":"X63*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":26144240.5471626},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q64*EXP(Utilities_detailed!H64)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":8.8461180259365897E-3},{"$f":"Utilities_detailed!R64*EXP(Utilities_detailed!I64)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":1.3580951999499356E-2},{"$f":"Utilities_detailed!S64*EXP(Utilities_detailed!J64)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":1.0749420876908382E-2},{"$f":"Utilities_detailed!T64*EXP(Utilities_detailed!K64)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":1.4492418957384652E-2},{"$f":"Utilities_detailed!U64*EXP(Utilities_detailed!L64)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":1.5814997240580442E-2},{"$f":"Utilities_detailed!V64*EXP(Utilities_detailed!M64)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":1.7151217080957997E-2},{"$f":"Utilities_detailed!W64*EXP(Utilities_detailed!N64)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":1.827949594800132E-2},{"$f":"Utilities_detailed!X64*EXP(Utilities_detailed!O64)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":1.9678370942829936E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H64","v":205531.78454121761},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I64","v":212504.68263422983},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J64","v":285386.43485862738},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K64","v":406534.98387694807},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L64","v":501265.16536447371},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M64","v":582472.7919702403},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N64","v":716534.8683183305},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O64","v":887890.4740300338},null,{"$f":"Q64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":188061.5828552141},{"$f":"R64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":194441.78461032029},{"$f":"S64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":261128.58789564404},{"$f":"T64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":371979.51024740748},{"$f":"U64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":458657.62630849343},{"$f":"V64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":532962.60465276986},{"$f":"W64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":655629.40451127244},{"$f":"X64*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":812419.78373748099},null,{"$f":"Z64","v":188061.5828552141},{"$f":"AA64","v":194441.78461032029},261128.58789564404,371979.51024740748,458657.62630849343,532962.60465276986,655629.40451127244,812419.78373748099,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q65*EXP(Utilities_detailed!H65)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":2.8712341979252641E-3},{"$f":"Utilities_detailed!R65*EXP(Utilities_detailed!I65)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":1.522088489348293E-3},{"$f":"Utilities_detailed!S65*EXP(Utilities_detailed!J65)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":2.3971023185630981E-3},{"$f":"Utilities_detailed!T65*EXP(Utilities_detailed!K65)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":2.1280170699138432E-3},{"$f":"Utilities_detailed!U65*EXP(Utilities_detailed!L65)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":1.8578896274260401E-3},{"$f":"Utilities_detailed!V65*EXP(Utilities_detailed!M65)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":1.6113249298084084E-3},{"$f":"Utilities_detailed!W65*EXP(Utilities_detailed!N65)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":1.3730303293225043E-3},{"$f":"Utilities_detailed!X65*EXP(Utilities_detailed!O65)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":1.1810681794392531E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H65","v":66710.605353117106},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I65","v":23816.513848373586},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J65","v":63640.682834890067},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K65","v":59694.202034262446},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L65","v":58886.848802666886},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M65","v":54722.234941494389},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N65","v":53821.183528080051},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O65","v":53289.938925874332},null,{"$f":"Q65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":80052.726423740532},{"$f":"R65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":28579.816618048306},{"$f":"S65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":76368.819401868081},{"$f":"T65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":71633.042441114943},{"$f":"U65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":70664.218563200266},{"$f":"V65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":65666.681929793267},{"$f":"W65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":64585.420233696066},{"$f":"X65*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":63947.926711049207},null,{"$f":"Z65/Fleet!C$10","v":72775.205839764109},{"$f":"AA65/Fleet!D$10","v":25981.651470953002},{"$f":"AB65/Fleet!E$10","v":69426.199456243703},{"$f":"AC65/Fleet!F$10","v":65120.947673740855},{"$f":"AD65/Fleet!G$10","v":64240.19869381842},{"$f":"AE65/Fleet!H$10","v":59696.983572539328},{"$f":"AF65/Fleet!I$10","v":58714.018394269144},{"$f":"AG65/Fleet!J$10","v":58134.478828226551},null,{"$f":"AI65*Fleet!C$8/1000000","v":3.7690601647412572},{"$f":"AJ65*Fleet!D$8/1000000","v":1.3456012448659185},{"$f":"AK65*Fleet!E$8/1000000","v":3.4831806727890857},{"$f":"AL65*Fleet!F$8/1000000","v":3.1834813281559389},{"$f":"AM65*Fleet!G$8/1000000","v":3.0802415326383601},{"$f":"AN65*Fleet!H$8/1000000","v":2.8182574180687729},{"$f":"AO65*Fleet!I$8/1000000","v":2.7085795049777808},{"$f":"AP65*Fleet!J$8/1000000","v":2.6051326747136749},null,{"$f":"AI65*Fleet!C$9/1000000","v":0.87294308992644909},{"$f":"AJ65*Fleet!D$9/1000000","v":0.31165151447848249},{"$f":"AK65*Fleet!E$9/1000000","v":0.80673121849338492},{"$f":"AL65*Fleet!F$9/1000000","v":0.73731856374183857},{"$f":"AM65*Fleet!G$9/1000000","v":0.71340743943940221},{"$f":"AN65*Fleet!H$9/1000000","v":0.65272991971620087},{"$f":"AO65*Fleet!I$9/1000000","v":0.62732767826460856},{"$f":"AP65*Fleet!J$9/1000000","v":0.6033686031353197}]
[0,"< 1km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q66*EXP(Utilities_detailed!H66)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0.13443533585567563},{"$f":"Utilities_detailed!R66*EXP(Utilities_detailed!I66)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0.11949837889168162},{"$f":"Utilities_detailed!S66*EXP(Utilities_detailed!J66)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0.17312021662550214},{"$f":"Utilities_detailed!T66*EXP(Utilities_detailed!K66)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0.1716362035839433},{"$f":"Utilities_detailed!U66*EXP(Utilities_detailed!L66)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0.18813366521931424},{"$f":"Utilities_detailed!V66*EXP(Utilities_detailed!M66)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0.20581189788708387},{"$f":"Utilities_detailed!W66*EXP(Utilities_detailed!N66)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0.21987228437227921},{"$f":"Utilities_detailed!X66*EXP(Utilities_detailed!O66)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0.23452585100149184},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H66","v":3123486.9807075094},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I66","v":1869822.1658259206},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J66","v":4596169.5974560194},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K66","v":4814663.5466361782},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L66","v":5963001.5340630505},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M66","v":6989581.5683004437},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N66","v":8618736.4672256019},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O66","v":10581834.72722289},null,{"$f":"Q66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":4099576.6621786058},{"$f":"R66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2454141.5926465211},{"$f":"S66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":6032472.5966610257},{"$f":"T66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":6319245.9049599841},{"$f":"U66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":7826439.5134577546},{"$f":"V66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":9173825.8083943333},{"$f":"W66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":11312091.613233602},{"$f":"X66*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":13888658.079480043},null,{"$f":"Z66/Fleet!C$16","v":2277542.5900992253},{"$f":"AA66/Fleet!D$16","v":1363411.995914734},{"$f":"AB66/Fleet!E$16","v":3351373.664811681},{"$f":"AC66/Fleet!F$16","v":3343516.351830679},{"$f":"AD66/Fleet!G$16","v":4093092.7173138005},{"$f":"AE66/Fleet!H$16","v":4742277.8131427299},{"$f":"AF66/Fleet!I$16","v":5780009.7358677238},{"$f":"AG66/Fleet!J$16","v":7014473.777515172},null,{"$f":"AI66*Fleet!C$14/1000000","v":452.94290180511422},{"$f":"AJ66*Fleet!D$14/1000000","v":271.1465368288097},{"$f":"AK66*Fleet!E$14/1000000","v":663.35632787306736},{"$f":"AL66*Fleet!F$14/1000000","v":624.82709382917221},{"$f":"AM66*Fleet!G$14/1000000","v":727.93866818266179},{"$f":"AN66*Fleet!H$14/1000000","v":787.53698496536242},{"$f":"AO66*Fleet!I$14/1000000","v":883.66379134912108},{"$f":"AP66*Fleet!J$14/1000000","v":955.33539113687823},null,{"$f":"AI66*Fleet!C$15/1000000","v":110.19277968894087},{"$f":"AJ66*Fleet!D$15/1000000","v":65.96502666698585},{"$f":"AK66*Fleet!E$15/1000000","v":156.54754510142706},{"$f":"AL66*Fleet!F$15/1000000","v":147.98573667092586},{"$f":"AM66*Fleet!G$15/1000000","v":173.0752232490384},{"$f":"AN66*Fleet!H$15/1000000","v":190.85647672340554},{"$f":"AO66*Fleet!I$15/1000000","v":220.1284622485897},{"$f":"AP66*Fleet!J$15/1000000","v":245.81740227828783}]
[0,"< 1km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q67*EXP(Utilities_detailed!H67)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":1.7697054057146341E-3},{"$f":"Utilities_detailed!R67*EXP(Utilities_detailed!I67)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":9.0587862558480807E-4},{"$f":"Utilities_detailed!S67*EXP(Utilities_detailed!J67)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":1.3712047869654713E-3},{"$f":"Utilities_detailed!T67*EXP(Utilities_detailed!K67)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":1.1929490571725501E-3},{"$f":"Utilities_detailed!U67*EXP(Utilities_detailed!L67)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":1.0070742888052125E-3},{"$f":"Utilities_detailed!V67*EXP(Utilities_detailed!M67)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":8.411399370093118E-4},{"$f":"Utilities_detailed!W67*EXP(Utilities_detailed!N67)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":6.8328430589409362E-4},{"$f":"Utilities_detailed!X67*EXP(Utilities_detailed!O67)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":5.5760799154440073E-4},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H67","v":41117.551120425844},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I67","v":14174.51809285007},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J67","v":36404.123542486799},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K67","v":33464.084025568583},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L67","v":31919.781725723973},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M67","v":28565.968539424481},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N67","v":26783.945877968195},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O67","v":25159.339935894801},null,{"$f":"Q67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":53966.785845558916},{"$f":"R67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":18604.054996865714},{"$f":"S67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":47780.412149513926},{"$f":"T67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":43921.610283558766},{"$f":"U67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":41894.713515012714},{"$f":"V67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":37492.833707994636},{"$f":"W67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":35153.928964833256},{"$f":"X67*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":33021.633665861926},null,{"$f":"Z67/Fleet!C$36","v":29981.547691977175},{"$f":"AA67/Fleet!D$36","v":10335.58610936984},{"$f":"AB67/Fleet!E$36","v":26544.673416396625},{"$f":"AC67/Fleet!F$36","v":23238.947239978181},{"$f":"AD67/Fleet!G$36","v":21910.21172365599},{"$f":"AE67/Fleet!H$36","v":19381.383204658086},{"$f":"AF67/Fleet!I$36","v":17962.199973083138},{"$f":"AG67/Fleet!J$36","v":16677.592760536325},null,{"$f":"AI67*Fleet!C$34/1000000","v":5.3662822131720658},{"$f":"AJ67*Fleet!D$34/1000000","v":1.8499269107532195},{"$f":"AK67*Fleet!E$34/1000000","v":4.7287234903936426},{"$f":"AL67*Fleet!F$34/1000000","v":3.9085472017175067},{"$f":"AM67*Fleet!G$34/1000000","v":3.5069719400265331},{"$f":"AN67*Fleet!H$34/1000000","v":2.8967515243493431},{"$f":"AO67*Fleet!I$34/1000000","v":2.4714994972448041},{"$f":"AP67*Fleet!J$34/1000000","v":2.0442624204772959},null,{"$f":"AI67*Fleet!C$35/1000000","v":1.3055189766925162},{"$f":"AJ67*Fleet!D$35/1000000","v":0.45005361096260543},{"$f":"AK67*Fleet!E$35/1000000","v":1.1159463214259506},{"$f":"AL67*Fleet!F$35/1000000","v":0.92571087693164},{"$f":"AM67*Fleet!G$35/1000000","v":0.83382018015822523},{"$f":"AN67*Fleet!H$35/1000000","v":0.70201628677132666},{"$f":"AO67*Fleet!I$35/1000000","v":0.61567237347820347},{"$f":"AP67*Fleet!J$35/1000000","v":0.52600927636402672}]
[0,"< 1km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q68*EXP(Utilities_detailed!H68)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0.11643204908959591},{"$f":"Utilities_detailed!R68*EXP(Utilities_detailed!I68)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":5.0818244982312258E-2},{"$f":"Utilities_detailed!S68*EXP(Utilities_detailed!J68)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0.10720947540713345},{"$f":"Utilities_detailed!T68*EXP(Utilities_detailed!K68)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0.1052671012055173},{"$f":"Utilities_detailed!U68*EXP(Utilities_detailed!L68)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":9.5528151828727828E-2},{"$f":"Utilities_detailed!V68*EXP(Utilities_detailed!M68)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":8.8238862954564803E-2},{"$f":"Utilities_detailed!W68*EXP(Utilities_detailed!N68)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":9.1760117984243161E-2},{"$f":"Utilities_detailed!X68*EXP(Utilities_detailed!O68)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":8.9271821915009042E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H68","v":2705196.421414651},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I68","v":795166.27570680645},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J68","v":2846304.960970622},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K68","v":2952906.579446618},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L68","v":3027818.0953784557},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M68","v":2996681.6129035875},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N68","v":3596889.3367600315},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O68","v":4027955.3885797053},null,{"$f":"Q68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":2840456.2424853831},{"$f":"R68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":834924.58949214674},{"$f":"S68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":2988620.2090191529},{"$f":"T68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3100551.9084189488},{"$f":"U68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3179209.0001473781},{"$f":"V68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3146515.6935487669},{"$f":"W68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3776733.8035980333},{"$f":"X68*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":4229353.1580086909},null,{"$f":"Z68/Fleet!C$22","v":236704.68687378193},{"$f":"AA68/Fleet!D$22","v":69577.049124345562},{"$f":"AB68/Fleet!E$22","v":249051.68408492941},{"$f":"AC68/Fleet!F$22","v":258379.32570157907},{"$f":"AD68/Fleet!G$22","v":264934.08334561484},{"$f":"AE68/Fleet!H$22","v":262209.64112906391},{"$f":"AF68/Fleet!I$22","v":314727.81696650275},{"$f":"AG68/Fleet!J$22","v":352446.09650072426},null,{"$f":"AI68*Fleet!C$20/1000000","v":222.72932779581558},{"$f":"AJ68*Fleet!D$20/1000000","v":65.469127739516679},{"$f":"AK68*Fleet!E$20/1000000","v":171.13410869539413},{"$f":"AL68*Fleet!F$20/1000000","v":115.23355943274929},{"$f":"AM68*Fleet!G$20/1000000","v":103.09903952886994},{"$f":"AN68*Fleet!H$20/1000000","v":88.199584469011526},{"$f":"AO68*Fleet!I$20/1000000","v":89.702610773647436},{"$f":"AP68*Fleet!J$20/1000000","v":82.866432699898411},null,{"$f":"AI68*Fleet!C$21/1000000","v":66.752309374850739},{"$f":"AJ68*Fleet!D$21/1000000","v":19.621194535172226},{"$f":"AK68*Fleet!E$21/1000000","v":74.733967563232994},{"$f":"AL68*Fleet!F$21/1000000","v":74.004886553479764},{"$f":"AM68*Fleet!G$21/1000000","v":66.572365911676513},{"$f":"AN68*Fleet!H$21/1000000","v":57.041574695358349},{"$f":"AO68*Fleet!I$21/1000000","v":59.383562919836066},{"$f":"AP68*Fleet!J$21/1000000","v":55.489755850654944}]
[0,"< 1km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q69*EXP(Utilities_detailed!H69)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R69*EXP(Utilities_detailed!I69)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S69*EXP(Utilities_detailed!J69)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T69*EXP(Utilities_detailed!K69)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U69*EXP(Utilities_detailed!L69)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V69*EXP(Utilities_detailed!M69)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W69*EXP(Utilities_detailed!N69)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X69*EXP(Utilities_detailed!O69)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H69","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I69","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J69","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K69","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L69","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M69","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N69","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O69","v":0},null,{"$f":"Q69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X69*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z69/Fleet!C$42","v":0},{"$f":"AA69/Fleet!D$42","v":0},{"$f":"AB69/Fleet!E$42","v":0},{"$f":"AC69/Fleet!F$42","v":0},{"$f":"AD69/Fleet!G$42","v":0},{"$f":"AE69/Fleet!H$42","v":0},{"$f":"AF69/Fleet!I$42","v":0},{"$f":"AG69/Fleet!J$42","v":0},null,{"$f":"AI69*Fleet!C$40/1000000","v":0},{"$f":"AJ69*Fleet!D$40/1000000","v":0},{"$f":"AK69*Fleet!E$40/1000000","v":0},{"$f":"AL69*Fleet!F$40/1000000","v":0},{"$f":"AM69*Fleet!G$40/1000000","v":0},{"$f":"AN69*Fleet!H$40/1000000","v":0},{"$f":"AO69*Fleet!I$40/1000000","v":0},{"$f":"AP69*Fleet!J$40/1000000","v":0},null,{"$f":"AI69*Fleet!C$41/1000000","v":0},{"$f":"AJ69*Fleet!D$41/1000000","v":0},{"$f":"AK69*Fleet!E$41/1000000","v":0},{"$f":"AL69*Fleet!F$41/1000000","v":0},{"$f":"AM69*Fleet!G$41/1000000","v":0},{"$f":"AN69*Fleet!H$41/1000000","v":0},{"$f":"AO69*Fleet!I$41/1000000","v":0},{"$f":"AP69*Fleet!J$41/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q70*EXP(Utilities_detailed!H70)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R70*EXP(Utilities_detailed!I70)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S70*EXP(Utilities_detailed!J70)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T70*EXP(Utilities_detailed!K70)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U70*EXP(Utilities_detailed!L70)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V70*EXP(Utilities_detailed!M70)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W70*EXP(Utilities_detailed!N70)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X70*EXP(Utilities_detailed!O70)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H70","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I70","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J70","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K70","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L70","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M70","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N70","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O70","v":0},null,{"$f":"Q70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X70*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z70/Fleet!C$48","v":0},{"$f":"AA70/Fleet!D$48","v":0},{"$f":"AB70/Fleet!E$48","v":0},{"$f":"AC70/Fleet!F$48","v":0},{"$f":"AD70/Fleet!G$48","v":0},{"$f":"AE70/Fleet!H$48","v":0},{"$f":"AF70/Fleet!I$48","v":0},{"$f":"AG70/Fleet!J$48","v":0},null,{"$f":"AI70*Fleet!C$46/1000000","v":0},{"$f":"AJ70*Fleet!D$46/1000000","v":0},{"$f":"AK70*Fleet!E$46/1000000","v":0},{"$f":"AL70*Fleet!F$46/1000000","v":0},{"$f":"AM70*Fleet!G$46/1000000","v":0},{"$f":"AN70*Fleet!H$46/1000000","v":0},{"$f":"AO70*Fleet!I$46/1000000","v":0},{"$f":"AP70*Fleet!J$46/1000000","v":0},null,{"$f":"AI70*Fleet!C$47/1000000","v":0},{"$f":"AJ70*Fleet!D$47/1000000","v":0},{"$f":"AK70*Fleet!E$47/1000000","v":0},{"$f":"AL70*Fleet!F$47/1000000","v":0},{"$f":"AM70*Fleet!G$47/1000000","v":0},{"$f":"AN70*Fleet!H$47/1000000","v":0},{"$f":"AO70*Fleet!I$47/1000000","v":0},{"$f":"AP70*Fleet!J$47/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q71*EXP(Utilities_detailed!H71)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R71*EXP(Utilities_detailed!I71)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S71*EXP(Utilities_detailed!J71)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T71*EXP(Utilities_detailed!K71)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U71*EXP(Utilities_detailed!L71)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V71*EXP(Utilities_detailed!M71)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W71*EXP(Utilities_detailed!N71)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X71*EXP(Utilities_detailed!O71)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H71","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I71","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J71","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K71","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L71","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M71","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N71","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O71","v":0},null,{"$f":"Q71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X71*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z71/Fleet!C$54","v":0},{"$f":"AA71/Fleet!D$54","v":0},{"$f":"AB71/Fleet!E$54","v":0},{"$f":"AC71/Fleet!F$54","v":0},{"$f":"AD71/Fleet!G$54","v":0},{"$f":"AE71/Fleet!H$54","v":0},{"$f":"AF71/Fleet!I$54","v":0},{"$f":"AG71/Fleet!J$54","v":0},null,{"$f":"AI71*Fleet!C108/1000000","v":0},{"$f":"AJ71*Fleet!D108/1000000","v":0},{"$f":"AK71*Fleet!E108/1000000","v":0},{"$f":"AL71*Fleet!F108/1000000","v":0},{"$f":"AM71*Fleet!G108/1000000","v":0},{"$f":"AN71*Fleet!H108/1000000","v":0},{"$f":"AO71*Fleet!I108/1000000","v":0},{"$f":"AP71*Fleet!J108/1000000","v":0},null,{"$f":"AI71*Fleet!C109/1000000","v":0},{"$f":"AJ71*Fleet!D109/1000000","v":0},{"$f":"AK71*Fleet!E109/1000000","v":0},{"$f":"AL71*Fleet!F109/1000000","v":0},{"$f":"AM71*Fleet!G109/1000000","v":0},{"$f":"AN71*Fleet!H109/1000000","v":0},{"$f":"AO71*Fleet!I109/1000000","v":0},{"$f":"AP71*Fleet!J109/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q72*EXP(Utilities_detailed!H72)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R72*EXP(Utilities_detailed!I72)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S72*EXP(Utilities_detailed!J72)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T72*EXP(Utilities_detailed!K72)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U72*EXP(Utilities_detailed!L72)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V72*EXP(Utilities_detailed!M72)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W72*EXP(Utilities_detailed!N72)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X72*EXP(Utilities_detailed!O72)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H72","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I72","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J72","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K72","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L72","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M72","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N72","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O72","v":0},null,{"$f":"Q72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X72*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z72/Fleet!C$28","v":0},{"$f":"AA72/Fleet!D$28","v":0},{"$f":"AB72/Fleet!E$28","v":0},{"$f":"AC72/Fleet!F$28","v":0},{"$f":"AD72/Fleet!G$28","v":0},{"$f":"AE72/Fleet!H$28","v":0},{"$f":"AF72/Fleet!I$28","v":0},{"$f":"AG72/Fleet!J$28","v":0},null,{"$f":"AI72*Fleet!C$26/1000000","v":0},{"$f":"AJ72*Fleet!D$26/1000000","v":0},{"$f":"AK72*Fleet!E$26/1000000","v":0},{"$f":"AL72*Fleet!F$26/1000000","v":0},{"$f":"AM72*Fleet!G$26/1000000","v":0},{"$f":"AN72*Fleet!H$26/1000000","v":0},{"$f":"AO72*Fleet!I$26/1000000","v":0},{"$f":"AP72*Fleet!J$26/1000000","v":0},null,{"$f":"AI72*Fleet!C$27/1000000","v":0},{"$f":"AJ72*Fleet!D$27/1000000","v":0},{"$f":"AK72*Fleet!E$27/1000000","v":0},{"$f":"AL72*Fleet!F$27/1000000","v":0},{"$f":"AM72*Fleet!G$27/1000000","v":0},{"$f":"AN72*Fleet!H$27/1000000","v":0},{"$f":"AO72*Fleet!I$27/1000000","v":0},{"$f":"AP72*Fleet!J$27/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q73*EXP(Utilities_detailed!H73)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R73*EXP(Utilities_detailed!I73)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S73*EXP(Utilities_detailed!J73)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":1.7863880148560106E-3},{"$f":"Utilities_detailed!T73*EXP(Utilities_detailed!K73)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":1.6941983375531428E-3},{"$f":"Utilities_detailed!U73*EXP(Utilities_detailed!L73)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":1.5437633268805479E-3},{"$f":"Utilities_detailed!V73*EXP(Utilities_detailed!M73)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":1.3858845605618602E-3},{"$f":"Utilities_detailed!W73*EXP(Utilities_detailed!N73)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":1.9980639796068817E-3},{"$f":"Utilities_detailed!X73*EXP(Utilities_detailed!O73)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":2.2547826410640563E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H73","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I73","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J73","v":47426.825377086097},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K73","v":47524.90911743648},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L73","v":48930.440363705471},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M73","v":47066.050504086277},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N73","v":78321.77181426913},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O73","v":101736.06513594615},null,{"$f":"Q73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":49904.877003038855},{"$f":"T73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":50008.08561882253},{"$f":"U73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":51487.055872709083},{"$f":"V73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":49525.251642924784},{"$f":"W73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":82414.084391564684},{"$f":"X73*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":107051.77453929934},null,{"$f":"Z73","v":0},{"$f":"AA73","v":0},49904.877003038855,50008.08561882253,51487.055872709083,49525.251642924784,82414.084391564684,107051.77453929934,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q74*EXP(Utilities_detailed!H74)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":1.4203945544936319E-2},{"$f":"Utilities_detailed!R74*EXP(Utilities_detailed!I74)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":7.7895395535737492E-3},{"$f":"Utilities_detailed!S74*EXP(Utilities_detailed!J74)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":1.1329954185444784E-2},{"$f":"Utilities_detailed!T74*EXP(Utilities_detailed!K74)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":9.6124622450854506E-3},{"$f":"Utilities_detailed!U74*EXP(Utilities_detailed!L74)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":7.9431192259540942E-3},{"$f":"Utilities_detailed!V74*EXP(Utilities_detailed!M74)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":6.4918532473738624E-3},{"$f":"Utilities_detailed!W74*EXP(Utilities_detailed!N74)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":8.4881139307633729E-3},{"$f":"Utilities_detailed!X74*EXP(Utilities_detailed!O74)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":8.7122705520529739E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H74","v":330016.20222763752},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I74","v":121884.94818036254},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J74","v":300799.01690719044},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K74","v":269644.57730035152},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L74","v":251761.59766193401},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M74","v":220469.94497300804},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N74","v":332724.14157106611},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O74","v":393098.6997253836},null,{"$f":"Q74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":519775.51850852906},{"$f":"R74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":191968.793384071},{"$f":"S74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":473758.45162882493},{"$f":"T74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":424690.20924805367},{"$f":"U74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":396524.51631754608},{"$f":"V74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":347240.16333248769},{"$f":"W74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":524040.52297442919},{"$f":"X74*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":619130.45206747926},null,{"$f":"Z74/Fleet!C$66","v":292008.71826321859},{"$f":"AA74/Fleet!D$66","v":107847.63673262416},{"$f":"AB74/Fleet!E$66","v":266156.43349933985},{"$f":"AC74/Fleet!F$66","v":238590.00519553578},{"$f":"AD74/Fleet!G$66","v":222766.58220086858},{"$f":"AE74/Fleet!H$66","v":195078.74344521781},{"$f":"AF74/Fleet!I$66","v":294404.78818788158},{"$f":"AG74/Fleet!J$66","v":347826.0966671232},null,{"$f":"AI74*Fleet!C$58/1000000","v":58.072800384721667},{"$f":"AJ74*Fleet!D$58/1000000","v":21.448038665380313},{"$f":"AK74*Fleet!E$58/1000000","v":52.681846915400683},{"$f":"AL74*Fleet!F$58/1000000","v":44.587040670935899},{"$f":"AM74*Fleet!G$58/1000000","v":39.618063983003481},{"$f":"AN74*Fleet!H$58/1000000","v":32.396188392401633},{"$f":"AO74*Fleet!I$58/1000000","v":45.009414033864537},{"$f":"AP74*Fleet!J$58/1000000","v":47.372132343306205},null,{"$f":"AI74*Fleet!C$59/1000000","v":14.128057362662529},{"$f":"AJ74*Fleet!D$59/1000000","v":5.2179181746644003},{"$f":"AK74*Fleet!E$59/1000000","v":12.432554661019621},{"$f":"AL74*Fleet!F$59/1000000","v":10.560115149982504},{"$f":"AM74*Fleet!G$59/1000000","v":9.4196194930427986},{"$f":"AN74*Fleet!H$59/1000000","v":7.8510882585576658},{"$f":"AO74*Fleet!I$59/1000000","v":11.212242931056414},{"$f":"AP74*Fleet!J$59/1000000","v":12.189325990694234}]
[0,"< 1km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q75*EXP(Utilities_detailed!H75)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R75*EXP(Utilities_detailed!I75)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S75*EXP(Utilities_detailed!J75)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T75*EXP(Utilities_detailed!K75)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U75*EXP(Utilities_detailed!L75)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V75*EXP(Utilities_detailed!M75)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W75*EXP(Utilities_detailed!N75)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X75*EXP(Utilities_detailed!O75)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H75","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I75","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J75","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K75","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L75","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M75","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N75","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O75","v":0},null,{"$f":"Q75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X75*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z75/Fleet!C$66","v":0},{"$f":"AA75/Fleet!D$66","v":0},{"$f":"AB75/Fleet!E$66","v":0},{"$f":"AC75/Fleet!F$66","v":0},{"$f":"AD75/Fleet!G$66","v":0},{"$f":"AE75/Fleet!H$66","v":0},{"$f":"AF75/Fleet!I$66","v":0},{"$f":"AG75/Fleet!J$66","v":0},null,{"$f":"AI75*Fleet!C$64/1000000","v":0},{"$f":"AJ75*Fleet!D$64/1000000","v":0},{"$f":"AK75*Fleet!E$64/1000000","v":0},{"$f":"AL75*Fleet!F$64/1000000","v":0},{"$f":"AM75*Fleet!G$64/1000000","v":0},{"$f":"AN75*Fleet!H$64/1000000","v":0},{"$f":"AO75*Fleet!I$64/1000000","v":0},{"$f":"AP75*Fleet!J$64/1000000","v":0},null,{"$f":"AI75*Fleet!C$65/1000000","v":0},{"$f":"AJ75*Fleet!D$65/1000000","v":0},{"$f":"AK75*Fleet!E$65/1000000","v":0},{"$f":"AL75*Fleet!F$65/1000000","v":0},{"$f":"AM75*Fleet!G$65/1000000","v":0},{"$f":"AN75*Fleet!H$65/1000000","v":0},{"$f":"AO75*Fleet!I$65/1000000","v":0},{"$f":"AP75*Fleet!J$65/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q76*EXP(Utilities_detailed!H76)/(Utilities_detailed!Q63*EXP(Utilities_detailed!H63)+Utilities_detailed!Q64*EXP(Utilities_detailed!H64)+Utilities_detailed!Q65*EXP(Utilities_detailed!H65)+Utilities_detailed!Q66*EXP(Utilities_detailed!H66)+Utilities_detailed!Q67*EXP(Utilities_detailed!H67)+Utilities_detailed!Q68*EXP(Utilities_detailed!H68)+Utilities_detailed!Q69*EXP(Utilities_detailed!H69)+Utilities_detailed!Q70*EXP(Utilities_detailed!H70)+Utilities_detailed!Q71*EXP(Utilities_detailed!H71)+Utilities_detailed!Q72*EXP(Utilities_detailed!H72)+Utilities_detailed!Q73*EXP(Utilities_detailed!H73)+Utilities_detailed!Q74*EXP(Utilities_detailed!H74)+Utilities_detailed!Q75*EXP(Utilities_detailed!H75)+Utilities_detailed!Q76*EXP(Utilities_detailed!H76))","v":0},{"$f":"Utilities_detailed!R76*EXP(Utilities_detailed!I76)/(Utilities_detailed!R63*EXP(Utilities_detailed!I63)+Utilities_detailed!R64*EXP(Utilities_detailed!I64)+Utilities_detailed!R65*EXP(Utilities_detailed!I65)+Utilities_detailed!R66*EXP(Utilities_detailed!I66)+Utilities_detailed!R67*EXP(Utilities_detailed!I67)+Utilities_detailed!R68*EXP(Utilities_detailed!I68)+Utilities_detailed!R69*EXP(Utilities_detailed!I69)+Utilities_detailed!R70*EXP(Utilities_detailed!I70)+Utilities_detailed!R71*EXP(Utilities_detailed!I71)+Utilities_detailed!R72*EXP(Utilities_detailed!I72)+Utilities_detailed!R73*EXP(Utilities_detailed!I73)+Utilities_detailed!R74*EXP(Utilities_detailed!I74)+Utilities_detailed!R75*EXP(Utilities_detailed!I75)+Utilities_detailed!R76*EXP(Utilities_detailed!I76))","v":0},{"$f":"Utilities_detailed!S76*EXP(Utilities_detailed!J76)/(Utilities_detailed!S63*EXP(Utilities_detailed!J63)+Utilities_detailed!S64*EXP(Utilities_detailed!J64)+Utilities_detailed!S65*EXP(Utilities_detailed!J65)+Utilities_detailed!S66*EXP(Utilities_detailed!J66)+Utilities_detailed!S67*EXP(Utilities_detailed!J67)+Utilities_detailed!S68*EXP(Utilities_detailed!J68)+Utilities_detailed!S69*EXP(Utilities_detailed!J69)+Utilities_detailed!S70*EXP(Utilities_detailed!J70)+Utilities_detailed!S71*EXP(Utilities_detailed!J71)+Utilities_detailed!S72*EXP(Utilities_detailed!J72)+Utilities_detailed!S73*EXP(Utilities_detailed!J73)+Utilities_detailed!S74*EXP(Utilities_detailed!J74)+Utilities_detailed!S75*EXP(Utilities_detailed!J75)+Utilities_detailed!S76*EXP(Utilities_detailed!J76))","v":0},{"$f":"Utilities_detailed!T76*EXP(Utilities_detailed!K76)/(Utilities_detailed!T63*EXP(Utilities_detailed!K63)+Utilities_detailed!T64*EXP(Utilities_detailed!K64)+Utilities_detailed!T65*EXP(Utilities_detailed!K65)+Utilities_detailed!T66*EXP(Utilities_detailed!K66)+Utilities_detailed!T67*EXP(Utilities_detailed!K67)+Utilities_detailed!T68*EXP(Utilities_detailed!K68)+Utilities_detailed!T69*EXP(Utilities_detailed!K69)+Utilities_detailed!T70*EXP(Utilities_detailed!K70)+Utilities_detailed!T71*EXP(Utilities_detailed!K71)+Utilities_detailed!T72*EXP(Utilities_detailed!K72)+Utilities_detailed!T73*EXP(Utilities_detailed!K73)+Utilities_detailed!T74*EXP(Utilities_detailed!K74)+Utilities_detailed!T75*EXP(Utilities_detailed!K75)+Utilities_detailed!T76*EXP(Utilities_detailed!K76))","v":0},{"$f":"Utilities_detailed!U76*EXP(Utilities_detailed!L76)/(Utilities_detailed!U63*EXP(Utilities_detailed!L63)+Utilities_detailed!U64*EXP(Utilities_detailed!L64)+Utilities_detailed!U65*EXP(Utilities_detailed!L65)+Utilities_detailed!U66*EXP(Utilities_detailed!L66)+Utilities_detailed!U67*EXP(Utilities_detailed!L67)+Utilities_detailed!U68*EXP(Utilities_detailed!L68)+Utilities_detailed!U69*EXP(Utilities_detailed!L69)+Utilities_detailed!U70*EXP(Utilities_detailed!L70)+Utilities_detailed!U71*EXP(Utilities_detailed!L71)+Utilities_detailed!U72*EXP(Utilities_detailed!L72)+Utilities_detailed!U73*EXP(Utilities_detailed!L73)+Utilities_detailed!U74*EXP(Utilities_detailed!L74)+Utilities_detailed!U75*EXP(Utilities_detailed!L75)+Utilities_detailed!U76*EXP(Utilities_detailed!L76))","v":0},{"$f":"Utilities_detailed!V76*EXP(Utilities_detailed!M76)/(Utilities_detailed!V63*EXP(Utilities_detailed!M63)+Utilities_detailed!V64*EXP(Utilities_detailed!M64)+Utilities_detailed!V65*EXP(Utilities_detailed!M65)+Utilities_detailed!V66*EXP(Utilities_detailed!M66)+Utilities_detailed!V67*EXP(Utilities_detailed!M67)+Utilities_detailed!V68*EXP(Utilities_detailed!M68)+Utilities_detailed!V69*EXP(Utilities_detailed!M69)+Utilities_detailed!V70*EXP(Utilities_detailed!M70)+Utilities_detailed!V71*EXP(Utilities_detailed!M71)+Utilities_detailed!V72*EXP(Utilities_detailed!M72)+Utilities_detailed!V73*EXP(Utilities_detailed!M73)+Utilities_detailed!V74*EXP(Utilities_detailed!M74)+Utilities_detailed!V75*EXP(Utilities_detailed!M75)+Utilities_detailed!V76*EXP(Utilities_detailed!M76))","v":0},{"$f":"Utilities_detailed!W76*EXP(Utilities_detailed!N76)/(Utilities_detailed!W63*EXP(Utilities_detailed!N63)+Utilities_detailed!W64*EXP(Utilities_detailed!N64)+Utilities_detailed!W65*EXP(Utilities_detailed!N65)+Utilities_detailed!W66*EXP(Utilities_detailed!N66)+Utilities_detailed!W67*EXP(Utilities_detailed!N67)+Utilities_detailed!W68*EXP(Utilities_detailed!N68)+Utilities_detailed!W69*EXP(Utilities_detailed!N69)+Utilities_detailed!W70*EXP(Utilities_detailed!N70)+Utilities_detailed!W71*EXP(Utilities_detailed!N71)+Utilities_detailed!W72*EXP(Utilities_detailed!N72)+Utilities_detailed!W73*EXP(Utilities_detailed!N73)+Utilities_detailed!W74*EXP(Utilities_detailed!N74)+Utilities_detailed!W75*EXP(Utilities_detailed!N75)+Utilities_detailed!W76*EXP(Utilities_detailed!N76))","v":0},{"$f":"Utilities_detailed!X76*EXP(Utilities_detailed!O76)/(Utilities_detailed!X63*EXP(Utilities_detailed!O63)+Utilities_detailed!X64*EXP(Utilities_detailed!O64)+Utilities_detailed!X65*EXP(Utilities_detailed!O65)+Utilities_detailed!X66*EXP(Utilities_detailed!O66)+Utilities_detailed!X67*EXP(Utilities_detailed!O67)+Utilities_detailed!X68*EXP(Utilities_detailed!O68)+Utilities_detailed!X69*EXP(Utilities_detailed!O69)+Utilities_detailed!X70*EXP(Utilities_detailed!O70)+Utilities_detailed!X71*EXP(Utilities_detailed!O71)+Utilities_detailed!X72*EXP(Utilities_detailed!O72)+Utilities_detailed!X73*EXP(Utilities_detailed!O73)+Utilities_detailed!X74*EXP(Utilities_detailed!O74)+Utilities_detailed!X75*EXP(Utilities_detailed!O75)+Utilities_detailed!X76*EXP(Utilities_detailed!O76))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$45*H76","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$45*I76","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$45*J76","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$45*K76","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$45*L76","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$45*M76","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$45*N76","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$45*O76","v":0},null,{"$f":"Q76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X76*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z76/Fleet!C$72","v":0},{"$f":"AA76/Fleet!D$72","v":0},{"$f":"AB76/Fleet!E$72","v":0},{"$f":"AC76/Fleet!F$72","v":0},{"$f":"AD76/Fleet!G$72","v":0},{"$f":"AE76/Fleet!H$72","v":0},{"$f":"AF76/Fleet!I$72","v":0},{"$f":"AG76/Fleet!J$72","v":0},null,{"$f":"AI76*Fleet!C$70/1000000","v":0},{"$f":"AJ76*Fleet!D$70/1000000","v":0},{"$f":"AK76*Fleet!E$70/1000000","v":0},{"$f":"AL76*Fleet!F$70/1000000","v":0},{"$f":"AM76*Fleet!G$70/1000000","v":0},{"$f":"AN76*Fleet!H$70/1000000","v":0},{"$f":"AO76*Fleet!I$70/1000000","v":0},{"$f":"AP76*Fleet!J$70/1000000","v":0},null,{"$f":"AI76*Fleet!C$71/1000000","v":0},{"$f":"AJ76*Fleet!D$71/1000000","v":0},{"$f":"AK76*Fleet!E$71/1000000","v":0},{"$f":"AL76*Fleet!F$71/1000000","v":0},{"$f":"AM76*Fleet!G$71/1000000","v":0},{"$f":"AN76*Fleet!H$71/1000000","v":0},{"$f":"AO76*Fleet!I$71/1000000","v":0},{"$f":"AP76*Fleet!J$71/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q77*EXP(Utilities_detailed!H77)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0.72655804292076931},{"$f":"Utilities_detailed!R77*EXP(Utilities_detailed!I77)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0.81597969145425309},{"$f":"Utilities_detailed!S77*EXP(Utilities_detailed!J77)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0.70128103475060111},{"$f":"Utilities_detailed!T77*EXP(Utilities_detailed!K77)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0.70364934573193405},{"$f":"Utilities_detailed!U77*EXP(Utilities_detailed!L77)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0.69998173742456216},{"$f":"Utilities_detailed!V77*EXP(Utilities_detailed!M77)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0.69224096829909076},{"$f":"Utilities_detailed!W77*EXP(Utilities_detailed!N77)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0.67195785087760407},{"$f":"Utilities_detailed!X77*EXP(Utilities_detailed!O77)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0.65945365112829835},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H77","v":17119363.177158989},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I77","v":12948178.179474654},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J77","v":18881277.709013801},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K77","v":20017247.501661848},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L77","v":22499669.615928549},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M77","v":23841250.186676029},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N77","v":26711985.636123281},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O77","v":30174880.428909395},null,{"$f":"Q77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":15407426.859443089},{"$f":"R77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":11653360.361527188},{"$f":"S77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":16993149.938112423},{"$f":"T77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":18015522.751495663},{"$f":"U77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":20249702.654335693},{"$f":"V77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":21457125.168008424},{"$f":"W77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":24040787.07251095},{"$f":"X77*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":27157392.386018455},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q78*EXP(Utilities_detailed!H78)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":7.2939529834878166E-3},{"$f":"Utilities_detailed!R78*EXP(Utilities_detailed!I78)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":1.1258425024723559E-2},{"$f":"Utilities_detailed!S78*EXP(Utilities_detailed!J78)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":8.9184509607806942E-3},{"$f":"Utilities_detailed!T78*EXP(Utilities_detailed!K78)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":1.2030769728845673E-2},{"$f":"Utilities_detailed!U78*EXP(Utilities_detailed!L78)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":1.3170442062503188E-2},{"$f":"Utilities_detailed!V78*EXP(Utilities_detailed!M78)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":1.4327291342099285E-2},{"$f":"Utilities_detailed!W78*EXP(Utilities_detailed!N78)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":1.5294013528107671E-2},{"$f":"Utilities_detailed!X78*EXP(Utilities_detailed!O78)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":1.6502557552577481E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H78","v":171862.15380602019},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I78","v":178651.61935657039},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J78","v":240120.20998772193},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K78","v":342248.44627305341},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L78","v":423340.46627035923},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M78","v":493441.66703060921},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N78","v":607974.84417798836},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O78","v":755114.02517557866},null,{"$f":"Q78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":157253.87073250845},{"$f":"R78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":163466.23171126191},{"$f":"S78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":219709.99213876558},{"$f":"T78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":313157.32833984389},{"$f":"U78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":387356.52663737873},{"$f":"V78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":451499.12533300743},{"$f":"W78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":556296.98242285941},{"$f":"X78*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":690929.33303565439},null,{"$f":"Z78","v":157253.87073250845},{"$f":"AA78","v":163466.23171126191},219709.99213876558,313157.32833984389,387356.52663737873,451499.12533300743,556296.98242285941,690929.33303565439,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q79*EXP(Utilities_detailed!H79)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":1.5869420036804202E-3},{"$f":"Utilities_detailed!R79*EXP(Utilities_detailed!I79)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":8.4580361038793053E-4},{"$f":"Utilities_detailed!S79*EXP(Utilities_detailed!J79)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":1.333131961049117E-3},{"$f":"Utilities_detailed!T79*EXP(Utilities_detailed!K79)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":1.1841585321497484E-3},{"$f":"Utilities_detailed!U79*EXP(Utilities_detailed!L79)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":1.0371303634447823E-3},{"$f":"Utilities_detailed!V79*EXP(Utilities_detailed!M79)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":9.0226577125699248E-4},{"$f":"Utilities_detailed!W79*EXP(Utilities_detailed!N79)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":7.7005118203730548E-4},{"$f":"Utilities_detailed!X79*EXP(Utilities_detailed!O79)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":6.6392540810278388E-4},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H79","v":37391.969942112504},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I79","v":13421.431889594855},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J79","v":35893.220452314497},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K79","v":33686.657371349786},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L79","v":33336.713343425414},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M79","v":31074.647373540054},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N79","v":30611.438034090286},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O79","v":30379.496373913829},null,{"$f":"Q79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":44870.363930535008},{"$f":"R79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":16105.718267513827},{"$f":"S79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":43071.864542777403},{"$f":"T79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":40423.988845619744},{"$f":"U79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":40004.056012110501},{"$f":"V79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":37289.576848248063},{"$f":"W79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":36733.725640908349},{"$f":"X79*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":36455.395648696598},null,{"$f":"Z79/Fleet!C$10","v":40791.239936850005},{"$f":"AA79/Fleet!D$10","v":14641.562061376204},{"$f":"AB79/Fleet!E$10","v":39156.240493434001},{"$f":"AC79/Fleet!F$10","v":36749.080768745218},{"$f":"AD79/Fleet!G$10","v":36367.323647373181},{"$f":"AE79/Fleet!H$10","v":33899.615316589145},{"$f":"AF79/Fleet!I$10","v":33394.296037189408},{"$f":"AG79/Fleet!J$10","v":33141.26877154236},null,{"$f":"AI79*Fleet!C$8/1000000","v":2.1125963951912108},{"$f":"AJ79*Fleet!D$8/1000000","v":0.75829298836509906},{"$f":"AK79*Fleet!E$8/1000000","v":1.9645070762050028},{"$f":"AL79*Fleet!F$8/1000000","v":1.7965035312495852},{"$f":"AM79*Fleet!G$8/1000000","v":1.7437701471542819},{"$f":"AN79*Fleet!H$8/1000000","v":1.6003797280571921},{"$f":"AO79*Fleet!I$8/1000000","v":1.5405367968873436},{"$f":"AP79*Fleet!J$8/1000000","v":1.485132470410877},null,{"$f":"AI79*Fleet!C$9/1000000","v":0.48929344302793715},{"$f":"AJ79*Fleet!D$9/1000000","v":0.17562644144695755},{"$f":"AK79*Fleet!E$9/1000000","v":0.4549948269139652},{"$f":"AL79*Fleet!F$9/1000000","v":0.41608392413137524},{"$f":"AM79*Fleet!G$9/1000000","v":0.40387047004935678},{"$f":"AN79*Fleet!H$9/1000000","v":0.37066015499962218},{"$f":"AO79*Fleet!I$9/1000000","v":0.35680007557336291},{"$f":"AP79*Fleet!J$9/1000000","v":0.34396801085810502}]
[0,"< 1km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q80*EXP(Utilities_detailed!H80)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0.1188842384987529},{"$f":"Utilities_detailed!R80*EXP(Utilities_detailed!I80)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0.10624537976009375},{"$f":"Utilities_detailed!S80*EXP(Utilities_detailed!J80)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0.1540468286232152},{"$f":"Utilities_detailed!T80*EXP(Utilities_detailed!K80)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0.1528136142517999},{"$f":"Utilities_detailed!U80*EXP(Utilities_detailed!L80)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0.16803446281912288},{"$f":"Utilities_detailed!V80*EXP(Utilities_detailed!M80)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0.18439122082134057},{"$f":"Utilities_detailed!W80*EXP(Utilities_detailed!N80)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0.19730057742815857},{"$f":"Utilities_detailed!X80*EXP(Utilities_detailed!O80)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0.21093733140502419},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H80","v":2801183.573329567},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I80","v":1685929.3463883591},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J80","v":4147553.9866298791},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K80","v":4347204.9773881212},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L80","v":5401169.3382611247},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M80","v":6350559.1681895563},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N80","v":7843185.6750785625},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O80","v":9651942.5470608417},null,{"$f":"Q80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":3676553.4399950565},{"$f":"R80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":2212782.2671347214},{"$f":"S80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":5443664.6074517164},{"$f":"T80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":5705706.5328219086},{"$f":"U80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":7089034.7564677261},{"$f":"V80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":8335108.9082487933},{"$f":"W80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":10294181.198540613},{"$f":"X80*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":12668174.593017355},null,{"$f":"Z80/Fleet!C$16","v":2042529.6888861423},{"$f":"AA80/Fleet!D$16","v":1229323.481741512},{"$f":"AB80/Fleet!E$16","v":3024258.1152509535},{"$f":"AC80/Fleet!F$16","v":3018892.3454084168},{"$f":"AD80/Fleet!G$16","v":3707442.7630327437},{"$f":"AE80/Fleet!H$16","v":4308715.1283761878},{"$f":"AF80/Fleet!I$16","v":5259899.723650028},{"$f":"AG80/Fleet!J$16","v":6398067.9762713909},null,{"$f":"AI80*Fleet!C$14/1000000","v":406.20505993123078},{"$f":"AJ80*Fleet!D$14/1000000","v":244.47988261458073},{"$f":"AK80*Fleet!E$14/1000000","v":598.6084986395947},{"$f":"AL80*Fleet!F$14/1000000","v":564.16225682039044},{"$f":"AM80*Fleet!G$14/1000000","v":659.35250766971512},{"$f":"AN80*Fleet!H$14/1000000","v":715.536426793033},{"$f":"AO80*Fleet!I$14/1000000","v":804.14794166761033},{"$f":"AP80*Fleet!J$14/1000000","v":871.38407904873577},null,{"$f":"AI80*Fleet!C$15/1000000","v":98.822311817117736},{"$f":"AJ80*Fleet!D$15/1000000","v":59.477514132494214},{"$f":"AK80*Fleet!E$15/1000000","v":141.26750134327645},{"$f":"AL80*Fleet!F$15/1000000","v":133.61771280731813},{"$f":"AM80*Fleet!G$15/1000000","v":156.76812821284793},{"$f":"AN80*Fleet!H$15/1000000","v":173.40742592677051},{"$f":"AO80*Fleet!I$15/1000000","v":200.32036115161316},{"$f":"AP80*Fleet!J$15/1000000","v":224.2158855263514}]
[0,"< 1km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q81*EXP(Utilities_detailed!H81)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":1.7822560758192264E-3},{"$f":"Utilities_detailed!R81*EXP(Utilities_detailed!I81)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":9.1722595297016212E-4},{"$f":"Utilities_detailed!S81*EXP(Utilities_detailed!J81)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":1.3895224835861692E-3},{"$f":"Utilities_detailed!T81*EXP(Utilities_detailed!K81)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":1.2095764664751319E-3},{"$f":"Utilities_detailed!U81*EXP(Utilities_detailed!L81)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":1.0243577001762699E-3},{"$f":"Utilities_detailed!V81*EXP(Utilities_detailed!M81)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":8.5821539035267115E-4},{"$f":"Utilities_detailed!W81*EXP(Utilities_detailed!N81)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":6.9826069452518934E-4},{"$f":"Utilities_detailed!X81*EXP(Utilities_detailed!O81)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":5.7114976033427098E-4},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H81","v":41994.014564882826},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I81","v":14554.78021607347},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J81","v":37411.477846166788},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K81","v":34409.74065915266},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L81","v":32926.158769938404},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M81","v":29557.522268190118},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N81","v":27757.588691115299},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O81","v":26134.324520911468},null,{"$f":"Q81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":55117.144116408701},{"$f":"R81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":19103.14903359643},{"$f":"S81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":49102.564673093912},{"$f":"T81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":45162.784615137869},{"$f":"U81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":43215.58338554416},{"$f":"V81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":38794.247976999533},{"$f":"W81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":36431.835157088834},{"$f":"X81*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":34301.3009336963},null,{"$f":"Z81/Fleet!C$36","v":30620.635620227054},{"$f":"AA81/Fleet!D$36","v":10612.860574220238},{"$f":"AB81/Fleet!E$36","v":27279.202596163283},{"$f":"AC81/Fleet!F$36","v":23895.653235522681},{"$f":"AD81/Fleet!G$36","v":22601.003856949166},{"$f":"AE81/Fleet!H$36","v":20054.130664933826},{"$f":"AF81/Fleet!I$36","v":18615.157046390599},{"$f":"AG81/Fleet!J$36","v":17323.889360452675},null,{"$f":"AI81*Fleet!C$34/1000000","v":5.4806701099295783},{"$f":"AJ81*Fleet!D$34/1000000","v":1.8995552036012118},{"$f":"AK81*Fleet!E$34/1000000","v":4.8595740505891456},{"$f":"AL81*Fleet!F$34/1000000","v":4.018998262806063},{"$f":"AM81*Fleet!G$34/1000000","v":3.6175408682690029},{"$f":"AN81*Fleet!H$34/1000000","v":2.9973007065453547},{"$f":"AO81*Fleet!I$34/1000000","v":2.5613427837475782},{"$f":"AP81*Fleet!J$34/1000000","v":2.1234824776319203},null,{"$f":"AI81*Fleet!C$35/1000000","v":1.3333474739628082},{"$f":"AJ81*Fleet!D$35/1000000","v":0.46212727304747908},{"$f":"AK81*Fleet!E$35/1000000","v":1.1468261564603608},{"$f":"AL81*Fleet!F$35/1000000","v":0.9518704045876929},{"$f":"AM81*Fleet!G$35/1000000","v":0.86010912835732056},{"$f":"AN81*Fleet!H$35/1000000","v":0.72638398380360591},{"$f":"AO81*Fleet!I$35/1000000","v":0.63805313038465172},{"$f":"AP81*Fleet!J$35/1000000","v":0.54639339364760509}]
[0,"< 1km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q82*EXP(Utilities_detailed!H82)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0.12958988823792095},{"$f":"Utilities_detailed!R82*EXP(Utilities_detailed!I82)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":5.6866360363074304E-2},{"$f":"Utilities_detailed!S82*EXP(Utilities_detailed!J82)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0.12006761301758911},{"$f":"Utilities_detailed!T82*EXP(Utilities_detailed!K82)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0.11795966818505102},{"$f":"Utilities_detailed!U82*EXP(Utilities_detailed!L82)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0.10738681255192012},{"$f":"Utilities_detailed!V82*EXP(Utilities_detailed!M82)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":9.9498697637015798E-2},{"$f":"Utilities_detailed!W82*EXP(Utilities_detailed!N82)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0.1036333558931334},{"$f":"Utilities_detailed!X82*EXP(Utilities_detailed!O82)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0.10105664035030211},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H82","v":3053433.0772997006},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I82","v":902370.21106129047},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J82","v":3232698.2092845733},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K82","v":3355688.2950241794},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L82","v":3451758.3450328871},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M82","v":3426802.8796983883},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N82","v":4119682.0759295863},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O82","v":4624088.4918906959},null,{"$f":"Q82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3206104.7311646855},{"$f":"R82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":947488.72161435499},{"$f":"S82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3394333.1197488019},{"$f":"T82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3523472.7097753882},{"$f":"U82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3624346.2622845313},{"$f":"V82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":3598143.0236833077},{"$f":"W82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":4325666.1797260651},{"$f":"X82*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":4855292.9164852304},null,{"$f":"Z82/Fleet!C$22","v":267175.39426372381},{"$f":"AA82/Fleet!D$22","v":78957.393467862916},{"$f":"AB82/Fleet!E$22","v":282861.09331240016},{"$f":"AC82/Fleet!F$22","v":293622.72581461567},{"$f":"AD82/Fleet!G$22","v":302028.85519037762},{"$f":"AE82/Fleet!H$22","v":299845.25197360897},{"$f":"AF82/Fleet!I$22","v":360472.18164383876},{"$f":"AG82/Fleet!J$22","v":404607.74304043589},null,{"$f":"AI82*Fleet!C$20/1000000","v":251.4010041536379},{"$f":"AJ82*Fleet!D$20/1000000","v":74.295644095058748},{"$f":"AK82*Fleet!E$20/1000000","v":194.36600586131718},{"$f":"AL82*Fleet!F$20/1000000","v":130.95162213188476},{"$f":"AM82*Fleet!G$20/1000000","v":117.53446173065782},{"$f":"AN82*Fleet!H$20/1000000","v":100.85909318666548},{"$f":"AO82*Fleet!I$20/1000000","v":102.74050802495901},{"$f":"AP82*Fleet!J$20/1000000","v":95.130576395670687},null,{"$f":"AI82*Fleet!C$21/1000000","v":75.345253238478307},{"$f":"AJ82*Fleet!D$21/1000000","v":22.266514557901594},{"$f":"AK82*Fleet!E$21/1000000","v":84.879296641498655},{"$f":"AL82*Fleet!F$21/1000000","v":84.099284857377143},{"$f":"AM82*Fleet!G$21/1000000","v":75.893502299546185},{"$f":"AN82*Fleet!H$21/1000000","v":65.228895718149687},{"$f":"AO82*Fleet!I$21/1000000","v":68.014714065696268},{"$f":"AP82*Fleet!J$21/1000000","v":63.702180558984232}]
[0,"< 1km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q83*EXP(Utilities_detailed!H83)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R83*EXP(Utilities_detailed!I83)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S83*EXP(Utilities_detailed!J83)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T83*EXP(Utilities_detailed!K83)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U83*EXP(Utilities_detailed!L83)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V83*EXP(Utilities_detailed!M83)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W83*EXP(Utilities_detailed!N83)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X83*EXP(Utilities_detailed!O83)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H83","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I83","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J83","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K83","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L83","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M83","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N83","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O83","v":0},null,{"$f":"Q83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X83*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z83/Fleet!C$42","v":0},{"$f":"AA83/Fleet!D$42","v":0},{"$f":"AB83/Fleet!E$42","v":0},{"$f":"AC83/Fleet!F$42","v":0},{"$f":"AD83/Fleet!G$42","v":0},{"$f":"AE83/Fleet!H$42","v":0},{"$f":"AF83/Fleet!I$42","v":0},{"$f":"AG83/Fleet!J$42","v":0},null,{"$f":"AI83*Fleet!C$40/1000000","v":0},{"$f":"AJ83*Fleet!D$40/1000000","v":0},{"$f":"AK83*Fleet!E$40/1000000","v":0},{"$f":"AL83*Fleet!F$40/1000000","v":0},{"$f":"AM83*Fleet!G$40/1000000","v":0},{"$f":"AN83*Fleet!H$40/1000000","v":0},{"$f":"AO83*Fleet!I$40/1000000","v":0},{"$f":"AP83*Fleet!J$40/1000000","v":0},null,{"$f":"AI83*Fleet!C$41/1000000","v":0},{"$f":"AJ83*Fleet!D$41/1000000","v":0},{"$f":"AK83*Fleet!E$41/1000000","v":0},{"$f":"AL83*Fleet!F$41/1000000","v":0},{"$f":"AM83*Fleet!G$41/1000000","v":0},{"$f":"AN83*Fleet!H$41/1000000","v":0},{"$f":"AO83*Fleet!I$41/1000000","v":0},{"$f":"AP83*Fleet!J$41/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q84*EXP(Utilities_detailed!H84)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R84*EXP(Utilities_detailed!I84)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S84*EXP(Utilities_detailed!J84)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T84*EXP(Utilities_detailed!K84)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U84*EXP(Utilities_detailed!L84)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V84*EXP(Utilities_detailed!M84)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W84*EXP(Utilities_detailed!N84)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X84*EXP(Utilities_detailed!O84)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H84","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I84","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J84","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K84","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L84","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M84","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N84","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O84","v":0},null,{"$f":"Q84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X84*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z84/Fleet!C$48","v":0},{"$f":"AA84/Fleet!D$48","v":0},{"$f":"AB84/Fleet!E$48","v":0},{"$f":"AC84/Fleet!F$48","v":0},{"$f":"AD84/Fleet!G$48","v":0},{"$f":"AE84/Fleet!H$48","v":0},{"$f":"AF84/Fleet!I$48","v":0},{"$f":"AG84/Fleet!J$48","v":0},null,{"$f":"AI84*Fleet!C$46/1000000","v":0},{"$f":"AJ84*Fleet!D$46/1000000","v":0},{"$f":"AK84*Fleet!E$46/1000000","v":0},{"$f":"AL84*Fleet!F$46/1000000","v":0},{"$f":"AM84*Fleet!G$46/1000000","v":0},{"$f":"AN84*Fleet!H$46/1000000","v":0},{"$f":"AO84*Fleet!I$46/1000000","v":0},{"$f":"AP84*Fleet!J$46/1000000","v":0},null,{"$f":"AI84*Fleet!C$47/1000000","v":0},{"$f":"AJ84*Fleet!D$47/1000000","v":0},{"$f":"AK84*Fleet!E$47/1000000","v":0},{"$f":"AL84*Fleet!F$47/1000000","v":0},{"$f":"AM84*Fleet!G$47/1000000","v":0},{"$f":"AN84*Fleet!H$47/1000000","v":0},{"$f":"AO84*Fleet!I$47/1000000","v":0},{"$f":"AP84*Fleet!J$47/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q85*EXP(Utilities_detailed!H85)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R85*EXP(Utilities_detailed!I85)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S85*EXP(Utilities_detailed!J85)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T85*EXP(Utilities_detailed!K85)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U85*EXP(Utilities_detailed!L85)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V85*EXP(Utilities_detailed!M85)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W85*EXP(Utilities_detailed!N85)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X85*EXP(Utilities_detailed!O85)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H85","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I85","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J85","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K85","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L85","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M85","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N85","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O85","v":0},null,{"$f":"Q85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X85*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z85/Fleet!C$54","v":0},{"$f":"AA85/Fleet!D$54","v":0},{"$f":"AB85/Fleet!E$54","v":0},{"$f":"AC85/Fleet!F$54","v":0},{"$f":"AD85/Fleet!G$54","v":0},{"$f":"AE85/Fleet!H$54","v":0},{"$f":"AF85/Fleet!I$54","v":0},{"$f":"AG85/Fleet!J$54","v":0},null,{"$f":"AI85*Fleet!C122/1000000","v":0},{"$f":"AJ85*Fleet!D122/1000000","v":0},{"$f":"AK85*Fleet!E122/1000000","v":0},{"$f":"AL85*Fleet!F122/1000000","v":0},{"$f":"AM85*Fleet!G122/1000000","v":0},{"$f":"AN85*Fleet!H122/1000000","v":0},{"$f":"AO85*Fleet!I122/1000000","v":0},{"$f":"AP85*Fleet!J122/1000000","v":0},null,{"$f":"AI85*Fleet!C123/1000000","v":0},{"$f":"AJ85*Fleet!D123/1000000","v":0},{"$f":"AK85*Fleet!E123/1000000","v":0},{"$f":"AL85*Fleet!F123/1000000","v":0},{"$f":"AM85*Fleet!G123/1000000","v":0},{"$f":"AN85*Fleet!H123/1000000","v":0},{"$f":"AO85*Fleet!I123/1000000","v":0},{"$f":"AP85*Fleet!J123/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q86*EXP(Utilities_detailed!H86)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R86*EXP(Utilities_detailed!I86)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S86*EXP(Utilities_detailed!J86)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T86*EXP(Utilities_detailed!K86)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U86*EXP(Utilities_detailed!L86)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V86*EXP(Utilities_detailed!M86)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W86*EXP(Utilities_detailed!N86)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X86*EXP(Utilities_detailed!O86)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H86","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I86","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J86","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K86","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L86","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M86","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N86","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O86","v":0},null,{"$f":"Q86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X86*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z86/Fleet!C$28","v":0},{"$f":"AA86/Fleet!D$28","v":0},{"$f":"AB86/Fleet!E$28","v":0},{"$f":"AC86/Fleet!F$28","v":0},{"$f":"AD86/Fleet!G$28","v":0},{"$f":"AE86/Fleet!H$28","v":0},{"$f":"AF86/Fleet!I$28","v":0},{"$f":"AG86/Fleet!J$28","v":0},null,{"$f":"AI86*Fleet!C$26/1000000","v":0},{"$f":"AJ86*Fleet!D$26/1000000","v":0},{"$f":"AK86*Fleet!E$26/1000000","v":0},{"$f":"AL86*Fleet!F$26/1000000","v":0},{"$f":"AM86*Fleet!G$26/1000000","v":0},{"$f":"AN86*Fleet!H$26/1000000","v":0},{"$f":"AO86*Fleet!I$26/1000000","v":0},{"$f":"AP86*Fleet!J$26/1000000","v":0},null,{"$f":"AI86*Fleet!C$27/1000000","v":0},{"$f":"AJ86*Fleet!D$27/1000000","v":0},{"$f":"AK86*Fleet!E$27/1000000","v":0},{"$f":"AL86*Fleet!F$27/1000000","v":0},{"$f":"AM86*Fleet!G$27/1000000","v":0},{"$f":"AN86*Fleet!H$27/1000000","v":0},{"$f":"AO86*Fleet!I$27/1000000","v":0},{"$f":"AP86*Fleet!J$27/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q87*EXP(Utilities_detailed!H87)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R87*EXP(Utilities_detailed!I87)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S87*EXP(Utilities_detailed!J87)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":1.4821090447434241E-3},{"$f":"Utilities_detailed!T87*EXP(Utilities_detailed!K87)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":1.4064256722104386E-3},{"$f":"Utilities_detailed!U87*EXP(Utilities_detailed!L87)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":1.2856180210216212E-3},{"$f":"Utilities_detailed!V87*EXP(Utilities_detailed!M87)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":1.1577004577553824E-3},{"$f":"Utilities_detailed!W87*EXP(Utilities_detailed!N87)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":1.6717319570003551E-3},{"$f":"Utilities_detailed!X87*EXP(Utilities_detailed!O87)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":1.890892310690488E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H87","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I87","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J87","v":39904.276719523492},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K87","v":40009.659561387147},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L87","v":41323.907723217919},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M87","v":39871.991862016024},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N87","v":66455.477772184895},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O87","v":86522.304154972371},null,{"$f":"Q87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":41989.275178118594},{"$f":"T87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":42100.164273469622},{"$f":"U87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":43483.081901756057},{"$f":"V87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":41955.30343680636},{"$f":"W87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":69927.776485781549},{"$f":"X87*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":91043.094547069675},null,{"$f":"Z87","v":0},{"$f":"AA87","v":0},41989.275178118594,42100.164273469622,43483.081901756057,41955.30343680636,69927.776485781549,91043.094547069675,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q88*EXP(Utilities_detailed!H88)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":1.4304679279569459E-2},{"$f":"Utilities_detailed!R88*EXP(Utilities_detailed!I88)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":7.8871138344974254E-3},{"$f":"Utilities_detailed!S88*EXP(Utilities_detailed!J88)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":1.1481309158435125E-2},{"$f":"Utilities_detailed!T88*EXP(Utilities_detailed!K88)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":9.7464414315340878E-3},{"$f":"Utilities_detailed!U88*EXP(Utilities_detailed!L88)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":8.0794390572491541E-3},{"$f":"Utilities_detailed!V88*EXP(Utilities_detailed!M88)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":6.6236402810886117E-3},{"$f":"Utilities_detailed!W88*EXP(Utilities_detailed!N88)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":8.6741584394335793E-3},{"$f":"Utilities_detailed!X88*EXP(Utilities_detailed!O88)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":8.9238520846704125E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H88","v":337050.84143764043},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I88","v":125154.77568916636},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J88","v":309122.55706523126},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K88","v":277264.42379127059},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L88","v":259699.2174952655},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M88","v":228122.68027995326},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N88","v":344819.24027971772},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O88","v":408332.21434058779},null,{"$f":"Q88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":530855.07526428369},{"$f":"R88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":197118.77171043702},{"$f":"S88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":486868.02737773932},{"$f":"T88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":436691.46747125126},{"$f":"U88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":409026.26755504322},{"$f":"V88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":359293.22144092643},{"$f":"W88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":543090.30344055546},{"$f":"X88*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":643123.23758642585},null,{"$f":"Z88/Fleet!C$66","v":298233.18835072115},{"$f":"AA88/Fleet!D$66","v":110740.88298339158},{"$f":"AB88/Fleet!E$66","v":273521.36369535915},{"$f":"AC88/Fleet!F$66","v":245332.28509620856},{"$f":"AD88/Fleet!G$66","v":229790.03795227146},{"$f":"AE88/Fleet!H$66","v":201850.12440501485},{"$f":"AF88/Fleet!I$66","v":305106.91204525589},{"$f":"AG88/Fleet!J$66","v":361305.1896552954},null,{"$f":"AI88*Fleet!C$58/1000000","v":59.310682633724838},{"$f":"AJ88*Fleet!D$58/1000000","v":22.023428718745802},{"$f":"AK88*Fleet!E$58/1000000","v":54.139629167845328},{"$f":"AL88*Fleet!F$58/1000000","v":45.84701930205987},{"$f":"AM88*Fleet!G$58/1000000","v":40.867154922011423},{"$f":"AN88*Fleet!H$58/1000000","v":33.520692935419198},{"$f":"AO88*Fleet!I$58/1000000","v":46.645584174653322},{"$f":"AP88*Fleet!J$58/1000000","v":49.207915750652191},null,{"$f":"AI88*Fleet!C$59/1000000","v":14.429211626040187},{"$f":"AJ88*Fleet!D$59/1000000","v":5.3579001219099087},{"$f":"AK88*Fleet!E$59/1000000","v":12.776581277369781},{"$f":"AL88*Fleet!F$59/1000000","v":10.858531892402903},{"$f":"AM88*Fleet!G$59/1000000","v":9.7166042564252315},{"$f":"AN88*Fleet!H$59/1000000","v":8.1236074916057959},{"$f":"AO88*Fleet!I$59/1000000","v":11.619827377307191},{"$f":"AP88*Fleet!J$59/1000000","v":12.661691520670416}]
[0,"< 1km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q89*EXP(Utilities_detailed!H89)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R89*EXP(Utilities_detailed!I89)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S89*EXP(Utilities_detailed!J89)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T89*EXP(Utilities_detailed!K89)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U89*EXP(Utilities_detailed!L89)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V89*EXP(Utilities_detailed!M89)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W89*EXP(Utilities_detailed!N89)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X89*EXP(Utilities_detailed!O89)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H89","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I89","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J89","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K89","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L89","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M89","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N89","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O89","v":0},null,{"$f":"Q89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X89*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z89/Fleet!C$66","v":0},{"$f":"AA89/Fleet!D$66","v":0},{"$f":"AB89/Fleet!E$66","v":0},{"$f":"AC89/Fleet!F$66","v":0},{"$f":"AD89/Fleet!G$66","v":0},{"$f":"AE89/Fleet!H$66","v":0},{"$f":"AF89/Fleet!I$66","v":0},{"$f":"AG89/Fleet!J$66","v":0},null,{"$f":"AI89*Fleet!C$64/1000000","v":0},{"$f":"AJ89*Fleet!D$64/1000000","v":0},{"$f":"AK89*Fleet!E$64/1000000","v":0},{"$f":"AL89*Fleet!F$64/1000000","v":0},{"$f":"AM89*Fleet!G$64/1000000","v":0},{"$f":"AN89*Fleet!H$64/1000000","v":0},{"$f":"AO89*Fleet!I$64/1000000","v":0},{"$f":"AP89*Fleet!J$64/1000000","v":0},null,{"$f":"AI89*Fleet!C$65/1000000","v":0},{"$f":"AJ89*Fleet!D$65/1000000","v":0},{"$f":"AK89*Fleet!E$65/1000000","v":0},{"$f":"AL89*Fleet!F$65/1000000","v":0},{"$f":"AM89*Fleet!G$65/1000000","v":0},{"$f":"AN89*Fleet!H$65/1000000","v":0},{"$f":"AO89*Fleet!I$65/1000000","v":0},{"$f":"AP89*Fleet!J$65/1000000","v":0}]
[0,"< 1km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q90*EXP(Utilities_detailed!H90)/(Utilities_detailed!Q77*EXP(Utilities_detailed!H77)+Utilities_detailed!Q78*EXP(Utilities_detailed!H78)+Utilities_detailed!Q79*EXP(Utilities_detailed!H79)+Utilities_detailed!Q80*EXP(Utilities_detailed!H80)+Utilities_detailed!Q81*EXP(Utilities_detailed!H81)+Utilities_detailed!Q82*EXP(Utilities_detailed!H82)+Utilities_detailed!Q83*EXP(Utilities_detailed!H83)+Utilities_detailed!Q84*EXP(Utilities_detailed!H84)+Utilities_detailed!Q85*EXP(Utilities_detailed!H85)+Utilities_detailed!Q86*EXP(Utilities_detailed!H86)+Utilities_detailed!Q87*EXP(Utilities_detailed!H87)+Utilities_detailed!Q88*EXP(Utilities_detailed!H88)+Utilities_detailed!Q89*EXP(Utilities_detailed!H89)+Utilities_detailed!Q90*EXP(Utilities_detailed!H90))","v":0},{"$f":"Utilities_detailed!R90*EXP(Utilities_detailed!I90)/(Utilities_detailed!R77*EXP(Utilities_detailed!I77)+Utilities_detailed!R78*EXP(Utilities_detailed!I78)+Utilities_detailed!R79*EXP(Utilities_detailed!I79)+Utilities_detailed!R80*EXP(Utilities_detailed!I80)+Utilities_detailed!R81*EXP(Utilities_detailed!I81)+Utilities_detailed!R82*EXP(Utilities_detailed!I82)+Utilities_detailed!R83*EXP(Utilities_detailed!I83)+Utilities_detailed!R84*EXP(Utilities_detailed!I84)+Utilities_detailed!R85*EXP(Utilities_detailed!I85)+Utilities_detailed!R86*EXP(Utilities_detailed!I86)+Utilities_detailed!R87*EXP(Utilities_detailed!I87)+Utilities_detailed!R88*EXP(Utilities_detailed!I88)+Utilities_detailed!R89*EXP(Utilities_detailed!I89)+Utilities_detailed!R90*EXP(Utilities_detailed!I90))","v":0},{"$f":"Utilities_detailed!S90*EXP(Utilities_detailed!J90)/(Utilities_detailed!S77*EXP(Utilities_detailed!J77)+Utilities_detailed!S78*EXP(Utilities_detailed!J78)+Utilities_detailed!S79*EXP(Utilities_detailed!J79)+Utilities_detailed!S80*EXP(Utilities_detailed!J80)+Utilities_detailed!S81*EXP(Utilities_detailed!J81)+Utilities_detailed!S82*EXP(Utilities_detailed!J82)+Utilities_detailed!S83*EXP(Utilities_detailed!J83)+Utilities_detailed!S84*EXP(Utilities_detailed!J84)+Utilities_detailed!S85*EXP(Utilities_detailed!J85)+Utilities_detailed!S86*EXP(Utilities_detailed!J86)+Utilities_detailed!S87*EXP(Utilities_detailed!J87)+Utilities_detailed!S88*EXP(Utilities_detailed!J88)+Utilities_detailed!S89*EXP(Utilities_detailed!J89)+Utilities_detailed!S90*EXP(Utilities_detailed!J90))","v":0},{"$f":"Utilities_detailed!T90*EXP(Utilities_detailed!K90)/(Utilities_detailed!T77*EXP(Utilities_detailed!K77)+Utilities_detailed!T78*EXP(Utilities_detailed!K78)+Utilities_detailed!T79*EXP(Utilities_detailed!K79)+Utilities_detailed!T80*EXP(Utilities_detailed!K80)+Utilities_detailed!T81*EXP(Utilities_detailed!K81)+Utilities_detailed!T82*EXP(Utilities_detailed!K82)+Utilities_detailed!T83*EXP(Utilities_detailed!K83)+Utilities_detailed!T84*EXP(Utilities_detailed!K84)+Utilities_detailed!T85*EXP(Utilities_detailed!K85)+Utilities_detailed!T86*EXP(Utilities_detailed!K86)+Utilities_detailed!T87*EXP(Utilities_detailed!K87)+Utilities_detailed!T88*EXP(Utilities_detailed!K88)+Utilities_detailed!T89*EXP(Utilities_detailed!K89)+Utilities_detailed!T90*EXP(Utilities_detailed!K90))","v":0},{"$f":"Utilities_detailed!U90*EXP(Utilities_detailed!L90)/(Utilities_detailed!U77*EXP(Utilities_detailed!L77)+Utilities_detailed!U78*EXP(Utilities_detailed!L78)+Utilities_detailed!U79*EXP(Utilities_detailed!L79)+Utilities_detailed!U80*EXP(Utilities_detailed!L80)+Utilities_detailed!U81*EXP(Utilities_detailed!L81)+Utilities_detailed!U82*EXP(Utilities_detailed!L82)+Utilities_detailed!U83*EXP(Utilities_detailed!L83)+Utilities_detailed!U84*EXP(Utilities_detailed!L84)+Utilities_detailed!U85*EXP(Utilities_detailed!L85)+Utilities_detailed!U86*EXP(Utilities_detailed!L86)+Utilities_detailed!U87*EXP(Utilities_detailed!L87)+Utilities_detailed!U88*EXP(Utilities_detailed!L88)+Utilities_detailed!U89*EXP(Utilities_detailed!L89)+Utilities_detailed!U90*EXP(Utilities_detailed!L90))","v":0},{"$f":"Utilities_detailed!V90*EXP(Utilities_detailed!M90)/(Utilities_detailed!V77*EXP(Utilities_detailed!M77)+Utilities_detailed!V78*EXP(Utilities_detailed!M78)+Utilities_detailed!V79*EXP(Utilities_detailed!M79)+Utilities_detailed!V80*EXP(Utilities_detailed!M80)+Utilities_detailed!V81*EXP(Utilities_detailed!M81)+Utilities_detailed!V82*EXP(Utilities_detailed!M82)+Utilities_detailed!V83*EXP(Utilities_detailed!M83)+Utilities_detailed!V84*EXP(Utilities_detailed!M84)+Utilities_detailed!V85*EXP(Utilities_detailed!M85)+Utilities_detailed!V86*EXP(Utilities_detailed!M86)+Utilities_detailed!V87*EXP(Utilities_detailed!M87)+Utilities_detailed!V88*EXP(Utilities_detailed!M88)+Utilities_detailed!V89*EXP(Utilities_detailed!M89)+Utilities_detailed!V90*EXP(Utilities_detailed!M90))","v":0},{"$f":"Utilities_detailed!W90*EXP(Utilities_detailed!N90)/(Utilities_detailed!W77*EXP(Utilities_detailed!N77)+Utilities_detailed!W78*EXP(Utilities_detailed!N78)+Utilities_detailed!W79*EXP(Utilities_detailed!N79)+Utilities_detailed!W80*EXP(Utilities_detailed!N80)+Utilities_detailed!W81*EXP(Utilities_detailed!N81)+Utilities_detailed!W82*EXP(Utilities_detailed!N82)+Utilities_detailed!W83*EXP(Utilities_detailed!N83)+Utilities_detailed!W84*EXP(Utilities_detailed!N84)+Utilities_detailed!W85*EXP(Utilities_detailed!N85)+Utilities_detailed!W86*EXP(Utilities_detailed!N86)+Utilities_detailed!W87*EXP(Utilities_detailed!N87)+Utilities_detailed!W88*EXP(Utilities_detailed!N88)+Utilities_detailed!W89*EXP(Utilities_detailed!N89)+Utilities_detailed!W90*EXP(Utilities_detailed!N90))","v":0},{"$f":"Utilities_detailed!X90*EXP(Utilities_detailed!O90)/(Utilities_detailed!X77*EXP(Utilities_detailed!O77)+Utilities_detailed!X78*EXP(Utilities_detailed!O78)+Utilities_detailed!X79*EXP(Utilities_detailed!O79)+Utilities_detailed!X80*EXP(Utilities_detailed!O80)+Utilities_detailed!X81*EXP(Utilities_detailed!O81)+Utilities_detailed!X82*EXP(Utilities_detailed!O82)+Utilities_detailed!X83*EXP(Utilities_detailed!O83)+Utilities_detailed!X84*EXP(Utilities_detailed!O84)+Utilities_detailed!X85*EXP(Utilities_detailed!O85)+Utilities_detailed!X86*EXP(Utilities_detailed!O86)+Utilities_detailed!X87*EXP(Utilities_detailed!O87)+Utilities_detailed!X88*EXP(Utilities_detailed!O88)+Utilities_detailed!X89*EXP(Utilities_detailed!O89)+Utilities_detailed!X90*EXP(Utilities_detailed!O90))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$45*H90","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$45*I90","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$45*J90","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$45*K90","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$45*L90","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$45*M90","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$45*N90","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$45*O90","v":0},null,{"$f":"Q90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X90*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z90/Fleet!C$72","v":0},{"$f":"AA90/Fleet!D$72","v":0},{"$f":"AB90/Fleet!E$72","v":0},{"$f":"AC90/Fleet!F$72","v":0},{"$f":"AD90/Fleet!G$72","v":0},{"$f":"AE90/Fleet!H$72","v":0},{"$f":"AF90/Fleet!I$72","v":0},{"$f":"AG90/Fleet!J$72","v":0},null,{"$f":"AI90*Fleet!C$70/1000000","v":0},{"$f":"AJ90*Fleet!D$70/1000000","v":0},{"$f":"AK90*Fleet!E$70/1000000","v":0},{"$f":"AL90*Fleet!F$70/1000000","v":0},{"$f":"AM90*Fleet!G$70/1000000","v":0},{"$f":"AN90*Fleet!H$70/1000000","v":0},{"$f":"AO90*Fleet!I$70/1000000","v":0},{"$f":"AP90*Fleet!J$70/1000000","v":0},null,{"$f":"AI90*Fleet!C$71/1000000","v":0},{"$f":"AJ90*Fleet!D$71/1000000","v":0},{"$f":"AK90*Fleet!E$71/1000000","v":0},{"$f":"AL90*Fleet!F$71/1000000","v":0},{"$f":"AM90*Fleet!G$71/1000000","v":0},{"$f":"AN90*Fleet!H$71/1000000","v":0},{"$f":"AO90*Fleet!I$71/1000000","v":0},{"$f":"AP90*Fleet!J$71/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q91*EXP(Utilities_detailed!H91)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0.72144161188021561},{"$f":"Utilities_detailed!R91*EXP(Utilities_detailed!I91)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0.80588491745799995},{"$f":"Utilities_detailed!S91*EXP(Utilities_detailed!J91)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0.69203623778462664},{"$f":"Utilities_detailed!T91*EXP(Utilities_detailed!K91)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0.69397664954342964},{"$f":"Utilities_detailed!U91*EXP(Utilities_detailed!L91)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0.68817133924231166},{"$f":"Utilities_detailed!V91*EXP(Utilities_detailed!M91)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0.67846781940263978},{"$f":"Utilities_detailed!W91*EXP(Utilities_detailed!N91)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0.65754560914988958},{"$f":"Utilities_detailed!X91*EXP(Utilities_detailed!O91)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0.64381822677656841},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H91","v":1140630.7346349885},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I91","v":858082.28414310853},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J91","v":1250243.8099656673},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K91","v":1324706.0488570572},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L91","v":1484268.9542692183},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M91","v":1567933.2538786232},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N91","v":1753947.5934731828},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O91","v":1976747.2306022411},null,{"$f":"Q91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1026567.6611714896},{"$f":"R91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":772274.05572879768},{"$f":"S91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1125219.4289691006},{"$f":"T91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1192235.4439713515},{"$f":"U91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1335842.0588422962},{"$f":"V91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1411139.9284907607},{"$f":"W91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1578552.8341258646},{"$f":"X91*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1779072.5075420169},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q92*EXP(Utilities_detailed!H92)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":8.8461180259365897E-3},{"$f":"Utilities_detailed!R92*EXP(Utilities_detailed!I92)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":1.3580951999499356E-2},{"$f":"Utilities_detailed!S92*EXP(Utilities_detailed!J92)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":1.0749420876908382E-2},{"$f":"Utilities_detailed!T92*EXP(Utilities_detailed!K92)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":1.4492418957384652E-2},{"$f":"Utilities_detailed!U92*EXP(Utilities_detailed!L92)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":1.5814997240580442E-2},{"$f":"Utilities_detailed!V92*EXP(Utilities_detailed!M92)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":1.7151217080957997E-2},{"$f":"Utilities_detailed!W92*EXP(Utilities_detailed!N92)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":1.827949594800132E-2},{"$f":"Utilities_detailed!X92*EXP(Utilities_detailed!O92)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":1.9678370942829936E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H92","v":13986.09941044984},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I92","v":14460.59364074855},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J92","v":19420.076837440105},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K92","v":27664.03605661475},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L92","v":34110.268878520656},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M92","v":39636.314113471519},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N92","v":48759.017597806269},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O92","v":60419.484329856219},null,{"$f":"Q92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":12797.280960561606},{"$f":"R92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":13231.443181284922},{"$f":"S92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":17769.370306257697},{"$f":"T92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":25312.592991802496},{"$f":"U92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":31210.896023846399},{"$f":"V92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":36267.227413826433},{"$f":"W92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":44614.501101992733},{"$f":"X92*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":55283.828161818441},null,{"$f":"Z92","v":12797.280960561606},{"$f":"AA92","v":13231.443181284922},17769.370306257697,25312.592991802496,31210.896023846399,36267.227413826433,44614.501101992733,55283.828161818441,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q93*EXP(Utilities_detailed!H93)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":2.8712341979252641E-3},{"$f":"Utilities_detailed!R93*EXP(Utilities_detailed!I93)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":1.522088489348293E-3},{"$f":"Utilities_detailed!S93*EXP(Utilities_detailed!J93)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":2.3971023185630981E-3},{"$f":"Utilities_detailed!T93*EXP(Utilities_detailed!K93)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":2.1280170699138432E-3},{"$f":"Utilities_detailed!U93*EXP(Utilities_detailed!L93)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":1.8578896274260401E-3},{"$f":"Utilities_detailed!V93*EXP(Utilities_detailed!M93)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":1.6113249298084084E-3},{"$f":"Utilities_detailed!W93*EXP(Utilities_detailed!N93)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":1.3730303293225043E-3},{"$f":"Utilities_detailed!X93*EXP(Utilities_detailed!O93)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":1.1810681794392531E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H93","v":4539.5468164821668},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I93","v":1620.6745396447816},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J93","v":4330.6436455291059},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K93","v":4062.0921272215287},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L93","v":4007.1530695879446},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M93","v":3723.7579557931972},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N93","v":3662.4428912153771},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O93","v":3626.2925710383824},null,{"$f":"Q93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":5447.4561797786009},{"$f":"R93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":1944.809447573738},{"$f":"S93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":5196.7723746349275},{"$f":"T93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4874.5105526658344},{"$f":"U93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4808.5836835055343},{"$f":"V93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4468.5095469518365},{"$f":"W93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4394.9314694584527},{"$f":"X93*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":4351.5510852460593},null,{"$f":"Z93/Fleet!C$10","v":4952.232890707819},{"$f":"AA93/Fleet!D$10","v":1768.0085887033981},{"$f":"AB93/Fleet!E$10","v":4724.3385223953883},{"$f":"AC93/Fleet!F$10","v":4431.3732296962125},{"$f":"AD93/Fleet!G$10","v":4371.4397122777582},{"$f":"AE93/Fleet!H$10","v":4062.2814063198512},{"$f":"AF93/Fleet!I$10","v":3995.3922449622296},{"$f":"AG93/Fleet!J$10","v":3955.9555320418717},null,{"$f":"AI93*Fleet!C$8/1000000","v":0.25647833626173888},{"$f":"AJ93*Fleet!D$8/1000000","v":9.1565948398339647E-2},{"$f":"AK93*Fleet!E$8/1000000","v":0.2370247077011883},{"$f":"AL93*Fleet!F$8/1000000","v":0.21663066092811956},{"$f":"AM93*Fleet!G$8/1000000","v":0.20960536288749565},{"$f":"AN93*Fleet!H$8/1000000","v":0.19177777540019819},{"$f":"AO93*Fleet!I$8/1000000","v":0.18431437406280712},{"$f":"AP93*Fleet!J$8/1000000","v":0.17727498764868496},null,{"$f":"AI93*Fleet!C$9/1000000","v":5.9402339461165687E-2},{"$f":"AJ93*Fleet!D$9/1000000","v":2.1207372244847058E-2},{"$f":"AK93*Fleet!E$9/1000000","v":5.4896730666487752E-2},{"$f":"AL93*Fleet!F$9/1000000","v":5.0173313838937764E-2},{"$f":"AM93*Fleet!G$9/1000000","v":4.8546201213725146E-2},{"$f":"AN93*Fleet!H$9/1000000","v":4.44171959373756E-2},{"$f":"AO93*Fleet!I$9/1000000","v":4.2688615246154235E-2},{"$f":"AP93*Fleet!J$9/1000000","v":4.105823964615319E-2}]
[0,"< 1km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q94*EXP(Utilities_detailed!H94)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0.13443533585567563},{"$f":"Utilities_detailed!R94*EXP(Utilities_detailed!I94)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0.11949837889168162},{"$f":"Utilities_detailed!S94*EXP(Utilities_detailed!J94)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0.17312021662550214},{"$f":"Utilities_detailed!T94*EXP(Utilities_detailed!K94)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0.1716362035839433},{"$f":"Utilities_detailed!U94*EXP(Utilities_detailed!L94)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0.18813366521931424},{"$f":"Utilities_detailed!V94*EXP(Utilities_detailed!M94)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0.20581189788708387},{"$f":"Utilities_detailed!W94*EXP(Utilities_detailed!N94)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0.21987228437227921},{"$f":"Utilities_detailed!X94*EXP(Utilities_detailed!O94)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0.23452585100149184},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H94","v":212548.14439982796},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I94","v":127238.31863513788},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J94","v":312761.7708414137},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K94","v":327629.92420580308},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L94","v":405772.43284405855},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M94","v":475629.51331303013},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N94","v":586490.82083415077},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O94","v":720076.42404432991},null,{"$f":"Q94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":278969.43952477421},{"$f":"R94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":167000.29320861847},{"$f":"S94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":410499.82422935549},{"$f":"T94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":430014.2755201165},{"$f":"U94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":532576.31810782687},{"$f":"V94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":624263.73622335214},{"$f":"W94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":769769.20234482293},{"$f":"X94*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":945100.30655818305},null,{"$f":"Z94/Fleet!C$16","v":154983.02195820789},{"$f":"AA94/Fleet!D$16","v":92777.940671454708},{"$f":"AB94/Fleet!E$16","v":228055.45790519749},{"$f":"AC94/Fleet!F$16","v":227520.78069847432},{"$f":"AD94/Fleet!G$16","v":278528.2177563092},{"$f":"AE94/Fleet!H$16","v":322704.19426676945},{"$f":"AF94/Fleet!I$16","v":393320.14237925428},{"$f":"AG94/Fleet!J$16","v":477323.38715059747},null,{"$f":"AI94*Fleet!C$14/1000000","v":30.822018434007898},{"$f":"AJ94*Fleet!D$14/1000000","v":18.45107523078223},{"$f":"AK94*Fleet!E$14/1000000","v":45.140305509891114},{"$f":"AL94*Fleet!F$14/1000000","v":42.518454593988892},{"$f":"AM94*Fleet!G$14/1000000","v":49.535027395587335},{"$f":"AN94*Fleet!H$14/1000000","v":53.590594689370903},{"$f":"AO94*Fleet!I$14/1000000","v":60.13186553511057},{"$f":"AP94*Fleet!J$14/1000000","v":65.008999851708296},null,{"$f":"AI94*Fleet!C$15/1000000","v":7.4984371613542695},{"$f":"AJ94*Fleet!D$15/1000000","v":4.4888114149197236},{"$f":"AK94*Fleet!E$15/1000000","v":10.652802597601909},{"$f":"AL94*Fleet!F$15/1000000","v":10.070185635901741},{"$f":"AM94*Fleet!G$15/1000000","v":11.777483873115553},{"$f":"AN94*Fleet!H$15/1000000","v":12.987468884874316},{"$f":"AO94*Fleet!I$15/1000000","v":14.979379286520118},{"$f":"AP94*Fleet!J$15/1000000","v":16.727469343765691}]
[0,"< 1km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q95*EXP(Utilities_detailed!H95)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":1.7697054057146341E-3},{"$f":"Utilities_detailed!R95*EXP(Utilities_detailed!I95)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":9.0587862558480807E-4},{"$f":"Utilities_detailed!S95*EXP(Utilities_detailed!J95)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":1.3712047869654713E-3},{"$f":"Utilities_detailed!T95*EXP(Utilities_detailed!K95)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":1.1929490571725501E-3},{"$f":"Utilities_detailed!U95*EXP(Utilities_detailed!L95)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":1.0070742888052125E-3},{"$f":"Utilities_detailed!V95*EXP(Utilities_detailed!M95)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":8.411399370093118E-4},{"$f":"Utilities_detailed!W95*EXP(Utilities_detailed!N95)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":6.8328430589409362E-4},{"$f":"Utilities_detailed!X95*EXP(Utilities_detailed!O95)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":5.5760799154440073E-4},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H95","v":2797.9816297911962},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I95","v":964.55260963330193},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J95","v":2477.2406465113518},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K95","v":2277.1757998694793},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L95","v":2172.0885719566518},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M95","v":1943.8671086322995},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N95","v":1822.6034016565843},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O95","v":1712.0516431567237},null,{"$f":"Q95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3672.3508891009451},{"$f":"R95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":1265.9753001437089},{"$f":"S95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3251.378348546149},{"$f":"T95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2988.7932373286917},{"$f":"U95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2850.8662506931055},{"$f":"V95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2551.3255800798934},{"$f":"W95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2392.1669646742666},{"$f":"X95*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2247.0677816431999},null,{"$f":"Z95/Fleet!C$36","v":2040.1949383894139},{"$f":"AA95/Fleet!D$36","v":703.31961119094933},{"$f":"AB95/Fleet!E$36","v":1806.3213047478605},{"$f":"AC95/Fleet!F$36","v":1581.3720832426939},{"$f":"AD95/Fleet!G$36","v":1490.953819892527},{"$f":"AE95/Fleet!H$36","v":1318.8712043611445},{"$f":"AF95/Fleet!I$36","v":1222.2981229627769},{"$f":"AG95/Fleet!J$36","v":1134.882718001616},null,{"$f":"AI95*Fleet!C$34/1000000","v":0.36516666590272323},{"$f":"AJ95*Fleet!D$34/1000000","v":0.12588447929654523},{"$f":"AK95*Fleet!E$34/1000000","v":0.32178184492876694},{"$f":"AL95*Fleet!F$34/1000000","v":0.2659701993814681},{"$f":"AM95*Fleet!G$34/1000000","v":0.23864366425054279},{"$f":"AN95*Fleet!H$34/1000000","v":0.19711917004640828},{"$f":"AO95*Fleet!I$34/1000000","v":0.16818147002664977},{"$f":"AP95*Fleet!J$34/1000000","v":0.13910869064686457},null,{"$f":"AI95*Fleet!C$35/1000000","v":8.8838416067898107E-2},{"$f":"AJ95*Fleet!D$35/1000000","v":3.0625406951072399E-2},{"$f":"AK95*Fleet!E$35/1000000","v":7.5938309118603317E-2},{"$f":"AL95*Fleet!F$35/1000000","v":6.299310045402827E-2},{"$f":"AM95*Fleet!G$35/1000000","v":5.6740089890055148E-2},{"$f":"AN95*Fleet!H$35/1000000","v":4.7771052036818321E-2},{"$f":"AO95*Fleet!I$35/1000000","v":4.1895490952675113E-2},{"$f":"AP95*Fleet!J$35/1000000","v":3.5794064876475178E-2}]
[0,"< 1km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q96*EXP(Utilities_detailed!H96)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0.11643204908959591},{"$f":"Utilities_detailed!R96*EXP(Utilities_detailed!I96)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":5.0818244982312258E-2},{"$f":"Utilities_detailed!S96*EXP(Utilities_detailed!J96)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0.10720947540713345},{"$f":"Utilities_detailed!T96*EXP(Utilities_detailed!K96)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0.1052671012055173},{"$f":"Utilities_detailed!U96*EXP(Utilities_detailed!L96)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":9.5528151828727828E-2},{"$f":"Utilities_detailed!V96*EXP(Utilities_detailed!M96)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":8.8238862954564803E-2},{"$f":"Utilities_detailed!W96*EXP(Utilities_detailed!N96)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":9.1760117984243161E-2},{"$f":"Utilities_detailed!X96*EXP(Utilities_detailed!O96)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":8.9271821915009042E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H96","v":184084.16079855015},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I96","v":54109.755358263275},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J96","v":193686.36449808272},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K96","v":200940.42905383091},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L96","v":206038.03432762771},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M96","v":203919.24797953418},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N96","v":244762.39499698533},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O96","v":274095.7298224367},null,{"$f":"Q96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":193288.36883847765},{"$f":"R96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":56815.243126176436},{"$f":"S96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":203370.68272298685},{"$f":"T96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":210987.45050652244},{"$f":"U96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":216339.93604400905},{"$f":"V96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":214115.21037851088},{"$f":"W96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":257000.51474683458},{"$f":"X96*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":287800.51631355856},null,{"$f":"Z96/Fleet!C$22","v":16107.364069873138},{"$f":"AA96/Fleet!D$22","v":4734.6035938480363},{"$f":"AB96/Fleet!E$22","v":16947.556893582238},{"$f":"AC96/Fleet!F$22","v":17582.287542210204},{"$f":"AD96/Fleet!G$22","v":18028.328003667422},{"$f":"AE96/Fleet!H$22","v":17842.934198209241},{"$f":"AF96/Fleet!I$22","v":21416.709562236214},{"$f":"AG96/Fleet!J$22","v":23983.376359463215},null,{"$f":"AI96*Fleet!C$20/1000000","v":15.156363903171563},{"$f":"AJ96*Fleet!D$20/1000000","v":4.4550663096913485},{"$f":"AK96*Fleet!E$20/1000000","v":11.645394224913741},{"$f":"AL96*Fleet!F$20/1000000","v":7.8414539203458595},{"$f":"AM96*Fleet!G$20/1000000","v":7.0157198274289367},{"$f":"AN96*Fleet!H$20/1000000","v":6.0018364512209139},{"$f":"AO96*Fleet!I$20/1000000","v":6.1041149156447121},{"$f":"AP96*Fleet!J$20/1000000","v":5.6389242574678624},null,{"$f":"AI96*Fleet!C$21/1000000","v":4.5423847064712222},{"$f":"AJ96*Fleet!D$21/1000000","v":1.335189970413849},{"$f":"AK96*Fleet!E$21/1000000","v":5.0855233997498681},{"$f":"AL96*Fleet!F$21/1000000","v":5.0359106378919334},{"$f":"AM96*Fleet!G$21/1000000","v":4.5301398501837484},{"$f":"AN96*Fleet!H$21/1000000","v":3.8815852059022644},{"$f":"AO96*Fleet!I$21/1000000","v":4.0409536471327216},{"$f":"AP96*Fleet!J$21/1000000","v":3.7759864894921558}]
[0,"< 1km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q97*EXP(Utilities_detailed!H97)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R97*EXP(Utilities_detailed!I97)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S97*EXP(Utilities_detailed!J97)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T97*EXP(Utilities_detailed!K97)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U97*EXP(Utilities_detailed!L97)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V97*EXP(Utilities_detailed!M97)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W97*EXP(Utilities_detailed!N97)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X97*EXP(Utilities_detailed!O97)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H97","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I97","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J97","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K97","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L97","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M97","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N97","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O97","v":0},null,{"$f":"Q97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X97*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z97/Fleet!C$42","v":0},{"$f":"AA97/Fleet!D$42","v":0},{"$f":"AB97/Fleet!E$42","v":0},{"$f":"AC97/Fleet!F$42","v":0},{"$f":"AD97/Fleet!G$42","v":0},{"$f":"AE97/Fleet!H$42","v":0},{"$f":"AF97/Fleet!I$42","v":0},{"$f":"AG97/Fleet!J$42","v":0},null,{"$f":"AI97*Fleet!C$40/1000000","v":0},{"$f":"AJ97*Fleet!D$40/1000000","v":0},{"$f":"AK97*Fleet!E$40/1000000","v":0},{"$f":"AL97*Fleet!F$40/1000000","v":0},{"$f":"AM97*Fleet!G$40/1000000","v":0},{"$f":"AN97*Fleet!H$40/1000000","v":0},{"$f":"AO97*Fleet!I$40/1000000","v":0},{"$f":"AP97*Fleet!J$40/1000000","v":0},null,{"$f":"AI97*Fleet!C$41/1000000","v":0},{"$f":"AJ97*Fleet!D$41/1000000","v":0},{"$f":"AK97*Fleet!E$41/1000000","v":0},{"$f":"AL97*Fleet!F$41/1000000","v":0},{"$f":"AM97*Fleet!G$41/1000000","v":0},{"$f":"AN97*Fleet!H$41/1000000","v":0},{"$f":"AO97*Fleet!I$41/1000000","v":0},{"$f":"AP97*Fleet!J$41/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q98*EXP(Utilities_detailed!H98)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R98*EXP(Utilities_detailed!I98)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S98*EXP(Utilities_detailed!J98)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T98*EXP(Utilities_detailed!K98)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U98*EXP(Utilities_detailed!L98)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V98*EXP(Utilities_detailed!M98)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W98*EXP(Utilities_detailed!N98)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X98*EXP(Utilities_detailed!O98)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H98","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I98","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J98","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K98","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L98","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M98","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N98","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O98","v":0},null,{"$f":"Q98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X98*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z98/Fleet!C$48","v":0},{"$f":"AA98/Fleet!D$48","v":0},{"$f":"AB98/Fleet!E$48","v":0},{"$f":"AC98/Fleet!F$48","v":0},{"$f":"AD98/Fleet!G$48","v":0},{"$f":"AE98/Fleet!H$48","v":0},{"$f":"AF98/Fleet!I$48","v":0},{"$f":"AG98/Fleet!J$48","v":0},null,{"$f":"AI98*Fleet!C$46/1000000","v":0},{"$f":"AJ98*Fleet!D$46/1000000","v":0},{"$f":"AK98*Fleet!E$46/1000000","v":0},{"$f":"AL98*Fleet!F$46/1000000","v":0},{"$f":"AM98*Fleet!G$46/1000000","v":0},{"$f":"AN98*Fleet!H$46/1000000","v":0},{"$f":"AO98*Fleet!I$46/1000000","v":0},{"$f":"AP98*Fleet!J$46/1000000","v":0},null,{"$f":"AI98*Fleet!C$47/1000000","v":0},{"$f":"AJ98*Fleet!D$47/1000000","v":0},{"$f":"AK98*Fleet!E$47/1000000","v":0},{"$f":"AL98*Fleet!F$47/1000000","v":0},{"$f":"AM98*Fleet!G$47/1000000","v":0},{"$f":"AN98*Fleet!H$47/1000000","v":0},{"$f":"AO98*Fleet!I$47/1000000","v":0},{"$f":"AP98*Fleet!J$47/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q99*EXP(Utilities_detailed!H99)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R99*EXP(Utilities_detailed!I99)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S99*EXP(Utilities_detailed!J99)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T99*EXP(Utilities_detailed!K99)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U99*EXP(Utilities_detailed!L99)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V99*EXP(Utilities_detailed!M99)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W99*EXP(Utilities_detailed!N99)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X99*EXP(Utilities_detailed!O99)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H99","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I99","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J99","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K99","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L99","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M99","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N99","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O99","v":0},null,{"$f":"Q99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X99*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z99/Fleet!C$54","v":0},{"$f":"AA99/Fleet!D$54","v":0},{"$f":"AB99/Fleet!E$54","v":0},{"$f":"AC99/Fleet!F$54","v":0},{"$f":"AD99/Fleet!G$54","v":0},{"$f":"AE99/Fleet!H$54","v":0},{"$f":"AF99/Fleet!I$54","v":0},{"$f":"AG99/Fleet!J$54","v":0},null,{"$f":"AI99*Fleet!C136/1000000","v":0},{"$f":"AJ99*Fleet!D136/1000000","v":0},{"$f":"AK99*Fleet!E136/1000000","v":0},{"$f":"AL99*Fleet!F136/1000000","v":0},{"$f":"AM99*Fleet!G136/1000000","v":0},{"$f":"AN99*Fleet!H136/1000000","v":0},{"$f":"AO99*Fleet!I136/1000000","v":0},{"$f":"AP99*Fleet!J136/1000000","v":0},null,{"$f":"AI99*Fleet!C137/1000000","v":0},{"$f":"AJ99*Fleet!D137/1000000","v":0},{"$f":"AK99*Fleet!E137/1000000","v":0},{"$f":"AL99*Fleet!F137/1000000","v":0},{"$f":"AM99*Fleet!G137/1000000","v":0},{"$f":"AN99*Fleet!H137/1000000","v":0},{"$f":"AO99*Fleet!I137/1000000","v":0},{"$f":"AP99*Fleet!J137/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q100*EXP(Utilities_detailed!H100)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R100*EXP(Utilities_detailed!I100)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S100*EXP(Utilities_detailed!J100)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T100*EXP(Utilities_detailed!K100)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U100*EXP(Utilities_detailed!L100)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V100*EXP(Utilities_detailed!M100)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W100*EXP(Utilities_detailed!N100)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X100*EXP(Utilities_detailed!O100)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H100","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I100","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J100","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K100","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L100","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M100","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N100","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O100","v":0},null,{"$f":"Q100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X100*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z100/Fleet!C$28","v":0},{"$f":"AA100/Fleet!D$28","v":0},{"$f":"AB100/Fleet!E$28","v":0},{"$f":"AC100/Fleet!F$28","v":0},{"$f":"AD100/Fleet!G$28","v":0},{"$f":"AE100/Fleet!H$28","v":0},{"$f":"AF100/Fleet!I$28","v":0},{"$f":"AG100/Fleet!J$28","v":0},null,{"$f":"AI100*Fleet!C$26/1000000","v":0},{"$f":"AJ100*Fleet!D$26/1000000","v":0},{"$f":"AK100*Fleet!E$26/1000000","v":0},{"$f":"AL100*Fleet!F$26/1000000","v":0},{"$f":"AM100*Fleet!G$26/1000000","v":0},{"$f":"AN100*Fleet!H$26/1000000","v":0},{"$f":"AO100*Fleet!I$26/1000000","v":0},{"$f":"AP100*Fleet!J$26/1000000","v":0},null,{"$f":"AI100*Fleet!C$27/1000000","v":0},{"$f":"AJ100*Fleet!D$27/1000000","v":0},{"$f":"AK100*Fleet!E$27/1000000","v":0},{"$f":"AL100*Fleet!F$27/1000000","v":0},{"$f":"AM100*Fleet!G$27/1000000","v":0},{"$f":"AN100*Fleet!H$27/1000000","v":0},{"$f":"AO100*Fleet!I$27/1000000","v":0},{"$f":"AP100*Fleet!J$27/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q101*EXP(Utilities_detailed!H101)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R101*EXP(Utilities_detailed!I101)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S101*EXP(Utilities_detailed!J101)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":1.7863880148560106E-3},{"$f":"Utilities_detailed!T101*EXP(Utilities_detailed!K101)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":1.6941983375531428E-3},{"$f":"Utilities_detailed!U101*EXP(Utilities_detailed!L101)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":1.5437633268805479E-3},{"$f":"Utilities_detailed!V101*EXP(Utilities_detailed!M101)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":1.3858845605618602E-3},{"$f":"Utilities_detailed!W101*EXP(Utilities_detailed!N101)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":1.9980639796068817E-3},{"$f":"Utilities_detailed!X101*EXP(Utilities_detailed!O101)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":2.2547826410640563E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H101","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I101","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J101","v":3227.3173510686329},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K101","v":3233.9917880475714},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L101","v":3329.6358743317996},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M101","v":3202.7672151865791},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N101","v":5329.6675696272177},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O101","v":6922.9716649202464},null,{"$f":"Q101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3395.9446826619687},{"$f":"T101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3402.967858973057},{"$f":"U101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3503.6093487656362},{"$f":"V101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3370.1118021800776},{"$f":"W101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5608.1427001402399},{"$f":"X101*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":7284.6969344123299},null,{"$f":"Z101","v":0},{"$f":"AA101","v":0},3395.9446826619687,3402.967858973057,3503.6093487656362,3370.1118021800776,5608.1427001402399,7284.6969344123299,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q102*EXP(Utilities_detailed!H102)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":1.4203945544936319E-2},{"$f":"Utilities_detailed!R102*EXP(Utilities_detailed!I102)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":7.7895395535737492E-3},{"$f":"Utilities_detailed!S102*EXP(Utilities_detailed!J102)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":1.1329954185444784E-2},{"$f":"Utilities_detailed!T102*EXP(Utilities_detailed!K102)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":9.6124622450854506E-3},{"$f":"Utilities_detailed!U102*EXP(Utilities_detailed!L102)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":7.9431192259540942E-3},{"$f":"Utilities_detailed!V102*EXP(Utilities_detailed!M102)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":6.4918532473738624E-3},{"$f":"Utilities_detailed!W102*EXP(Utilities_detailed!N102)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":8.4881139307633729E-3},{"$f":"Utilities_detailed!X102*EXP(Utilities_detailed!O102)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":8.7122705520529739E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H102","v":22457.058998041397},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I102","v":8294.0699692422331},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J102","v":20468.877660067559},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K102","v":18348.869358720262},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L102","v":17131.96204904914},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M102","v":15002.616623466936},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N102","v":22641.329810165178},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O102","v":26749.719050754535},null,{"$f":"Q102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":35369.867921915196},{"$f":"R102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":13063.160201556517},{"$f":"S102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":32238.482314606408},{"$f":"T102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":28899.469239984413},{"$f":"U102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":26982.840227252396},{"$f":"V102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":23629.121181960429},{"$f":"W102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":35660.094451010154},{"$f":"X102*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":42130.807504938392},null,{"$f":"Z102/Fleet!C$66","v":19870.712315682693},{"$f":"AA102/Fleet!D$66","v":7338.8540458182679},{"$f":"AB102/Fleet!E$66","v":18111.506918318206},{"$f":"AC102/Fleet!F$66","v":16235.656876395738},{"$f":"AD102/Fleet!G$66","v":15158.899004074379},{"$f":"AE102/Fleet!H$66","v":13274.787180876645},{"$f":"AF102/Fleet!I$66","v":20033.760927533793},{"$f":"AG102/Fleet!J$66","v":23668.992980302468},null,{"$f":"AI102*Fleet!C$58/1000000","v":3.9517584155507826},{"$f":"AJ102*Fleet!D$58/1000000","v":1.4595037045135164},{"$f":"AK102*Fleet!E$58/1000000","v":3.5849129113026938},{"$f":"AL102*Fleet!F$58/1000000","v":3.0340746791716895},{"$f":"AM102*Fleet!G$58/1000000","v":2.6959439998669819},{"$f":"AN102*Fleet!H$58/1000000","v":2.2045072609435055},{"$f":"AO102*Fleet!I$58/1000000","v":3.062816490835671},{"$f":"AP102*Fleet!J$58/1000000","v":3.223595580203789},null,{"$f":"AI102*Fleet!C$59/1000000","v":0.9613910334686443},{"$f":"AJ102*Fleet!D$59/1000000","v":0.35507073744992523},{"$f":"AK102*Fleet!E$59/1000000","v":0.84601486725281294},{"$f":"AL102*Fleet!F$59/1000000","v":0.71859844258703365},{"$f":"AM102*Fleet!G$59/1000000","v":0.64098959162147318},{"$f":"AN102*Fleet!H$59/1000000","v":0.5342536246133861},{"$f":"AO102*Fleet!I$59/1000000","v":0.76297466398157254},{"$f":"AP102*Fleet!J$59/1000000","v":0.8294635568545895}]
[0,"< 1km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q103*EXP(Utilities_detailed!H103)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R103*EXP(Utilities_detailed!I103)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S103*EXP(Utilities_detailed!J103)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T103*EXP(Utilities_detailed!K103)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U103*EXP(Utilities_detailed!L103)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V103*EXP(Utilities_detailed!M103)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W103*EXP(Utilities_detailed!N103)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X103*EXP(Utilities_detailed!O103)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H103","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I103","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J103","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K103","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L103","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M103","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N103","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O103","v":0},null,{"$f":"Q103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X103*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z103/Fleet!C$66","v":0},{"$f":"AA103/Fleet!D$66","v":0},{"$f":"AB103/Fleet!E$66","v":0},{"$f":"AC103/Fleet!F$66","v":0},{"$f":"AD103/Fleet!G$66","v":0},{"$f":"AE103/Fleet!H$66","v":0},{"$f":"AF103/Fleet!I$66","v":0},{"$f":"AG103/Fleet!J$66","v":0},null,{"$f":"AI103*Fleet!C$64/1000000","v":0},{"$f":"AJ103*Fleet!D$64/1000000","v":0},{"$f":"AK103*Fleet!E$64/1000000","v":0},{"$f":"AL103*Fleet!F$64/1000000","v":0},{"$f":"AM103*Fleet!G$64/1000000","v":0},{"$f":"AN103*Fleet!H$64/1000000","v":0},{"$f":"AO103*Fleet!I$64/1000000","v":0},{"$f":"AP103*Fleet!J$64/1000000","v":0},null,{"$f":"AI103*Fleet!C$65/1000000","v":0},{"$f":"AJ103*Fleet!D$65/1000000","v":0},{"$f":"AK103*Fleet!E$65/1000000","v":0},{"$f":"AL103*Fleet!F$65/1000000","v":0},{"$f":"AM103*Fleet!G$65/1000000","v":0},{"$f":"AN103*Fleet!H$65/1000000","v":0},{"$f":"AO103*Fleet!I$65/1000000","v":0},{"$f":"AP103*Fleet!J$65/1000000","v":0}]
[0,"< 1km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q104*EXP(Utilities_detailed!H104)/(Utilities_detailed!Q91*EXP(Utilities_detailed!H91)+Utilities_detailed!Q92*EXP(Utilities_detailed!H92)+Utilities_detailed!Q93*EXP(Utilities_detailed!H93)+Utilities_detailed!Q94*EXP(Utilities_detailed!H94)+Utilities_detailed!Q95*EXP(Utilities_detailed!H95)+Utilities_detailed!Q96*EXP(Utilities_detailed!H96)+Utilities_detailed!Q97*EXP(Utilities_detailed!H97)+Utilities_detailed!Q98*EXP(Utilities_detailed!H98)+Utilities_detailed!Q99*EXP(Utilities_detailed!H99)+Utilities_detailed!Q100*EXP(Utilities_detailed!H100)+Utilities_detailed!Q101*EXP(Utilities_detailed!H101)+Utilities_detailed!Q102*EXP(Utilities_detailed!H102)+Utilities_detailed!Q103*EXP(Utilities_detailed!H103)+Utilities_detailed!Q104*EXP(Utilities_detailed!H104))","v":0},{"$f":"Utilities_detailed!R104*EXP(Utilities_detailed!I104)/(Utilities_detailed!R91*EXP(Utilities_detailed!I91)+Utilities_detailed!R92*EXP(Utilities_detailed!I92)+Utilities_detailed!R93*EXP(Utilities_detailed!I93)+Utilities_detailed!R94*EXP(Utilities_detailed!I94)+Utilities_detailed!R95*EXP(Utilities_detailed!I95)+Utilities_detailed!R96*EXP(Utilities_detailed!I96)+Utilities_detailed!R97*EXP(Utilities_detailed!I97)+Utilities_detailed!R98*EXP(Utilities_detailed!I98)+Utilities_detailed!R99*EXP(Utilities_detailed!I99)+Utilities_detailed!R100*EXP(Utilities_detailed!I100)+Utilities_detailed!R101*EXP(Utilities_detailed!I101)+Utilities_detailed!R102*EXP(Utilities_detailed!I102)+Utilities_detailed!R103*EXP(Utilities_detailed!I103)+Utilities_detailed!R104*EXP(Utilities_detailed!I104))","v":0},{"$f":"Utilities_detailed!S104*EXP(Utilities_detailed!J104)/(Utilities_detailed!S91*EXP(Utilities_detailed!J91)+Utilities_detailed!S92*EXP(Utilities_detailed!J92)+Utilities_detailed!S93*EXP(Utilities_detailed!J93)+Utilities_detailed!S94*EXP(Utilities_detailed!J94)+Utilities_detailed!S95*EXP(Utilities_detailed!J95)+Utilities_detailed!S96*EXP(Utilities_detailed!J96)+Utilities_detailed!S97*EXP(Utilities_detailed!J97)+Utilities_detailed!S98*EXP(Utilities_detailed!J98)+Utilities_detailed!S99*EXP(Utilities_detailed!J99)+Utilities_detailed!S100*EXP(Utilities_detailed!J100)+Utilities_detailed!S101*EXP(Utilities_detailed!J101)+Utilities_detailed!S102*EXP(Utilities_detailed!J102)+Utilities_detailed!S103*EXP(Utilities_detailed!J103)+Utilities_detailed!S104*EXP(Utilities_detailed!J104))","v":0},{"$f":"Utilities_detailed!T104*EXP(Utilities_detailed!K104)/(Utilities_detailed!T91*EXP(Utilities_detailed!K91)+Utilities_detailed!T92*EXP(Utilities_detailed!K92)+Utilities_detailed!T93*EXP(Utilities_detailed!K93)+Utilities_detailed!T94*EXP(Utilities_detailed!K94)+Utilities_detailed!T95*EXP(Utilities_detailed!K95)+Utilities_detailed!T96*EXP(Utilities_detailed!K96)+Utilities_detailed!T97*EXP(Utilities_detailed!K97)+Utilities_detailed!T98*EXP(Utilities_detailed!K98)+Utilities_detailed!T99*EXP(Utilities_detailed!K99)+Utilities_detailed!T100*EXP(Utilities_detailed!K100)+Utilities_detailed!T101*EXP(Utilities_detailed!K101)+Utilities_detailed!T102*EXP(Utilities_detailed!K102)+Utilities_detailed!T103*EXP(Utilities_detailed!K103)+Utilities_detailed!T104*EXP(Utilities_detailed!K104))","v":0},{"$f":"Utilities_detailed!U104*EXP(Utilities_detailed!L104)/(Utilities_detailed!U91*EXP(Utilities_detailed!L91)+Utilities_detailed!U92*EXP(Utilities_detailed!L92)+Utilities_detailed!U93*EXP(Utilities_detailed!L93)+Utilities_detailed!U94*EXP(Utilities_detailed!L94)+Utilities_detailed!U95*EXP(Utilities_detailed!L95)+Utilities_detailed!U96*EXP(Utilities_detailed!L96)+Utilities_detailed!U97*EXP(Utilities_detailed!L97)+Utilities_detailed!U98*EXP(Utilities_detailed!L98)+Utilities_detailed!U99*EXP(Utilities_detailed!L99)+Utilities_detailed!U100*EXP(Utilities_detailed!L100)+Utilities_detailed!U101*EXP(Utilities_detailed!L101)+Utilities_detailed!U102*EXP(Utilities_detailed!L102)+Utilities_detailed!U103*EXP(Utilities_detailed!L103)+Utilities_detailed!U104*EXP(Utilities_detailed!L104))","v":0},{"$f":"Utilities_detailed!V104*EXP(Utilities_detailed!M104)/(Utilities_detailed!V91*EXP(Utilities_detailed!M91)+Utilities_detailed!V92*EXP(Utilities_detailed!M92)+Utilities_detailed!V93*EXP(Utilities_detailed!M93)+Utilities_detailed!V94*EXP(Utilities_detailed!M94)+Utilities_detailed!V95*EXP(Utilities_detailed!M95)+Utilities_detailed!V96*EXP(Utilities_detailed!M96)+Utilities_detailed!V97*EXP(Utilities_detailed!M97)+Utilities_detailed!V98*EXP(Utilities_detailed!M98)+Utilities_detailed!V99*EXP(Utilities_detailed!M99)+Utilities_detailed!V100*EXP(Utilities_detailed!M100)+Utilities_detailed!V101*EXP(Utilities_detailed!M101)+Utilities_detailed!V102*EXP(Utilities_detailed!M102)+Utilities_detailed!V103*EXP(Utilities_detailed!M103)+Utilities_detailed!V104*EXP(Utilities_detailed!M104))","v":0},{"$f":"Utilities_detailed!W104*EXP(Utilities_detailed!N104)/(Utilities_detailed!W91*EXP(Utilities_detailed!N91)+Utilities_detailed!W92*EXP(Utilities_detailed!N92)+Utilities_detailed!W93*EXP(Utilities_detailed!N93)+Utilities_detailed!W94*EXP(Utilities_detailed!N94)+Utilities_detailed!W95*EXP(Utilities_detailed!N95)+Utilities_detailed!W96*EXP(Utilities_detailed!N96)+Utilities_detailed!W97*EXP(Utilities_detailed!N97)+Utilities_detailed!W98*EXP(Utilities_detailed!N98)+Utilities_detailed!W99*EXP(Utilities_detailed!N99)+Utilities_detailed!W100*EXP(Utilities_detailed!N100)+Utilities_detailed!W101*EXP(Utilities_detailed!N101)+Utilities_detailed!W102*EXP(Utilities_detailed!N102)+Utilities_detailed!W103*EXP(Utilities_detailed!N103)+Utilities_detailed!W104*EXP(Utilities_detailed!N104))","v":0},{"$f":"Utilities_detailed!X104*EXP(Utilities_detailed!O104)/(Utilities_detailed!X91*EXP(Utilities_detailed!O91)+Utilities_detailed!X92*EXP(Utilities_detailed!O92)+Utilities_detailed!X93*EXP(Utilities_detailed!O93)+Utilities_detailed!X94*EXP(Utilities_detailed!O94)+Utilities_detailed!X95*EXP(Utilities_detailed!O95)+Utilities_detailed!X96*EXP(Utilities_detailed!O96)+Utilities_detailed!X97*EXP(Utilities_detailed!O97)+Utilities_detailed!X98*EXP(Utilities_detailed!O98)+Utilities_detailed!X99*EXP(Utilities_detailed!O99)+Utilities_detailed!X100*EXP(Utilities_detailed!O100)+Utilities_detailed!X101*EXP(Utilities_detailed!O101)+Utilities_detailed!X102*EXP(Utilities_detailed!O102)+Utilities_detailed!X103*EXP(Utilities_detailed!O103)+Utilities_detailed!X104*EXP(Utilities_detailed!O104))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$45*H104","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$45*I104","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$45*J104","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$45*K104","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$45*L104","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$45*M104","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$45*N104","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$45*O104","v":0},null,{"$f":"Q104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X104*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z104/Fleet!C$72","v":0},{"$f":"AA104/Fleet!D$72","v":0},{"$f":"AB104/Fleet!E$72","v":0},{"$f":"AC104/Fleet!F$72","v":0},{"$f":"AD104/Fleet!G$72","v":0},{"$f":"AE104/Fleet!H$72","v":0},{"$f":"AF104/Fleet!I$72","v":0},{"$f":"AG104/Fleet!J$72","v":0},null,{"$f":"AI104*Fleet!C$70/1000000","v":0},{"$f":"AJ104*Fleet!D$70/1000000","v":0},{"$f":"AK104*Fleet!E$70/1000000","v":0},{"$f":"AL104*Fleet!F$70/1000000","v":0},{"$f":"AM104*Fleet!G$70/1000000","v":0},{"$f":"AN104*Fleet!H$70/1000000","v":0},{"$f":"AO104*Fleet!I$70/1000000","v":0},{"$f":"AP104*Fleet!J$70/1000000","v":0},null,{"$f":"AI104*Fleet!C$71/1000000","v":0},{"$f":"AJ104*Fleet!D$71/1000000","v":0},{"$f":"AK104*Fleet!E$71/1000000","v":0},{"$f":"AL104*Fleet!F$71/1000000","v":0},{"$f":"AM104*Fleet!G$71/1000000","v":0},{"$f":"AN104*Fleet!H$71/1000000","v":0},{"$f":"AO104*Fleet!I$71/1000000","v":0},{"$f":"AP104*Fleet!J$71/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q105*EXP(Utilities_detailed!H105)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0.72655804292076931},{"$f":"Utilities_detailed!R105*EXP(Utilities_detailed!I105)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0.81597969145425309},{"$f":"Utilities_detailed!S105*EXP(Utilities_detailed!J105)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0.70128103475060111},{"$f":"Utilities_detailed!T105*EXP(Utilities_detailed!K105)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0.70364934573193405},{"$f":"Utilities_detailed!U105*EXP(Utilities_detailed!L105)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0.69998173742456216},{"$f":"Utilities_detailed!V105*EXP(Utilities_detailed!M105)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0.69224096829909076},{"$f":"Utilities_detailed!W105*EXP(Utilities_detailed!N105)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0.67195785087760407},{"$f":"Utilities_detailed!X105*EXP(Utilities_detailed!O105)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0.65945365112829835},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H105","v":1379118.2538605577},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I105","v":1043091.8893862668},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J105","v":1521056.2726687079},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K105","v":1612568.8284024019},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L105","v":1812550.1954745201},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M105","v":1920626.5435837233},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N105","v":2151890.0327314725},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O105","v":2430857.2682827283},null,{"$f":"Q105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1241206.4284745019},{"$f":"R105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":938782.70044764003},{"$f":"S105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1368950.6454018371},{"$f":"T105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1451311.9455621615},{"$f":"U105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1631295.1759270679},{"$f":"V105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1728563.8892253509},{"$f":"W105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":1936701.0294583251},{"$f":"X105*'Model-Calibration'!$D$129*'Model-Calibration'!$C$81","v":2187771.5414544553},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[0,"< 1km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q106*EXP(Utilities_detailed!H106)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":7.2939529834878166E-3},{"$f":"Utilities_detailed!R106*EXP(Utilities_detailed!I106)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":1.1258425024723559E-2},{"$f":"Utilities_detailed!S106*EXP(Utilities_detailed!J106)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":8.9184509607806942E-3},{"$f":"Utilities_detailed!T106*EXP(Utilities_detailed!K106)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":1.2030769728845673E-2},{"$f":"Utilities_detailed!U106*EXP(Utilities_detailed!L106)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":1.3170442062503188E-2},{"$f":"Utilities_detailed!V106*EXP(Utilities_detailed!M106)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":1.4327291342099285E-2},{"$f":"Utilities_detailed!W106*EXP(Utilities_detailed!N106)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":1.5294013528107671E-2},{"$f":"Utilities_detailed!X106*EXP(Utilities_detailed!O106)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":1.6502557552577481E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H106","v":13845.037984701898},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I106","v":14391.990332042369},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J106","v":19343.836642050461},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K106","v":27571.182100998703},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L106","v":34103.871656292627},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M106","v":39751.152141293016},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N106","v":48977.826851211066},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O106","v":60831.207626648589},null,{"$f":"Q106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":12668.209756002238},{"$f":"R106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":13168.671153818768},{"$f":"S106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":17699.610527476172},{"$f":"T106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":25227.631622413814},{"$f":"U106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":31205.042565507756},{"$f":"V106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":36372.304209283109},{"$f":"W106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":44814.711568858125},{"$f":"X106*'Model-Calibration'!$D$130*'Model-Calibration'!$C$81","v":55660.554978383458},null,{"$f":"Z106","v":12668.209756002238},{"$f":"AA106","v":13168.671153818768},17699.610527476172,25227.631622413814,31205.042565507756,36372.304209283109,44814.711568858125,55660.554978383458,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q107*EXP(Utilities_detailed!H107)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":1.5869420036804202E-3},{"$f":"Utilities_detailed!R107*EXP(Utilities_detailed!I107)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":8.4580361038793053E-4},{"$f":"Utilities_detailed!S107*EXP(Utilities_detailed!J107)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":1.333131961049117E-3},{"$f":"Utilities_detailed!T107*EXP(Utilities_detailed!K107)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":1.1841585321497484E-3},{"$f":"Utilities_detailed!U107*EXP(Utilities_detailed!L107)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":1.0371303634447823E-3},{"$f":"Utilities_detailed!V107*EXP(Utilities_detailed!M107)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":9.0226577125699248E-4},{"$f":"Utilities_detailed!W107*EXP(Utilities_detailed!N107)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":7.7005118203730548E-4},{"$f":"Utilities_detailed!X107*EXP(Utilities_detailed!O107)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":6.6392540810278388E-4},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H107","v":3012.2585613333845},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I107","v":1081.2167205251269},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J107","v":2891.5208470881253},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K107","v":2713.762399430831},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L107","v":2685.5712692032826},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M107","v":2503.34156601736},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N107","v":2466.0258990277021},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O107","v":2447.3409179294072},null,{"$f":"Q107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3614.7102736000616},{"$f":"R107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":1297.4600646301524},{"$f":"S107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3469.8250165057507},{"$f":"T107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3256.5148793169974},{"$f":"U107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3222.6855230439387},{"$f":"V107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":3004.0098792208323},{"$f":"W107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":2959.2310788332425},{"$f":"X107*'Model-Calibration'!$D$131*'Model-Calibration'!$C$81","v":2936.8091015152886},null,{"$f":"Z107/Fleet!C$10","v":3286.1002487273286},{"$f":"AA107/Fleet!D$10","v":1179.5091496637747},{"$f":"AB107/Fleet!E$10","v":3154.3863786415914},{"$f":"AC107/Fleet!F$10","v":2960.468072106361},{"$f":"AD107/Fleet!G$10","v":2929.7141118581258},{"$f":"AE107/Fleet!H$10","v":2730.9180720189383},{"$f":"AF107/Fleet!I$10","v":2690.2100716665836},{"$f":"AG107/Fleet!J$10","v":2669.8264559229892},null,{"$f":"AI107*Fleet!C$8/1000000","v":0.17018858829605829},{"$f":"AJ107*Fleet!D$8/1000000","v":6.108730162486857E-2},{"$f":"AK107*Fleet!E$8/1000000","v":0.15825866538349628},{"$f":"AL107*Fleet!F$8/1000000","v":0.14472447295100946},{"$f":"AM107*Fleet!G$8/1000000","v":0.14047632587678269},{"$f":"AN107*Fleet!H$8/1000000","v":0.12892494149647135},{"$f":"AO107*Fleet!I$8/1000000","v":0.12410405663721592},{"$f":"AP107*Fleet!J$8/1000000","v":0.11964074119751018},null,{"$f":"AI107*Fleet!C$9/1000000","v":3.9416975490912678E-2},{"$f":"AJ107*Fleet!D$9/1000000","v":1.4148285117476371E-2},{"$f":"AK107*Fleet!E$9/1000000","v":3.6653914325877883E-2},{"$f":"AL107*Fleet!F$9/1000000","v":3.3519292100370031E-2},{"$f":"AM107*Fleet!G$9/1000000","v":3.2535388827047755E-2},{"$f":"AN107*Fleet!H$9/1000000","v":2.9860000074114622E-2},{"$f":"AO107*Fleet!I$9/1000000","v":2.8743446360118132E-2},{"$f":"AP107*Fleet!J$9/1000000","v":2.7709708451739413E-2}]
[0,"< 1km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q108*EXP(Utilities_detailed!H108)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0.1188842384987529},{"$f":"Utilities_detailed!R108*EXP(Utilities_detailed!I108)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0.10624537976009375},{"$f":"Utilities_detailed!S108*EXP(Utilities_detailed!J108)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0.1540468286232152},{"$f":"Utilities_detailed!T108*EXP(Utilities_detailed!K108)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0.1528136142517999},{"$f":"Utilities_detailed!U108*EXP(Utilities_detailed!L108)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0.16803446281912288},{"$f":"Utilities_detailed!V108*EXP(Utilities_detailed!M108)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0.18439122082134057},{"$f":"Utilities_detailed!W108*EXP(Utilities_detailed!N108)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0.19730057742815857},{"$f":"Utilities_detailed!X108*EXP(Utilities_detailed!O108)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0.21093733140502419},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H108","v":225660.46168980532},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I108","v":135816.73057941641},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J108","v":334122.67457852012},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K108","v":350206.35262814548},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L108","v":435112.63529511879},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M108","v":511594.50152661465},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N108","v":631838.95457924053},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O108","v":777550.54403104249},null,{"$f":"Q108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":296179.35596786946},{"$f":"R108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":178259.45888548405},{"$f":"S108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":438536.01038430771},{"$f":"T108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":459645.83782444097},{"$f":"U108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":571085.3338248434},{"$f":"V108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":671467.78325368173},{"$f":"W108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":829288.62788525317},{"$f":"X108*'Model-Calibration'!$D$132*'Model-Calibration'!$C$81","v":1020535.0890407432},null,{"$f":"Z108/Fleet!C$16","v":164544.08664881636},{"$f":"AA108/Fleet!D$16","v":99033.032714157802},{"$f":"AB108/Fleet!E$16","v":243631.11688017094},{"$f":"AC108/Fleet!F$16","v":243198.85599176769},{"$f":"AD108/Fleet!G$16","v":298667.76799639087},{"$f":"AE108/Fleet!H$16","v":347105.650060452},{"$f":"AF108/Fleet!I$16","v":423732.10073843878},{"$f":"AG108/Fleet!J$16","v":515421.76214178943},null,{"$f":"AI108*Fleet!C$14/1000000","v":32.723460981838343},{"$f":"AJ108*Fleet!D$14/1000000","v":19.695047375670455},{"$f":"AK108*Fleet!E$14/1000000","v":48.223283707854058},{"$f":"AL108*Fleet!F$14/1000000","v":45.448329968152919},{"$f":"AM108*Fleet!G$14/1000000","v":53.116758470857015},{"$f":"AN108*Fleet!H$14/1000000","v":57.642877090723324},{"$f":"AO108*Fleet!I$14/1000000","v":64.781329403529838},{"$f":"AP108*Fleet!J$14/1000000","v":70.197803335521897},null,{"$f":"AI108*Fleet!C$15/1000000","v":7.961023590966561},{"$f":"AJ108*Fleet!D$15/1000000","v":4.79144723933502},{"$f":"AK108*Fleet!E$15/1000000","v":11.380364314002195},{"$f":"AL108*Fleet!F$15/1000000","v":10.764105233630016},{"$f":"AM108*Fleet!G$15/1000000","v":12.629078839238117},{"$f":"AN108*Fleet!H$15/1000000","v":13.969523514149156},{"$f":"AO108*Fleet!I$15/1000000","v":16.137601838643626},{"$f":"AP108*Fleet!J$15/1000000","v":18.062600654881155}]
[0,"< 1km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q109*EXP(Utilities_detailed!H109)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":1.7822560758192264E-3},{"$f":"Utilities_detailed!R109*EXP(Utilities_detailed!I109)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":9.1722595297016212E-4},{"$f":"Utilities_detailed!S109*EXP(Utilities_detailed!J109)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":1.3895224835861692E-3},{"$f":"Utilities_detailed!T109*EXP(Utilities_detailed!K109)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":1.2095764664751319E-3},{"$f":"Utilities_detailed!U109*EXP(Utilities_detailed!L109)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":1.0243577001762699E-3},{"$f":"Utilities_detailed!V109*EXP(Utilities_detailed!M109)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":8.5821539035267115E-4},{"$f":"Utilities_detailed!W109*EXP(Utilities_detailed!N109)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":6.9826069452518934E-4},{"$f":"Utilities_detailed!X109*EXP(Utilities_detailed!O109)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":5.7114976033427098E-4},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H109","v":3382.9945331487002},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I109","v":1172.5180936459674},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J109","v":3013.830097978609},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K109","v":2772.0132438665023},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L109","v":2652.49741589212},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M109","v":2381.1235311216578},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N109","v":2236.1227372140675},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O109","v":2105.3542486436054},null,{"$f":"Q109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":4440.180324757669},{"$f":"R109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":1538.9299979103321},{"$f":"S109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3955.6520035969247},{"$f":"T109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3638.2673825747843},{"$f":"U109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3481.4028583584072},{"$f":"V109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":3125.2246345971757},{"$f":"W109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2934.9110925934638},{"$f":"X109*'Model-Calibration'!$D$133*'Model-Calibration'!$C$81","v":2763.2774513447321},null,{"$f":"Z109/Fleet!C$36","v":2466.7668470875938},{"$f":"AA109/Fleet!D$36","v":854.96110995018444},{"$f":"AB109/Fleet!E$36","v":2197.584446442736},{"$f":"AC109/Fleet!F$36","v":1925.0091971295153},{"$f":"AD109/Fleet!G$36","v":1820.7135774932558},{"$f":"AE109/Fleet!H$36","v":1615.5400980227791},{"$f":"AF109/Fleet!I$36","v":1499.6178663591315},{"$f":"AG109/Fleet!J$36","v":1395.5946723963291},null,{"$f":"AI109*Fleet!C$34/1000000","v":0.44151713552502514},{"$f":"AJ109*Fleet!D$34/1000000","v":0.15302620946773954},{"$f":"AK109*Fleet!E$34/1000000","v":0.39148227710341643},{"$f":"AL109*Fleet!F$34/1000000","v":0.32376635796037445},{"$f":"AM109*Fleet!G$34/1000000","v":0.29142536400961466},{"$f":"AN109*Fleet!H$34/1000000","v":0.24145945581790226},{"$f":"AO109*Fleet!I$34/1000000","v":0.20633913486766214},{"$f":"AP109*Fleet!J$34/1000000","v":0.17106555987798275},null,{"$f":"AI109*Fleet!C$35/1000000","v":0.10741309831748866},{"$f":"AJ109*Fleet!D$35/1000000","v":3.7228496835496595E-2},{"$f":"AK109*Fleet!E$35/1000000","v":9.2387133213544012E-2},{"$f":"AL109*Fleet!F$35/1000000","v":7.6681698769496792E-2},{"$f":"AM109*Fleet!G$35/1000000","v":6.9289504928098961E-2},{"$f":"AN109*Fleet!H$35/1000000","v":5.851674510370139E-2},{"$f":"AO109*Fleet!I$35/1000000","v":5.1400902588502342E-2},{"$f":"AP109*Fleet!J$35/1000000","v":4.4016888664037426E-2}]
[0,"< 1km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q110*EXP(Utilities_detailed!H110)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0.12958988823792095},{"$f":"Utilities_detailed!R110*EXP(Utilities_detailed!I110)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":5.6866360363074304E-2},{"$f":"Utilities_detailed!S110*EXP(Utilities_detailed!J110)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0.12006761301758911},{"$f":"Utilities_detailed!T110*EXP(Utilities_detailed!K110)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0.11795966818505102},{"$f":"Utilities_detailed!U110*EXP(Utilities_detailed!L110)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0.10738681255192012},{"$f":"Utilities_detailed!V110*EXP(Utilities_detailed!M110)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":9.9498697637015798E-2},{"$f":"Utilities_detailed!W110*EXP(Utilities_detailed!N110)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0.1036333558931334},{"$f":"Utilities_detailed!X110*EXP(Utilities_detailed!O110)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0.10105664035030211},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H110","v":245981.42175429148},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I110","v":72694.01419528469},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J110","v":260422.83603136666},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K110","v":270330.79058154952},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L110","v":278070.09479778813},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M110","v":276059.70823023684},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N110","v":331877.34217806999},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O110","v":372511.8031926293},null,{"$f":"Q110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":258280.49284200603},{"$f":"R110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":76328.714905048924},{"$f":"S110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":273443.97783293499},{"$f":"T110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":283847.33011062699},{"$f":"U110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":291973.59953767748},{"$f":"V110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":289862.69364174863},{"$f":"W110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":348471.20928697346},{"$f":"X110*'Model-Calibration'!$D$134*'Model-Calibration'!$C$81","v":391137.3933522607},null,{"$f":"Z110/Fleet!C$22","v":21523.374403500504},{"$f":"AA110/Fleet!D$22","v":6360.7262420874104},{"$f":"AB110/Fleet!E$22","v":22786.998152744582},{"$f":"AC110/Fleet!F$22","v":23653.944175885583},{"$f":"AD110/Fleet!G$22","v":24331.133294806456},{"$f":"AE110/Fleet!H$22","v":24155.22447014572},{"$f":"AF110/Fleet!I$22","v":29039.267440581123},{"$f":"AG110/Fleet!J$22","v":32594.782779355057},null,{"$f":"AI110*Fleet!C$20/1000000","v":20.252605793756739},{"$f":"AJ110*Fleet!D$20/1000000","v":5.9851805171427417},{"$f":"AK110*Fleet!E$20/1000000","v":15.657925113181397},{"$f":"AL110*Fleet!F$20/1000000","v":10.549327716564232},{"$f":"AM110*Fleet!G$20/1000000","v":9.4684551027397106},{"$f":"AN110*Fleet!H$20/1000000","v":8.1251045989338504},{"$f":"AO110*Fleet!I$20/1000000","v":8.2766694392683675},{"$f":"AP110*Fleet!J$20/1000000","v":7.663621190219887},null,{"$f":"AI110*Fleet!C$21/1000000","v":6.0697359479802753},{"$f":"AJ110*Fleet!D$21/1000000","v":1.7937674642959496},{"$f":"AK110*Fleet!E$21/1000000","v":6.8377886584775478},{"$f":"AL110*Fleet!F$21/1000000","v":6.7749517130505374},{"$f":"AM110*Fleet!G$21/1000000","v":6.1139023272991855},{"$f":"AN110*Fleet!H$21/1000000","v":5.2547726123417542},{"$f":"AO110*Fleet!I$21/1000000","v":5.4791952672783086},{"$f":"AP110*Fleet!J$21/1000000","v":5.1317820125944493}]
[0,"< 1km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q111*EXP(Utilities_detailed!H111)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R111*EXP(Utilities_detailed!I111)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S111*EXP(Utilities_detailed!J111)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T111*EXP(Utilities_detailed!K111)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U111*EXP(Utilities_detailed!L111)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V111*EXP(Utilities_detailed!M111)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W111*EXP(Utilities_detailed!N111)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X111*EXP(Utilities_detailed!O111)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H111","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I111","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J111","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K111","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L111","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M111","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N111","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O111","v":0},null,{"$f":"Q111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"R111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"S111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"T111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"U111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"V111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"W111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},{"$f":"X111*'Model-Calibration'!$D$135*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z111/Fleet!C$42","v":0},{"$f":"AA111/Fleet!D$42","v":0},{"$f":"AB111/Fleet!E$42","v":0},{"$f":"AC111/Fleet!F$42","v":0},{"$f":"AD111/Fleet!G$42","v":0},{"$f":"AE111/Fleet!H$42","v":0},{"$f":"AF111/Fleet!I$42","v":0},{"$f":"AG111/Fleet!J$42","v":0},null,{"$f":"AI111*Fleet!C$40/1000000","v":0},{"$f":"AJ111*Fleet!D$40/1000000","v":0},{"$f":"AK111*Fleet!E$40/1000000","v":0},{"$f":"AL111*Fleet!F$40/1000000","v":0},{"$f":"AM111*Fleet!G$40/1000000","v":0},{"$f":"AN111*Fleet!H$40/1000000","v":0},{"$f":"AO111*Fleet!I$40/1000000","v":0},{"$f":"AP111*Fleet!J$40/1000000","v":0},null,{"$f":"AI111*Fleet!C$41/1000000","v":0},{"$f":"AJ111*Fleet!D$41/1000000","v":0},{"$f":"AK111*Fleet!E$41/1000000","v":0},{"$f":"AL111*Fleet!F$41/1000000","v":0},{"$f":"AM111*Fleet!G$41/1000000","v":0},{"$f":"AN111*Fleet!H$41/1000000","v":0},{"$f":"AO111*Fleet!I$41/1000000","v":0},{"$f":"AP111*Fleet!J$41/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q112*EXP(Utilities_detailed!H112)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R112*EXP(Utilities_detailed!I112)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S112*EXP(Utilities_detailed!J112)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T112*EXP(Utilities_detailed!K112)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U112*EXP(Utilities_detailed!L112)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V112*EXP(Utilities_detailed!M112)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W112*EXP(Utilities_detailed!N112)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X112*EXP(Utilities_detailed!O112)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H112","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I112","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J112","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K112","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L112","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M112","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N112","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O112","v":0},null,{"$f":"Q112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"R112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"S112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"T112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"U112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"V112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"W112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},{"$f":"X112*'Model-Calibration'!$D$136*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z112/Fleet!C$48","v":0},{"$f":"AA112/Fleet!D$48","v":0},{"$f":"AB112/Fleet!E$48","v":0},{"$f":"AC112/Fleet!F$48","v":0},{"$f":"AD112/Fleet!G$48","v":0},{"$f":"AE112/Fleet!H$48","v":0},{"$f":"AF112/Fleet!I$48","v":0},{"$f":"AG112/Fleet!J$48","v":0},null,{"$f":"AI112*Fleet!C$46/1000000","v":0},{"$f":"AJ112*Fleet!D$46/1000000","v":0},{"$f":"AK112*Fleet!E$46/1000000","v":0},{"$f":"AL112*Fleet!F$46/1000000","v":0},{"$f":"AM112*Fleet!G$46/1000000","v":0},{"$f":"AN112*Fleet!H$46/1000000","v":0},{"$f":"AO112*Fleet!I$46/1000000","v":0},{"$f":"AP112*Fleet!J$46/1000000","v":0},null,{"$f":"AI112*Fleet!C$47/1000000","v":0},{"$f":"AJ112*Fleet!D$47/1000000","v":0},{"$f":"AK112*Fleet!E$47/1000000","v":0},{"$f":"AL112*Fleet!F$47/1000000","v":0},{"$f":"AM112*Fleet!G$47/1000000","v":0},{"$f":"AN112*Fleet!H$47/1000000","v":0},{"$f":"AO112*Fleet!I$47/1000000","v":0},{"$f":"AP112*Fleet!J$47/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q113*EXP(Utilities_detailed!H113)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R113*EXP(Utilities_detailed!I113)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S113*EXP(Utilities_detailed!J113)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T113*EXP(Utilities_detailed!K113)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U113*EXP(Utilities_detailed!L113)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V113*EXP(Utilities_detailed!M113)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W113*EXP(Utilities_detailed!N113)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X113*EXP(Utilities_detailed!O113)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H113","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I113","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J113","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K113","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L113","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M113","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N113","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O113","v":0},null,{"$f":"Q113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"R113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"S113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"T113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"U113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"V113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"W113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},{"$f":"X113*'Model-Calibration'!$D$137*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z113/Fleet!C$54","v":0},{"$f":"AA113/Fleet!D$54","v":0},{"$f":"AB113/Fleet!E$54","v":0},{"$f":"AC113/Fleet!F$54","v":0},{"$f":"AD113/Fleet!G$54","v":0},{"$f":"AE113/Fleet!H$54","v":0},{"$f":"AF113/Fleet!I$54","v":0},{"$f":"AG113/Fleet!J$54","v":0},null,{"$f":"AI113*Fleet!C150/1000000","v":0},{"$f":"AJ113*Fleet!D150/1000000","v":0},{"$f":"AK113*Fleet!E150/1000000","v":0},{"$f":"AL113*Fleet!F150/1000000","v":0},{"$f":"AM113*Fleet!G150/1000000","v":0},{"$f":"AN113*Fleet!H150/1000000","v":0},{"$f":"AO113*Fleet!I150/1000000","v":0},{"$f":"AP113*Fleet!J150/1000000","v":0},null,{"$f":"AI113*Fleet!C151/1000000","v":0},{"$f":"AJ113*Fleet!D151/1000000","v":0},{"$f":"AK113*Fleet!E151/1000000","v":0},{"$f":"AL113*Fleet!F151/1000000","v":0},{"$f":"AM113*Fleet!G151/1000000","v":0},{"$f":"AN113*Fleet!H151/1000000","v":0},{"$f":"AO113*Fleet!I151/1000000","v":0},{"$f":"AP113*Fleet!J151/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q114*EXP(Utilities_detailed!H114)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R114*EXP(Utilities_detailed!I114)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S114*EXP(Utilities_detailed!J114)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T114*EXP(Utilities_detailed!K114)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U114*EXP(Utilities_detailed!L114)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V114*EXP(Utilities_detailed!M114)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W114*EXP(Utilities_detailed!N114)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X114*EXP(Utilities_detailed!O114)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H114","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I114","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J114","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K114","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L114","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M114","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N114","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O114","v":0},null,{"$f":"Q114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"R114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"S114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"T114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"U114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"V114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"W114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},{"$f":"X114*'Model-Calibration'!$D$138*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z114/Fleet!C$28","v":0},{"$f":"AA114/Fleet!D$28","v":0},{"$f":"AB114/Fleet!E$28","v":0},{"$f":"AC114/Fleet!F$28","v":0},{"$f":"AD114/Fleet!G$28","v":0},{"$f":"AE114/Fleet!H$28","v":0},{"$f":"AF114/Fleet!I$28","v":0},{"$f":"AG114/Fleet!J$28","v":0},null,{"$f":"AI114*Fleet!C$26/1000000","v":0},{"$f":"AJ114*Fleet!D$26/1000000","v":0},{"$f":"AK114*Fleet!E$26/1000000","v":0},{"$f":"AL114*Fleet!F$26/1000000","v":0},{"$f":"AM114*Fleet!G$26/1000000","v":0},{"$f":"AN114*Fleet!H$26/1000000","v":0},{"$f":"AO114*Fleet!I$26/1000000","v":0},{"$f":"AP114*Fleet!J$26/1000000","v":0},null,{"$f":"AI114*Fleet!C$27/1000000","v":0},{"$f":"AJ114*Fleet!D$27/1000000","v":0},{"$f":"AK114*Fleet!E$27/1000000","v":0},{"$f":"AL114*Fleet!F$27/1000000","v":0},{"$f":"AM114*Fleet!G$27/1000000","v":0},{"$f":"AN114*Fleet!H$27/1000000","v":0},{"$f":"AO114*Fleet!I$27/1000000","v":0},{"$f":"AP114*Fleet!J$27/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q115*EXP(Utilities_detailed!H115)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R115*EXP(Utilities_detailed!I115)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S115*EXP(Utilities_detailed!J115)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":1.4821090447434241E-3},{"$f":"Utilities_detailed!T115*EXP(Utilities_detailed!K115)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":1.4064256722104386E-3},{"$f":"Utilities_detailed!U115*EXP(Utilities_detailed!L115)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":1.2856180210216212E-3},{"$f":"Utilities_detailed!V115*EXP(Utilities_detailed!M115)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":1.1577004577553824E-3},{"$f":"Utilities_detailed!W115*EXP(Utilities_detailed!N115)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":1.6717319570003551E-3},{"$f":"Utilities_detailed!X115*EXP(Utilities_detailed!O115)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":1.890892310690488E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H115","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I115","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J115","v":3214.6474060684409},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K115","v":3223.1369391984922},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L115","v":3329.011416614906},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M115","v":3212.0465712213104},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N115","v":5353.5847984652828},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O115","v":6970.1476504337943},null,{"$f":"Q115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"R115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":0},{"$f":"S115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3382.6127330355166},{"$f":"T115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3391.5458442716135},{"$f":"U115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3502.9522631330351},{"$f":"V115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":3379.8760045676236},{"$f":"W115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":5633.309604185094},{"$f":"X115*'Model-Calibration'!$D$139*'Model-Calibration'!$C$81","v":7334.33786516896},null,{"$f":"Z115","v":0},{"$f":"AA115","v":0},3382.6127330355166,3391.5458442716135,3502.9522631330351,3379.8760045676236,5633.309604185094,7334.33786516896,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[0,"< 1km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q116*EXP(Utilities_detailed!H116)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":1.4304679279569459E-2},{"$f":"Utilities_detailed!R116*EXP(Utilities_detailed!I116)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":7.8871138344974254E-3},{"$f":"Utilities_detailed!S116*EXP(Utilities_detailed!J116)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":1.1481309158435125E-2},{"$f":"Utilities_detailed!T116*EXP(Utilities_detailed!K116)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":9.7464414315340878E-3},{"$f":"Utilities_detailed!U116*EXP(Utilities_detailed!L116)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":8.0794390572491541E-3},{"$f":"Utilities_detailed!V116*EXP(Utilities_detailed!M116)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":6.6236402810886117E-3},{"$f":"Utilities_detailed!W116*EXP(Utilities_detailed!N116)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":8.6741584394335793E-3},{"$f":"Utilities_detailed!X116*EXP(Utilities_detailed!O116)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":8.9238520846704125E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H116","v":27152.468412253806},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I116","v":10082.339741529853},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J116","v":24902.594606878411},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K116","v":22336.1362242055},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L116","v":20921.101308189012},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M116","v":18377.328013780098},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N116","v":27778.282616643839},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O116","v":32894.822348751688},null,{"$f":"Q116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":42765.137749299742},{"$f":"R116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":15879.68509290952},{"$f":"S116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":39221.586505833497},{"$f":"T116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":35179.414553123665},{"$f":"U116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":32950.734560397694},{"$f":"V116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":28944.291621703655},{"$f":"W116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":43750.795121214047},{"$f":"X116*'Model-Calibration'!$D$140*'Model-Calibration'!$C$81","v":51809.345199283911},null,{"$f":"Z116/Fleet!C$66","v":24025.35828612345},{"$f":"AA116/Fleet!D$66","v":8921.1714005109661},{"$f":"AB116/Fleet!E$66","v":22034.599160580616},{"$f":"AC116/Fleet!F$66","v":19763.716041080712},{"$f":"AD116/Fleet!G$66","v":18511.648629436906},{"$f":"AE116/Fleet!H$66","v":16260.837989721154},{"$f":"AF116/Fleet!I$66","v":24579.09838270452},{"$f":"AG116/Fleet!J$66","v":29106.37370746287},null,{"$f":"AI116*Fleet!C$58/1000000","v":4.7780074657353397},{"$f":"AJ116*Fleet!D$58/1000000","v":1.7741847196245792},{"$f":"AK116*Fleet!E$58/1000000","v":4.3614327279554699},{"$f":"AL116*Fleet!F$58/1000000","v":3.69338862376194},{"$f":"AM116*Fleet!G$58/1000000","v":3.2922158816918388},{"$f":"AN116*Fleet!H$58/1000000","v":2.7003924755198221},{"$f":"AO116*Fleet!I$58/1000000","v":3.7577201868749208},{"$f":"AP116*Fleet!J$58/1000000","v":3.9641389778272709},null,{"$f":"AI116*Fleet!C$59/1000000","v":1.1624024174473644},{"$f":"AJ116*Fleet!D$59/1000000","v":0.43162691182032153},{"$f":"AK116*Fleet!E$59/1000000","v":1.0292682198052336},{"$f":"AL116*Fleet!F$59/1000000","v":0.87475213814729313},{"$f":"AM116*Fleet!G$59/1000000","v":0.78275962469528348},{"$f":"AN116*Fleet!H$59/1000000","v":0.65442944710815854},{"$f":"AO116*Fleet!I$59/1000000","v":0.93608131779890225},{"$f":"AP116*Fleet!J$59/1000000","v":1.0200128194141083}]
[0,"< 1km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q117*EXP(Utilities_detailed!H117)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R117*EXP(Utilities_detailed!I117)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S117*EXP(Utilities_detailed!J117)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T117*EXP(Utilities_detailed!K117)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U117*EXP(Utilities_detailed!L117)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V117*EXP(Utilities_detailed!M117)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W117*EXP(Utilities_detailed!N117)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X117*EXP(Utilities_detailed!O117)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H117","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I117","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J117","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K117","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L117","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M117","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N117","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O117","v":0},null,{"$f":"Q117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"R117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"S117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"T117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"U117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"V117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"W117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},{"$f":"X117*'Model-Calibration'!$D$141*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z117/Fleet!C$66","v":0},{"$f":"AA117/Fleet!D$66","v":0},{"$f":"AB117/Fleet!E$66","v":0},{"$f":"AC117/Fleet!F$66","v":0},{"$f":"AD117/Fleet!G$66","v":0},{"$f":"AE117/Fleet!H$66","v":0},{"$f":"AF117/Fleet!I$66","v":0},{"$f":"AG117/Fleet!J$66","v":0},null,{"$f":"AI117*Fleet!C$64/1000000","v":0},{"$f":"AJ117*Fleet!D$64/1000000","v":0},{"$f":"AK117*Fleet!E$64/1000000","v":0},{"$f":"AL117*Fleet!F$64/1000000","v":0},{"$f":"AM117*Fleet!G$64/1000000","v":0},{"$f":"AN117*Fleet!H$64/1000000","v":0},{"$f":"AO117*Fleet!I$64/1000000","v":0},{"$f":"AP117*Fleet!J$64/1000000","v":0},null,{"$f":"AI117*Fleet!C$65/1000000","v":0},{"$f":"AJ117*Fleet!D$65/1000000","v":0},{"$f":"AK117*Fleet!E$65/1000000","v":0},{"$f":"AL117*Fleet!F$65/1000000","v":0},{"$f":"AM117*Fleet!G$65/1000000","v":0},{"$f":"AN117*Fleet!H$65/1000000","v":0},{"$f":"AO117*Fleet!I$65/1000000","v":0},{"$f":"AP117*Fleet!J$65/1000000","v":0}]
[0,"< 1km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q118*EXP(Utilities_detailed!H118)/(Utilities_detailed!Q105*EXP(Utilities_detailed!H105)+Utilities_detailed!Q106*EXP(Utilities_detailed!H106)+Utilities_detailed!Q107*EXP(Utilities_detailed!H107)+Utilities_detailed!Q108*EXP(Utilities_detailed!H108)+Utilities_detailed!Q109*EXP(Utilities_detailed!H109)+Utilities_detailed!Q110*EXP(Utilities_detailed!H110)+Utilities_detailed!Q111*EXP(Utilities_detailed!H111)+Utilities_detailed!Q112*EXP(Utilities_detailed!H112)+Utilities_detailed!Q113*EXP(Utilities_detailed!H113)+Utilities_detailed!Q114*EXP(Utilities_detailed!H114)+Utilities_detailed!Q115*EXP(Utilities_detailed!H115)+Utilities_detailed!Q116*EXP(Utilities_detailed!H116)+Utilities_detailed!Q117*EXP(Utilities_detailed!H117)+Utilities_detailed!Q118*EXP(Utilities_detailed!H118))","v":0},{"$f":"Utilities_detailed!R118*EXP(Utilities_detailed!I118)/(Utilities_detailed!R105*EXP(Utilities_detailed!I105)+Utilities_detailed!R106*EXP(Utilities_detailed!I106)+Utilities_detailed!R107*EXP(Utilities_detailed!I107)+Utilities_detailed!R108*EXP(Utilities_detailed!I108)+Utilities_detailed!R109*EXP(Utilities_detailed!I109)+Utilities_detailed!R110*EXP(Utilities_detailed!I110)+Utilities_detailed!R111*EXP(Utilities_detailed!I111)+Utilities_detailed!R112*EXP(Utilities_detailed!I112)+Utilities_detailed!R113*EXP(Utilities_detailed!I113)+Utilities_detailed!R114*EXP(Utilities_detailed!I114)+Utilities_detailed!R115*EXP(Utilities_detailed!I115)+Utilities_detailed!R116*EXP(Utilities_detailed!I116)+Utilities_detailed!R117*EXP(Utilities_detailed!I117)+Utilities_detailed!R118*EXP(Utilities_detailed!I118))","v":0},{"$f":"Utilities_detailed!S118*EXP(Utilities_detailed!J118)/(Utilities_detailed!S105*EXP(Utilities_detailed!J105)+Utilities_detailed!S106*EXP(Utilities_detailed!J106)+Utilities_detailed!S107*EXP(Utilities_detailed!J107)+Utilities_detailed!S108*EXP(Utilities_detailed!J108)+Utilities_detailed!S109*EXP(Utilities_detailed!J109)+Utilities_detailed!S110*EXP(Utilities_detailed!J110)+Utilities_detailed!S111*EXP(Utilities_detailed!J111)+Utilities_detailed!S112*EXP(Utilities_detailed!J112)+Utilities_detailed!S113*EXP(Utilities_detailed!J113)+Utilities_detailed!S114*EXP(Utilities_detailed!J114)+Utilities_detailed!S115*EXP(Utilities_detailed!J115)+Utilities_detailed!S116*EXP(Utilities_detailed!J116)+Utilities_detailed!S117*EXP(Utilities_detailed!J117)+Utilities_detailed!S118*EXP(Utilities_detailed!J118))","v":0},{"$f":"Utilities_detailed!T118*EXP(Utilities_detailed!K118)/(Utilities_detailed!T105*EXP(Utilities_detailed!K105)+Utilities_detailed!T106*EXP(Utilities_detailed!K106)+Utilities_detailed!T107*EXP(Utilities_detailed!K107)+Utilities_detailed!T108*EXP(Utilities_detailed!K108)+Utilities_detailed!T109*EXP(Utilities_detailed!K109)+Utilities_detailed!T110*EXP(Utilities_detailed!K110)+Utilities_detailed!T111*EXP(Utilities_detailed!K111)+Utilities_detailed!T112*EXP(Utilities_detailed!K112)+Utilities_detailed!T113*EXP(Utilities_detailed!K113)+Utilities_detailed!T114*EXP(Utilities_detailed!K114)+Utilities_detailed!T115*EXP(Utilities_detailed!K115)+Utilities_detailed!T116*EXP(Utilities_detailed!K116)+Utilities_detailed!T117*EXP(Utilities_detailed!K117)+Utilities_detailed!T118*EXP(Utilities_detailed!K118))","v":0},{"$f":"Utilities_detailed!U118*EXP(Utilities_detailed!L118)/(Utilities_detailed!U105*EXP(Utilities_detailed!L105)+Utilities_detailed!U106*EXP(Utilities_detailed!L106)+Utilities_detailed!U107*EXP(Utilities_detailed!L107)+Utilities_detailed!U108*EXP(Utilities_detailed!L108)+Utilities_detailed!U109*EXP(Utilities_detailed!L109)+Utilities_detailed!U110*EXP(Utilities_detailed!L110)+Utilities_detailed!U111*EXP(Utilities_detailed!L111)+Utilities_detailed!U112*EXP(Utilities_detailed!L112)+Utilities_detailed!U113*EXP(Utilities_detailed!L113)+Utilities_detailed!U114*EXP(Utilities_detailed!L114)+Utilities_detailed!U115*EXP(Utilities_detailed!L115)+Utilities_detailed!U116*EXP(Utilities_detailed!L116)+Utilities_detailed!U117*EXP(Utilities_detailed!L117)+Utilities_detailed!U118*EXP(Utilities_detailed!L118))","v":0},{"$f":"Utilities_detailed!V118*EXP(Utilities_detailed!M118)/(Utilities_detailed!V105*EXP(Utilities_detailed!M105)+Utilities_detailed!V106*EXP(Utilities_detailed!M106)+Utilities_detailed!V107*EXP(Utilities_detailed!M107)+Utilities_detailed!V108*EXP(Utilities_detailed!M108)+Utilities_detailed!V109*EXP(Utilities_detailed!M109)+Utilities_detailed!V110*EXP(Utilities_detailed!M110)+Utilities_detailed!V111*EXP(Utilities_detailed!M111)+Utilities_detailed!V112*EXP(Utilities_detailed!M112)+Utilities_detailed!V113*EXP(Utilities_detailed!M113)+Utilities_detailed!V114*EXP(Utilities_detailed!M114)+Utilities_detailed!V115*EXP(Utilities_detailed!M115)+Utilities_detailed!V116*EXP(Utilities_detailed!M116)+Utilities_detailed!V117*EXP(Utilities_detailed!M117)+Utilities_detailed!V118*EXP(Utilities_detailed!M118))","v":0},{"$f":"Utilities_detailed!W118*EXP(Utilities_detailed!N118)/(Utilities_detailed!W105*EXP(Utilities_detailed!N105)+Utilities_detailed!W106*EXP(Utilities_detailed!N106)+Utilities_detailed!W107*EXP(Utilities_detailed!N107)+Utilities_detailed!W108*EXP(Utilities_detailed!N108)+Utilities_detailed!W109*EXP(Utilities_detailed!N109)+Utilities_detailed!W110*EXP(Utilities_detailed!N110)+Utilities_detailed!W111*EXP(Utilities_detailed!N111)+Utilities_detailed!W112*EXP(Utilities_detailed!N112)+Utilities_detailed!W113*EXP(Utilities_detailed!N113)+Utilities_detailed!W114*EXP(Utilities_detailed!N114)+Utilities_detailed!W115*EXP(Utilities_detailed!N115)+Utilities_detailed!W116*EXP(Utilities_detailed!N116)+Utilities_detailed!W117*EXP(Utilities_detailed!N117)+Utilities_detailed!W118*EXP(Utilities_detailed!N118))","v":0},{"$f":"Utilities_detailed!X118*EXP(Utilities_detailed!O118)/(Utilities_detailed!X105*EXP(Utilities_detailed!O105)+Utilities_detailed!X106*EXP(Utilities_detailed!O106)+Utilities_detailed!X107*EXP(Utilities_detailed!O107)+Utilities_detailed!X108*EXP(Utilities_detailed!O108)+Utilities_detailed!X109*EXP(Utilities_detailed!O109)+Utilities_detailed!X110*EXP(Utilities_detailed!O110)+Utilities_detailed!X111*EXP(Utilities_detailed!O111)+Utilities_detailed!X112*EXP(Utilities_detailed!O112)+Utilities_detailed!X113*EXP(Utilities_detailed!O113)+Utilities_detailed!X114*EXP(Utilities_detailed!O114)+Utilities_detailed!X115*EXP(Utilities_detailed!O115)+Utilities_detailed!X116*EXP(Utilities_detailed!O116)+Utilities_detailed!X117*EXP(Utilities_detailed!O117)+Utilities_detailed!X118*EXP(Utilities_detailed!O118))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$45*H118","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$45*I118","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$45*J118","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$45*K118","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$45*L118","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$45*M118","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$45*N118","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$45*O118","v":0},null,{"$f":"Q118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"R118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"S118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"T118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"U118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"V118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"W118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},{"$f":"X118*'Model-Calibration'!$D$142*'Model-Calibration'!$C$81","v":0},null,{"$f":"Z118/Fleet!C$72","v":0},{"$f":"AA118/Fleet!D$72","v":0},{"$f":"AB118/Fleet!E$72","v":0},{"$f":"AC118/Fleet!F$72","v":0},{"$f":"AD118/Fleet!G$72","v":0},{"$f":"AE118/Fleet!H$72","v":0},{"$f":"AF118/Fleet!I$72","v":0},{"$f":"AG118/Fleet!J$72","v":0},null,{"$f":"AI118*Fleet!C$70/1000000","v":0},{"$f":"AJ118*Fleet!D$70/1000000","v":0},{"$f":"AK118*Fleet!E$70/1000000","v":0},{"$f":"AL118*Fleet!F$70/1000000","v":0},{"$f":"AM118*Fleet!G$70/1000000","v":0},{"$f":"AN118*Fleet!H$70/1000000","v":0},{"$f":"AO118*Fleet!I$70/1000000","v":0},{"$f":"AP118*Fleet!J$70/1000000","v":0},null,{"$f":"AI118*Fleet!C$71/1000000","v":0},{"$f":"AJ118*Fleet!D$71/1000000","v":0},{"$f":"AK118*Fleet!E$71/1000000","v":0},{"$f":"AL118*Fleet!F$71/1000000","v":0},{"$f":"AM118*Fleet!G$71/1000000","v":0},{"$f":"AN118*Fleet!H$71/1000000","v":0},{"$f":"AO118*Fleet!I$71/1000000","v":0},{"$f":"AP118*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q119*EXP(Utilities_detailed!H119)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0.17969301390192288},{"$f":"Utilities_detailed!R119*EXP(Utilities_detailed!I119)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0.27212516835436434},{"$f":"Utilities_detailed!S119*EXP(Utilities_detailed!J119)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0.15557658906892968},{"$f":"Utilities_detailed!T119*EXP(Utilities_detailed!K119)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0.15515810873995359},{"$f":"Utilities_detailed!U119*EXP(Utilities_detailed!L119)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0.13921592946579808},{"$f":"Utilities_detailed!V119*EXP(Utilities_detailed!M119)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0.13527617000055359},{"$f":"Utilities_detailed!W119*EXP(Utilities_detailed!N119)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0.12126376390782202},{"$f":"Utilities_detailed!X119*EXP(Utilities_detailed!O119)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0.1126909116563882},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H119","v":1267128.36137846},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I119","v":1281362.3426679533},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J119","v":1217475.1030133835},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K119","v":1251005.63922399},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L119","v":1238114.6455714323},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M119","v":1258407.512927802},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N119","v":1269187.596693021},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O119","v":1323375.7320982998},null,{"$f":"Q119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2648298.2752809813},{"$f":"R119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2678047.2961760224},{"$f":"S119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2544522.9652979714},{"$f":"T119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2614601.7859781394},{"$f":"U119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2587659.6092442935},{"$f":"V119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2630071.7020191061},{"$f":"W119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2652602.0770884142},{"$f":"X119*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2765855.2800854468},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q120*EXP(Utilities_detailed!H120)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":1.3818628778695153E-2},{"$f":"Utilities_detailed!R120*EXP(Utilities_detailed!I120)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":2.8761273582398161E-2},{"$f":"Utilities_detailed!S120*EXP(Utilities_detailed!J120)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":1.5179567987578737E-2},{"$f":"Utilities_detailed!T120*EXP(Utilities_detailed!K120)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":2.0354572635721557E-2},{"$f":"Utilities_detailed!U120*EXP(Utilities_detailed!L120)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":2.0087063903498886E-2},{"$f":"Utilities_detailed!V120*EXP(Utilities_detailed!M120)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":2.1461186224506018E-2},{"$f":"Utilities_detailed!W120*EXP(Utilities_detailed!N120)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":2.1148515217994143E-2},{"$f":"Utilities_detailed!X120*EXP(Utilities_detailed!O120)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":2.1601894305302936E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H120","v":97443.83524226617},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I120","v":135428.90251027592},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J120","v":118788.73428178845},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K120","v":164114.43370941927},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L120","v":178643.98205638674},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M120","v":199642.83421943794},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N120","v":221347.51832010702},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O120","v":253679.9309793303},null,{"$f":"Q120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":212914.78000435155},{"$f":"R120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":295912.1519849528},{"$f":"S120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":259553.38440570774},{"$f":"T120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":358590.03765508108},{"$f":"U120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":390337.10079320497},{"$f":"V120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":436219.59276947181},{"$f":"W120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":483644.32752943377},{"$f":"X120*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":554290.64918983669},null,{"$f":"Z120","v":212914.78000435155},{"$f":"AA120","v":295912.1519849528},259553.38440570774,358590.03765508108,390337.10079320497,436219.59276947181,483644.32752943377,554290.64918983669,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q121*EXP(Utilities_detailed!H121)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":9.7045343097224377E-3},{"$f":"Utilities_detailed!R121*EXP(Utilities_detailed!I121)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":6.9760808225883663E-3},{"$f":"Utilities_detailed!S121*EXP(Utilities_detailed!J121)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":7.253075750051601E-3},{"$f":"Utilities_detailed!T121*EXP(Utilities_detailed!K121)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":6.3699001766726925E-3},{"$f":"Utilities_detailed!U121*EXP(Utilities_detailed!L121)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":5.0011129337913423E-3},{"$f":"Utilities_detailed!V121*EXP(Utilities_detailed!M121)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":4.2470613086314874E-3},{"$f":"Utilities_detailed!W121*EXP(Utilities_detailed!N121)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":3.3247988317176391E-3},{"$f":"Utilities_detailed!X121*EXP(Utilities_detailed!O121)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":2.6954567921914628E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H121","v":68432.769815588515},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I121","v":32848.440001082505},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J121","v":56759.434043418558},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K121","v":51359.101416137899},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L121","v":44477.318014135613},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M121","v":39508.31738232221},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N121","v":34798.469903368059},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O121","v":31653.857913425625},null,{"$f":"Q121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":195033.39397442725},{"$f":"R121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":93618.054003085141},{"$f":"S121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":161764.38702374289},{"$f":"T121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":146373.43903599301},{"$f":"U121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":126760.3563402865},{"$f":"V121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":112598.70453961828},{"$f":"W121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":99175.639224598955},{"$f":"X121*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":90213.495053263017},null,{"$f":"Z121/Fleet!C$10","v":177303.08543129748},{"$f":"AA121/Fleet!D$10","v":85107.321820986486},{"$f":"AB121/Fleet!E$10","v":147058.53365794808},{"$f":"AC121/Fleet!F$10","v":133066.76275999364},{"$f":"AD121/Fleet!G$10","v":115236.68758207862},{"$f":"AE121/Fleet!H$10","v":102362.45867238025},{"$f":"AF121/Fleet!I$10","v":90159.672022362676},{"$f":"AG121/Fleet!J$10","v":82012.268230239104},null,{"$f":"AI121*Fleet!C$8/1000000","v":9.1826053760150437},{"$f":"AJ121*Fleet!D$8/1000000","v":4.4077459170582571},{"$f":"AK121*Fleet!E$8/1000000","v":7.3780711924020137},{"$f":"AL121*Fleet!F$8/1000000","v":6.5050581998119954},{"$f":"AM121*Fleet!G$8/1000000","v":5.5254628471151639},{"$f":"AN121*Fleet!H$8/1000000","v":4.8324679275402564},{"$f":"AO121*Fleet!I$8/1000000","v":4.159222047713329},{"$f":"AP121*Fleet!J$8/1000000","v":3.6751484489139581},null,{"$f":"AI121*Fleet!C$9/1000000","v":2.1267614631097511},{"$f":"AJ121*Fleet!D$9/1000000","v":1.0208675829698961},{"$f":"AK121*Fleet!E$9/1000000","v":1.7088175786217195},{"$f":"AL121*Fleet!F$9/1000000","v":1.5066211089482819},{"$f":"AM121*Fleet!G$9/1000000","v":1.2797393515116864},{"$f":"AN121*Fleet!H$9/1000000","v":1.1192364409834381},{"$f":"AO121*Fleet!I$9/1000000","v":0.96330755873469476},{"$f":"AP121*Fleet!J$9/1000000","v":0.85119242004819184}]
[1,"1 - 2.5km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q122*EXP(Utilities_detailed!H122)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0.34842339262874028},{"$f":"Utilities_detailed!R122*EXP(Utilities_detailed!I122)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0.42002043059888516},{"$f":"Utilities_detailed!S122*EXP(Utilities_detailed!J122)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0.39903501422773396},{"$f":"Utilities_detailed!T122*EXP(Utilities_detailed!K122)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0.39063768184959252},{"$f":"Utilities_detailed!U122*EXP(Utilities_detailed!L122)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0.38387713313290983},{"$f":"Utilities_detailed!V122*EXP(Utilities_detailed!M122)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0.41027096297645815},{"$f":"Utilities_detailed!W122*EXP(Utilities_detailed!N122)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0.40204124474088532},{"$f":"Utilities_detailed!X122*EXP(Utilities_detailed!O122)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0.40414420750455937},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H122","v":2456952.2931400673},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I122","v":1977760.3305686973},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J122","v":3122675.4485381623},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K122","v":3149625.5455541546},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L122","v":3414005.1534016137},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M122","v":3816548.4885001271},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N122","v":4207899.7446593409},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O122","v":4746031.6774295513},null,{"$f":"Q122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7002314.0354491919},{"$f":"R122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5636616.9421207868},{"$f":"S122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":8899625.0283337627},{"$f":"T122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":8976432.8048293404},{"$f":"U122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":9729914.6871945988},{"$f":"V122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":10877163.192225361},{"$f":"W122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":11992514.272279121},{"$f":"X122*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":13526190.280674221},null,{"$f":"Z122/Fleet!C$16","v":3890174.4641384399},{"$f":"AA122/Fleet!D$16","v":3131453.8567337706},{"$f":"AB122/Fleet!E$16","v":4944236.1268520905},{"$f":"AC122/Fleet!F$16","v":4749435.3464705506},{"$f":"AD122/Fleet!G$16","v":5088577.3636607006},{"$f":"AE122/Fleet!H$16","v":5622793.6690517366},{"$f":"AF122/Fleet!I$16","v":6127677.499554079},{"$f":"AG122/Fleet!J$16","v":6831409.2326637469},null,{"$f":"AI122*Fleet!C$14/1000000","v":773.65267195212118},{"$f":"AJ122*Fleet!D$14/1000000","v":622.76323740493319},{"$f":"AK122*Fleet!E$14/1000000","v":978.64059614798487},{"$f":"AL122*Fleet!F$14/1000000","v":887.56134936797957},{"$f":"AM122*Fleet!G$14/1000000","v":904.98126597009286},{"$f":"AN122*Fleet!H$14/1000000","v":933.76182241688855},{"$f":"AO122*Fleet!I$14/1000000","v":936.8161956232002},{"$f":"AP122*Fleet!J$14/1000000","v":930.40293802549411},null,{"$f":"AI122*Fleet!C$15/1000000","v":188.21564063909554},{"$f":"AJ122*Fleet!D$15/1000000","v":151.50698232436358},{"$f":"AK122*Fleet!E$15/1000000","v":230.95247068010107},{"$f":"AL122*Fleet!F$15/1000000","v":210.21242744440204},{"$f":"AM122*Fleet!G$15/1000000","v":215.16899910676003},{"$f":"AN122*Fleet!H$15/1000000","v":226.29348834093409},{"$f":"AO122*Fleet!I$15/1000000","v":233.36919603468846},{"$f":"AP122*Fleet!J$15/1000000","v":239.40203139061228}]
[1,"1 - 2.5km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q123*EXP(Utilities_detailed!H123)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":4.4440673456624417E-3},{"$f":"Utilities_detailed!R123*EXP(Utilities_detailed!I123)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":3.0840069274924104E-3},{"$f":"Utilities_detailed!S123*EXP(Utilities_detailed!J123)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":3.121059998110878E-3},{"$f":"Utilities_detailed!T123*EXP(Utilities_detailed!K123)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":2.7585031460576667E-3},{"$f":"Utilities_detailed!U123*EXP(Utilities_detailed!L123)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":2.1640165948373772E-3},{"$f":"Utilities_detailed!V123*EXP(Utilities_detailed!M123)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":1.8339330983888681E-3},{"$f":"Utilities_detailed!W123*EXP(Utilities_detailed!N123)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":1.4213517670786666E-3},{"$f":"Utilities_detailed!X123*EXP(Utilities_detailed!O123)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":1.1029085784850206E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H123","v":31337.911537497519},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I123","v":14521.737791889525},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J123","v":24424.065763695646},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K123","v":22241.202986812656},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L123","v":19245.647029106789},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M123","v":17060.175411604785},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N123","v":14876.34867317184},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O123","v":12951.909129465012},null,{"$f":"Q123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":89313.047881867926},{"$f":"R123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":41386.952706885146},{"$f":"S123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":69608.587426532584},{"$f":"T123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":63387.428512416067},{"$f":"U123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":54850.094032954345},{"$f":"V123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":48621.499923073636},{"$f":"W123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":42397.593718539742},{"$f":"X123*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":36912.941018975282},null,{"$f":"Z123/Fleet!C$36","v":49618.359934371067},{"$f":"AA123/Fleet!D$36","v":22992.751503825082},{"$f":"AB123/Fleet!E$36","v":38671.437459184766},{"$f":"AC123/Fleet!F$36","v":33538.321964241302},{"$f":"AD123/Fleet!G$36","v":28685.652018931225},{"$f":"AE123/Fleet!H$36","v":25134.187757950265},{"$f":"AF123/Fleet!I$36","v":21663.412289186112},{"$f":"AG123/Fleet!J$36","v":18642.899504532968},null,{"$f":"AI123*Fleet!C$34/1000000","v":8.8809999102826716},{"$f":"AJ123*Fleet!D$34/1000000","v":4.1153843922433273},{"$f":"AK123*Fleet!E$34/1000000","v":6.8890105314906274},{"$f":"AL123*Fleet!F$34/1000000","v":5.6407940131697298},{"$f":"AM123*Fleet!G$34/1000000","v":4.5914561657631925},{"$f":"AN123*Fleet!H$34/1000000","v":3.7565686583002287},{"$f":"AO123*Fleet!I$34/1000000","v":2.9807658672970598},{"$f":"AP123*Fleet!J$34/1000000","v":2.2851606591589393},null,{"$f":"AI123*Fleet!C$35/1000000","v":2.1605859428002461},{"$f":"AJ123*Fleet!D$35/1000000","v":1.0011982611108323},{"$f":"AK123*Fleet!E$35/1000000","v":1.6257592512015606},{"$f":"AL123*Fleet!F$35/1000000","v":1.3359808908608137},{"$f":"AM123*Fleet!G$35/1000000","v":1.0916679325630116},{"$f":"AN123*Fleet!H$35/1000000","v":0.91038957202027282},{"$f":"AO123*Fleet!I$35/1000000","v":0.74253512830871549},{"$f":"AP123*Fleet!J$35/1000000","v":0.58799481546947807}]
[1,"1 - 2.5km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q124*EXP(Utilities_detailed!H124)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0.4014102243322995},{"$f":"Utilities_detailed!R124*EXP(Utilities_detailed!I124)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0.23743063565253347},{"$f":"Utilities_detailed!S124*EXP(Utilities_detailed!J124)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0.33315080858115803},{"$f":"Utilities_detailed!T124*EXP(Utilities_detailed!K124)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0.32510856772037072},{"$f":"Utilities_detailed!U124*EXP(Utilities_detailed!L124)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0.26675196406089025},{"$f":"Utilities_detailed!V124*EXP(Utilities_detailed!M124)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0.24270945729181384},{"$f":"Utilities_detailed!W124*EXP(Utilities_detailed!N124)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0.2333437940717269},{"$f":"Utilities_detailed!X124*EXP(Utilities_detailed!O124)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0.21538365166223106},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H124","v":2830595.7407802362},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I124","v":1117995.3598584232},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J124","v":2607094.1484430619},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K124","v":2621278.738708219},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L124","v":2372354.3326259349},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M124","v":2257806.4156709798},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N124","v":2442255.1276426516},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O124","v":2529338.8216577829},null,{"$f":"Q124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":7152915.4369516568},{"$f":"R124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2825174.2743622353},{"$f":"S124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6588126.9131156169},{"$f":"T124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6623971.3727156697},{"$f":"U124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5994939.3985457374},{"$f":"V124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5705476.8124005664},{"$f":"W124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6171578.7075529806},{"$f":"X124*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6391639.2023292175},null,{"$f":"Z124/Fleet!C$22","v":596076.28641263803},{"$f":"AA124/Fleet!D$22","v":235431.18953018627},{"$f":"AB124/Fleet!E$22","v":549010.57609296811},{"$f":"AC124/Fleet!F$22","v":551997.61439297243},{"$f":"AD124/Fleet!G$22","v":499578.2832121448},{"$f":"AE124/Fleet!H$22","v":475456.40103338053},{"$f":"AF124/Fleet!I$22","v":514298.22562941507},{"$f":"AG124/Fleet!J$22","v":532636.60019410145},null,{"$f":"AI124*Fleet!C$20/1000000","v":560.8831508203574},{"$f":"AJ124*Fleet!D$20/1000000","v":221.53101942670386},{"$f":"AK124*Fleet!E$20/1000000","v":377.24874637657712},{"$f":"AL124*Fleet!F$20/1000000","v":246.18320266983989},{"$f":"AM124*Fleet!G$20/1000000","v":194.41077764789759},{"$f":"AN124*Fleet!H$20/1000000","v":159.92950077543006},{"$f":"AO124*Fleet!I$20/1000000","v":146.58346376838713},{"$f":"AP124*Fleet!J$20/1000000","v":125.23246936683411},null,{"$f":"AI124*Fleet!C$21/1000000","v":168.0975108990786},{"$f":"AJ124*Fleet!D$21/1000000","v":66.393174582082239},{"$f":"AK124*Fleet!E$21/1000000","v":164.74387128260548},{"$f":"AL124*Fleet!F$21/1000000","v":158.10290053208286},{"$f":"AM124*Fleet!G$21/1000000","v":125.53352083484035},{"$f":"AN124*Fleet!H$21/1000000","v":103.43167282923261},{"$f":"AO124*Fleet!I$21/1000000","v":97.038963176473686},{"$f":"AP124*Fleet!J$21/1000000","v":83.859277192570232}]
[1,"1 - 2.5km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q125*EXP(Utilities_detailed!H125)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R125*EXP(Utilities_detailed!I125)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S125*EXP(Utilities_detailed!J125)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0},{"$f":"Utilities_detailed!T125*EXP(Utilities_detailed!K125)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0},{"$f":"Utilities_detailed!U125*EXP(Utilities_detailed!L125)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0},{"$f":"Utilities_detailed!V125*EXP(Utilities_detailed!M125)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0},{"$f":"Utilities_detailed!W125*EXP(Utilities_detailed!N125)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0},{"$f":"Utilities_detailed!X125*EXP(Utilities_detailed!O125)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H125","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I125","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J125","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K125","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L125","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M125","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N125","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O125","v":0},null,{"$f":"Q125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X125*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z125/Fleet!C$42","v":0},{"$f":"AA125/Fleet!D$42","v":0},{"$f":"AB125/Fleet!E$42","v":0},{"$f":"AC125/Fleet!F$42","v":0},{"$f":"AD125/Fleet!G$42","v":0},{"$f":"AE125/Fleet!H$42","v":0},{"$f":"AF125/Fleet!I$42","v":0},{"$f":"AG125/Fleet!J$42","v":0},null,{"$f":"AI125*Fleet!C$40/1000000","v":0},{"$f":"AJ125*Fleet!D$40/1000000","v":0},{"$f":"AK125*Fleet!E$40/1000000","v":0},{"$f":"AL125*Fleet!F$40/1000000","v":0},{"$f":"AM125*Fleet!G$40/1000000","v":0},{"$f":"AN125*Fleet!H$40/1000000","v":0},{"$f":"AO125*Fleet!I$40/1000000","v":0},{"$f":"AP125*Fleet!J$40/1000000","v":0},null,{"$f":"AI125*Fleet!C$41/1000000","v":0},{"$f":"AJ125*Fleet!D$41/1000000","v":0},{"$f":"AK125*Fleet!E$41/1000000","v":0},{"$f":"AL125*Fleet!F$41/1000000","v":0},{"$f":"AM125*Fleet!G$41/1000000","v":0},{"$f":"AN125*Fleet!H$41/1000000","v":0},{"$f":"AO125*Fleet!I$41/1000000","v":0},{"$f":"AP125*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q126*EXP(Utilities_detailed!H126)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R126*EXP(Utilities_detailed!I126)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S126*EXP(Utilities_detailed!J126)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":5.0368979038158741E-2},{"$f":"Utilities_detailed!T126*EXP(Utilities_detailed!K126)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":5.9074356184640256E-2},{"$f":"Utilities_detailed!U126*EXP(Utilities_detailed!L126)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0.1180889758119044},{"$f":"Utilities_detailed!V126*EXP(Utilities_detailed!M126)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0.10718595781788562},{"$f":"Utilities_detailed!W126*EXP(Utilities_detailed!N126)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0.10271990979968276},{"$f":"Utilities_detailed!X126*EXP(Utilities_detailed!O126)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":9.4484718381290869E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H126","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I126","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J126","v":394165.84661071043},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K126","v":476303.5159469014},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L126","v":1050222.4206258601},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M126","v":997098.11859574192},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N126","v":1075101.3431372948},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O126","v":1109572.915171765},null,{"$f":"Q126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":936143.88570043724},{"$f":"T126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1131220.8503738907},{"$f":"U126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2494278.2489864174},{"$f":"V126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2368108.031664887},{"$f":"W126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2553365.6899510752},{"$f":"X126*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2635235.6735329418},null,{"$f":"Z126/Fleet!C$48","v":0},{"$f":"AA126/Fleet!D$48","v":0},{"$f":"AB126/Fleet!E$48","v":11701.798571255466},{"$f":"AC126/Fleet!F$48","v":14140.260629673634},{"$f":"AD126/Fleet!G$48","v":31178.478112330216},{"$f":"AE126/Fleet!H$48","v":29601.350395811089},{"$f":"AF126/Fleet!I$48","v":31917.07112438844},{"$f":"AG126/Fleet!J$48","v":32940.445919161772},null,{"$f":"AI126*Fleet!C$46/1000000","v":0},{"$f":"AJ126*Fleet!D$46/1000000","v":0},{"$f":"AK126*Fleet!E$46/1000000","v":0},{"$f":"AL126*Fleet!F$46/1000000","v":0},{"$f":"AM126*Fleet!G$46/1000000","v":0},{"$f":"AN126*Fleet!H$46/1000000","v":0},{"$f":"AO126*Fleet!I$46/1000000","v":0},{"$f":"AP126*Fleet!J$46/1000000","v":0},null,{"$f":"AI126*Fleet!C$47/1000000","v":0},{"$f":"AJ126*Fleet!D$47/1000000","v":0},{"$f":"AK126*Fleet!E$47/1000000","v":6.0656615180718472},{"$f":"AL126*Fleet!F$47/1000000","v":4.9573024875073077},{"$f":"AM126*Fleet!G$47/1000000","v":7.5007834116534511},{"$f":"AN126*Fleet!H$47/1000000","v":5.2342844160744662},{"$f":"AO126*Fleet!I$47/1000000","v":4.0092799782341828},{"$f":"AP126*Fleet!J$47/1000000","v":2.813161672754954}]
[1,"1 - 2.5km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q127*EXP(Utilities_detailed!H127)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R127*EXP(Utilities_detailed!I127)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S127*EXP(Utilities_detailed!J127)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0},{"$f":"Utilities_detailed!T127*EXP(Utilities_detailed!K127)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":8.6735907017504062E-3},{"$f":"Utilities_detailed!U127*EXP(Utilities_detailed!L127)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":6.941668920555478E-3},{"$f":"Utilities_detailed!V127*EXP(Utilities_detailed!M127)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":6.4337691904505128E-3},{"$f":"Utilities_detailed!W127*EXP(Utilities_detailed!N127)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":6.2484717477954725E-3},{"$f":"Utilities_detailed!X127*EXP(Utilities_detailed!O127)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":5.8219415677426859E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H127","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I127","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J127","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K127","v":69933.250465152378},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L127","v":61735.621693774992},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M127","v":59850.182672034665},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N127","v":65398.620206256244},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O127","v":68369.454743054623},null,{"$f":"Q127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":166091.46985473688},{"$f":"U127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":146622.10152271559},{"$f":"V127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":142144.18384608233},{"$f":"W127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":155321.72298985856},{"$f":"X127*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":162377.45501475473},null,{"$f":"Z127/Fleet!C$54","v":0},{"$f":"AA127/Fleet!D$54","v":0},{"$f":"AB127/Fleet!E$54","v":0},{"$f":"AC127/Fleet!F$54","v":27681.911642456147},{"$f":"AD127/Fleet!G$54","v":24437.016920452599},{"$f":"AE127/Fleet!H$54","v":23690.697307680388},{"$f":"AF127/Fleet!I$54","v":25886.953831643095},{"$f":"AG127/Fleet!J$54","v":27062.909169125789},null,{"$f":"AI127*Fleet!C164/1000000","v":0},{"$f":"AJ127*Fleet!D164/1000000","v":0},{"$f":"AK127*Fleet!E164/1000000","v":0},{"$f":"AL127*Fleet!F164/1000000","v":0},{"$f":"AM127*Fleet!G164/1000000","v":0},{"$f":"AN127*Fleet!H164/1000000","v":0},{"$f":"AO127*Fleet!I164/1000000","v":0},{"$f":"AP127*Fleet!J164/1000000","v":0},null,{"$f":"AI127*Fleet!C165/1000000","v":0},{"$f":"AJ127*Fleet!D165/1000000","v":0},{"$f":"AK127*Fleet!E165/1000000","v":0},{"$f":"AL127*Fleet!F165/1000000","v":0},{"$f":"AM127*Fleet!G165/1000000","v":0},{"$f":"AN127*Fleet!H165/1000000","v":0},{"$f":"AO127*Fleet!I165/1000000","v":0},{"$f":"AP127*Fleet!J165/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q128*EXP(Utilities_detailed!H128)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R128*EXP(Utilities_detailed!I128)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S128*EXP(Utilities_detailed!J128)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0},{"$f":"Utilities_detailed!T128*EXP(Utilities_detailed!K128)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0},{"$f":"Utilities_detailed!U128*EXP(Utilities_detailed!L128)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":3.2997985531061369E-2},{"$f":"Utilities_detailed!V128*EXP(Utilities_detailed!M128)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":4.9615717710037123E-2},{"$f":"Utilities_detailed!W128*EXP(Utilities_detailed!N128)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":8.1873412150324967E-2},{"$f":"Utilities_detailed!X128*EXP(Utilities_detailed!O128)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0.11560932399250365},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H128","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I128","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J128","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K128","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L128","v":293467.05737721227},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M128","v":461550.55931403296},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N128","v":856914.84291314601},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O128","v":1357647.8486789856},null,{"$f":"Q128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":724863.63172171428},{"$f":"V128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":1140029.8815056614},{"$f":"W128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2116579.661995471},{"$f":"X128*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":3353390.1862370945},null,{"$f":"Z128/Fleet!C$28","v":0},{"$f":"AA128/Fleet!D$28","v":0},{"$f":"AB128/Fleet!E$28","v":0},{"$f":"AC128/Fleet!F$28","v":0},{"$f":"AD128/Fleet!G$28","v":2416.2121057390477},{"$f":"AE128/Fleet!H$28","v":3800.0996050188714},{"$f":"AF128/Fleet!I$28","v":7055.2655399849036},{"$f":"AG128/Fleet!J$28","v":11177.967287456982},null,{"$f":"AI128*Fleet!C$26/1000000","v":0},{"$f":"AJ128*Fleet!D$26/1000000","v":0},{"$f":"AK128*Fleet!E$26/1000000","v":0},{"$f":"AL128*Fleet!F$26/1000000","v":0},{"$f":"AM128*Fleet!G$26/1000000","v":1.5106737963920294},{"$f":"AN128*Fleet!H$26/1000000","v":2.3742855664657752},{"$f":"AO128*Fleet!I$26/1000000","v":4.4079699420672434},{"$f":"AP128*Fleet!J$26/1000000","v":6.9837405179545833},null,{"$f":"AI128*Fleet!C$27/1000000","v":0},{"$f":"AJ128*Fleet!D$27/1000000","v":0},{"$f":"AK128*Fleet!E$27/1000000","v":0},{"$f":"AL128*Fleet!F$27/1000000","v":0},{"$f":"AM128*Fleet!G$27/1000000","v":2.202465255653788},{"$f":"AN128*Fleet!H$27/1000000","v":2.7096112446542424},{"$f":"AO128*Fleet!I$27/1000000","v":3.9062663155165458},{"$f":"AP128*Fleet!J$27/1000000","v":4.7899993840910744}]
[1,"1 - 2.5km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q129*EXP(Utilities_detailed!H129)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R129*EXP(Utilities_detailed!I129)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S129*EXP(Utilities_detailed!J129)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":5.5494558842110837E-3},{"$f":"Utilities_detailed!T129*EXP(Utilities_detailed!K129)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":5.230177663471401E-3},{"$f":"Utilities_detailed!U129*EXP(Utilities_detailed!L129)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":4.308814893581204E-3},{"$f":"Utilities_detailed!V129*EXP(Utilities_detailed!M129)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":3.8100876900559019E-3},{"$f":"Utilities_detailed!W129*EXP(Utilities_detailed!N129)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":5.0781704002039229E-3},{"$f":"Utilities_detailed!X129*EXP(Utilities_detailed!O129)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":5.4366632302055269E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H129","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I129","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J129","v":43427.641746951158},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K129","v":42169.76994809966},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L129","v":38320.37644880166},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M129","v":35443.367254265555},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N129","v":53149.850195411214},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O129","v":63844.972737313838},null,{"$f":"Q129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":109122.80679965152},{"$f":"T129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":105962.08943708742},{"$f":"U129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":96289.525921726367},{"$f":"V129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":89060.321068155768},{"$f":"W129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":133552.28607851951},{"$f":"X129*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":160426.45524568533},null,{"$f":"Z129","v":0},{"$f":"AA129","v":0},109122.80679965152,105962.08943708742,96289.525921726367,89060.321068155768,133552.28607851951,160426.45524568533,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q130*EXP(Utilities_detailed!H130)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":4.2506138702957337E-2},{"$f":"Utilities_detailed!R130*EXP(Utilities_detailed!I130)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":3.1602404061738254E-2},{"$f":"Utilities_detailed!S130*EXP(Utilities_detailed!J130)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":3.076544946406741E-2},{"$f":"Utilities_detailed!T130*EXP(Utilities_detailed!K130)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":2.6634541181769198E-2},{"$f":"Utilities_detailed!U130*EXP(Utilities_detailed!L130)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":2.0565334751171675E-2},{"$f":"Utilities_detailed!V130*EXP(Utilities_detailed!M130)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":1.7155696691218809E-2},{"$f":"Utilities_detailed!W130*EXP(Utilities_detailed!N130)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":2.1536567364768097E-2},{"$f":"Utilities_detailed!X130*EXP(Utilities_detailed!O130)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":2.1028322329099285E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H130","v":299737.49515159923},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I130","v":148807.00211366071},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J130","v":240757.10220721707},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K130","v":214748.4362056863},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L130","v":182897.47620267997},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M130","v":159590.98787060601},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N130","v":225409.00343061358},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O130","v":246944.23931828456},null,{"$f":"Q130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1025102.2334184693},{"$f":"R130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":508919.94722871965},{"$f":"S130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":823389.2895486824},{"$f":"T130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":734439.65182344709},{"$f":"U130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":625509.36861316545},{"$f":"V130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":545801.17851747258},{"$f":"W130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":770898.79173269833},{"$f":"X130*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":844549.2984685332},null,{"$f":"Z130/Fleet!C$66","v":575900.1311339715},{"$f":"AA130/Fleet!D$66","v":285910.08271276386},{"$f":"AB130/Fleet!E$66","v":462578.25255543954},{"$f":"AC130/Fleet!F$66","v":412606.54596822872},{"$f":"AD130/Fleet!G$66","v":351409.75764784578},{"$f":"AE130/Fleet!H$66","v":306629.87557161378},{"$f":"AF130/Fleet!I$66","v":433089.20883859455},{"$f":"AG130/Fleet!J$66","v":474465.89801602991},null,{"$f":"AI130*Fleet!C$58/1000000","v":114.5312837089042},{"$f":"AJ130*Fleet!D$58/1000000","v":56.859943292484182},{"$f":"AK130*Fleet!E$58/1000000","v":91.560727528232619},{"$f":"AL130*Fleet!F$58/1000000","v":77.106770801663146},{"$f":"AM130*Fleet!G$58/1000000","v":62.496691044038549},{"$f":"AN130*Fleet!H$58/1000000","v":50.921176958197108},{"$f":"AO130*Fleet!I$58/1000000","v":66.211869834722719},{"$f":"AP130*Fleet!J$58/1000000","v":64.619824471397948},null,{"$f":"AI130*Fleet!C$59/1000000","v":27.863380710748036},{"$f":"AJ130*Fleet!D$59/1000000","v":13.832991265310156},{"$f":"AK130*Fleet!E$59/1000000","v":21.60770391412953},{"$f":"AL130*Fleet!F$59/1000000","v":18.262175875683212},{"$f":"AM130*Fleet!G$59/1000000","v":14.859258379249793},{"$f":"AN130*Fleet!H$59/1000000","v":12.340546044676248},{"$f":"AO130*Fleet!I$59/1000000","v":16.493962106412599},{"$f":"AP130*Fleet!J$59/1000000","v":16.627330605155041}]
[1,"1 - 2.5km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q131*EXP(Utilities_detailed!H131)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R131*EXP(Utilities_detailed!I131)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S131*EXP(Utilities_detailed!J131)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0},{"$f":"Utilities_detailed!T131*EXP(Utilities_detailed!K131)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0},{"$f":"Utilities_detailed!U131*EXP(Utilities_detailed!L131)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0},{"$f":"Utilities_detailed!V131*EXP(Utilities_detailed!M131)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0},{"$f":"Utilities_detailed!W131*EXP(Utilities_detailed!N131)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0},{"$f":"Utilities_detailed!X131*EXP(Utilities_detailed!O131)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H131","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I131","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J131","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K131","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L131","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M131","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N131","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O131","v":0},null,{"$f":"Q131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X131*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z131/Fleet!C$66","v":0},{"$f":"AA131/Fleet!D$66","v":0},{"$f":"AB131/Fleet!E$66","v":0},{"$f":"AC131/Fleet!F$66","v":0},{"$f":"AD131/Fleet!G$66","v":0},{"$f":"AE131/Fleet!H$66","v":0},{"$f":"AF131/Fleet!I$66","v":0},{"$f":"AG131/Fleet!J$66","v":0},null,{"$f":"AI131*Fleet!C$64/1000000","v":0},{"$f":"AJ131*Fleet!D$64/1000000","v":0},{"$f":"AK131*Fleet!E$64/1000000","v":0},{"$f":"AL131*Fleet!F$64/1000000","v":0},{"$f":"AM131*Fleet!G$64/1000000","v":0},{"$f":"AN131*Fleet!H$64/1000000","v":0},{"$f":"AO131*Fleet!I$64/1000000","v":0},{"$f":"AP131*Fleet!J$64/1000000","v":0},null,{"$f":"AI131*Fleet!C$65/1000000","v":0},{"$f":"AJ131*Fleet!D$65/1000000","v":0},{"$f":"AK131*Fleet!E$65/1000000","v":0},{"$f":"AL131*Fleet!F$65/1000000","v":0},{"$f":"AM131*Fleet!G$65/1000000","v":0},{"$f":"AN131*Fleet!H$65/1000000","v":0},{"$f":"AO131*Fleet!I$65/1000000","v":0},{"$f":"AP131*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q132*EXP(Utilities_detailed!H132)/(Utilities_detailed!Q119*EXP(Utilities_detailed!H119)+Utilities_detailed!Q120*EXP(Utilities_detailed!H120)+Utilities_detailed!Q121*EXP(Utilities_detailed!H121)+Utilities_detailed!Q122*EXP(Utilities_detailed!H122)+Utilities_detailed!Q123*EXP(Utilities_detailed!H123)+Utilities_detailed!Q124*EXP(Utilities_detailed!H124)+Utilities_detailed!Q125*EXP(Utilities_detailed!H125)+Utilities_detailed!Q126*EXP(Utilities_detailed!H126)+Utilities_detailed!Q127*EXP(Utilities_detailed!H127)+Utilities_detailed!Q128*EXP(Utilities_detailed!H128)+Utilities_detailed!Q129*EXP(Utilities_detailed!H129)+Utilities_detailed!Q130*EXP(Utilities_detailed!H130)+Utilities_detailed!Q131*EXP(Utilities_detailed!H131)+Utilities_detailed!Q132*EXP(Utilities_detailed!H132))","v":0},{"$f":"Utilities_detailed!R132*EXP(Utilities_detailed!I132)/(Utilities_detailed!R119*EXP(Utilities_detailed!I119)+Utilities_detailed!R120*EXP(Utilities_detailed!I120)+Utilities_detailed!R121*EXP(Utilities_detailed!I121)+Utilities_detailed!R122*EXP(Utilities_detailed!I122)+Utilities_detailed!R123*EXP(Utilities_detailed!I123)+Utilities_detailed!R124*EXP(Utilities_detailed!I124)+Utilities_detailed!R125*EXP(Utilities_detailed!I125)+Utilities_detailed!R126*EXP(Utilities_detailed!I126)+Utilities_detailed!R127*EXP(Utilities_detailed!I127)+Utilities_detailed!R128*EXP(Utilities_detailed!I128)+Utilities_detailed!R129*EXP(Utilities_detailed!I129)+Utilities_detailed!R130*EXP(Utilities_detailed!I130)+Utilities_detailed!R131*EXP(Utilities_detailed!I131)+Utilities_detailed!R132*EXP(Utilities_detailed!I132))","v":0},{"$f":"Utilities_detailed!S132*EXP(Utilities_detailed!J132)/(Utilities_detailed!S119*EXP(Utilities_detailed!J119)+Utilities_detailed!S120*EXP(Utilities_detailed!J120)+Utilities_detailed!S121*EXP(Utilities_detailed!J121)+Utilities_detailed!S122*EXP(Utilities_detailed!J122)+Utilities_detailed!S123*EXP(Utilities_detailed!J123)+Utilities_detailed!S124*EXP(Utilities_detailed!J124)+Utilities_detailed!S125*EXP(Utilities_detailed!J125)+Utilities_detailed!S126*EXP(Utilities_detailed!J126)+Utilities_detailed!S127*EXP(Utilities_detailed!J127)+Utilities_detailed!S128*EXP(Utilities_detailed!J128)+Utilities_detailed!S129*EXP(Utilities_detailed!J129)+Utilities_detailed!S130*EXP(Utilities_detailed!J130)+Utilities_detailed!S131*EXP(Utilities_detailed!J131)+Utilities_detailed!S132*EXP(Utilities_detailed!J132))","v":0},{"$f":"Utilities_detailed!T132*EXP(Utilities_detailed!K132)/(Utilities_detailed!T119*EXP(Utilities_detailed!K119)+Utilities_detailed!T120*EXP(Utilities_detailed!K120)+Utilities_detailed!T121*EXP(Utilities_detailed!K121)+Utilities_detailed!T122*EXP(Utilities_detailed!K122)+Utilities_detailed!T123*EXP(Utilities_detailed!K123)+Utilities_detailed!T124*EXP(Utilities_detailed!K124)+Utilities_detailed!T125*EXP(Utilities_detailed!K125)+Utilities_detailed!T126*EXP(Utilities_detailed!K126)+Utilities_detailed!T127*EXP(Utilities_detailed!K127)+Utilities_detailed!T128*EXP(Utilities_detailed!K128)+Utilities_detailed!T129*EXP(Utilities_detailed!K129)+Utilities_detailed!T130*EXP(Utilities_detailed!K130)+Utilities_detailed!T131*EXP(Utilities_detailed!K131)+Utilities_detailed!T132*EXP(Utilities_detailed!K132))","v":0},{"$f":"Utilities_detailed!U132*EXP(Utilities_detailed!L132)/(Utilities_detailed!U119*EXP(Utilities_detailed!L119)+Utilities_detailed!U120*EXP(Utilities_detailed!L120)+Utilities_detailed!U121*EXP(Utilities_detailed!L121)+Utilities_detailed!U122*EXP(Utilities_detailed!L122)+Utilities_detailed!U123*EXP(Utilities_detailed!L123)+Utilities_detailed!U124*EXP(Utilities_detailed!L124)+Utilities_detailed!U125*EXP(Utilities_detailed!L125)+Utilities_detailed!U126*EXP(Utilities_detailed!L126)+Utilities_detailed!U127*EXP(Utilities_detailed!L127)+Utilities_detailed!U128*EXP(Utilities_detailed!L128)+Utilities_detailed!U129*EXP(Utilities_detailed!L129)+Utilities_detailed!U130*EXP(Utilities_detailed!L130)+Utilities_detailed!U131*EXP(Utilities_detailed!L131)+Utilities_detailed!U132*EXP(Utilities_detailed!L132))","v":0},{"$f":"Utilities_detailed!V132*EXP(Utilities_detailed!M132)/(Utilities_detailed!V119*EXP(Utilities_detailed!M119)+Utilities_detailed!V120*EXP(Utilities_detailed!M120)+Utilities_detailed!V121*EXP(Utilities_detailed!M121)+Utilities_detailed!V122*EXP(Utilities_detailed!M122)+Utilities_detailed!V123*EXP(Utilities_detailed!M123)+Utilities_detailed!V124*EXP(Utilities_detailed!M124)+Utilities_detailed!V125*EXP(Utilities_detailed!M125)+Utilities_detailed!V126*EXP(Utilities_detailed!M126)+Utilities_detailed!V127*EXP(Utilities_detailed!M127)+Utilities_detailed!V128*EXP(Utilities_detailed!M128)+Utilities_detailed!V129*EXP(Utilities_detailed!M129)+Utilities_detailed!V130*EXP(Utilities_detailed!M130)+Utilities_detailed!V131*EXP(Utilities_detailed!M131)+Utilities_detailed!V132*EXP(Utilities_detailed!M132))","v":0},{"$f":"Utilities_detailed!W132*EXP(Utilities_detailed!N132)/(Utilities_detailed!W119*EXP(Utilities_detailed!N119)+Utilities_detailed!W120*EXP(Utilities_detailed!N120)+Utilities_detailed!W121*EXP(Utilities_detailed!N121)+Utilities_detailed!W122*EXP(Utilities_detailed!N122)+Utilities_detailed!W123*EXP(Utilities_detailed!N123)+Utilities_detailed!W124*EXP(Utilities_detailed!N124)+Utilities_detailed!W125*EXP(Utilities_detailed!N125)+Utilities_detailed!W126*EXP(Utilities_detailed!N126)+Utilities_detailed!W127*EXP(Utilities_detailed!N127)+Utilities_detailed!W128*EXP(Utilities_detailed!N128)+Utilities_detailed!W129*EXP(Utilities_detailed!N129)+Utilities_detailed!W130*EXP(Utilities_detailed!N130)+Utilities_detailed!W131*EXP(Utilities_detailed!N131)+Utilities_detailed!W132*EXP(Utilities_detailed!N132))","v":0},{"$f":"Utilities_detailed!X132*EXP(Utilities_detailed!O132)/(Utilities_detailed!X119*EXP(Utilities_detailed!O119)+Utilities_detailed!X120*EXP(Utilities_detailed!O120)+Utilities_detailed!X121*EXP(Utilities_detailed!O121)+Utilities_detailed!X122*EXP(Utilities_detailed!O122)+Utilities_detailed!X123*EXP(Utilities_detailed!O123)+Utilities_detailed!X124*EXP(Utilities_detailed!O124)+Utilities_detailed!X125*EXP(Utilities_detailed!O125)+Utilities_detailed!X126*EXP(Utilities_detailed!O126)+Utilities_detailed!X127*EXP(Utilities_detailed!O127)+Utilities_detailed!X128*EXP(Utilities_detailed!O128)+Utilities_detailed!X129*EXP(Utilities_detailed!O129)+Utilities_detailed!X130*EXP(Utilities_detailed!O130)+Utilities_detailed!X131*EXP(Utilities_detailed!O131)+Utilities_detailed!X132*EXP(Utilities_detailed!O132))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$46*H132","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$46*I132","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$46*J132","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$46*K132","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$46*L132","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$46*M132","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$46*N132","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$46*O132","v":0},null,{"$f":"Q132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X132*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z132/Fleet!C$72","v":0},{"$f":"AA132/Fleet!D$72","v":0},{"$f":"AB132/Fleet!E$72","v":0},{"$f":"AC132/Fleet!F$72","v":0},{"$f":"AD132/Fleet!G$72","v":0},{"$f":"AE132/Fleet!H$72","v":0},{"$f":"AF132/Fleet!I$72","v":0},{"$f":"AG132/Fleet!J$72","v":0},null,{"$f":"AI132*Fleet!C$70/1000000","v":0},{"$f":"AJ132*Fleet!D$70/1000000","v":0},{"$f":"AK132*Fleet!E$70/1000000","v":0},{"$f":"AL132*Fleet!F$70/1000000","v":0},{"$f":"AM132*Fleet!G$70/1000000","v":0},{"$f":"AN132*Fleet!H$70/1000000","v":0},{"$f":"AO132*Fleet!I$70/1000000","v":0},{"$f":"AP132*Fleet!J$70/1000000","v":0},null,{"$f":"AI132*Fleet!C$71/1000000","v":0},{"$f":"AJ132*Fleet!D$71/1000000","v":0},{"$f":"AK132*Fleet!E$71/1000000","v":0},{"$f":"AL132*Fleet!F$71/1000000","v":0},{"$f":"AM132*Fleet!G$71/1000000","v":0},{"$f":"AN132*Fleet!H$71/1000000","v":0},{"$f":"AO132*Fleet!I$71/1000000","v":0},{"$f":"AP132*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q133*EXP(Utilities_detailed!H133)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0.18098546497101978},{"$f":"Utilities_detailed!R133*EXP(Utilities_detailed!I133)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0.2818760129741118},{"$f":"Utilities_detailed!S133*EXP(Utilities_detailed!J133)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0.15885478844262965},{"$f":"Utilities_detailed!T133*EXP(Utilities_detailed!K133)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0.15847665829836446},{"$f":"Utilities_detailed!U133*EXP(Utilities_detailed!L133)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0.14284717523757032},{"$f":"Utilities_detailed!V133*EXP(Utilities_detailed!M133)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0.13960173793810371},{"$f":"Utilities_detailed!W133*EXP(Utilities_detailed!N133)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0.12510755410523591},{"$f":"Utilities_detailed!X133*EXP(Utilities_detailed!O133)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0.11650437320144641},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H133","v":1234771.6578429602},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I133","v":1284147.4736199547},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J133","v":1202734.280957039},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K133","v":1236242.3893599212},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L133","v":1229128.0285120781},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M133","v":1256447.5519309361},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N133","v":1266869.3948539237},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O133","v":1323701.4288327713},null,{"$f":"Q133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2580672.764891787},{"$f":"R133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2683868.2198657054},{"$f":"S133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2513714.6472002114},{"$f":"T133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2583746.5937622353},{"$f":"U133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2568877.5795902433},{"$f":"V133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2625975.3835356566},{"$f":"W133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2647757.0352447005},{"$f":"X133*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2766535.9862604919},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q134*EXP(Utilities_detailed!H134)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":1.1395110966005191E-2},{"$f":"Utilities_detailed!R134*EXP(Utilities_detailed!I134)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":2.439150658000179E-2},{"$f":"Utilities_detailed!S134*EXP(Utilities_detailed!J134)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":1.2689852678091643E-2},{"$f":"Utilities_detailed!T134*EXP(Utilities_detailed!K134)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":1.7021346775426365E-2},{"$f":"Utilities_detailed!U134*EXP(Utilities_detailed!L134)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":1.6874864345961939E-2},{"$f":"Utilities_detailed!V134*EXP(Utilities_detailed!M134)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":1.8132778347106752E-2},{"$f":"Utilities_detailed!W134*EXP(Utilities_detailed!N134)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":1.7863784669975791E-2},{"$f":"Utilities_detailed!X134*EXP(Utilities_detailed!O134)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":1.8284634179197155E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H134","v":77743.038984107014},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I134","v":111120.81238133064},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J134","v":96078.443626818087},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K134","v":132779.87202481317},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L134","v":145199.71228318528},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M134","v":163199.14995635644},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N134","v":180893.01031028538},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O134","v":207746.67700102532},null,{"$f":"Q134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":169868.54018027379},{"$f":"R134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":242798.97505320742},{"$f":"S134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":209931.39932459747},{"$f":"T134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":290124.02037421672},{"$f":"U134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":317261.37133875978},{"$f":"V134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":356590.14265463874},{"$f":"W134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":395251.22752797347},{"$f":"X134*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":453926.48924724024},null,{"$f":"Z134","v":169868.54018027379},{"$f":"AA134","v":242798.97505320742},209931.39932459747,290124.02037421672,317261.37133875978,356590.14265463874,395251.22752797347,453926.48924724024,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q135*EXP(Utilities_detailed!H135)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":5.3642685978011993E-3},{"$f":"Utilities_detailed!R135*EXP(Utilities_detailed!I135)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":3.9657398705756942E-3},{"$f":"Utilities_detailed!S135*EXP(Utilities_detailed!J135)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":4.064448162530117E-3},{"$f":"Utilities_detailed!T135*EXP(Utilities_detailed!K135)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":3.5706457487009705E-3},{"$f":"Utilities_detailed!U135*EXP(Utilities_detailed!L135)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":2.8162596840986122E-3},{"$f":"Utilities_detailed!V135*EXP(Utilities_detailed!M135)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":2.4053671044634529E-3},{"$f":"Utilities_detailed!W135*EXP(Utilities_detailed!N135)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":1.8825268256090642E-3},{"$f":"Utilities_detailed!X135*EXP(Utilities_detailed!O135)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":1.5293575125968199E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H135","v":36597.672805838447},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I135","v":18066.790366803649},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J135","v":30773.080158129957},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K135","v":27853.840933605101},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L135","v":24232.496775223262},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M135","v":21648.853764544776},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N135","v":19062.922598179233},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O135","v":17376.280984063611},null,{"$f":"Q135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":104303.36749663956},{"$f":"R135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":51490.3525453904},{"$f":"S135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":87703.278450670376},{"$f":"T135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":79383.446660774542},{"$f":"U135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":69062.61580938629},{"$f":"V135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":61699.233228952602},{"$f":"W135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":54329.329404810815},{"$f":"X135*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":49522.400804581288},null,{"$f":"Z135/Fleet!C$10","v":94821.243178763238},{"$f":"AA135/Fleet!D$10","v":46809.411404900362},{"$f":"AB135/Fleet!E$10","v":79730.253136973057},{"$f":"AC135/Fleet!F$10","v":72166.769691613212},{"$f":"AD135/Fleet!G$10","v":62784.196190351169},{"$f":"AE135/Fleet!H$10","v":56090.212026320543},{"$f":"AF135/Fleet!I$10","v":49390.299458918918},{"$f":"AG135/Fleet!J$10","v":45020.364367801165},null,{"$f":"AI135*Fleet!C$8/1000000","v":4.9108342094313286},{"$f":"AJ135*Fleet!D$8/1000000","v":2.4242801628023112},{"$f":"AK135*Fleet!E$8/1000000","v":4.000145174853154},{"$f":"AL135*Fleet!F$8/1000000","v":3.5279210766034472},{"$f":"AM135*Fleet!G$8/1000000","v":3.0104279350157732},{"$f":"AN135*Fleet!H$8/1000000","v":2.6479839794944615},{"$f":"AO135*Fleet!I$8/1000000","v":2.2784601789783219},{"$f":"AP135*Fleet!J$8/1000000","v":2.0174606293215467},null,{"$f":"AI135*Fleet!C$9/1000000","v":1.1373866697592994},{"$f":"AJ135*Fleet!D$9/1000000","v":0.56148178157546713},{"$f":"AK135*Fleet!E$9/1000000","v":0.92646414131476307},{"$f":"AL135*Fleet!F$9/1000000","v":0.81709343736047135},{"$f":"AM135*Fleet!G$9/1000000","v":0.69723807759220913},{"$f":"AN135*Fleet!H$9/1000000","v":0.61329329225348561},{"$f":"AO135*Fleet!I$9/1000000","v":0.52770876079879392},{"$f":"AP135*Fleet!J$9/1000000","v":0.46725927382106658}]
[1,"1 - 2.5km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q136*EXP(Utilities_detailed!H136)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0.30814954263418037},{"$f":"Utilities_detailed!R136*EXP(Utilities_detailed!I136)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0.38203358366953466},{"$f":"Utilities_detailed!S136*EXP(Utilities_detailed!J136)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0.35777400929400965},{"$f":"Utilities_detailed!T136*EXP(Utilities_detailed!K136)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0.35035367641570153},{"$f":"Utilities_detailed!U136*EXP(Utilities_detailed!L136)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0.34587301968657347},{"$f":"Utilities_detailed!V136*EXP(Utilities_detailed!M136)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0.37177657679923809},{"$f":"Utilities_detailed!W136*EXP(Utilities_detailed!N136)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0.36422086013926214},{"$f":"Utilities_detailed!X136*EXP(Utilities_detailed!O136)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0.36688622933013743},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H136","v":2102347.3994604116},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I136","v":1740437.067102504},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J136","v":2708807.6477389466},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K136","v":2733033.8152243178},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L136","v":2976063.2094814121},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M136","v":3346074.1727425768},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N136","v":3688188.6467836518},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O136","v":4168494.3889929564},null,{"$f":"Q136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5991690.088462173},{"$f":"R136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":4960245.6412421362},{"$f":"S136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7720101.7960559977},{"$f":"T136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7789146.3733893055},{"$f":"U136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":8481780.1470220238},{"$f":"V136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":9536311.3923163433},{"$f":"W136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":10511337.643333407},{"$f":"X136*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":11880209.008629926},null,{"$f":"Z136/Fleet!C$16","v":3328716.715812318},{"$f":"AA136/Fleet!D$16","v":2755692.0229122979},{"$f":"AB136/Fleet!E$16","v":4288945.4422533317},{"$f":"AC136/Fleet!F$16","v":4121241.4674017485},{"$f":"AD136/Fleet!G$16","v":4435824.5521397544},{"$f":"AE136/Fleet!H$16","v":4929659.5422185631},{"$f":"AF136/Fleet!I$16","v":5370857.6621130081},{"$f":"AG136/Fleet!J$16","v":6000105.5599141028},null,{"$f":"AI136*Fleet!C$14/1000000","v":661.99359568574937},{"$f":"AJ136*Fleet!D$14/1000000","v":548.03416048730071},{"$f":"AK136*Fleet!E$14/1000000","v":848.93520793986715},{"$f":"AL136*Fleet!F$14/1000000","v":770.16621367351183},{"$f":"AM136*Fleet!G$14/1000000","v":788.89202854307348},{"$f":"AN136*Fleet!H$14/1000000","v":818.65495142970644},{"$f":"AO136*Fleet!I$14/1000000","v":821.11149658587192},{"$f":"AP136*Fleet!J$14/1000000","v":817.18363682780182},null,{"$f":"AI136*Fleet!C$15/1000000","v":161.05101582158392},{"$f":"AJ136*Fleet!D$15/1000000","v":133.32675546502833},{"$f":"AK136*Fleet!E$15/1000000","v":200.34288838288697},{"$f":"AL136*Fleet!F$15/1000000","v":182.40824640151209},{"$f":"AM136*Fleet!G$15/1000000","v":187.5675382108123},{"$f":"AN136*Fleet!H$15/1000000","v":198.39779294799274},{"$f":"AO136*Fleet!I$15/1000000","v":204.54613264410054},{"$f":"AP136*Fleet!J$15/1000000","v":210.26956674376223}]
[1,"1 - 2.5km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q137*EXP(Utilities_detailed!H137)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":4.4760315242763915E-3},{"$f":"Utilities_detailed!R137*EXP(Utilities_detailed!I137)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":3.1945136936914254E-3},{"$f":"Utilities_detailed!S137*EXP(Utilities_detailed!J137)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":3.1868247573996547E-3},{"$f":"Utilities_detailed!T137*EXP(Utilities_detailed!K137)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":2.8175025078800466E-3},{"$f":"Utilities_detailed!U137*EXP(Utilities_detailed!L137)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":2.2204618316734297E-3},{"$f":"Utilities_detailed!V137*EXP(Utilities_detailed!M137)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":1.8925746330358823E-3},{"$f":"Utilities_detailed!W137*EXP(Utilities_detailed!N137)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":1.4664054402726381E-3},{"$f":"Utilities_detailed!X137*EXP(Utilities_detailed!O137)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":1.1402310154938883E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H137","v":30537.683601680947},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I137","v":14553.301807823402},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J137","v":24128.346527693215},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K137","v":21978.732197971556},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L137","v":19105.956201178444},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M137","v":17033.604306407997},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N137","v":14849.176662554139},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O137","v":12955.096730995187},null,{"$f":"Q137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":87032.398264790696},{"$f":"R137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":41476.910152296696},{"$f":"S137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":68765.787603925666},{"$f":"T137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":62639.386764218936},{"$f":"U137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":54451.975173358565},{"$f":"V137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":48545.772273262788},{"$f":"W137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":42320.153488279298},{"$f":"X137*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":36922.02568333628},null,{"$f":"Z137/Fleet!C$36","v":48351.332369328164},{"$f":"AA137/Fleet!D$36","v":23042.727862387052},{"$f":"AB137/Fleet!E$36","v":38203.215335514258},{"$f":"AC137/Fleet!F$36","v":33142.532679480915},{"$f":"AD137/Fleet!G$36","v":28477.442730143557},{"$f":"AE137/Fleet!H$36","v":25095.041434372724},{"$f":"AF137/Fleet!I$36","v":21623.843542736995},{"$f":"AG137/Fleet!J$36","v":18647.487718856704},null,{"$f":"AI137*Fleet!C$34/1000000","v":8.654219506691037},{"$f":"AJ137*Fleet!D$34/1000000","v":4.1243294689546923},{"$f":"AK137*Fleet!E$34/1000000","v":6.8056004657425566},{"$f":"AL137*Fleet!F$34/1000000","v":5.5742264064083207},{"$f":"AM137*Fleet!G$34/1000000","v":4.5581299641435677},{"$f":"AN137*Fleet!H$34/1000000","v":3.7507178285994538},{"$f":"AO137*Fleet!I$34/1000000","v":2.9753214263542942},{"$f":"AP137*Fleet!J$34/1000000","v":2.2857230613145609},null,{"$f":"AI137*Fleet!C$35/1000000","v":2.1054143903790665},{"$f":"AJ137*Fleet!D$35/1000000","v":1.0033744357752943},{"$f":"AK137*Fleet!E$35/1000000","v":1.6060750475828569},{"$f":"AL137*Fleet!F$35/1000000","v":1.3202148390645694},{"$f":"AM137*Fleet!G$35/1000000","v":1.083744270807607},{"$f":"AN137*Fleet!H$35/1000000","v":0.90897164655909901},{"$f":"AO137*Fleet!I$35/1000000","v":0.74117886993956295},{"$f":"AP137*Fleet!J$35/1000000","v":0.58813952719921536}]
[1,"1 - 2.5km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q138*EXP(Utilities_detailed!H138)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0.44681771505644502},{"$f":"Utilities_detailed!R138*EXP(Utilities_detailed!I138)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0.27180385535255225},{"$f":"Utilities_detailed!S138*EXP(Utilities_detailed!J138)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0.3759467933034803},{"$f":"Utilities_detailed!T138*EXP(Utilities_detailed!K138)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0.36698531876318019},{"$f":"Utilities_detailed!U138*EXP(Utilities_detailed!L138)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0.30249611368533669},{"$f":"Utilities_detailed!V138*EXP(Utilities_detailed!M138)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0.27681248461313274},{"$f":"Utilities_detailed!W138*EXP(Utilities_detailed!N138)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0.26605914592058266},{"$f":"Utilities_detailed!X138*EXP(Utilities_detailed!O138)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0.24609088007203514},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H138","v":3048409.7209805967},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I138","v":1238261.5692921693},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J138","v":2846398.9065413964},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K138","v":2862773.6866690884},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L138","v":2602826.7708358178},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M138","v":2491375.6359558892},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N138","v":2694179.3531047367},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O138","v":2796039.673213081},null,{"$f":"Q138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":7703331.3649179684},{"$f":"R138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":3129086.985601312},{"$f":"S138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":7192850.0368301086},{"$f":"T138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":7234229.1062127864},{"$f":"U138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6577343.2499021115},{"$f":"V138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6295706.2320605321},{"$f":"W138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":6808191.2252956703},{"$f":"X138*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":7065592.254209456},null,{"$f":"Z138/Fleet!C$22","v":641944.28040983074},{"$f":"AA138/Fleet!D$22","v":260757.24880010934},{"$f":"AB138/Fleet!E$22","v":599404.16973584238},{"$f":"AC138/Fleet!F$22","v":602852.42551773216},{"$f":"AD138/Fleet!G$22","v":548111.93749184266},{"$f":"AE138/Fleet!H$22","v":524642.18600504438},{"$f":"AF138/Fleet!I$22","v":567349.26877463923},{"$f":"AG138/Fleet!J$22","v":588799.35451745463},null,{"$f":"AI138*Fleet!C$20/1000000","v":604.04303753516842},{"$f":"AJ138*Fleet!D$20/1000000","v":245.36179452206488},{"$f":"AK138*Fleet!E$20/1000000","v":411.87634893111459},{"$f":"AL138*Fleet!F$20/1000000","v":268.86373596821448},{"$f":"AM138*Fleet!G$20/1000000","v":213.2976384016176},{"$f":"AN138*Fleet!H$20/1000000","v":176.47414717974584},{"$f":"AO138*Fleet!I$20/1000000","v":161.70388470943954},{"$f":"AP138*Fleet!J$20/1000000","v":138.43734565170311},null,{"$f":"AI138*Fleet!C$21/1000000","v":181.03259286193406},{"$f":"AJ138*Fleet!D$21/1000000","v":73.535293168577212},{"$f":"AK138*Fleet!E$21/1000000","v":179.86568508016654},{"$f":"AL138*Fleet!F$21/1000000","v":172.66871193269481},{"$f":"AM138*Fleet!G$21/1000000","v":137.72900791954248},{"$f":"AN138*Fleet!H$21/1000000","v":114.13164028782815},{"$f":"AO138*Fleet!I$21/1000000","v":107.04875509427121},{"$f":"AP138*Fleet!J$21/1000000","v":92.701643603335071}]
[1,"1 - 2.5km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q139*EXP(Utilities_detailed!H139)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R139*EXP(Utilities_detailed!I139)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S139*EXP(Utilities_detailed!J139)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0},{"$f":"Utilities_detailed!T139*EXP(Utilities_detailed!K139)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0},{"$f":"Utilities_detailed!U139*EXP(Utilities_detailed!L139)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0},{"$f":"Utilities_detailed!V139*EXP(Utilities_detailed!M139)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0},{"$f":"Utilities_detailed!W139*EXP(Utilities_detailed!N139)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0},{"$f":"Utilities_detailed!X139*EXP(Utilities_detailed!O139)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H139","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I139","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J139","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K139","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L139","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M139","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N139","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O139","v":0},null,{"$f":"Q139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X139*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z139/Fleet!C$42","v":0},{"$f":"AA139/Fleet!D$42","v":0},{"$f":"AB139/Fleet!E$42","v":0},{"$f":"AC139/Fleet!F$42","v":0},{"$f":"AD139/Fleet!G$42","v":0},{"$f":"AE139/Fleet!H$42","v":0},{"$f":"AF139/Fleet!I$42","v":0},{"$f":"AG139/Fleet!J$42","v":0},null,{"$f":"AI139*Fleet!C$40/1000000","v":0},{"$f":"AJ139*Fleet!D$40/1000000","v":0},{"$f":"AK139*Fleet!E$40/1000000","v":0},{"$f":"AL139*Fleet!F$40/1000000","v":0},{"$f":"AM139*Fleet!G$40/1000000","v":0},{"$f":"AN139*Fleet!H$40/1000000","v":0},{"$f":"AO139*Fleet!I$40/1000000","v":0},{"$f":"AP139*Fleet!J$40/1000000","v":0},null,{"$f":"AI139*Fleet!C$41/1000000","v":0},{"$f":"AJ139*Fleet!D$41/1000000","v":0},{"$f":"AK139*Fleet!E$41/1000000","v":0},{"$f":"AL139*Fleet!F$41/1000000","v":0},{"$f":"AM139*Fleet!G$41/1000000","v":0},{"$f":"AN139*Fleet!H$41/1000000","v":0},{"$f":"AO139*Fleet!I$41/1000000","v":0},{"$f":"AP139*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q140*EXP(Utilities_detailed!H140)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R140*EXP(Utilities_detailed!I140)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S140*EXP(Utilities_detailed!J140)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":5.1430318385710834E-2},{"$f":"Utilities_detailed!T140*EXP(Utilities_detailed!K140)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":6.0337849148185671E-2},{"$f":"Utilities_detailed!U140*EXP(Utilities_detailed!L140)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0.12116915561428283},{"$f":"Utilities_detailed!V140*EXP(Utilities_detailed!M140)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0.11061331788056886},{"$f":"Utilities_detailed!W140*EXP(Utilities_detailed!N140)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0.10597590128174984},{"$f":"Utilities_detailed!X140*EXP(Utilities_detailed!O140)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":9.76820821690767E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H140","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I140","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J140","v":389393.40519388329},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K140","v":470682.60777783801},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L140","v":1042599.5831486759},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M140","v":995545.14517304744},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N140","v":1073137.644534054},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O140","v":1109845.9927765329},null,{"$f":"Q140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":924809.33733547269},{"$f":"T140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1117871.1934723654},{"$f":"U140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2476174.0099781048},{"$f":"V140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2364419.7197859879},{"$f":"W140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2548701.9057683782},{"$f":"X140*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2635884.2328442652},null,{"$f":"Z140/Fleet!C$48","v":0},{"$f":"AA140/Fleet!D$48","v":0},{"$f":"AB140/Fleet!E$48","v":11560.116716693408},{"$f":"AC140/Fleet!F$48","v":13973.389918404568},{"$f":"AD140/Fleet!G$48","v":30952.175124726309},{"$f":"AE140/Fleet!H$48","v":29555.24649732485},{"$f":"AF140/Fleet!I$48","v":31858.773822104726},{"$f":"AG140/Fleet!J$48","v":32948.552910553313},null,{"$f":"AI140*Fleet!C$46/1000000","v":0},{"$f":"AJ140*Fleet!D$46/1000000","v":0},{"$f":"AK140*Fleet!E$46/1000000","v":0},{"$f":"AL140*Fleet!F$46/1000000","v":0},{"$f":"AM140*Fleet!G$46/1000000","v":0},{"$f":"AN140*Fleet!H$46/1000000","v":0},{"$f":"AO140*Fleet!I$46/1000000","v":0},{"$f":"AP140*Fleet!J$46/1000000","v":0},null,{"$f":"AI140*Fleet!C$47/1000000","v":0},{"$f":"AJ140*Fleet!D$47/1000000","v":0},{"$f":"AK140*Fleet!E$47/1000000","v":5.9922203143292743},{"$f":"AL140*Fleet!F$47/1000000","v":4.8988008365313496},{"$f":"AM140*Fleet!G$47/1000000","v":7.4463404176974466},{"$f":"AN140*Fleet!H$47/1000000","v":5.2261320543024521},{"$f":"AO140*Fleet!I$47/1000000","v":4.0019569313944441},{"$f":"AP140*Fleet!J$47/1000000","v":2.8138540215325025}]
[1,"1 - 2.5km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q141*EXP(Utilities_detailed!H141)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R141*EXP(Utilities_detailed!I141)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S141*EXP(Utilities_detailed!J141)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0},{"$f":"Utilities_detailed!T141*EXP(Utilities_detailed!K141)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":8.859103020938135E-3},{"$f":"Utilities_detailed!U141*EXP(Utilities_detailed!L141)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":7.1227322946501971E-3},{"$f":"Utilities_detailed!V141*EXP(Utilities_detailed!M141)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":6.6394943061726438E-3},{"$f":"Utilities_detailed!W141*EXP(Utilities_detailed!N141)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":6.4465343320250943E-3},{"$f":"Utilities_detailed!X141*EXP(Utilities_detailed!O141)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":6.018956126945643E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H141","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I141","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J141","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K141","v":69107.960779756584},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L141","v":61287.525555773922},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M141","v":59756.966426512125},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N141","v":65279.168044864506},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O141","v":68386.281187432673},null,{"$f":"Q141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":164131.4068519219},{"$f":"U141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":145557.87319496306},{"$f":"V141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":141922.79526296628},{"$f":"W141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":155038.02410655317},{"$f":"X141*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":162417.41782015259},null,{"$f":"Z141/Fleet!C$54","v":0},{"$f":"AA141/Fleet!D$54","v":0},{"$f":"AB141/Fleet!E$54","v":0},{"$f":"AC141/Fleet!F$54","v":27355.234475320318},{"$f":"AD141/Fleet!G$54","v":24259.645532493843},{"$f":"AE141/Fleet!H$54","v":23653.799210494381},{"$f":"AF141/Fleet!I$54","v":25839.670684425528},{"$f":"AG141/Fleet!J$54","v":27069.5696366921},null,{"$f":"AI141*Fleet!C178/1000000","v":0},{"$f":"AJ141*Fleet!D178/1000000","v":0},{"$f":"AK141*Fleet!E178/1000000","v":0},{"$f":"AL141*Fleet!F178/1000000","v":0},{"$f":"AM141*Fleet!G178/1000000","v":0},{"$f":"AN141*Fleet!H178/1000000","v":0},{"$f":"AO141*Fleet!I178/1000000","v":0},{"$f":"AP141*Fleet!J178/1000000","v":0},null,{"$f":"AI141*Fleet!C179/1000000","v":0},{"$f":"AJ141*Fleet!D179/1000000","v":0},{"$f":"AK141*Fleet!E179/1000000","v":0},{"$f":"AL141*Fleet!F179/1000000","v":0},{"$f":"AM141*Fleet!G179/1000000","v":0},{"$f":"AN141*Fleet!H179/1000000","v":0},{"$f":"AO141*Fleet!I179/1000000","v":0},{"$f":"AP141*Fleet!J179/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q142*EXP(Utilities_detailed!H142)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R142*EXP(Utilities_detailed!I142)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S142*EXP(Utilities_detailed!J142)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0},{"$f":"Utilities_detailed!T142*EXP(Utilities_detailed!K142)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0},{"$f":"Utilities_detailed!U142*EXP(Utilities_detailed!L142)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":3.3858690163760065E-2},{"$f":"Utilities_detailed!V142*EXP(Utilities_detailed!M142)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":5.1202221509813503E-2},{"$f":"Utilities_detailed!W142*EXP(Utilities_detailed!N142)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":8.4468616264980922E-2},{"$f":"Utilities_detailed!X142*EXP(Utilities_detailed!O142)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0.11952154463936357},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H142","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I142","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J142","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K142","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L142","v":291336.98317639588},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M142","v":460831.69751048851},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N142","v":855349.66722913599},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O142","v":1357981.9801430528},null,{"$f":"Q142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":719602.3484456978},{"$f":"V142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":1138254.2928509065},{"$f":"W142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2112713.6780559658},{"$f":"X142*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":3354215.4909533402},null,{"$f":"Z142/Fleet!C$28","v":0},{"$f":"AA142/Fleet!D$28","v":0},{"$f":"AB142/Fleet!E$28","v":0},{"$f":"AC142/Fleet!F$28","v":0},{"$f":"AD142/Fleet!G$28","v":2398.6744948189926},{"$f":"AE142/Fleet!H$28","v":3794.1809761696882},{"$f":"AF142/Fleet!I$28","v":7042.3789268532191},{"$f":"AG142/Fleet!J$28","v":11180.7183031778},null,{"$f":"AI142*Fleet!C$26/1000000","v":0},{"$f":"AJ142*Fleet!D$26/1000000","v":0},{"$f":"AK142*Fleet!E$26/1000000","v":0},{"$f":"AL142*Fleet!F$26/1000000","v":0},{"$f":"AM142*Fleet!G$26/1000000","v":1.4997088611509064},{"$f":"AN142*Fleet!H$26/1000000","v":2.3705876331191531},{"$f":"AO142*Fleet!I$26/1000000","v":4.3999186783667366},{"$f":"AP142*Fleet!J$26/1000000","v":6.9854592902018924},null,{"$f":"AI142*Fleet!C$27/1000000","v":0},{"$f":"AJ142*Fleet!D$27/1000000","v":0},{"$f":"AK142*Fleet!E$27/1000000","v":0},{"$f":"AL142*Fleet!F$27/1000000","v":0},{"$f":"AM142*Fleet!G$27/1000000","v":2.1864790851405083},{"$f":"AN142*Fleet!H$27/1000000","v":2.7053910438833202},{"$f":"AO142*Fleet!I$27/1000000","v":3.8991314256230178},{"$f":"AP142*Fleet!J$27/1000000","v":4.7911782534927712}]
[1,"1 - 2.5km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q143*EXP(Utilities_detailed!H143)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R143*EXP(Utilities_detailed!I143)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S143*EXP(Utilities_detailed!J143)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":4.6392478146830502E-3},{"$f":"Utilities_detailed!T143*EXP(Utilities_detailed!K143)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":4.3736937788023504E-3},{"$f":"Utilities_detailed!U143*EXP(Utilities_detailed!L143)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":3.6197757507197476E-3},{"$f":"Utilities_detailed!V143*EXP(Utilities_detailed!M143)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":3.2191825206723335E-3},{"$f":"Utilities_detailed!W143*EXP(Utilities_detailed!N143)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":4.2894426209884864E-3},{"$f":"Utilities_detailed!X143*EXP(Utilities_detailed!O143)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":4.601790792736051E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H143","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I143","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J143","v":35125.049986072459},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K143","v":34118.246216774511},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L143","v":31146.34800960217},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M143","v":28973.378534233994},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N143","v":43435.934915179394},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O143","v":52284.70726160326},null,{"$f":"Q143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":88260.469352503569},{"$f":"T143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":85730.62318120015},{"$f":"U143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":78262.985961127852},{"$f":"V143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":72802.856911896466},{"$f":"W143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":109143.64545811701},{"$f":"X143*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":131378.39817159358},null,{"$f":"Z143","v":0},{"$f":"AA143","v":0},88260.469352503569,85730.62318120015,78262.985961127852,72802.856911896466,109143.64545811701,131378.39817159358,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q144*EXP(Utilities_detailed!H144)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":4.2811866250272015E-2},{"$f":"Utilities_detailed!R144*EXP(Utilities_detailed!I144)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":3.2734787859532398E-2},{"$f":"Utilities_detailed!S144*EXP(Utilities_detailed!J144)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":3.1413717161465113E-2},{"$f":"Utilities_detailed!T144*EXP(Utilities_detailed!K144)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":2.720420554282026E-2},{"$f":"Utilities_detailed!U144*EXP(Utilities_detailed!L144)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":2.1101751705372443E-2},{"$f":"Utilities_detailed!V144*EXP(Utilities_detailed!M144)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":1.7704264347691984E-2},{"$f":"Utilities_detailed!W144*EXP(Utilities_detailed!N144)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":2.2219228399317264E-2},{"$f":"Utilities_detailed!X144*EXP(Utilities_detailed!O144)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":2.1739920960971413E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H144","v":292083.56081889832},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I144","v":149130.44457303436},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J144","v":237842.08768769738},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K144","v":212214.16719664398},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L144","v":181569.95004374557},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M144","v":159342.42601090288},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N144","v":224997.28843460866},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O144","v":247005.01490181059},null,{"$f":"Q144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":998925.77800063218},{"$f":"R144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":510026.12043977756},{"$f":"S144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":813419.93989192508},{"$f":"T144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":725772.45181252237},{"$f":"U144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":620969.2291496098},{"$f":"V144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":544951.09695728787},{"$f":"W144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":769490.72644636163},{"$f":"X144*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":844757.15096419223},null,{"$f":"Z144/Fleet!C$66","v":561194.25730372593},{"$f":"AA144/Fleet!D$66","v":286531.52833695366},{"$f":"AB144/Fleet!E$66","v":456977.49432130624},{"$f":"AC144/Fleet!F$66","v":407737.33247894514},{"$f":"AD144/Fleet!G$66","v":348859.11749978078},{"$f":"AE144/Fleet!H$66","v":306152.30166139768},{"$f":"AF144/Fleet!I$66","v":432298.16092492227},{"$f":"AG144/Fleet!J$66","v":474582.66908100684},null,{"$f":"AI144*Fleet!C$58/1000000","v":111.60667488042071},{"$f":"AJ144*Fleet!D$58/1000000","v":56.983532368516499},{"$f":"AK144*Fleet!E$58/1000000","v":90.452137801426289},{"$f":"AL144*Fleet!F$58/1000000","v":76.196825644051742},{"$f":"AM144*Fleet!G$58/1000000","v":62.043070830515951},{"$f":"AN144*Fleet!H$58/1000000","v":50.84186757731112},{"$f":"AO144*Fleet!I$58/1000000","v":66.090932253217147},{"$f":"AP144*Fleet!J$58/1000000","v":64.635728092192821},null,{"$f":"AI144*Fleet!C$59/1000000","v":27.151876512251789},{"$f":"AJ144*Fleet!D$59/1000000","v":13.863058242346145},{"$f":"AK144*Fleet!E$59/1000000","v":21.34608433960517},{"$f":"AL144*Fleet!F$59/1000000","v":18.046662006631813},{"$f":"AM144*Fleet!G$59/1000000","v":14.751405309812355},{"$f":"AN144*Fleet!H$59/1000000","v":12.32132572957234},{"$f":"AO144*Fleet!I$59/1000000","v":16.4638354857391},{"$f":"AP144*Fleet!J$59/1000000","v":16.631422766700489}]
[1,"1 - 2.5km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q145*EXP(Utilities_detailed!H145)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R145*EXP(Utilities_detailed!I145)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S145*EXP(Utilities_detailed!J145)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0},{"$f":"Utilities_detailed!T145*EXP(Utilities_detailed!K145)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0},{"$f":"Utilities_detailed!U145*EXP(Utilities_detailed!L145)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0},{"$f":"Utilities_detailed!V145*EXP(Utilities_detailed!M145)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0},{"$f":"Utilities_detailed!W145*EXP(Utilities_detailed!N145)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0},{"$f":"Utilities_detailed!X145*EXP(Utilities_detailed!O145)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H145","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I145","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J145","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K145","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L145","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M145","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N145","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O145","v":0},null,{"$f":"Q145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X145*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z145/Fleet!C$66","v":0},{"$f":"AA145/Fleet!D$66","v":0},{"$f":"AB145/Fleet!E$66","v":0},{"$f":"AC145/Fleet!F$66","v":0},{"$f":"AD145/Fleet!G$66","v":0},{"$f":"AE145/Fleet!H$66","v":0},{"$f":"AF145/Fleet!I$66","v":0},{"$f":"AG145/Fleet!J$66","v":0},null,{"$f":"AI145*Fleet!C$64/1000000","v":0},{"$f":"AJ145*Fleet!D$64/1000000","v":0},{"$f":"AK145*Fleet!E$64/1000000","v":0},{"$f":"AL145*Fleet!F$64/1000000","v":0},{"$f":"AM145*Fleet!G$64/1000000","v":0},{"$f":"AN145*Fleet!H$64/1000000","v":0},{"$f":"AO145*Fleet!I$64/1000000","v":0},{"$f":"AP145*Fleet!J$64/1000000","v":0},null,{"$f":"AI145*Fleet!C$65/1000000","v":0},{"$f":"AJ145*Fleet!D$65/1000000","v":0},{"$f":"AK145*Fleet!E$65/1000000","v":0},{"$f":"AL145*Fleet!F$65/1000000","v":0},{"$f":"AM145*Fleet!G$65/1000000","v":0},{"$f":"AN145*Fleet!H$65/1000000","v":0},{"$f":"AO145*Fleet!I$65/1000000","v":0},{"$f":"AP145*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q146*EXP(Utilities_detailed!H146)/(Utilities_detailed!Q133*EXP(Utilities_detailed!H133)+Utilities_detailed!Q134*EXP(Utilities_detailed!H134)+Utilities_detailed!Q135*EXP(Utilities_detailed!H135)+Utilities_detailed!Q136*EXP(Utilities_detailed!H136)+Utilities_detailed!Q137*EXP(Utilities_detailed!H137)+Utilities_detailed!Q138*EXP(Utilities_detailed!H138)+Utilities_detailed!Q139*EXP(Utilities_detailed!H139)+Utilities_detailed!Q140*EXP(Utilities_detailed!H140)+Utilities_detailed!Q141*EXP(Utilities_detailed!H141)+Utilities_detailed!Q142*EXP(Utilities_detailed!H142)+Utilities_detailed!Q143*EXP(Utilities_detailed!H143)+Utilities_detailed!Q144*EXP(Utilities_detailed!H144)+Utilities_detailed!Q145*EXP(Utilities_detailed!H145)+Utilities_detailed!Q146*EXP(Utilities_detailed!H146))","v":0},{"$f":"Utilities_detailed!R146*EXP(Utilities_detailed!I146)/(Utilities_detailed!R133*EXP(Utilities_detailed!I133)+Utilities_detailed!R134*EXP(Utilities_detailed!I134)+Utilities_detailed!R135*EXP(Utilities_detailed!I135)+Utilities_detailed!R136*EXP(Utilities_detailed!I136)+Utilities_detailed!R137*EXP(Utilities_detailed!I137)+Utilities_detailed!R138*EXP(Utilities_detailed!I138)+Utilities_detailed!R139*EXP(Utilities_detailed!I139)+Utilities_detailed!R140*EXP(Utilities_detailed!I140)+Utilities_detailed!R141*EXP(Utilities_detailed!I141)+Utilities_detailed!R142*EXP(Utilities_detailed!I142)+Utilities_detailed!R143*EXP(Utilities_detailed!I143)+Utilities_detailed!R144*EXP(Utilities_detailed!I144)+Utilities_detailed!R145*EXP(Utilities_detailed!I145)+Utilities_detailed!R146*EXP(Utilities_detailed!I146))","v":0},{"$f":"Utilities_detailed!S146*EXP(Utilities_detailed!J146)/(Utilities_detailed!S133*EXP(Utilities_detailed!J133)+Utilities_detailed!S134*EXP(Utilities_detailed!J134)+Utilities_detailed!S135*EXP(Utilities_detailed!J135)+Utilities_detailed!S136*EXP(Utilities_detailed!J136)+Utilities_detailed!S137*EXP(Utilities_detailed!J137)+Utilities_detailed!S138*EXP(Utilities_detailed!J138)+Utilities_detailed!S139*EXP(Utilities_detailed!J139)+Utilities_detailed!S140*EXP(Utilities_detailed!J140)+Utilities_detailed!S141*EXP(Utilities_detailed!J141)+Utilities_detailed!S142*EXP(Utilities_detailed!J142)+Utilities_detailed!S143*EXP(Utilities_detailed!J143)+Utilities_detailed!S144*EXP(Utilities_detailed!J144)+Utilities_detailed!S145*EXP(Utilities_detailed!J145)+Utilities_detailed!S146*EXP(Utilities_detailed!J146))","v":0},{"$f":"Utilities_detailed!T146*EXP(Utilities_detailed!K146)/(Utilities_detailed!T133*EXP(Utilities_detailed!K133)+Utilities_detailed!T134*EXP(Utilities_detailed!K134)+Utilities_detailed!T135*EXP(Utilities_detailed!K135)+Utilities_detailed!T136*EXP(Utilities_detailed!K136)+Utilities_detailed!T137*EXP(Utilities_detailed!K137)+Utilities_detailed!T138*EXP(Utilities_detailed!K138)+Utilities_detailed!T139*EXP(Utilities_detailed!K139)+Utilities_detailed!T140*EXP(Utilities_detailed!K140)+Utilities_detailed!T141*EXP(Utilities_detailed!K141)+Utilities_detailed!T142*EXP(Utilities_detailed!K142)+Utilities_detailed!T143*EXP(Utilities_detailed!K143)+Utilities_detailed!T144*EXP(Utilities_detailed!K144)+Utilities_detailed!T145*EXP(Utilities_detailed!K145)+Utilities_detailed!T146*EXP(Utilities_detailed!K146))","v":0},{"$f":"Utilities_detailed!U146*EXP(Utilities_detailed!L146)/(Utilities_detailed!U133*EXP(Utilities_detailed!L133)+Utilities_detailed!U134*EXP(Utilities_detailed!L134)+Utilities_detailed!U135*EXP(Utilities_detailed!L135)+Utilities_detailed!U136*EXP(Utilities_detailed!L136)+Utilities_detailed!U137*EXP(Utilities_detailed!L137)+Utilities_detailed!U138*EXP(Utilities_detailed!L138)+Utilities_detailed!U139*EXP(Utilities_detailed!L139)+Utilities_detailed!U140*EXP(Utilities_detailed!L140)+Utilities_detailed!U141*EXP(Utilities_detailed!L141)+Utilities_detailed!U142*EXP(Utilities_detailed!L142)+Utilities_detailed!U143*EXP(Utilities_detailed!L143)+Utilities_detailed!U144*EXP(Utilities_detailed!L144)+Utilities_detailed!U145*EXP(Utilities_detailed!L145)+Utilities_detailed!U146*EXP(Utilities_detailed!L146))","v":0},{"$f":"Utilities_detailed!V146*EXP(Utilities_detailed!M146)/(Utilities_detailed!V133*EXP(Utilities_detailed!M133)+Utilities_detailed!V134*EXP(Utilities_detailed!M134)+Utilities_detailed!V135*EXP(Utilities_detailed!M135)+Utilities_detailed!V136*EXP(Utilities_detailed!M136)+Utilities_detailed!V137*EXP(Utilities_detailed!M137)+Utilities_detailed!V138*EXP(Utilities_detailed!M138)+Utilities_detailed!V139*EXP(Utilities_detailed!M139)+Utilities_detailed!V140*EXP(Utilities_detailed!M140)+Utilities_detailed!V141*EXP(Utilities_detailed!M141)+Utilities_detailed!V142*EXP(Utilities_detailed!M142)+Utilities_detailed!V143*EXP(Utilities_detailed!M143)+Utilities_detailed!V144*EXP(Utilities_detailed!M144)+Utilities_detailed!V145*EXP(Utilities_detailed!M145)+Utilities_detailed!V146*EXP(Utilities_detailed!M146))","v":0},{"$f":"Utilities_detailed!W146*EXP(Utilities_detailed!N146)/(Utilities_detailed!W133*EXP(Utilities_detailed!N133)+Utilities_detailed!W134*EXP(Utilities_detailed!N134)+Utilities_detailed!W135*EXP(Utilities_detailed!N135)+Utilities_detailed!W136*EXP(Utilities_detailed!N136)+Utilities_detailed!W137*EXP(Utilities_detailed!N137)+Utilities_detailed!W138*EXP(Utilities_detailed!N138)+Utilities_detailed!W139*EXP(Utilities_detailed!N139)+Utilities_detailed!W140*EXP(Utilities_detailed!N140)+Utilities_detailed!W141*EXP(Utilities_detailed!N141)+Utilities_detailed!W142*EXP(Utilities_detailed!N142)+Utilities_detailed!W143*EXP(Utilities_detailed!N143)+Utilities_detailed!W144*EXP(Utilities_detailed!N144)+Utilities_detailed!W145*EXP(Utilities_detailed!N145)+Utilities_detailed!W146*EXP(Utilities_detailed!N146))","v":0},{"$f":"Utilities_detailed!X146*EXP(Utilities_detailed!O146)/(Utilities_detailed!X133*EXP(Utilities_detailed!O133)+Utilities_detailed!X134*EXP(Utilities_detailed!O134)+Utilities_detailed!X135*EXP(Utilities_detailed!O135)+Utilities_detailed!X136*EXP(Utilities_detailed!O136)+Utilities_detailed!X137*EXP(Utilities_detailed!O137)+Utilities_detailed!X138*EXP(Utilities_detailed!O138)+Utilities_detailed!X139*EXP(Utilities_detailed!O139)+Utilities_detailed!X140*EXP(Utilities_detailed!O140)+Utilities_detailed!X141*EXP(Utilities_detailed!O141)+Utilities_detailed!X142*EXP(Utilities_detailed!O142)+Utilities_detailed!X143*EXP(Utilities_detailed!O143)+Utilities_detailed!X144*EXP(Utilities_detailed!O144)+Utilities_detailed!X145*EXP(Utilities_detailed!O145)+Utilities_detailed!X146*EXP(Utilities_detailed!O146))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$46*H146","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$46*I146","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$46*J146","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$46*K146","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$46*L146","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$46*M146","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$46*N146","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$46*O146","v":0},null,{"$f":"Q146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X146*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z146/Fleet!C$72","v":0},{"$f":"AA146/Fleet!D$72","v":0},{"$f":"AB146/Fleet!E$72","v":0},{"$f":"AC146/Fleet!F$72","v":0},{"$f":"AD146/Fleet!G$72","v":0},{"$f":"AE146/Fleet!H$72","v":0},{"$f":"AF146/Fleet!I$72","v":0},{"$f":"AG146/Fleet!J$72","v":0},null,{"$f":"AI146*Fleet!C$70/1000000","v":0},{"$f":"AJ146*Fleet!D$70/1000000","v":0},{"$f":"AK146*Fleet!E$70/1000000","v":0},{"$f":"AL146*Fleet!F$70/1000000","v":0},{"$f":"AM146*Fleet!G$70/1000000","v":0},{"$f":"AN146*Fleet!H$70/1000000","v":0},{"$f":"AO146*Fleet!I$70/1000000","v":0},{"$f":"AP146*Fleet!J$70/1000000","v":0},null,{"$f":"AI146*Fleet!C$71/1000000","v":0},{"$f":"AJ146*Fleet!D$71/1000000","v":0},{"$f":"AK146*Fleet!E$71/1000000","v":0},{"$f":"AL146*Fleet!F$71/1000000","v":0},{"$f":"AM146*Fleet!G$71/1000000","v":0},{"$f":"AN146*Fleet!H$71/1000000","v":0},{"$f":"AO146*Fleet!I$71/1000000","v":0},{"$f":"AP146*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q147*EXP(Utilities_detailed!H147)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0.17969301390192288},{"$f":"Utilities_detailed!R147*EXP(Utilities_detailed!I147)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0.27212516835436434},{"$f":"Utilities_detailed!S147*EXP(Utilities_detailed!J147)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0.15557658906892968},{"$f":"Utilities_detailed!T147*EXP(Utilities_detailed!K147)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0.15515810873995359},{"$f":"Utilities_detailed!U147*EXP(Utilities_detailed!L147)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0.13921592946579808},{"$f":"Utilities_detailed!V147*EXP(Utilities_detailed!M147)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0.13527617000055359},{"$f":"Utilities_detailed!W147*EXP(Utilities_detailed!N147)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0.12126376390782202},{"$f":"Utilities_detailed!X147*EXP(Utilities_detailed!O147)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0.1126909116563882},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H147","v":3629466.8347494774},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I147","v":3670237.5763659459},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J147","v":3487243.7893452668},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K147","v":3583286.1263626241},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L147","v":3546362.1371639082},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M147","v":3604487.4947021073},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N147","v":3635365.1529522315},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O147","v":3790577.5578552508},null,{"$f":"Q147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7585585.6846264079},{"$f":"R147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7670796.5346048269},{"$f":"S147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7288339.5197316073},{"$f":"T147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7489068.0040978845},{"$f":"U147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7411896.866672568},{"$f":"V147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7533378.8639274044},{"$f":"W147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7597913.1696701637},{"$f":"X147*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7922307.0959174745},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q148*EXP(Utilities_detailed!H148)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":1.3818628778695153E-2},{"$f":"Utilities_detailed!R148*EXP(Utilities_detailed!I148)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":2.8761273582398161E-2},{"$f":"Utilities_detailed!S148*EXP(Utilities_detailed!J148)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":1.5179567987578737E-2},{"$f":"Utilities_detailed!T148*EXP(Utilities_detailed!K148)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":2.0354572635721557E-2},{"$f":"Utilities_detailed!U148*EXP(Utilities_detailed!L148)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":2.0087063903498886E-2},{"$f":"Utilities_detailed!V148*EXP(Utilities_detailed!M148)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":2.1461186224506018E-2},{"$f":"Utilities_detailed!W148*EXP(Utilities_detailed!N148)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":2.1148515217994143E-2},{"$f":"Utilities_detailed!X148*EXP(Utilities_detailed!O148)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":2.1601894305302936E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H148","v":279110.7665507971},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I148","v":387912.3260983954},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J148","v":340249.48423425644},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K148","v":470076.99646470428},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L148","v":511694.33805102913},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M148","v":571841.86518134351},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N148","v":634011.12403716694},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O148","v":726621.6463890028},null,{"$f":"Q148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":609857.02491349156},{"$f":"R148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":847588.4325249939},{"$f":"S148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":743445.12305185024},{"$f":"T148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1027118.2372753787},{"$f":"U148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1118052.1286414985},{"$f":"V148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1249474.4754212354},{"$f":"W148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1385314.3060212096},{"$f":"X148*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1587668.2973599709},null,{"$f":"Z148","v":609857.02491349156},{"$f":"AA148","v":847588.4325249939},743445.12305185024,1027118.2372753787,1118052.1286414985,1249474.4754212354,1385314.3060212096,1587668.2973599709,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q149*EXP(Utilities_detailed!H149)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":9.7045343097224377E-3},{"$f":"Utilities_detailed!R149*EXP(Utilities_detailed!I149)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":6.9760808225883663E-3},{"$f":"Utilities_detailed!S149*EXP(Utilities_detailed!J149)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":7.253075750051601E-3},{"$f":"Utilities_detailed!T149*EXP(Utilities_detailed!K149)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":6.3699001766726925E-3},{"$f":"Utilities_detailed!U149*EXP(Utilities_detailed!L149)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":5.0011129337913423E-3},{"$f":"Utilities_detailed!V149*EXP(Utilities_detailed!M149)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":4.2470613086314874E-3},{"$f":"Utilities_detailed!W149*EXP(Utilities_detailed!N149)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":3.3247988317176391E-3},{"$f":"Utilities_detailed!X149*EXP(Utilities_detailed!O149)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":2.6954567921914628E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H149","v":196013.66051465116},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I149","v":94088.592119814639},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J149","v":162577.43863899598},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K149","v":147109.13348164927},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L149","v":127397.47254595291},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M149","v":113164.64219923374},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N149","v":99674.110582534398},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O149","v":90666.921355678511},null,{"$f":"Q149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":558638.93246675585},{"$f":"R149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":268152.48754147167},{"$f":"S149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":463345.70012113854},{"$f":"T149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":419261.03042270039},{"$f":"U149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":363082.7967559658},{"$f":"V149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":322519.23026781611},{"$f":"W149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":284071.21516022302},{"$f":"X149*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":258400.72586368374},null,{"$f":"Z149/Fleet!C$10","v":507853.57496977801},{"$f":"AA149/Fleet!D$10","v":243774.98867406513},{"$f":"AB149/Fleet!E$10","v":421223.36374648957},{"$f":"AC149/Fleet!F$10","v":381146.39129336394},{"$f":"AD149/Fleet!G$10","v":330075.26977815072},{"$f":"AE149/Fleet!H$10","v":293199.30024346919},{"$f":"AF149/Fleet!I$10","v":258246.55923656636},{"$f":"AG149/Fleet!J$10","v":234909.75078516701},null,{"$f":"AI149*Fleet!C$8/1000000","v":26.301961730682649},{"$f":"AJ149*Fleet!D$8/1000000","v":12.625214705605678},{"$f":"AK149*Fleet!E$8/1000000","v":21.133190222427334},{"$f":"AL149*Fleet!F$8/1000000","v":18.632597701979044},{"$f":"AM149*Fleet!G$8/1000000","v":15.826718714139115},{"$f":"AN149*Fleet!H$8/1000000","v":13.841756374166859},{"$f":"AO149*Fleet!I$8/1000000","v":11.913361692979743},{"$f":"AP149*Fleet!J$8/1000000","v":10.526817814734569},null,{"$f":"AI149*Fleet!C$9/1000000","v":6.0917350057439368},{"$f":"AJ149*Fleet!D$9/1000000","v":2.9240960489822414},{"$f":"AK149*Fleet!E$9/1000000","v":4.8946080896630066},{"$f":"AL149*Fleet!F$9/1000000","v":4.3154517838371076},{"$f":"AM149*Fleet!G$9/1000000","v":3.665588803002247},{"$f":"AN149*Fleet!H$9/1000000","v":3.2058563809378282},{"$f":"AO149*Fleet!I$9/1000000","v":2.7592254602269164},{"$f":"AP149*Fleet!J$9/1000000","v":2.4380913194889327}]
[1,"1 - 2.5km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q150*EXP(Utilities_detailed!H150)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0.34842339262874028},{"$f":"Utilities_detailed!R150*EXP(Utilities_detailed!I150)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0.42002043059888516},{"$f":"Utilities_detailed!S150*EXP(Utilities_detailed!J150)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0.39903501422773396},{"$f":"Utilities_detailed!T150*EXP(Utilities_detailed!K150)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0.39063768184959252},{"$f":"Utilities_detailed!U150*EXP(Utilities_detailed!L150)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0.38387713313290983},{"$f":"Utilities_detailed!V150*EXP(Utilities_detailed!M150)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0.41027096297645815},{"$f":"Utilities_detailed!W150*EXP(Utilities_detailed!N150)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0.40204124474088532},{"$f":"Utilities_detailed!X150*EXP(Utilities_detailed!O150)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0.40414420750455937},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H150","v":7037508.6962875864},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I150","v":5664947.408385166},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J150","v":8944355.8534403518},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K150","v":9021549.6771240178},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L150","v":9778818.6703162771},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M150","v":10931833.415168267},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N150","v":12052790.413891127},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O150","v":13594174.903607998},null,{"$f":"Q150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":20056899.784419619},{"$f":"R150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":16145100.113897722},{"$f":"S150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":25491414.182305001},{"$f":"T150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":25711416.579803452},{"$f":"U150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":27869633.210401386},{"$f":"V150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":31155725.233229559},{"$f":"W150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":34350452.679589711},{"$f":"X150*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":38743398.475282796},null,{"$f":"Z150/Fleet!C$16","v":11142722.102455344},{"$f":"AA150/Fleet!D$16","v":8969500.0632765125},{"$f":"AB150/Fleet!E$16","v":14161896.767947223},{"$f":"AC150/Fleet!F$16","v":13603924.116298122},{"$f":"AD150/Fleet!G$16","v":14575336.911701603},{"$f":"AE150/Fleet!H$16","v":16105505.773907399},{"$f":"AF150/Fleet!I$16","v":17551656.909074217},{"$f":"AG150/Fleet!J$16","v":19567372.967314541},null,{"$f":"AI150*Fleet!C$14/1000000","v":2215.9923177876658},{"$f":"AJ150*Fleet!D$14/1000000","v":1783.7960106926569},{"$f":"AK150*Fleet!E$14/1000000","v":2803.1442552469948},{"$f":"AL150*Fleet!F$14/1000000","v":2542.263735484672},{"$f":"AM150*Fleet!G$14/1000000","v":2592.1600297343653},{"$f":"AN150*Fleet!H$14/1000000","v":2674.5968832474905},{"$f":"AO150*Fleet!I$14/1000000","v":2683.34559931379},{"$f":"AP150*Fleet!J$14/1000000","v":2664.9759483273201},null,{"$f":"AI150*Fleet!C$15/1000000","v":539.11067442100409},{"$f":"AJ150*Fleet!D$15/1000000","v":433.96516433508697},{"$f":"AK150*Fleet!E$15/1000000","v":661.52282458976401},{"$f":"AL150*Fleet!F$15/1000000","v":602.11661021590919},{"$f":"AM150*Fleet!G$15/1000000","v":616.31383996066597},{"$f":"AN150*Fleet!H$15/1000000","v":648.17798724014085},{"$f":"AO150*Fleet!I$15/1000000","v":668.4451102796138},{"$f":"AP150*Fleet!J$15/1000000","v":685.72510851121353}]
[1,"1 - 2.5km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q151*EXP(Utilities_detailed!H151)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":4.4440673456624417E-3},{"$f":"Utilities_detailed!R151*EXP(Utilities_detailed!I151)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":3.0840069274924104E-3},{"$f":"Utilities_detailed!S151*EXP(Utilities_detailed!J151)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":3.121059998110878E-3},{"$f":"Utilities_detailed!T151*EXP(Utilities_detailed!K151)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":2.7585031460576667E-3},{"$f":"Utilities_detailed!U151*EXP(Utilities_detailed!L151)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":2.1640165948373772E-3},{"$f":"Utilities_detailed!V151*EXP(Utilities_detailed!M151)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":1.8339330983888681E-3},{"$f":"Utilities_detailed!W151*EXP(Utilities_detailed!N151)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":1.4213517670786666E-3},{"$f":"Utilities_detailed!X151*EXP(Utilities_detailed!O151)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":1.1029085784850206E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H151","v":89761.948404285591},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I151","v":41594.969621904864},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J151","v":69958.450430892888},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K151","v":63706.023056536549},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L151","v":55125.778677583388},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M151","v":48865.878737074774},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N151","v":42610.690264015131},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O151","v":37098.470892833204},null,{"$f":"Q151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":255821.55295221391},{"$f":"R151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":118545.66342242886},{"$f":"S151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":199381.58372804473},{"$f":"T151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":181562.16571112914},{"$f":"U151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":157108.46923111266},{"$f":"V151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":139267.75440066308},{"$f":"W151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":121440.46725244311},{"$f":"X151*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":105730.64204457463},null,{"$f":"Z151/Fleet!C$36","v":142123.08497345218},{"$f":"AA151/Fleet!D$36","v":65858.70190134937},{"$f":"AB151/Fleet!E$36","v":110767.5465155804},{"$f":"AC151/Fleet!F$36","v":96064.637942396366},{"$f":"AD151/Fleet!G$36","v":82165.016433389654},{"$f":"AE151/Fleet!H$36","v":71992.470270816193},{"$f":"AF151/Fleet!I$36","v":62051.04299423175},{"$f":"AG151/Fleet!J$36","v":53399.314163926574},null,{"$f":"AI151*Fleet!C$34/1000000","v":25.438065799994163},{"$f":"AJ151*Fleet!D$34/1000000","v":11.787796421543103},{"$f":"AK151*Fleet!E$34/1000000","v":19.732361779894848},{"$f":"AL151*Fleet!F$34/1000000","v":16.15706460092257},{"$f":"AM151*Fleet!G$34/1000000","v":13.151420475440071},{"$f":"AN151*Fleet!H$34/1000000","v":10.760031716856018},{"$f":"AO151*Fleet!I$34/1000000","v":8.5378807603507614},{"$f":"AP151*Fleet!J$34/1000000","v":6.5454417068441231},null,{"$f":"AI151*Fleet!C$35/1000000","v":6.1886192922780632},{"$f":"AJ151*Fleet!D$35/1000000","v":2.8677567281009515},{"$f":"AK151*Fleet!E$35/1000000","v":4.6567020858913875},{"$f":"AL151*Fleet!F$35/1000000","v":3.8266828231699073},{"$f":"AM151*Fleet!G$35/1000000","v":3.1268912263053483},{"$f":"AN151*Fleet!H$35/1000000","v":2.6076511733624272},{"$f":"AO151*Fleet!I$35/1000000","v":2.1268615745457211},{"$f":"AP151*Fleet!J$35/1000000","v":1.6842079672413741}]
[1,"1 - 2.5km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q152*EXP(Utilities_detailed!H152)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0.4014102243322995},{"$f":"Utilities_detailed!R152*EXP(Utilities_detailed!I152)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0.23743063565253347},{"$f":"Utilities_detailed!S152*EXP(Utilities_detailed!J152)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0.33315080858115803},{"$f":"Utilities_detailed!T152*EXP(Utilities_detailed!K152)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0.32510856772037072},{"$f":"Utilities_detailed!U152*EXP(Utilities_detailed!L152)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0.26675196406089025},{"$f":"Utilities_detailed!V152*EXP(Utilities_detailed!M152)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0.24270945729181384},{"$f":"Utilities_detailed!W152*EXP(Utilities_detailed!N152)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0.2333437940717269},{"$f":"Utilities_detailed!X152*EXP(Utilities_detailed!O152)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0.21538365166223106},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H152","v":8107744.7848841408},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I152","v":3202301.5218408569},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J152","v":7467563.6938232426},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K152","v":7508192.963517664},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L152","v":6795192.6836939836},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M152","v":6467090.2765113628},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N152","v":6995411.2447873577},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O152","v":7244847.2047966113},null,{"$f":"Q152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":20488271.071402222},{"$f":"R152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":8092215.9456918444},{"$f":"S152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":18870533.454291333},{"$f":"T152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":18973203.618809137},{"$f":"U152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":17171451.911694694},{"$f":"V152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":16342337.128744215},{"$f":"W152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":17677404.215577655},{"$f":"X152*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":18307728.886521038},null,{"$f":"Z152/Fleet!C$22","v":1707355.9226168517},{"$f":"AA152/Fleet!D$22","v":674351.32880765374},{"$f":"AB152/Fleet!E$22","v":1572544.4545242777},{"$f":"AC152/Fleet!F$22","v":1581100.301567428},{"$f":"AD152/Fleet!G$22","v":1430954.3259745578},{"$f":"AE152/Fleet!H$22","v":1361861.4273953512},{"$f":"AF152/Fleet!I$22","v":1473117.0179648045},{"$f":"AG152/Fleet!J$22","v":1525644.0738767532},null,{"$f":"AI152*Fleet!C$20/1000000","v":1606.5513614245911},{"$f":"AJ152*Fleet!D$20/1000000","v":634.53673075613301},{"$f":"AK152*Fleet!E$20/1000000","v":1080.5628341670856},{"$f":"AL152*Fleet!F$20/1000000","v":705.14858367669535},{"$f":"AM152*Fleet!G$20/1000000","v":556.85555725648499},{"$f":"AN152*Fleet!H$20/1000000","v":458.0899904497486},{"$f":"AO152*Fleet!I$20/1000000","v":419.86260941338179},{"$f":"AP152*Fleet!J$20/1000000","v":358.70643263500295},null,{"$f":"AI152*Fleet!C$21/1000000","v":481.48582212179019},{"$f":"AJ152*Fleet!D$21/1000000","v":190.17159787762586},{"$f":"AK152*Fleet!E$21/1000000","v":471.87990993902611},{"$f":"AL152*Fleet!F$21/1000000","v":452.85801458554954},{"$f":"AM152*Fleet!G$21/1000000","v":359.56874173642058},{"$f":"AN152*Fleet!H$21/1000000","v":296.26187656945291},{"$f":"AO152*Fleet!I$21/1000000","v":277.95108156551936},{"$f":"AP152*Fleet!J$21/1000000","v":240.20018384356155}]
[1,"1 - 2.5km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q153*EXP(Utilities_detailed!H153)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R153*EXP(Utilities_detailed!I153)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S153*EXP(Utilities_detailed!J153)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0},{"$f":"Utilities_detailed!T153*EXP(Utilities_detailed!K153)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0},{"$f":"Utilities_detailed!U153*EXP(Utilities_detailed!L153)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0},{"$f":"Utilities_detailed!V153*EXP(Utilities_detailed!M153)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0},{"$f":"Utilities_detailed!W153*EXP(Utilities_detailed!N153)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0},{"$f":"Utilities_detailed!X153*EXP(Utilities_detailed!O153)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H153","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I153","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J153","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K153","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L153","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M153","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N153","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O153","v":0},null,{"$f":"Q153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X153*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z153/Fleet!C$42","v":0},{"$f":"AA153/Fleet!D$42","v":0},{"$f":"AB153/Fleet!E$42","v":0},{"$f":"AC153/Fleet!F$42","v":0},{"$f":"AD153/Fleet!G$42","v":0},{"$f":"AE153/Fleet!H$42","v":0},{"$f":"AF153/Fleet!I$42","v":0},{"$f":"AG153/Fleet!J$42","v":0},null,{"$f":"AI153*Fleet!C$40/1000000","v":0},{"$f":"AJ153*Fleet!D$40/1000000","v":0},{"$f":"AK153*Fleet!E$40/1000000","v":0},{"$f":"AL153*Fleet!F$40/1000000","v":0},{"$f":"AM153*Fleet!G$40/1000000","v":0},{"$f":"AN153*Fleet!H$40/1000000","v":0},{"$f":"AO153*Fleet!I$40/1000000","v":0},{"$f":"AP153*Fleet!J$40/1000000","v":0},null,{"$f":"AI153*Fleet!C$41/1000000","v":0},{"$f":"AJ153*Fleet!D$41/1000000","v":0},{"$f":"AK153*Fleet!E$41/1000000","v":0},{"$f":"AL153*Fleet!F$41/1000000","v":0},{"$f":"AM153*Fleet!G$41/1000000","v":0},{"$f":"AN153*Fleet!H$41/1000000","v":0},{"$f":"AO153*Fleet!I$41/1000000","v":0},{"$f":"AP153*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q154*EXP(Utilities_detailed!H154)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R154*EXP(Utilities_detailed!I154)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S154*EXP(Utilities_detailed!J154)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":5.0368979038158741E-2},{"$f":"Utilities_detailed!T154*EXP(Utilities_detailed!K154)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":5.9074356184640256E-2},{"$f":"Utilities_detailed!U154*EXP(Utilities_detailed!L154)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0.1180889758119044},{"$f":"Utilities_detailed!V154*EXP(Utilities_detailed!M154)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0.10718595781788562},{"$f":"Utilities_detailed!W154*EXP(Utilities_detailed!N154)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0.10271990979968276},{"$f":"Utilities_detailed!X154*EXP(Utilities_detailed!O154)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":9.4484718381290869E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H154","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I154","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J154","v":1129018.8991652085},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K154","v":1364287.8394129158},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L154","v":3008177.8302438287},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M154","v":2856012.5893618604},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N154","v":3079439.1380100953},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O154","v":3178176.9070113995},null,{"$f":"Q154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2681419.88551737},{"$f":"T154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":3240183.6186056747},{"$f":"U154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7144422.3468290931},{"$f":"V154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":6783029.8997344188},{"$f":"W154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7313667.9527739761},{"$f":"X154*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7548170.154152073},null,{"$f":"Z154/Fleet!C$48","v":0},{"$f":"AA154/Fleet!D$48","v":0},{"$f":"AB154/Fleet!E$48","v":33517.748568967123},{"$f":"AC154/Fleet!F$48","v":40502.295232570934},{"$f":"AD154/Fleet!G$48","v":89305.279335363666},{"$f":"AE154/Fleet!H$48","v":84787.873746680241},{"$f":"AF154/Fleet!I$48","v":91420.849409674702},{"$f":"AG154/Fleet!J$48","v":94352.126926900906},null,{"$f":"AI154*Fleet!C$46/1000000","v":0},{"$f":"AJ154*Fleet!D$46/1000000","v":0},{"$f":"AK154*Fleet!E$46/1000000","v":0},{"$f":"AL154*Fleet!F$46/1000000","v":0},{"$f":"AM154*Fleet!G$46/1000000","v":0},{"$f":"AN154*Fleet!H$46/1000000","v":0},{"$f":"AO154*Fleet!I$46/1000000","v":0},{"$f":"AP154*Fleet!J$46/1000000","v":0},null,{"$f":"AI154*Fleet!C$47/1000000","v":0},{"$f":"AJ154*Fleet!D$47/1000000","v":0},{"$f":"AK154*Fleet!E$47/1000000","v":17.374023012718727},{"$f":"AL154*Fleet!F$47/1000000","v":14.199323065151553},{"$f":"AM154*Fleet!G$47/1000000","v":21.484677840861732},{"$f":"AN154*Fleet!H$47/1000000","v":14.992689194582852},{"$f":"AO154*Fleet!I$47/1000000","v":11.483878946877967},{"$f":"AP154*Fleet!J$47/1000000","v":8.05780795636608}]
[1,"1 - 2.5km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q155*EXP(Utilities_detailed!H155)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R155*EXP(Utilities_detailed!I155)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S155*EXP(Utilities_detailed!J155)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0},{"$f":"Utilities_detailed!T155*EXP(Utilities_detailed!K155)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":8.6735907017504062E-3},{"$f":"Utilities_detailed!U155*EXP(Utilities_detailed!L155)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":6.941668920555478E-3},{"$f":"Utilities_detailed!V155*EXP(Utilities_detailed!M155)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":6.4337691904505128E-3},{"$f":"Utilities_detailed!W155*EXP(Utilities_detailed!N155)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":6.2484717477954725E-3},{"$f":"Utilities_detailed!X155*EXP(Utilities_detailed!O155)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":5.8219415677426859E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H155","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I155","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J155","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K155","v":200311.52403011292},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L155","v":176830.85493914949},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M155","v":171430.34571930644},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N155","v":187322.8713930505},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O155","v":195832.30559994344},null,{"$f":"Q155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":475739.86957151815},{"$f":"U155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":419973.28048048},{"$f":"V155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":407147.07108335278},{"$f":"W155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":444891.81955849496},{"$f":"X155*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":465101.72579986567},null,{"$f":"Z155/Fleet!C$54","v":0},{"$f":"AA155/Fleet!D$54","v":0},{"$f":"AB155/Fleet!E$54","v":0},{"$f":"AC155/Fleet!F$54","v":79289.978261919692},{"$f":"AD155/Fleet!G$54","v":69995.546746746666},{"$f":"AE155/Fleet!H$54","v":67857.845180558797},{"$f":"AF155/Fleet!I$54","v":74148.636593082498},{"$f":"AG155/Fleet!J$54","v":77516.954299977617},null,{"$f":"AI155*Fleet!C192/1000000","v":0},{"$f":"AJ155*Fleet!D192/1000000","v":0},{"$f":"AK155*Fleet!E192/1000000","v":0},{"$f":"AL155*Fleet!F192/1000000","v":0},{"$f":"AM155*Fleet!G192/1000000","v":0},{"$f":"AN155*Fleet!H192/1000000","v":0},{"$f":"AO155*Fleet!I192/1000000","v":0},{"$f":"AP155*Fleet!J192/1000000","v":0},null,{"$f":"AI155*Fleet!C193/1000000","v":0},{"$f":"AJ155*Fleet!D193/1000000","v":0},{"$f":"AK155*Fleet!E193/1000000","v":0},{"$f":"AL155*Fleet!F193/1000000","v":0},{"$f":"AM155*Fleet!G193/1000000","v":0},{"$f":"AN155*Fleet!H193/1000000","v":0},{"$f":"AO155*Fleet!I193/1000000","v":0},{"$f":"AP155*Fleet!J193/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q156*EXP(Utilities_detailed!H156)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R156*EXP(Utilities_detailed!I156)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S156*EXP(Utilities_detailed!J156)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0},{"$f":"Utilities_detailed!T156*EXP(Utilities_detailed!K156)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0},{"$f":"Utilities_detailed!U156*EXP(Utilities_detailed!L156)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":3.2997985531061369E-2},{"$f":"Utilities_detailed!V156*EXP(Utilities_detailed!M156)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":4.9615717710037123E-2},{"$f":"Utilities_detailed!W156*EXP(Utilities_detailed!N156)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":8.1873412150324967E-2},{"$f":"Utilities_detailed!X156*EXP(Utilities_detailed!O156)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0.11560932399250365},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H156","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I156","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J156","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K156","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L156","v":840584.88808773959},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M156","v":1322030.5839954431},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N156","v":2454482.1956115137},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O156","v":3888744.0217097481},null,{"$f":"Q156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2076244.6735767168},{"$f":"V156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":3265415.5424687443},{"$f":"W156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":6062571.023160439},{"$f":"X156*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":9605197.7336230781},null,{"$f":"Z156/Fleet!C$28","v":0},{"$f":"AA156/Fleet!D$28","v":0},{"$f":"AB156/Fleet!E$28","v":0},{"$f":"AC156/Fleet!F$28","v":0},{"$f":"AD156/Fleet!G$28","v":6920.8155785890558},{"$f":"AE156/Fleet!H$28","v":10884.718474895815},{"$f":"AF156/Fleet!I$28","v":20208.570077201464},{"$f":"AG156/Fleet!J$28","v":32017.325778743594},null,{"$f":"AI156*Fleet!C$26/1000000","v":0},{"$f":"AJ156*Fleet!D$26/1000000","v":0},{"$f":"AK156*Fleet!E$26/1000000","v":0},{"$f":"AL156*Fleet!F$26/1000000","v":0},{"$f":"AM156*Fleet!G$26/1000000","v":4.3270599958517826},{"$f":"AN156*Fleet!H$26/1000000","v":6.8007243641341759},{"$f":"AO156*Fleet!I$26/1000000","v":12.625856385931884},{"$f":"AP156*Fleet!J$26/1000000","v":20.003699202847923},null,{"$f":"AI156*Fleet!C$27/1000000","v":0},{"$f":"AJ156*Fleet!D$27/1000000","v":0},{"$f":"AK156*Fleet!E$27/1000000","v":0},{"$f":"AL156*Fleet!F$27/1000000","v":0},{"$f":"AM156*Fleet!G$27/1000000","v":6.3085752349409434},{"$f":"AN156*Fleet!H$27/1000000","v":7.76120592616072},{"$f":"AO156*Fleet!I$27/1000000","v":11.188814386920523},{"$f":"AP156*Fleet!J$27/1000000","v":13.720112683861288}]
[1,"1 - 2.5km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q157*EXP(Utilities_detailed!H157)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R157*EXP(Utilities_detailed!I157)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S157*EXP(Utilities_detailed!J157)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":5.5494558842110837E-3},{"$f":"Utilities_detailed!T157*EXP(Utilities_detailed!K157)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":5.230177663471401E-3},{"$f":"Utilities_detailed!U157*EXP(Utilities_detailed!L157)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":4.308814893581204E-3},{"$f":"Utilities_detailed!V157*EXP(Utilities_detailed!M157)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":3.8100876900559019E-3},{"$f":"Utilities_detailed!W157*EXP(Utilities_detailed!N157)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":5.0781704002039229E-3},{"$f":"Utilities_detailed!X157*EXP(Utilities_detailed!O157)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":5.4366632302055269E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H157","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I157","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J157","v":124390.85907640272},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K157","v":120787.90604066473},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L157","v":109761.99385572747},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M157","v":101521.30587721943},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N157","v":152238.41911824426},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O157","v":182872.72085322312},null,{"$f":"Q157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":312563.13114423089},{"$f":"T157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":303509.81090368034},{"$f":"U157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":275804.45006097923},{"$f":"V157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":255097.6613429831},{"$f":"W157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":382537.08763936826},{"$f":"X157*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":459513.42932393641},null,{"$f":"Z157","v":0},{"$f":"AA157","v":0},312563.13114423089,303509.81090368034,275804.45006097923,255097.6613429831,382537.08763936826,459513.42932393641,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q158*EXP(Utilities_detailed!H158)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":4.2506138702957337E-2},{"$f":"Utilities_detailed!R158*EXP(Utilities_detailed!I158)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":3.1602404061738254E-2},{"$f":"Utilities_detailed!S158*EXP(Utilities_detailed!J158)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":3.076544946406741E-2},{"$f":"Utilities_detailed!T158*EXP(Utilities_detailed!K158)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":2.6634541181769198E-2},{"$f":"Utilities_detailed!U158*EXP(Utilities_detailed!L158)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":2.0565334751171675E-2},{"$f":"Utilities_detailed!V158*EXP(Utilities_detailed!M158)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":1.7155696691218809E-2},{"$f":"Utilities_detailed!W158*EXP(Utilities_detailed!N158)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":2.1536567364768097E-2},{"$f":"Utilities_detailed!X158*EXP(Utilities_detailed!O158)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":2.1028322329099285E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H158","v":858545.45675241714},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I158","v":426231.54481562052},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J158","v":689606.47107676591},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K158","v":615109.21133116214},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L158","v":523877.72562746849},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M158","v":457120.37963632075},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N158","v":645644.53542445228},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O158","v":707328.43960901315},null,{"$f":"Q158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2936225.4620932662},{"$f":"R158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1457711.8832694222},{"$f":"S158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2358454.1310825394},{"$f":"T158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2103673.5027525742},{"$f":"U158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1791661.8216459423},{"$f":"V158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1563351.6983562168},{"$f":"W158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2208104.311151627},{"$f":"X158*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2419063.2634628252},null,{"$f":"Z158/Fleet!C$66","v":1649564.8663445315},{"$f":"AA158/Fleet!D$66","v":818939.26026372029},{"$f":"AB158/Fleet!E$66","v":1324974.2309452468},{"$f":"AC158/Fleet!F$66","v":1181839.0464902101},{"$f":"AD158/Fleet!G$66","v":1006551.5851943496},{"$f":"AE158/Fleet!H$66","v":878287.47098663857},{"$f":"AF158/Fleet!I$66","v":1240508.039972824},{"$f":"AG158/Fleet!J$66","v":1359024.305316194},null,{"$f":"AI158*Fleet!C$58/1000000","v":328.05476416812309},{"$f":"AJ158*Fleet!D$58/1000000","v":162.86532974552313},{"$f":"AK158*Fleet!E$58/1000000","v":262.25963687509875},{"$f":"AL158*Fleet!F$58/1000000","v":220.85881422054248},{"$f":"AM158*Fleet!G$58/1000000","v":179.01080454008886},{"$f":"AN158*Fleet!H$58/1000000","v":145.85477571911557},{"$f":"AO158*Fleet!I$58/1000000","v":189.65228224427668},{"$f":"AP158*Fleet!J$58/1000000","v":185.09214767407579},null,{"$f":"AI158*Fleet!C$59/1000000","v":79.809764563744565},{"$f":"AJ158*Fleet!D$59/1000000","v":39.622176058157848},{"$f":"AK158*Fleet!E$59/1000000","v":61.891476129620123},{"$f":"AL158*Fleet!F$59/1000000","v":52.308798138689447},{"$f":"AM158*Fleet!G$59/1000000","v":42.561738116090098},{"$f":"AN158*Fleet!H$59/1000000","v":35.347328618804177},{"$f":"AO158*Fleet!I$59/1000000","v":47.244060083790671},{"$f":"AP158*Fleet!J$59/1000000","v":47.626070744856946}]
[1,"1 - 2.5km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q159*EXP(Utilities_detailed!H159)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R159*EXP(Utilities_detailed!I159)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S159*EXP(Utilities_detailed!J159)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0},{"$f":"Utilities_detailed!T159*EXP(Utilities_detailed!K159)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0},{"$f":"Utilities_detailed!U159*EXP(Utilities_detailed!L159)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0},{"$f":"Utilities_detailed!V159*EXP(Utilities_detailed!M159)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0},{"$f":"Utilities_detailed!W159*EXP(Utilities_detailed!N159)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0},{"$f":"Utilities_detailed!X159*EXP(Utilities_detailed!O159)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H159","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I159","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J159","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K159","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L159","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M159","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N159","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O159","v":0},null,{"$f":"Q159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X159*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z159/Fleet!C$66","v":0},{"$f":"AA159/Fleet!D$66","v":0},{"$f":"AB159/Fleet!E$66","v":0},{"$f":"AC159/Fleet!F$66","v":0},{"$f":"AD159/Fleet!G$66","v":0},{"$f":"AE159/Fleet!H$66","v":0},{"$f":"AF159/Fleet!I$66","v":0},{"$f":"AG159/Fleet!J$66","v":0},null,{"$f":"AI159*Fleet!C$64/1000000","v":0},{"$f":"AJ159*Fleet!D$64/1000000","v":0},{"$f":"AK159*Fleet!E$64/1000000","v":0},{"$f":"AL159*Fleet!F$64/1000000","v":0},{"$f":"AM159*Fleet!G$64/1000000","v":0},{"$f":"AN159*Fleet!H$64/1000000","v":0},{"$f":"AO159*Fleet!I$64/1000000","v":0},{"$f":"AP159*Fleet!J$64/1000000","v":0},null,{"$f":"AI159*Fleet!C$65/1000000","v":0},{"$f":"AJ159*Fleet!D$65/1000000","v":0},{"$f":"AK159*Fleet!E$65/1000000","v":0},{"$f":"AL159*Fleet!F$65/1000000","v":0},{"$f":"AM159*Fleet!G$65/1000000","v":0},{"$f":"AN159*Fleet!H$65/1000000","v":0},{"$f":"AO159*Fleet!I$65/1000000","v":0},{"$f":"AP159*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q160*EXP(Utilities_detailed!H160)/(Utilities_detailed!Q147*EXP(Utilities_detailed!H147)+Utilities_detailed!Q148*EXP(Utilities_detailed!H148)+Utilities_detailed!Q149*EXP(Utilities_detailed!H149)+Utilities_detailed!Q150*EXP(Utilities_detailed!H150)+Utilities_detailed!Q151*EXP(Utilities_detailed!H151)+Utilities_detailed!Q152*EXP(Utilities_detailed!H152)+Utilities_detailed!Q153*EXP(Utilities_detailed!H153)+Utilities_detailed!Q154*EXP(Utilities_detailed!H154)+Utilities_detailed!Q155*EXP(Utilities_detailed!H155)+Utilities_detailed!Q156*EXP(Utilities_detailed!H156)+Utilities_detailed!Q157*EXP(Utilities_detailed!H157)+Utilities_detailed!Q158*EXP(Utilities_detailed!H158)+Utilities_detailed!Q159*EXP(Utilities_detailed!H159)+Utilities_detailed!Q160*EXP(Utilities_detailed!H160))","v":0},{"$f":"Utilities_detailed!R160*EXP(Utilities_detailed!I160)/(Utilities_detailed!R147*EXP(Utilities_detailed!I147)+Utilities_detailed!R148*EXP(Utilities_detailed!I148)+Utilities_detailed!R149*EXP(Utilities_detailed!I149)+Utilities_detailed!R150*EXP(Utilities_detailed!I150)+Utilities_detailed!R151*EXP(Utilities_detailed!I151)+Utilities_detailed!R152*EXP(Utilities_detailed!I152)+Utilities_detailed!R153*EXP(Utilities_detailed!I153)+Utilities_detailed!R154*EXP(Utilities_detailed!I154)+Utilities_detailed!R155*EXP(Utilities_detailed!I155)+Utilities_detailed!R156*EXP(Utilities_detailed!I156)+Utilities_detailed!R157*EXP(Utilities_detailed!I157)+Utilities_detailed!R158*EXP(Utilities_detailed!I158)+Utilities_detailed!R159*EXP(Utilities_detailed!I159)+Utilities_detailed!R160*EXP(Utilities_detailed!I160))","v":0},{"$f":"Utilities_detailed!S160*EXP(Utilities_detailed!J160)/(Utilities_detailed!S147*EXP(Utilities_detailed!J147)+Utilities_detailed!S148*EXP(Utilities_detailed!J148)+Utilities_detailed!S149*EXP(Utilities_detailed!J149)+Utilities_detailed!S150*EXP(Utilities_detailed!J150)+Utilities_detailed!S151*EXP(Utilities_detailed!J151)+Utilities_detailed!S152*EXP(Utilities_detailed!J152)+Utilities_detailed!S153*EXP(Utilities_detailed!J153)+Utilities_detailed!S154*EXP(Utilities_detailed!J154)+Utilities_detailed!S155*EXP(Utilities_detailed!J155)+Utilities_detailed!S156*EXP(Utilities_detailed!J156)+Utilities_detailed!S157*EXP(Utilities_detailed!J157)+Utilities_detailed!S158*EXP(Utilities_detailed!J158)+Utilities_detailed!S159*EXP(Utilities_detailed!J159)+Utilities_detailed!S160*EXP(Utilities_detailed!J160))","v":0},{"$f":"Utilities_detailed!T160*EXP(Utilities_detailed!K160)/(Utilities_detailed!T147*EXP(Utilities_detailed!K147)+Utilities_detailed!T148*EXP(Utilities_detailed!K148)+Utilities_detailed!T149*EXP(Utilities_detailed!K149)+Utilities_detailed!T150*EXP(Utilities_detailed!K150)+Utilities_detailed!T151*EXP(Utilities_detailed!K151)+Utilities_detailed!T152*EXP(Utilities_detailed!K152)+Utilities_detailed!T153*EXP(Utilities_detailed!K153)+Utilities_detailed!T154*EXP(Utilities_detailed!K154)+Utilities_detailed!T155*EXP(Utilities_detailed!K155)+Utilities_detailed!T156*EXP(Utilities_detailed!K156)+Utilities_detailed!T157*EXP(Utilities_detailed!K157)+Utilities_detailed!T158*EXP(Utilities_detailed!K158)+Utilities_detailed!T159*EXP(Utilities_detailed!K159)+Utilities_detailed!T160*EXP(Utilities_detailed!K160))","v":0},{"$f":"Utilities_detailed!U160*EXP(Utilities_detailed!L160)/(Utilities_detailed!U147*EXP(Utilities_detailed!L147)+Utilities_detailed!U148*EXP(Utilities_detailed!L148)+Utilities_detailed!U149*EXP(Utilities_detailed!L149)+Utilities_detailed!U150*EXP(Utilities_detailed!L150)+Utilities_detailed!U151*EXP(Utilities_detailed!L151)+Utilities_detailed!U152*EXP(Utilities_detailed!L152)+Utilities_detailed!U153*EXP(Utilities_detailed!L153)+Utilities_detailed!U154*EXP(Utilities_detailed!L154)+Utilities_detailed!U155*EXP(Utilities_detailed!L155)+Utilities_detailed!U156*EXP(Utilities_detailed!L156)+Utilities_detailed!U157*EXP(Utilities_detailed!L157)+Utilities_detailed!U158*EXP(Utilities_detailed!L158)+Utilities_detailed!U159*EXP(Utilities_detailed!L159)+Utilities_detailed!U160*EXP(Utilities_detailed!L160))","v":0},{"$f":"Utilities_detailed!V160*EXP(Utilities_detailed!M160)/(Utilities_detailed!V147*EXP(Utilities_detailed!M147)+Utilities_detailed!V148*EXP(Utilities_detailed!M148)+Utilities_detailed!V149*EXP(Utilities_detailed!M149)+Utilities_detailed!V150*EXP(Utilities_detailed!M150)+Utilities_detailed!V151*EXP(Utilities_detailed!M151)+Utilities_detailed!V152*EXP(Utilities_detailed!M152)+Utilities_detailed!V153*EXP(Utilities_detailed!M153)+Utilities_detailed!V154*EXP(Utilities_detailed!M154)+Utilities_detailed!V155*EXP(Utilities_detailed!M155)+Utilities_detailed!V156*EXP(Utilities_detailed!M156)+Utilities_detailed!V157*EXP(Utilities_detailed!M157)+Utilities_detailed!V158*EXP(Utilities_detailed!M158)+Utilities_detailed!V159*EXP(Utilities_detailed!M159)+Utilities_detailed!V160*EXP(Utilities_detailed!M160))","v":0},{"$f":"Utilities_detailed!W160*EXP(Utilities_detailed!N160)/(Utilities_detailed!W147*EXP(Utilities_detailed!N147)+Utilities_detailed!W148*EXP(Utilities_detailed!N148)+Utilities_detailed!W149*EXP(Utilities_detailed!N149)+Utilities_detailed!W150*EXP(Utilities_detailed!N150)+Utilities_detailed!W151*EXP(Utilities_detailed!N151)+Utilities_detailed!W152*EXP(Utilities_detailed!N152)+Utilities_detailed!W153*EXP(Utilities_detailed!N153)+Utilities_detailed!W154*EXP(Utilities_detailed!N154)+Utilities_detailed!W155*EXP(Utilities_detailed!N155)+Utilities_detailed!W156*EXP(Utilities_detailed!N156)+Utilities_detailed!W157*EXP(Utilities_detailed!N157)+Utilities_detailed!W158*EXP(Utilities_detailed!N158)+Utilities_detailed!W159*EXP(Utilities_detailed!N159)+Utilities_detailed!W160*EXP(Utilities_detailed!N160))","v":0},{"$f":"Utilities_detailed!X160*EXP(Utilities_detailed!O160)/(Utilities_detailed!X147*EXP(Utilities_detailed!O147)+Utilities_detailed!X148*EXP(Utilities_detailed!O148)+Utilities_detailed!X149*EXP(Utilities_detailed!O149)+Utilities_detailed!X150*EXP(Utilities_detailed!O150)+Utilities_detailed!X151*EXP(Utilities_detailed!O151)+Utilities_detailed!X152*EXP(Utilities_detailed!O152)+Utilities_detailed!X153*EXP(Utilities_detailed!O153)+Utilities_detailed!X154*EXP(Utilities_detailed!O154)+Utilities_detailed!X155*EXP(Utilities_detailed!O155)+Utilities_detailed!X156*EXP(Utilities_detailed!O156)+Utilities_detailed!X157*EXP(Utilities_detailed!O157)+Utilities_detailed!X158*EXP(Utilities_detailed!O158)+Utilities_detailed!X159*EXP(Utilities_detailed!O159)+Utilities_detailed!X160*EXP(Utilities_detailed!O160))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$46*H160","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$46*I160","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$46*J160","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$46*K160","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$46*L160","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$46*M160","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$46*N160","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$46*O160","v":0},null,{"$f":"Q160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X160*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z160/Fleet!C$72","v":0},{"$f":"AA160/Fleet!D$72","v":0},{"$f":"AB160/Fleet!E$72","v":0},{"$f":"AC160/Fleet!F$72","v":0},{"$f":"AD160/Fleet!G$72","v":0},{"$f":"AE160/Fleet!H$72","v":0},{"$f":"AF160/Fleet!I$72","v":0},{"$f":"AG160/Fleet!J$72","v":0},null,{"$f":"AI160*Fleet!C$70/1000000","v":0},{"$f":"AJ160*Fleet!D$70/1000000","v":0},{"$f":"AK160*Fleet!E$70/1000000","v":0},{"$f":"AL160*Fleet!F$70/1000000","v":0},{"$f":"AM160*Fleet!G$70/1000000","v":0},{"$f":"AN160*Fleet!H$70/1000000","v":0},{"$f":"AO160*Fleet!I$70/1000000","v":0},{"$f":"AP160*Fleet!J$70/1000000","v":0},null,{"$f":"AI160*Fleet!C$71/1000000","v":0},{"$f":"AJ160*Fleet!D$71/1000000","v":0},{"$f":"AK160*Fleet!E$71/1000000","v":0},{"$f":"AL160*Fleet!F$71/1000000","v":0},{"$f":"AM160*Fleet!G$71/1000000","v":0},{"$f":"AN160*Fleet!H$71/1000000","v":0},{"$f":"AO160*Fleet!I$71/1000000","v":0},{"$f":"AP160*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q161*EXP(Utilities_detailed!H161)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0.18098546497101978},{"$f":"Utilities_detailed!R161*EXP(Utilities_detailed!I161)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0.2818760129741118},{"$f":"Utilities_detailed!S161*EXP(Utilities_detailed!J161)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0.15885478844262965},{"$f":"Utilities_detailed!T161*EXP(Utilities_detailed!K161)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0.15847665829836446},{"$f":"Utilities_detailed!U161*EXP(Utilities_detailed!L161)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0.14284717523757032},{"$f":"Utilities_detailed!V161*EXP(Utilities_detailed!M161)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0.13960173793810371},{"$f":"Utilities_detailed!W161*EXP(Utilities_detailed!N161)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0.12510755410523591},{"$f":"Utilities_detailed!X161*EXP(Utilities_detailed!O161)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0.11650437320144641},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H161","v":3574757.0741410595},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I161","v":3717703.7846677974},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J161","v":3482006.4518438685},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K161","v":3579014.9528030981},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L161","v":3558418.3415938271},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M161","v":3637510.422290212},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N161","v":3667682.4435525229},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O161","v":3832215.4681107756},null,{"$f":"Q161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7471242.2849548152},{"$f":"R161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7770000.9099556971},{"$f":"S161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7277393.4843536848},{"$f":"T161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7480141.2513584755},{"$f":"U161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7437094.3339310987},{"$f":"V161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7602396.7825865429},{"$f":"W161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":7665456.3070247732},{"$f":"X161*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":8009330.3283515209},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q162*EXP(Utilities_detailed!H162)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":1.1395110966005191E-2},{"$f":"Utilities_detailed!R162*EXP(Utilities_detailed!I162)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":2.439150658000179E-2},{"$f":"Utilities_detailed!S162*EXP(Utilities_detailed!J162)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":1.2689852678091643E-2},{"$f":"Utilities_detailed!T162*EXP(Utilities_detailed!K162)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":1.7021346775426365E-2},{"$f":"Utilities_detailed!U162*EXP(Utilities_detailed!L162)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":1.6874864345961939E-2},{"$f":"Utilities_detailed!V162*EXP(Utilities_detailed!M162)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":1.8132778347106752E-2},{"$f":"Utilities_detailed!W162*EXP(Utilities_detailed!N162)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":1.7863784669975791E-2},{"$f":"Utilities_detailed!X162*EXP(Utilities_detailed!O162)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":1.8284634179197155E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H162","v":225071.96112611616},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I162","v":321703.1324142876},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J162","v":278154.34039636207},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K162","v":384407.74357700138},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L162","v":420364.11781130882},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M162","v":472473.84736659558},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N162","v":523698.90753647836},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O162","v":601442.29787072388},null,{"$f":"Q162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":491782.23506056378},{"$f":"R162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":702921.34432521835},{"$f":"S162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":607767.23376605113},{"$f":"T162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":839930.91971574782},{"$f":"U162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":918495.59741770965},{"$f":"V162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1032355.3564960111},{"$f":"W162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1144282.112967205},{"$f":"X162*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1314151.4208475314},null,{"$f":"Z162","v":491782.23506056378},{"$f":"AA162","v":702921.34432521835},607767.23376605113,839930.91971574782,918495.59741770965,1032355.3564960111,1144282.112967205,1314151.4208475314,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q163*EXP(Utilities_detailed!H163)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":5.3642685978011993E-3},{"$f":"Utilities_detailed!R163*EXP(Utilities_detailed!I163)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":3.9657398705756942E-3},{"$f":"Utilities_detailed!S163*EXP(Utilities_detailed!J163)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":4.064448162530117E-3},{"$f":"Utilities_detailed!T163*EXP(Utilities_detailed!K163)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":3.5706457487009705E-3},{"$f":"Utilities_detailed!U163*EXP(Utilities_detailed!L163)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":2.8162596840986122E-3},{"$f":"Utilities_detailed!V163*EXP(Utilities_detailed!M163)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":2.4053671044634529E-3},{"$f":"Utilities_detailed!W163*EXP(Utilities_detailed!N163)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":1.8825268256090642E-3},{"$f":"Utilities_detailed!X163*EXP(Utilities_detailed!O163)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":1.5293575125968199E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H163","v":105953.02291624979},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I163","v":52304.720682995168},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J163","v":89090.387918812849},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K163","v":80638.970199029456},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L163","v":70154.90574399539},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M163","v":62675.064373476445},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N163","v":55188.598619674114},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O163","v":50305.643942747643},null,{"$f":"Q163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":301966.11531131185},{"$f":"R163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":149068.45394653623},{"$f":"S163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":253907.60556861659},{"$f":"T163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":229821.06506723393},{"$f":"U163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":199941.48137038684},{"$f":"V163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":178623.93346440786},{"$f":"W163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":157287.50606607122},{"$f":"X163*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":143371.08523683078},null,{"$f":"Z163/Fleet!C$10","v":274514.65028301073},{"$f":"AA163/Fleet!D$10","v":135516.77631503294},{"$f":"AB163/Fleet!E$10","v":230825.09597146962},{"$f":"AC163/Fleet!F$10","v":208928.24097021265},{"$f":"AD163/Fleet!G$10","v":181764.98306398801},{"$f":"AE163/Fleet!H$10","v":162385.3940585526},{"$f":"AF163/Fleet!I$10","v":142988.64187824656},{"$f":"AG163/Fleet!J$10","v":130337.3502153007},null,{"$f":"AI163*Fleet!C$8/1000000","v":14.217235404289815},{"$f":"AJ163*Fleet!D$8/1000000","v":7.0184739070027993},{"$f":"AK163*Fleet!E$8/1000000","v":11.580721966341228},{"$f":"AL163*Fleet!F$8/1000000","v":10.213597587452448},{"$f":"AM163*Fleet!G$8/1000000","v":8.7154159139747343},{"$f":"AN163*Fleet!H$8/1000000","v":7.6661133277436377},{"$f":"AO163*Fleet!I$8/1000000","v":6.5963140563008853},{"$f":"AP163*Fleet!J$8/1000000","v":5.8407006758374242},null,{"$f":"AI163*Fleet!C$9/1000000","v":3.2928201890044524},{"$f":"AJ163*Fleet!D$9/1000000","v":1.6255321038017383},{"$f":"AK163*Fleet!E$9/1000000","v":2.6821835616866601},{"$f":"AL163*Fleet!F$9/1000000","v":2.3655471251592854},{"$f":"AM163*Fleet!G$9/1000000","v":2.0185568193129493},{"$f":"AN163*Fleet!H$9/1000000","v":1.775530334763513},{"$f":"AO163*Fleet!I$9/1000000","v":1.5277566615410769},{"$f":"AP163*Fleet!J$9/1000000","v":1.3527508377280137}]
[1,"1 - 2.5km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q164*EXP(Utilities_detailed!H164)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0.30814954263418037},{"$f":"Utilities_detailed!R164*EXP(Utilities_detailed!I164)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0.38203358366953466},{"$f":"Utilities_detailed!S164*EXP(Utilities_detailed!J164)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0.35777400929400965},{"$f":"Utilities_detailed!T164*EXP(Utilities_detailed!K164)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0.35035367641570153},{"$f":"Utilities_detailed!U164*EXP(Utilities_detailed!L164)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0.34587301968657347},{"$f":"Utilities_detailed!V164*EXP(Utilities_detailed!M164)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0.37177657679923809},{"$f":"Utilities_detailed!W164*EXP(Utilities_detailed!N164)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0.36422086013926214},{"$f":"Utilities_detailed!X164*EXP(Utilities_detailed!O164)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0.36688622933013743},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H164","v":6086454.2774263956},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I164","v":5038696.5704984395},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J164","v":7842202.4345441721},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K164","v":7912339.0165166985},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L164","v":8615927.441815054},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M164","v":9687137.0861457605},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N164","v":10677584.290271595},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O164","v":12068105.637929261},null,{"$f":"Q164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":17346394.690665226},{"$f":"R164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":14360285.225920551},{"$f":"S164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":22350276.938450888},{"$f":"T164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":22550166.197072588},{"$f":"U164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":24555393.209172901},{"$f":"V164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":27608340.695515417},{"$f":"W164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":30431115.227274045},{"$f":"X164*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":34394101.068098389},null,{"$f":"Z164/Fleet!C$16","v":9636885.9392584581},{"$f":"AA164/Fleet!D$16","v":7977936.2366225282},{"$f":"AB164/Fleet!E$16","v":12416820.521361604},{"$f":"AC164/Fleet!F$16","v":11931304.866175972},{"$f":"AD164/Fleet!G$16","v":12842046.621892016},{"$f":"AE164/Fleet!H$16","v":14271736.162488127},{"$f":"AF164/Fleet!I$16","v":15549037.99410418},{"$f":"AG164/Fleet!J$16","v":17370758.115201205},null,{"$f":"AI164*Fleet!C$14/1000000","v":1916.5213861060934},{"$f":"AJ164*Fleet!D$14/1000000","v":1586.600226551438},{"$f":"AK164*Fleet!E$14/1000000","v":2457.7314524467438},{"$f":"AL164*Fleet!F$14/1000000","v":2229.6892734024605},{"$f":"AM164*Fleet!G$14/1000000","v":2283.9019197236121},{"$f":"AN164*Fleet!H$14/1000000","v":2370.067826156846},{"$f":"AO164*Fleet!I$14/1000000","v":2377.179709653014},{"$f":"AP164*Fleet!J$14/1000000","v":2365.8082594199204},null,{"$f":"AI164*Fleet!C$15/1000000","v":466.25483703727139},{"$f":"AJ164*Fleet!D$15/1000000","v":385.99101238157925},{"$f":"AK164*Fleet!E$15/1000000","v":580.00777143822529},{"$f":"AL164*Fleet!F$15/1000000","v":528.08563029748564},{"$f":"AM164*Fleet!G$15/1000000","v":543.02216919170746},{"$f":"AN164*Fleet!H$15/1000000","v":574.37657345793286},{"$f":"AO164*Fleet!I$15/1000000","v":592.1764805770182},{"$f":"AP164*Fleet!J$15/1000000","v":608.74625394862869}]
[1,"1 - 2.5km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q165*EXP(Utilities_detailed!H165)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":4.4760315242763915E-3},{"$f":"Utilities_detailed!R165*EXP(Utilities_detailed!I165)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":3.1945136936914254E-3},{"$f":"Utilities_detailed!S165*EXP(Utilities_detailed!J165)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":3.1868247573996547E-3},{"$f":"Utilities_detailed!T165*EXP(Utilities_detailed!K165)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":2.8175025078800466E-3},{"$f":"Utilities_detailed!U165*EXP(Utilities_detailed!L165)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":2.2204618316734297E-3},{"$f":"Utilities_detailed!V165*EXP(Utilities_detailed!M165)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":1.8925746330358823E-3},{"$f":"Utilities_detailed!W165*EXP(Utilities_detailed!N165)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":1.4664054402726381E-3},{"$f":"Utilities_detailed!X165*EXP(Utilities_detailed!O165)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":1.1402310154938883E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H165","v":88408.897134626415},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I165","v":42132.906322541399},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J165","v":69853.382922535457},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K165","v":63630.087317199475},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L165","v":55313.184145888685},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M165","v":49313.569116757142},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N165","v":42989.48634143886},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O165","v":37505.982090817233},null,{"$f":"Q165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":251965.35683368528},{"$f":"R165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":120078.78301924298},{"$f":"S165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":199082.14132922603},{"$f":"T165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":181345.74885401849},{"$f":"U165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":157642.57481578275},{"$f":"V165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":140543.67198275786},{"$f":"W165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":122520.03607310074},{"$f":"X165*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":106892.04895882911},null,{"$f":"Z165/Fleet!C$36","v":139980.75379649183},{"$f":"AA165/Fleet!D$36","v":66710.435010690548},{"$f":"AB165/Fleet!E$36","v":110601.18962734779},{"$f":"AC165/Fleet!F$36","v":95950.131668792848},{"$f":"AD165/Fleet!G$36","v":82444.344431150399},{"$f":"AE165/Fleet!H$36","v":72652.037584098958},{"$f":"AF165/Fleet!I$36","v":62602.657895108307},{"$f":"AG165/Fleet!J$36","v":53985.883312539947},null,{"$f":"AI165*Fleet!C$34/1000000","v":25.054618160540826},{"$f":"AJ165*Fleet!D$34/1000000","v":11.940244863564338},{"$f":"AK165*Fleet!E$34/1000000","v":19.702726616830894},{"$f":"AL165*Fleet!F$34/1000000","v":16.137805846614537},{"$f":"AM165*Fleet!G$34/1000000","v":13.196130013739655},{"$f":"AN165*Fleet!H$34/1000000","v":10.858610987488451},{"$f":"AO165*Fleet!I$34/1000000","v":8.6137799237178392},{"$f":"AP165*Fleet!J$34/1000000","v":6.6173406484203365},null,{"$f":"AI165*Fleet!C$35/1000000","v":6.0953334474439034},{"$f":"AJ165*Fleet!D$35/1000000","v":2.9048446646126407},{"$f":"AK165*Fleet!E$35/1000000","v":4.649708390600626},{"$f":"AL165*Fleet!F$35/1000000","v":3.8221215277782927},{"$f":"AM165*Fleet!G$35/1000000","v":3.1375213984074568},{"$f":"AN165*Fleet!H$35/1000000","v":2.6315414701104545},{"$f":"AO165*Fleet!I$35/1000000","v":2.1457687271093011},{"$f":"AP165*Fleet!J$35/1000000","v":1.7027082878709601}]
[1,"1 - 2.5km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q166*EXP(Utilities_detailed!H166)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0.44681771505644502},{"$f":"Utilities_detailed!R166*EXP(Utilities_detailed!I166)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0.27180385535255225},{"$f":"Utilities_detailed!S166*EXP(Utilities_detailed!J166)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0.3759467933034803},{"$f":"Utilities_detailed!T166*EXP(Utilities_detailed!K166)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0.36698531876318019},{"$f":"Utilities_detailed!U166*EXP(Utilities_detailed!L166)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0.30249611368533669},{"$f":"Utilities_detailed!V166*EXP(Utilities_detailed!M166)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0.27681248461313274},{"$f":"Utilities_detailed!W166*EXP(Utilities_detailed!N166)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0.26605914592058266},{"$f":"Utilities_detailed!X166*EXP(Utilities_detailed!O166)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0.24609088007203514},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H166","v":8825376.0488740485},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I166","v":3584860.6309905755},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J166","v":8240539.5057102367},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K166","v":8287945.7291420465},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L166","v":7535379.8029857501},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M166","v":7212720.3620255776},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N166","v":7799852.4183333907},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O166","v":8094745.7272045007},null,{"$f":"Q166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":22301725.275504719},{"$f":"R166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":9058942.814513186},{"$f":"S166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":20823843.330929767},{"$f":"T166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":20943638.857541952},{"$f":"U166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":19041904.76214499},{"$f":"V166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":18226544.354838636},{"$f":"W166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":19710227.061128478},{"$f":"X166*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":20455422.452645771},null,{"$f":"Z166/Fleet!C$22","v":1858477.1062920599},{"$f":"AA166/Fleet!D$22","v":754911.90120943217},{"$f":"AB166/Fleet!E$22","v":1735320.2775774805},{"$f":"AC166/Fleet!F$22","v":1745303.2381284961},{"$f":"AD166/Fleet!G$22","v":1586825.3968454159},{"$f":"AE166/Fleet!H$22","v":1518878.6962365529},{"$f":"AF166/Fleet!I$22","v":1642518.9217607065},{"$f":"AG166/Fleet!J$22","v":1704618.5377204809},null,{"$f":"AI166*Fleet!C$20/1000000","v":1748.750149713203},{"$f":"AJ166*Fleet!D$20/1000000","v":710.34089997168417},{"$f":"AK166*Fleet!E$20/1000000","v":1192.4130932718169},{"$f":"AL166*Fleet!F$20/1000000","v":778.38079294058912},{"$f":"AM166*Fleet!G$20/1000000","v":617.51274977088804},{"$f":"AN166*Fleet!H$20/1000000","v":510.90596550932474},{"$f":"AO166*Fleet!I$20/1000000","v":468.14494170603706},{"$f":"AP166*Fleet!J$20/1000000","v":400.78655640529473},null,{"$f":"AI166*Fleet!C$21/1000000","v":524.1030095506145},{"$f":"AJ166*Fleet!D$21/1000000","v":212.89021964807719},{"$f":"AK166*Fleet!E$21/1000000","v":520.72472351590704},{"$f":"AL166*Fleet!F$21/1000000","v":499.88894346871058},{"$f":"AM166*Fleet!G$21/1000000","v":398.73586524888645},{"$f":"AN166*Fleet!H$21/1000000","v":330.41970627586721},{"$f":"AO166*Fleet!I$21/1000000","v":309.91421945960207},{"$f":"AP166*Fleet!J$21/1000000","v":268.37824965502364}]
[1,"1 - 2.5km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q167*EXP(Utilities_detailed!H167)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R167*EXP(Utilities_detailed!I167)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S167*EXP(Utilities_detailed!J167)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0},{"$f":"Utilities_detailed!T167*EXP(Utilities_detailed!K167)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0},{"$f":"Utilities_detailed!U167*EXP(Utilities_detailed!L167)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0},{"$f":"Utilities_detailed!V167*EXP(Utilities_detailed!M167)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0},{"$f":"Utilities_detailed!W167*EXP(Utilities_detailed!N167)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0},{"$f":"Utilities_detailed!X167*EXP(Utilities_detailed!O167)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H167","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I167","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J167","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K167","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L167","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M167","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N167","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O167","v":0},null,{"$f":"Q167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X167*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z167/Fleet!C$42","v":0},{"$f":"AA167/Fleet!D$42","v":0},{"$f":"AB167/Fleet!E$42","v":0},{"$f":"AC167/Fleet!F$42","v":0},{"$f":"AD167/Fleet!G$42","v":0},{"$f":"AE167/Fleet!H$42","v":0},{"$f":"AF167/Fleet!I$42","v":0},{"$f":"AG167/Fleet!J$42","v":0},null,{"$f":"AI167*Fleet!C$40/1000000","v":0},{"$f":"AJ167*Fleet!D$40/1000000","v":0},{"$f":"AK167*Fleet!E$40/1000000","v":0},{"$f":"AL167*Fleet!F$40/1000000","v":0},{"$f":"AM167*Fleet!G$40/1000000","v":0},{"$f":"AN167*Fleet!H$40/1000000","v":0},{"$f":"AO167*Fleet!I$40/1000000","v":0},{"$f":"AP167*Fleet!J$40/1000000","v":0},null,{"$f":"AI167*Fleet!C$41/1000000","v":0},{"$f":"AJ167*Fleet!D$41/1000000","v":0},{"$f":"AK167*Fleet!E$41/1000000","v":0},{"$f":"AL167*Fleet!F$41/1000000","v":0},{"$f":"AM167*Fleet!G$41/1000000","v":0},{"$f":"AN167*Fleet!H$41/1000000","v":0},{"$f":"AO167*Fleet!I$41/1000000","v":0},{"$f":"AP167*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q168*EXP(Utilities_detailed!H168)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R168*EXP(Utilities_detailed!I168)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S168*EXP(Utilities_detailed!J168)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":5.1430318385710834E-2},{"$f":"Utilities_detailed!T168*EXP(Utilities_detailed!K168)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":6.0337849148185671E-2},{"$f":"Utilities_detailed!U168*EXP(Utilities_detailed!L168)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0.12116915561428283},{"$f":"Utilities_detailed!V168*EXP(Utilities_detailed!M168)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0.11061331788056886},{"$f":"Utilities_detailed!W168*EXP(Utilities_detailed!N168)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0.10597590128174984},{"$f":"Utilities_detailed!X168*EXP(Utilities_detailed!O168)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":9.76820821690767E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H168","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I168","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J168","v":1127323.2755215582},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K168","v":1362661.6477157436},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L168","v":3018404.4245622456},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M168","v":2882178.2778454064},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N168","v":3106814.4154091668},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O168","v":3213087.8520614714},null,{"$f":"Q168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":2677392.7793637007},{"$f":"T168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":3236321.4133248911},{"$f":"U168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7168710.5083353333},{"$f":"V168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":6845173.4098828398},{"$f":"W168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7378684.2365967706},{"$f":"X168*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":7631083.6486459943},null,{"$f":"Z168/Fleet!C$48","v":0},{"$f":"AA168/Fleet!D$48","v":0},{"$f":"AB168/Fleet!E$48","v":33467.409742046257},{"$f":"AC168/Fleet!F$48","v":40454.017666561136},{"$f":"AD168/Fleet!G$48","v":89608.881354191661},{"$f":"AE168/Fleet!H$48","v":85564.667623535497},{"$f":"AF168/Fleet!I$48","v":92233.552957459629},{"$f":"AG168/Fleet!J$48","v":95388.545608074928},null,{"$f":"AI168*Fleet!C$46/1000000","v":0},{"$f":"AJ168*Fleet!D$46/1000000","v":0},{"$f":"AK168*Fleet!E$46/1000000","v":0},{"$f":"AL168*Fleet!F$46/1000000","v":0},{"$f":"AM168*Fleet!G$46/1000000","v":0},{"$f":"AN168*Fleet!H$46/1000000","v":0},{"$f":"AO168*Fleet!I$46/1000000","v":0},{"$f":"AP168*Fleet!J$46/1000000","v":0},null,{"$f":"AI168*Fleet!C$47/1000000","v":0},{"$f":"AJ168*Fleet!D$47/1000000","v":0},{"$f":"AK168*Fleet!E$47/1000000","v":17.347929734539353},{"$f":"AL168*Fleet!F$47/1000000","v":14.18239788220486},{"$f":"AM168*Fleet!G$47/1000000","v":21.557717101417204},{"$f":"AN168*Fleet!H$47/1000000","v":15.130046444497401},{"$f":"AO168*Fleet!I$47/1000000","v":11.585967138168309},{"$f":"AP168*Fleet!J$47/1000000","v":8.1463196091215142}]
[1,"1 - 2.5km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q169*EXP(Utilities_detailed!H169)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R169*EXP(Utilities_detailed!I169)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S169*EXP(Utilities_detailed!J169)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0},{"$f":"Utilities_detailed!T169*EXP(Utilities_detailed!K169)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":8.859103020938135E-3},{"$f":"Utilities_detailed!U169*EXP(Utilities_detailed!L169)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":7.1227322946501971E-3},{"$f":"Utilities_detailed!V169*EXP(Utilities_detailed!M169)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":6.6394943061726438E-3},{"$f":"Utilities_detailed!W169*EXP(Utilities_detailed!N169)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":6.4465343320250943E-3},{"$f":"Utilities_detailed!X169*EXP(Utilities_detailed!O169)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":6.018956126945643E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H169","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I169","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J169","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K169","v":200072.75847946064},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L169","v":177432.00870016066},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M169","v":173000.92458840038},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N169","v":188988.114749959},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O169","v":197983.44163165588},null,{"$f":"Q169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":475172.801388719},{"$f":"U169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":421401.02066288155},{"$f":"V169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":410877.1958974509},{"$f":"W169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":448846.77253115259},{"$f":"X169*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":470210.67387518269},null,{"$f":"Z169/Fleet!C$54","v":0},{"$f":"AA169/Fleet!D$54","v":0},{"$f":"AB169/Fleet!E$54","v":0},{"$f":"AC169/Fleet!F$54","v":79195.466898119834},{"$f":"AD169/Fleet!G$54","v":70233.503443813592},{"$f":"AE169/Fleet!H$54","v":68479.532649575151},{"$f":"AF169/Fleet!I$54","v":74807.795421858769},{"$f":"AG169/Fleet!J$54","v":78368.445645863787},null,{"$f":"AI169*Fleet!C206/1000000","v":0},{"$f":"AJ169*Fleet!D206/1000000","v":0},{"$f":"AK169*Fleet!E206/1000000","v":0},{"$f":"AL169*Fleet!F206/1000000","v":0},{"$f":"AM169*Fleet!G206/1000000","v":0},{"$f":"AN169*Fleet!H206/1000000","v":0},{"$f":"AO169*Fleet!I206/1000000","v":0},{"$f":"AP169*Fleet!J206/1000000","v":0},null,{"$f":"AI169*Fleet!C207/1000000","v":0},{"$f":"AJ169*Fleet!D207/1000000","v":0},{"$f":"AK169*Fleet!E207/1000000","v":0},{"$f":"AL169*Fleet!F207/1000000","v":0},{"$f":"AM169*Fleet!G207/1000000","v":0},{"$f":"AN169*Fleet!H207/1000000","v":0},{"$f":"AO169*Fleet!I207/1000000","v":0},{"$f":"AP169*Fleet!J207/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q170*EXP(Utilities_detailed!H170)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R170*EXP(Utilities_detailed!I170)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S170*EXP(Utilities_detailed!J170)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0},{"$f":"Utilities_detailed!T170*EXP(Utilities_detailed!K170)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0},{"$f":"Utilities_detailed!U170*EXP(Utilities_detailed!L170)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":3.3858690163760065E-2},{"$f":"Utilities_detailed!V170*EXP(Utilities_detailed!M170)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":5.1202221509813503E-2},{"$f":"Utilities_detailed!W170*EXP(Utilities_detailed!N170)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":8.4468616264980922E-2},{"$f":"Utilities_detailed!X170*EXP(Utilities_detailed!O170)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0.11952154463936357},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H170","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I170","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J170","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K170","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L170","v":843442.53850795026},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M170","v":1334142.5195504169},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N170","v":2476301.7958583841},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O170","v":3931460.2495434494},null,{"$f":"Q170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2083303.070114637},{"$f":"V170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":3295332.0232895296},{"$f":"W170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":6116465.435770208},{"$f":"X170*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":9710706.8163723201},null,{"$f":"Z170/Fleet!C$28","v":0},{"$f":"AA170/Fleet!D$28","v":0},{"$f":"AB170/Fleet!E$28","v":0},{"$f":"AC170/Fleet!F$28","v":0},{"$f":"AD170/Fleet!G$28","v":6944.3435670487897},{"$f":"AE170/Fleet!H$28","v":10984.440077631765},{"$f":"AF170/Fleet!I$28","v":20388.218119234025},{"$f":"AG170/Fleet!J$28","v":32369.022721241068},null,{"$f":"AI170*Fleet!C$26/1000000","v":0},{"$f":"AJ170*Fleet!D$26/1000000","v":0},{"$f":"AK170*Fleet!E$26/1000000","v":0},{"$f":"AL170*Fleet!F$26/1000000","v":0},{"$f":"AM170*Fleet!G$26/1000000","v":4.3417702588967808},{"$f":"AN170*Fleet!H$26/1000000","v":6.8630299841574232},{"$f":"AO170*Fleet!I$26/1000000","v":12.738096409350259},{"$f":"AP170*Fleet!J$26/1000000","v":20.223431478332081},null,{"$f":"AI170*Fleet!C$27/1000000","v":0},{"$f":"AJ170*Fleet!D$27/1000000","v":0},{"$f":"AK170*Fleet!E$27/1000000","v":0},{"$f":"AL170*Fleet!F$27/1000000","v":0},{"$f":"AM170*Fleet!G$27/1000000","v":6.3300218525598622},{"$f":"AN170*Fleet!H$27/1000000","v":7.8323111087068318},{"$f":"AO170*Fleet!I$27/1000000","v":11.288279544009676},{"$f":"AP170*Fleet!J$27/1000000","v":13.870822387569222}]
[1,"1 - 2.5km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q171*EXP(Utilities_detailed!H171)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R171*EXP(Utilities_detailed!I171)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S171*EXP(Utilities_detailed!J171)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":4.6392478146830502E-3},{"$f":"Utilities_detailed!T171*EXP(Utilities_detailed!K171)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":4.3736937788023504E-3},{"$f":"Utilities_detailed!U171*EXP(Utilities_detailed!L171)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":3.6197757507197476E-3},{"$f":"Utilities_detailed!V171*EXP(Utilities_detailed!M171)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":3.2191825206723335E-3},{"$f":"Utilities_detailed!W171*EXP(Utilities_detailed!N171)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":4.2894426209884864E-3},{"$f":"Utilities_detailed!X171*EXP(Utilities_detailed!O171)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":4.601790792736051E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H171","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I171","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J171","v":101689.66878995227},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K171","v":98774.895946156175},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L171","v":90171.026500144333},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M171","v":83880.115986750519},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N171","v":125750.30745459178},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O171","v":151368.17075905183},null,{"$f":"Q171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":255520.71525195256},{"$f":"T171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":248196.61978870392},{"$f":"U171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":226577.24683823765},{"$f":"V171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":210769.76144570735},{"$f":"W171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":315979.08505652548},{"$f":"X171*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":380350.37107480748},null,{"$f":"Z171","v":0},{"$f":"AA171","v":0},255520.71525195256,248196.61978870392,226577.24683823765,210769.76144570735,315979.08505652548,380350.37107480748,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q172*EXP(Utilities_detailed!H172)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":4.2811866250272015E-2},{"$f":"Utilities_detailed!R172*EXP(Utilities_detailed!I172)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":3.2734787859532398E-2},{"$f":"Utilities_detailed!S172*EXP(Utilities_detailed!J172)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":3.1413717161465113E-2},{"$f":"Utilities_detailed!T172*EXP(Utilities_detailed!K172)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":2.720420554282026E-2},{"$f":"Utilities_detailed!U172*EXP(Utilities_detailed!L172)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":2.1101751705372443E-2},{"$f":"Utilities_detailed!V172*EXP(Utilities_detailed!M172)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":1.7704264347691984E-2},{"$f":"Utilities_detailed!W172*EXP(Utilities_detailed!N172)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":2.2219228399317264E-2},{"$f":"Utilities_detailed!X172*EXP(Utilities_detailed!O172)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":2.1739920960971413E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H172","v":845603.9370887964},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I172","v":431743.88424054423},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J172","v":688570.78156081843},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K172","v":614376.01891866408},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L172","v":525658.6991186575},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M172","v":461308.34067598701},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N172","v":651384.11898701626},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O172","v":715098.14690034313},null,{"$f":"Q172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2891965.4648436839},{"$f":"R172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1476564.0841026611},{"$f":"S172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2354912.0729379989},{"$f":"T172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2101165.9847018309},{"$f":"U172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1797752.7509858087},{"$f":"V172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":1577674.5251118755},{"$f":"W172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2227733.6869355957},{"$f":"X172*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":2445635.6623991737},null,{"$f":"Z172/Fleet!C$66","v":1624699.6993503841},{"$f":"AA172/Fleet!D$66","v":829530.38432733773},{"$f":"AB172/Fleet!E$66","v":1322984.3106393253},{"$f":"AC172/Fleet!F$66","v":1180430.3284841746},{"$f":"AD172/Fleet!G$66","v":1009973.4556100048},{"$f":"AE172/Fleet!H$66","v":886334.00287184014},{"$f":"AF172/Fleet!I$66","v":1251535.7791773009},{"$f":"AG172/Fleet!J$66","v":1373952.6193253784},null,{"$f":"AI172*Fleet!C$58/1000000","v":323.10974099219766},{"$f":"AJ172*Fleet!D$58/1000000","v":164.97162382213307},{"$f":"AK172*Fleet!E$58/1000000","v":261.86576070403612},{"$f":"AL172*Fleet!F$58/1000000","v":220.59555689349096},{"$f":"AM172*Fleet!G$58/1000000","v":179.61936925266647},{"$f":"AN172*Fleet!H$58/1000000","v":147.19104105615193},{"$f":"AO172*Fleet!I$58/1000000","v":191.33823335521791},{"$f":"AP172*Fleet!J$58/1000000","v":187.12530755966745},null,{"$f":"AI172*Fleet!C$59/1000000","v":78.606730258074151},{"$f":"AJ172*Fleet!D$59/1000000","v":40.134599143317182},{"$f":"AK172*Fleet!E$59/1000000","v":61.798524053845846},{"$f":"AL172*Fleet!F$59/1000000","v":52.24644756224599},{"$f":"AM172*Fleet!G$59/1000000","v":42.70643090147793},{"$f":"AN172*Fleet!H$59/1000000","v":35.671167243609325},{"$f":"AO172*Fleet!I$59/1000000","v":47.664045409783476},{"$f":"AP172*Fleet!J$59/1000000","v":48.149223227356103}]
[1,"1 - 2.5km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q173*EXP(Utilities_detailed!H173)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R173*EXP(Utilities_detailed!I173)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S173*EXP(Utilities_detailed!J173)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0},{"$f":"Utilities_detailed!T173*EXP(Utilities_detailed!K173)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0},{"$f":"Utilities_detailed!U173*EXP(Utilities_detailed!L173)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0},{"$f":"Utilities_detailed!V173*EXP(Utilities_detailed!M173)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0},{"$f":"Utilities_detailed!W173*EXP(Utilities_detailed!N173)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0},{"$f":"Utilities_detailed!X173*EXP(Utilities_detailed!O173)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H173","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I173","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J173","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K173","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L173","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M173","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N173","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O173","v":0},null,{"$f":"Q173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X173*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z173/Fleet!C$66","v":0},{"$f":"AA173/Fleet!D$66","v":0},{"$f":"AB173/Fleet!E$66","v":0},{"$f":"AC173/Fleet!F$66","v":0},{"$f":"AD173/Fleet!G$66","v":0},{"$f":"AE173/Fleet!H$66","v":0},{"$f":"AF173/Fleet!I$66","v":0},{"$f":"AG173/Fleet!J$66","v":0},null,{"$f":"AI173*Fleet!C$64/1000000","v":0},{"$f":"AJ173*Fleet!D$64/1000000","v":0},{"$f":"AK173*Fleet!E$64/1000000","v":0},{"$f":"AL173*Fleet!F$64/1000000","v":0},{"$f":"AM173*Fleet!G$64/1000000","v":0},{"$f":"AN173*Fleet!H$64/1000000","v":0},{"$f":"AO173*Fleet!I$64/1000000","v":0},{"$f":"AP173*Fleet!J$64/1000000","v":0},null,{"$f":"AI173*Fleet!C$65/1000000","v":0},{"$f":"AJ173*Fleet!D$65/1000000","v":0},{"$f":"AK173*Fleet!E$65/1000000","v":0},{"$f":"AL173*Fleet!F$65/1000000","v":0},{"$f":"AM173*Fleet!G$65/1000000","v":0},{"$f":"AN173*Fleet!H$65/1000000","v":0},{"$f":"AO173*Fleet!I$65/1000000","v":0},{"$f":"AP173*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q174*EXP(Utilities_detailed!H174)/(Utilities_detailed!Q161*EXP(Utilities_detailed!H161)+Utilities_detailed!Q162*EXP(Utilities_detailed!H162)+Utilities_detailed!Q163*EXP(Utilities_detailed!H163)+Utilities_detailed!Q164*EXP(Utilities_detailed!H164)+Utilities_detailed!Q165*EXP(Utilities_detailed!H165)+Utilities_detailed!Q166*EXP(Utilities_detailed!H166)+Utilities_detailed!Q167*EXP(Utilities_detailed!H167)+Utilities_detailed!Q168*EXP(Utilities_detailed!H168)+Utilities_detailed!Q169*EXP(Utilities_detailed!H169)+Utilities_detailed!Q170*EXP(Utilities_detailed!H170)+Utilities_detailed!Q171*EXP(Utilities_detailed!H171)+Utilities_detailed!Q172*EXP(Utilities_detailed!H172)+Utilities_detailed!Q173*EXP(Utilities_detailed!H173)+Utilities_detailed!Q174*EXP(Utilities_detailed!H174))","v":0},{"$f":"Utilities_detailed!R174*EXP(Utilities_detailed!I174)/(Utilities_detailed!R161*EXP(Utilities_detailed!I161)+Utilities_detailed!R162*EXP(Utilities_detailed!I162)+Utilities_detailed!R163*EXP(Utilities_detailed!I163)+Utilities_detailed!R164*EXP(Utilities_detailed!I164)+Utilities_detailed!R165*EXP(Utilities_detailed!I165)+Utilities_detailed!R166*EXP(Utilities_detailed!I166)+Utilities_detailed!R167*EXP(Utilities_detailed!I167)+Utilities_detailed!R168*EXP(Utilities_detailed!I168)+Utilities_detailed!R169*EXP(Utilities_detailed!I169)+Utilities_detailed!R170*EXP(Utilities_detailed!I170)+Utilities_detailed!R171*EXP(Utilities_detailed!I171)+Utilities_detailed!R172*EXP(Utilities_detailed!I172)+Utilities_detailed!R173*EXP(Utilities_detailed!I173)+Utilities_detailed!R174*EXP(Utilities_detailed!I174))","v":0},{"$f":"Utilities_detailed!S174*EXP(Utilities_detailed!J174)/(Utilities_detailed!S161*EXP(Utilities_detailed!J161)+Utilities_detailed!S162*EXP(Utilities_detailed!J162)+Utilities_detailed!S163*EXP(Utilities_detailed!J163)+Utilities_detailed!S164*EXP(Utilities_detailed!J164)+Utilities_detailed!S165*EXP(Utilities_detailed!J165)+Utilities_detailed!S166*EXP(Utilities_detailed!J166)+Utilities_detailed!S167*EXP(Utilities_detailed!J167)+Utilities_detailed!S168*EXP(Utilities_detailed!J168)+Utilities_detailed!S169*EXP(Utilities_detailed!J169)+Utilities_detailed!S170*EXP(Utilities_detailed!J170)+Utilities_detailed!S171*EXP(Utilities_detailed!J171)+Utilities_detailed!S172*EXP(Utilities_detailed!J172)+Utilities_detailed!S173*EXP(Utilities_detailed!J173)+Utilities_detailed!S174*EXP(Utilities_detailed!J174))","v":0},{"$f":"Utilities_detailed!T174*EXP(Utilities_detailed!K174)/(Utilities_detailed!T161*EXP(Utilities_detailed!K161)+Utilities_detailed!T162*EXP(Utilities_detailed!K162)+Utilities_detailed!T163*EXP(Utilities_detailed!K163)+Utilities_detailed!T164*EXP(Utilities_detailed!K164)+Utilities_detailed!T165*EXP(Utilities_detailed!K165)+Utilities_detailed!T166*EXP(Utilities_detailed!K166)+Utilities_detailed!T167*EXP(Utilities_detailed!K167)+Utilities_detailed!T168*EXP(Utilities_detailed!K168)+Utilities_detailed!T169*EXP(Utilities_detailed!K169)+Utilities_detailed!T170*EXP(Utilities_detailed!K170)+Utilities_detailed!T171*EXP(Utilities_detailed!K171)+Utilities_detailed!T172*EXP(Utilities_detailed!K172)+Utilities_detailed!T173*EXP(Utilities_detailed!K173)+Utilities_detailed!T174*EXP(Utilities_detailed!K174))","v":0},{"$f":"Utilities_detailed!U174*EXP(Utilities_detailed!L174)/(Utilities_detailed!U161*EXP(Utilities_detailed!L161)+Utilities_detailed!U162*EXP(Utilities_detailed!L162)+Utilities_detailed!U163*EXP(Utilities_detailed!L163)+Utilities_detailed!U164*EXP(Utilities_detailed!L164)+Utilities_detailed!U165*EXP(Utilities_detailed!L165)+Utilities_detailed!U166*EXP(Utilities_detailed!L166)+Utilities_detailed!U167*EXP(Utilities_detailed!L167)+Utilities_detailed!U168*EXP(Utilities_detailed!L168)+Utilities_detailed!U169*EXP(Utilities_detailed!L169)+Utilities_detailed!U170*EXP(Utilities_detailed!L170)+Utilities_detailed!U171*EXP(Utilities_detailed!L171)+Utilities_detailed!U172*EXP(Utilities_detailed!L172)+Utilities_detailed!U173*EXP(Utilities_detailed!L173)+Utilities_detailed!U174*EXP(Utilities_detailed!L174))","v":0},{"$f":"Utilities_detailed!V174*EXP(Utilities_detailed!M174)/(Utilities_detailed!V161*EXP(Utilities_detailed!M161)+Utilities_detailed!V162*EXP(Utilities_detailed!M162)+Utilities_detailed!V163*EXP(Utilities_detailed!M163)+Utilities_detailed!V164*EXP(Utilities_detailed!M164)+Utilities_detailed!V165*EXP(Utilities_detailed!M165)+Utilities_detailed!V166*EXP(Utilities_detailed!M166)+Utilities_detailed!V167*EXP(Utilities_detailed!M167)+Utilities_detailed!V168*EXP(Utilities_detailed!M168)+Utilities_detailed!V169*EXP(Utilities_detailed!M169)+Utilities_detailed!V170*EXP(Utilities_detailed!M170)+Utilities_detailed!V171*EXP(Utilities_detailed!M171)+Utilities_detailed!V172*EXP(Utilities_detailed!M172)+Utilities_detailed!V173*EXP(Utilities_detailed!M173)+Utilities_detailed!V174*EXP(Utilities_detailed!M174))","v":0},{"$f":"Utilities_detailed!W174*EXP(Utilities_detailed!N174)/(Utilities_detailed!W161*EXP(Utilities_detailed!N161)+Utilities_detailed!W162*EXP(Utilities_detailed!N162)+Utilities_detailed!W163*EXP(Utilities_detailed!N163)+Utilities_detailed!W164*EXP(Utilities_detailed!N164)+Utilities_detailed!W165*EXP(Utilities_detailed!N165)+Utilities_detailed!W166*EXP(Utilities_detailed!N166)+Utilities_detailed!W167*EXP(Utilities_detailed!N167)+Utilities_detailed!W168*EXP(Utilities_detailed!N168)+Utilities_detailed!W169*EXP(Utilities_detailed!N169)+Utilities_detailed!W170*EXP(Utilities_detailed!N170)+Utilities_detailed!W171*EXP(Utilities_detailed!N171)+Utilities_detailed!W172*EXP(Utilities_detailed!N172)+Utilities_detailed!W173*EXP(Utilities_detailed!N173)+Utilities_detailed!W174*EXP(Utilities_detailed!N174))","v":0},{"$f":"Utilities_detailed!X174*EXP(Utilities_detailed!O174)/(Utilities_detailed!X161*EXP(Utilities_detailed!O161)+Utilities_detailed!X162*EXP(Utilities_detailed!O162)+Utilities_detailed!X163*EXP(Utilities_detailed!O163)+Utilities_detailed!X164*EXP(Utilities_detailed!O164)+Utilities_detailed!X165*EXP(Utilities_detailed!O165)+Utilities_detailed!X166*EXP(Utilities_detailed!O166)+Utilities_detailed!X167*EXP(Utilities_detailed!O167)+Utilities_detailed!X168*EXP(Utilities_detailed!O168)+Utilities_detailed!X169*EXP(Utilities_detailed!O169)+Utilities_detailed!X170*EXP(Utilities_detailed!O170)+Utilities_detailed!X171*EXP(Utilities_detailed!O171)+Utilities_detailed!X172*EXP(Utilities_detailed!O172)+Utilities_detailed!X173*EXP(Utilities_detailed!O173)+Utilities_detailed!X174*EXP(Utilities_detailed!O174))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$46*H174","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$46*I174","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$46*J174","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$46*K174","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$46*L174","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$46*M174","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$46*N174","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$46*O174","v":0},null,{"$f":"Q174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X174*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z174/Fleet!C$72","v":0},{"$f":"AA174/Fleet!D$72","v":0},{"$f":"AB174/Fleet!E$72","v":0},{"$f":"AC174/Fleet!F$72","v":0},{"$f":"AD174/Fleet!G$72","v":0},{"$f":"AE174/Fleet!H$72","v":0},{"$f":"AF174/Fleet!I$72","v":0},{"$f":"AG174/Fleet!J$72","v":0},null,{"$f":"AI174*Fleet!C$70/1000000","v":0},{"$f":"AJ174*Fleet!D$70/1000000","v":0},{"$f":"AK174*Fleet!E$70/1000000","v":0},{"$f":"AL174*Fleet!F$70/1000000","v":0},{"$f":"AM174*Fleet!G$70/1000000","v":0},{"$f":"AN174*Fleet!H$70/1000000","v":0},{"$f":"AO174*Fleet!I$70/1000000","v":0},{"$f":"AP174*Fleet!J$70/1000000","v":0},null,{"$f":"AI174*Fleet!C$71/1000000","v":0},{"$f":"AJ174*Fleet!D$71/1000000","v":0},{"$f":"AK174*Fleet!E$71/1000000","v":0},{"$f":"AL174*Fleet!F$71/1000000","v":0},{"$f":"AM174*Fleet!G$71/1000000","v":0},{"$f":"AN174*Fleet!H$71/1000000","v":0},{"$f":"AO174*Fleet!I$71/1000000","v":0},{"$f":"AP174*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q175*EXP(Utilities_detailed!H175)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0.17969301390192288},{"$f":"Utilities_detailed!R175*EXP(Utilities_detailed!I175)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0.27212516835436434},{"$f":"Utilities_detailed!S175*EXP(Utilities_detailed!J175)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0.15557658906892968},{"$f":"Utilities_detailed!T175*EXP(Utilities_detailed!K175)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0.15515810873995359},{"$f":"Utilities_detailed!U175*EXP(Utilities_detailed!L175)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0.13921592946579808},{"$f":"Utilities_detailed!V175*EXP(Utilities_detailed!M175)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0.13527617000055359},{"$f":"Utilities_detailed!W175*EXP(Utilities_detailed!N175)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0.12126376390782202},{"$f":"Utilities_detailed!X175*EXP(Utilities_detailed!O175)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0.1126909116563882},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H175","v":11323816.108332595},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I175","v":11451019.469510876},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J175","v":10880084.925254986},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K175","v":11179733.830319066},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L175","v":11064532.209059129},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M175","v":11245881.396133063},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N175","v":11342218.665434629},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O175","v":11826476.219196012},null,{"$f":"Q175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23666775.666415125},{"$f":"R175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23932630.691277731},{"$f":"S175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":22739377.493782919},{"$f":"T175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23365643.70536685},{"$f":"U175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23124872.31693358},{"$f":"V175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23503892.117918104},{"$f":"W175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23705237.010758378},{"$f":"X175*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24717335.298119668},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q176*EXP(Utilities_detailed!H176)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":1.3818628778695153E-2},{"$f":"Utilities_detailed!R176*EXP(Utilities_detailed!I176)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":2.8761273582398161E-2},{"$f":"Utilities_detailed!S176*EXP(Utilities_detailed!J176)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":1.5179567987578737E-2},{"$f":"Utilities_detailed!T176*EXP(Utilities_detailed!K176)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":2.0354572635721557E-2},{"$f":"Utilities_detailed!U176*EXP(Utilities_detailed!L176)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":2.0087063903498886E-2},{"$f":"Utilities_detailed!V176*EXP(Utilities_detailed!M176)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":2.1461186224506018E-2},{"$f":"Utilities_detailed!W176*EXP(Utilities_detailed!N176)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":2.1148515217994143E-2},{"$f":"Utilities_detailed!X176*EXP(Utilities_detailed!O176)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":2.1601894305302936E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H176","v":870816.33148333582},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I176","v":1210273.5875245922},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J176","v":1061567.1022351899},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K176","v":1466624.633061579},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L176","v":1596469.3580578701},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M176","v":1784127.6471689858},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N176","v":1978093.6721879928},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O176","v":2267035.4293541526},null,{"$f":"Q176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1902733.6842910885},{"$f":"R176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2644447.7887412338},{"$f":"S176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2319524.1183838896},{"$f":"T176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":3204574.8232395495},{"$f":"U176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":3488285.5473564453},{"$f":"V176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":3898318.9090642333},{"$f":"W176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":4322134.6737307645},{"$f":"X176*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":4953472.4131388227},null,{"$f":"Z176","v":1902733.6842910885},{"$f":"AA176","v":2644447.7887412338},2319524.1183838896,3204574.8232395495,3488285.5473564453,3898318.9090642333,4322134.6737307645,4953472.4131388227,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q177*EXP(Utilities_detailed!H177)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":9.7045343097224377E-3},{"$f":"Utilities_detailed!R177*EXP(Utilities_detailed!I177)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":6.9760808225883663E-3},{"$f":"Utilities_detailed!S177*EXP(Utilities_detailed!J177)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":7.253075750051601E-3},{"$f":"Utilities_detailed!T177*EXP(Utilities_detailed!K177)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":6.3699001766726925E-3},{"$f":"Utilities_detailed!U177*EXP(Utilities_detailed!L177)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":5.0011129337913423E-3},{"$f":"Utilities_detailed!V177*EXP(Utilities_detailed!M177)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":4.2470613086314874E-3},{"$f":"Utilities_detailed!W177*EXP(Utilities_detailed!N177)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":3.3247988317176391E-3},{"$f":"Utilities_detailed!X177*EXP(Utilities_detailed!O177)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":2.6954567921914628E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H177","v":611556.11759220052},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I177","v":293553.28580381809},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J177","v":507236.2146653395},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K177","v":458975.61577176774},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L177","v":397475.88763303793},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M177","v":353069.92915884545},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N177","v":310979.9180948115},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O177","v":282877.78654167644},null,{"$f":"Q177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":1742934.9351377713},{"$f":"R177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":836626.86454088148},{"$f":"S177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":1445623.2117962174},{"$f":"T177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":1308080.504949538},{"$f":"U177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":1132806.2797541579},{"$f":"V177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":1006249.2981027095},{"$f":"W177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":886292.76657021267},{"$f":"X177*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":806201.69164377789},null,{"$f":"Z177/Fleet!C$10","v":1584486.304670701},{"$f":"AA177/Fleet!D$10","v":760569.87685534672},{"$f":"AB177/Fleet!E$10","v":1314202.9198147429},{"$f":"AC177/Fleet!F$10","v":1189164.0954086708},{"$f":"AD177/Fleet!G$10","v":1029823.890685598},{"$f":"AE177/Fleet!H$10","v":914772.0891842813},{"$f":"AF177/Fleet!I$10","v":805720.69688201149},{"$f":"AG177/Fleet!J$10","v":732910.62876707071},null,{"$f":"AI177*Fleet!C$8/1000000","v":82.061247970381217},{"$f":"AJ177*Fleet!D$8/1000000","v":39.390251010342489},{"$f":"AK177*Fleet!E$8/1000000","v":65.934852350757893},{"$f":"AL177*Fleet!F$8/1000000","v":58.133086649988606},{"$f":"AM177*Fleet!G$8/1000000","v":49.378837299552821},{"$f":"AN177*Fleet!H$8/1000000","v":43.185820654626539},{"$f":"AO177*Fleet!I$8/1000000","v":37.169293228344991},{"$f":"AP177*Fleet!J$8/1000000","v":32.843322330069405},null,{"$f":"AI177*Fleet!C$9/1000000","v":19.006011110306279},{"$f":"AJ177*Fleet!D$9/1000000","v":9.123082659071148},{"$f":"AK177*Fleet!E$9/1000000","v":15.271014849630573},{"$f":"AL177*Fleet!F$9/1000000","v":13.464066390324335},{"$f":"AM177*Fleet!G$9/1000000","v":11.436515450850107},{"$f":"AN177*Fleet!H$9/1000000","v":10.00216554671187},{"$f":"AO177*Fleet!I$9/1000000","v":8.6086918921235007},{"$f":"AP177*Fleet!J$9/1000000","v":7.6067640274002697}]
[1,"1 - 2.5km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q178*EXP(Utilities_detailed!H178)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0.34842339262874028},{"$f":"Utilities_detailed!R178*EXP(Utilities_detailed!I178)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0.42002043059888516},{"$f":"Utilities_detailed!S178*EXP(Utilities_detailed!J178)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0.39903501422773396},{"$f":"Utilities_detailed!T178*EXP(Utilities_detailed!K178)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0.39063768184959252},{"$f":"Utilities_detailed!U178*EXP(Utilities_detailed!L178)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0.38387713313290983},{"$f":"Utilities_detailed!V178*EXP(Utilities_detailed!M178)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0.41027096297645815},{"$f":"Utilities_detailed!W178*EXP(Utilities_detailed!N178)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0.40204124474088532},{"$f":"Utilities_detailed!X178*EXP(Utilities_detailed!O178)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0.40414420750455937},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H178","v":21956793.646539204},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I178","v":17674447.966227736},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J178","v":27906093.512723301},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K178","v":28146935.681529965},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L178","v":30509589.816112574},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M178","v":34106957.566078834},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N178","v":37604306.211713254},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O178","v":42413374.680579618},null,{"$f":"Q178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":62576861.892636731},{"$f":"R178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":50372176.703749046},{"$f":"S178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":79532366.511261404},{"$f":"T178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":80218766.692360386},{"$f":"U178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":86952330.975920826},{"$f":"V178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":97204829.06332466},{"$f":"W178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":107172272.70338278},{"$f":"X178*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":120878117.8396519},null,{"$f":"Z178/Fleet!C$16","v":34764923.273687072},{"$f":"AA178/Fleet!D$16","v":27984542.613193914},{"$f":"AB178/Fleet!E$16","v":44184648.061811887},{"$f":"AC178/Fleet!F$16","v":42443791.900719777},{"$f":"AD178/Fleet!G$16","v":45474567.593477868},{"$f":"AE178/Fleet!H$16","v":50248643.676614426},{"$f":"AF178/Fleet!I$16","v":54760587.238874845},{"$f":"AG178/Fleet!J$16","v":61049554.464470647},null,{"$f":"AI178*Fleet!C$14/1000000","v":6913.8225107482822},{"$f":"AJ178*Fleet!D$14/1000000","v":5565.384371739322},{"$f":"AK178*Fleet!E$14/1000000","v":8745.7170754769777},{"$f":"AL178*Fleet!F$14/1000000","v":7931.7785091424348},{"$f":"AM178*Fleet!G$14/1000000","v":8087.4532917747392},{"$f":"AN178*Fleet!H$14/1000000","v":8344.6535396994714},{"$f":"AO178*Fleet!I$14/1000000","v":8371.9492435671309},{"$f":"AP178*Fleet!J$14/1000000","v":8314.6365419456542},null,{"$f":"AI178*Fleet!C$15/1000000","v":1682.0074179308474},{"$f":"AJ178*Fleet!D$15/1000000","v":1353.9569149120096},{"$f":"AK178*Fleet!E$15/1000000","v":2063.9292651468199},{"$f":"AL178*Fleet!F$15/1000000","v":1878.5838472410667},{"$f":"AM178*Fleet!G$15/1000000","v":1922.8787330182699},{"$f":"AN178*Fleet!H$15/1000000","v":2022.2938153623136},{"$f":"AO178*Fleet!I$15/1000000","v":2085.5265668360685},{"$f":"AP178*Fleet!J$15/1000000","v":2139.4395880141365}]
[1,"1 - 2.5km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q179*EXP(Utilities_detailed!H179)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":4.4440673456624417E-3},{"$f":"Utilities_detailed!R179*EXP(Utilities_detailed!I179)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":3.0840069274924104E-3},{"$f":"Utilities_detailed!S179*EXP(Utilities_detailed!J179)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":3.121059998110878E-3},{"$f":"Utilities_detailed!T179*EXP(Utilities_detailed!K179)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":2.7585031460576667E-3},{"$f":"Utilities_detailed!U179*EXP(Utilities_detailed!L179)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":2.1640165948373772E-3},{"$f":"Utilities_detailed!V179*EXP(Utilities_detailed!M179)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":1.8339330983888681E-3},{"$f":"Utilities_detailed!W179*EXP(Utilities_detailed!N179)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":1.4213517670786666E-3},{"$f":"Utilities_detailed!X179*EXP(Utilities_detailed!O179)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":1.1029085784850206E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H179","v":280054.30095793348},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I179","v":129774.92520954327},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J179","v":218268.04430850051},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K179","v":198760.67833947032},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L179","v":171990.60054689378},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M179","v":152459.92041938828},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N179","v":132943.93991400965},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O179","v":115745.99835674473},null,{"$f":"Q179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":798154.75773011032},{"$f":"R179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":369858.53684719832},{"$f":"S179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":622063.92627922643},{"$f":"T179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":566467.93326749047},{"$f":"U179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":490173.21155864728},{"$f":"V179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":434510.7731952566},{"$f":"W179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":378890.22875492746},{"$f":"X179*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":329876.09531672247},null,{"$f":"Z179/Fleet!C$36","v":443419.30985006125},{"$f":"AA179/Fleet!D$36","v":205476.96491511018},{"$f":"AB179/Fleet!E$36","v":345591.07015512581},{"$f":"AC179/Fleet!F$36","v":299718.48321031238},{"$f":"AD179/Fleet!G$36","v":256352.12525479714},{"$f":"AE179/Fleet!H$36","v":224614.11872567632},{"$f":"AF179/Fleet!I$36","v":193597.19545292945},{"$f":"AG179/Fleet!J$36","v":166604.08854379921},null,{"$f":"AI179*Fleet!C$34/1000000","v":79.365921328409456},{"$f":"AJ179*Fleet!D$34/1000000","v":36.777533747385434},{"$f":"AK179*Fleet!E$34/1000000","v":61.564314085829885},{"$f":"AL179*Fleet!F$34/1000000","v":50.409505506316641},{"$f":"AM179*Fleet!G$34/1000000","v":41.031995554113628},{"$f":"AN179*Fleet!H$34/1000000","v":33.570941967269434},{"$f":"AO179*Fleet!I$34/1000000","v":26.637904708049568},{"$f":"AP179*Fleet!J$34/1000000","v":20.421560964953557},null,{"$f":"AI179*Fleet!C$35/1000000","v":19.308286869929024},{"$f":"AJ179*Fleet!D$35/1000000","v":8.9473058471107993},{"$f":"AK179*Fleet!E$35/1000000","v":14.52875601095351},{"$f":"AL179*Fleet!F$35/1000000","v":11.939123449100778},{"$f":"AM179*Fleet!G$35/1000000","v":9.7557968841129838},{"$f":"AN179*Fleet!H$35/1000000","v":8.1357851459392219},{"$f":"AO179*Fleet!I$35/1000000","v":6.6357375489551371},{"$f":"AP179*Fleet!J$35/1000000","v":5.2546729802385377}]
[1,"1 - 2.5km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q180*EXP(Utilities_detailed!H180)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0.4014102243322995},{"$f":"Utilities_detailed!R180*EXP(Utilities_detailed!I180)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0.23743063565253347},{"$f":"Utilities_detailed!S180*EXP(Utilities_detailed!J180)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0.33315080858115803},{"$f":"Utilities_detailed!T180*EXP(Utilities_detailed!K180)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0.32510856772037072},{"$f":"Utilities_detailed!U180*EXP(Utilities_detailed!L180)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0.26675196406089025},{"$f":"Utilities_detailed!V180*EXP(Utilities_detailed!M180)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0.24270945729181384},{"$f":"Utilities_detailed!W180*EXP(Utilities_detailed!N180)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0.2333437940717269},{"$f":"Utilities_detailed!X180*EXP(Utilities_detailed!O180)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0.21538365166223106},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H180","v":25295894.735364847},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I180","v":9991074.5042701196},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J180","v":23298550.970765948},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K180","v":23425312.944241118},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L180","v":21200775.726649947},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M180","v":20177107.101808041},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N180","v":21825450.994540304},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O180","v":22603682.914145421},null,{"$f":"Q180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":63922725.996266961},{"$f":"R180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":25247445.272290591},{"$f":"S180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":58875438.303125545},{"$f":"T180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":59195765.810097307},{"$f":"U180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":53574360.261244416},{"$f":"V180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":50987549.646268919},{"$f":"W180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":55152914.663203351},{"$f":"X180*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":57119506.724045478},null,{"$f":"Z180/Fleet!C$22","v":5326893.8330222471},{"$f":"AA180/Fleet!D$22","v":2103953.7726908824},{"$f":"AB180/Fleet!E$22","v":4906286.5252604624},{"$f":"AC180/Fleet!F$22","v":4932980.4841747759},{"$f":"AD180/Fleet!G$22","v":4464530.0217703683},{"$f":"AE180/Fleet!H$22","v":4248962.4705224102},{"$f":"AF180/Fleet!I$22","v":4596076.2219336126},{"$f":"AG180/Fleet!J$22","v":4759958.8936704565},null,{"$f":"AI180*Fleet!C$20/1000000","v":5012.3869465304433},{"$f":"AJ180*Fleet!D$20/1000000","v":1979.7335477129295},{"$f":"AK180*Fleet!E$20/1000000","v":3371.3201923916613},{"$f":"AL180*Fleet!F$20/1000000","v":2200.0401861110372},{"$f":"AM180*Fleet!G$20/1000000","v":1737.3708636493882},{"$f":"AN180*Fleet!H$20/1000000","v":1429.2255719919915},{"$f":"AO180*Fleet!I$20/1000000","v":1309.9574114416675},{"$f":"AP180*Fleet!J$20/1000000","v":1119.152168892911},null,{"$f":"AI180*Fleet!C$21/1000000","v":1502.2197905971029},{"$f":"AJ180*Fleet!D$21/1000000","v":593.32907598882912},{"$f":"AK180*Fleet!E$21/1000000","v":1472.2496632855739},{"$f":"AL180*Fleet!F$21/1000000","v":1412.9019808787777},{"$f":"AM180*Fleet!G$21/1000000","v":1121.842544680205},{"$f":"AN180*Fleet!H$21/1000000","v":924.32722571318857},{"$f":"AO180*Fleet!I$21/1000000","v":867.19815280454168},{"$f":"AP180*Fleet!J$21/1000000","v":749.41660438672068}]
[1,"1 - 2.5km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q181*EXP(Utilities_detailed!H181)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R181*EXP(Utilities_detailed!I181)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S181*EXP(Utilities_detailed!J181)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0},{"$f":"Utilities_detailed!T181*EXP(Utilities_detailed!K181)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0},{"$f":"Utilities_detailed!U181*EXP(Utilities_detailed!L181)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0},{"$f":"Utilities_detailed!V181*EXP(Utilities_detailed!M181)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0},{"$f":"Utilities_detailed!W181*EXP(Utilities_detailed!N181)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0},{"$f":"Utilities_detailed!X181*EXP(Utilities_detailed!O181)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H181","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I181","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J181","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K181","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L181","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M181","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N181","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O181","v":0},null,{"$f":"Q181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X181*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z181/Fleet!C$42","v":0},{"$f":"AA181/Fleet!D$42","v":0},{"$f":"AB181/Fleet!E$42","v":0},{"$f":"AC181/Fleet!F$42","v":0},{"$f":"AD181/Fleet!G$42","v":0},{"$f":"AE181/Fleet!H$42","v":0},{"$f":"AF181/Fleet!I$42","v":0},{"$f":"AG181/Fleet!J$42","v":0},null,{"$f":"AI181*Fleet!C$40/1000000","v":0},{"$f":"AJ181*Fleet!D$40/1000000","v":0},{"$f":"AK181*Fleet!E$40/1000000","v":0},{"$f":"AL181*Fleet!F$40/1000000","v":0},{"$f":"AM181*Fleet!G$40/1000000","v":0},{"$f":"AN181*Fleet!H$40/1000000","v":0},{"$f":"AO181*Fleet!I$40/1000000","v":0},{"$f":"AP181*Fleet!J$40/1000000","v":0},null,{"$f":"AI181*Fleet!C$41/1000000","v":0},{"$f":"AJ181*Fleet!D$41/1000000","v":0},{"$f":"AK181*Fleet!E$41/1000000","v":0},{"$f":"AL181*Fleet!F$41/1000000","v":0},{"$f":"AM181*Fleet!G$41/1000000","v":0},{"$f":"AN181*Fleet!H$41/1000000","v":0},{"$f":"AO181*Fleet!I$41/1000000","v":0},{"$f":"AP181*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q182*EXP(Utilities_detailed!H182)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R182*EXP(Utilities_detailed!I182)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S182*EXP(Utilities_detailed!J182)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":5.0368979038158741E-2},{"$f":"Utilities_detailed!T182*EXP(Utilities_detailed!K182)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":5.9074356184640256E-2},{"$f":"Utilities_detailed!U182*EXP(Utilities_detailed!L182)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0.1180889758119044},{"$f":"Utilities_detailed!V182*EXP(Utilities_detailed!M182)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0.10718595781788562},{"$f":"Utilities_detailed!W182*EXP(Utilities_detailed!N182)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0.10271990979968276},{"$f":"Utilities_detailed!X182*EXP(Utilities_detailed!O182)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":9.4484718381290869E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H182","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I182","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J182","v":3522501.5075420532},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K182","v":4256532.795515297},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L182","v":9385415.0269967467},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M182","v":8910664.5238842163},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N182","v":9607747.94296626},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O182","v":9915806.5063929632},null,{"$f":"Q182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":8365941.0804123748},{"$f":"T182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":10109265.389348831},{"$f":"U182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":22290360.689117271},{"$f":"V182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":21162828.24422501},{"$f":"W182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":22818401.364544865},{"$f":"X182*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":23550040.452683285},null,{"$f":"Z182/Fleet!C$48","v":0},{"$f":"AA182/Fleet!D$48","v":0},{"$f":"AB182/Fleet!E$48","v":104574.26350515468},{"$f":"AC182/Fleet!F$48","v":126365.81736686038},{"$f":"AD182/Fleet!G$48","v":278629.50861396588},{"$f":"AE182/Fleet!H$48","v":264535.35305281263},{"$f":"AF182/Fleet!I$48","v":285230.01705681079},{"$f":"AG182/Fleet!J$48","v":294375.50565854105},null,{"$f":"AI182*Fleet!C$46/1000000","v":0},{"$f":"AJ182*Fleet!D$46/1000000","v":0},{"$f":"AK182*Fleet!E$46/1000000","v":0},{"$f":"AL182*Fleet!F$46/1000000","v":0},{"$f":"AM182*Fleet!G$46/1000000","v":0},{"$f":"AN182*Fleet!H$46/1000000","v":0},{"$f":"AO182*Fleet!I$46/1000000","v":0},{"$f":"AP182*Fleet!J$46/1000000","v":0},null,{"$f":"AI182*Fleet!C$47/1000000","v":0},{"$f":"AJ182*Fleet!D$47/1000000","v":0},{"$f":"AK182*Fleet!E$47/1000000","v":54.206375375667371},{"$f":"AL182*Fleet!F$47/1000000","v":44.30141686738412},{"$f":"AM182*Fleet!G$47/1000000","v":67.031482058846066},{"$f":"AN182*Fleet!H$47/1000000","v":46.776692869425226},{"$f":"AO182*Fleet!I$47/1000000","v":35.829321309606158},{"$f":"AP182*Fleet!J$47/1000000","v":25.140093487160048}]
[1,"1 - 2.5km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q183*EXP(Utilities_detailed!H183)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R183*EXP(Utilities_detailed!I183)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S183*EXP(Utilities_detailed!J183)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0},{"$f":"Utilities_detailed!T183*EXP(Utilities_detailed!K183)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":8.6735907017504062E-3},{"$f":"Utilities_detailed!U183*EXP(Utilities_detailed!L183)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":6.941668920555478E-3},{"$f":"Utilities_detailed!V183*EXP(Utilities_detailed!M183)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":6.4337691904505128E-3},{"$f":"Utilities_detailed!W183*EXP(Utilities_detailed!N183)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":6.2484717477954725E-3},{"$f":"Utilities_detailed!X183*EXP(Utilities_detailed!O183)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":5.8219415677426859E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H183","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I183","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J183","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K183","v":624965.30916872597},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L183","v":551706.40063125978},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M183","v":534856.99103992525},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N183","v":584441.14387014532},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O183","v":610990.29627518763},null,{"$f":"Q183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1484292.6092757243},{"$f":"U183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1310302.7014992419},{"$f":"V183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1270285.3537198224},{"$f":"W183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1388047.716691595},{"$f":"X183*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1451101.9536535707},null,{"$f":"Z183/Fleet!C$54","v":0},{"$f":"AA183/Fleet!D$54","v":0},{"$f":"AB183/Fleet!E$54","v":0},{"$f":"AC183/Fleet!F$54","v":247382.10154595404},{"$f":"AD183/Fleet!G$54","v":218383.78358320697},{"$f":"AE183/Fleet!H$54","v":211714.22561997038},{"$f":"AF183/Fleet!I$54","v":231341.28611526583},{"$f":"AG183/Fleet!J$54","v":241850.32560892846},null,{"$f":"AI183*Fleet!C220/1000000","v":0},{"$f":"AJ183*Fleet!D220/1000000","v":0},{"$f":"AK183*Fleet!E220/1000000","v":0},{"$f":"AL183*Fleet!F220/1000000","v":0},{"$f":"AM183*Fleet!G220/1000000","v":0},{"$f":"AN183*Fleet!H220/1000000","v":0},{"$f":"AO183*Fleet!I220/1000000","v":0},{"$f":"AP183*Fleet!J220/1000000","v":0},null,{"$f":"AI183*Fleet!C221/1000000","v":0},{"$f":"AJ183*Fleet!D221/1000000","v":0},{"$f":"AK183*Fleet!E221/1000000","v":0},{"$f":"AL183*Fleet!F221/1000000","v":0},{"$f":"AM183*Fleet!G221/1000000","v":0},{"$f":"AN183*Fleet!H221/1000000","v":0},{"$f":"AO183*Fleet!I221/1000000","v":0},{"$f":"AP183*Fleet!J221/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q184*EXP(Utilities_detailed!H184)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R184*EXP(Utilities_detailed!I184)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S184*EXP(Utilities_detailed!J184)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0},{"$f":"Utilities_detailed!T184*EXP(Utilities_detailed!K184)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0},{"$f":"Utilities_detailed!U184*EXP(Utilities_detailed!L184)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":3.2997985531061369E-2},{"$f":"Utilities_detailed!V184*EXP(Utilities_detailed!M184)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":4.9615717710037123E-2},{"$f":"Utilities_detailed!W184*EXP(Utilities_detailed!N184)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":8.1873412150324967E-2},{"$f":"Utilities_detailed!X184*EXP(Utilities_detailed!O184)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0.11560932399250365},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H184","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I184","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J184","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K184","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L184","v":2622596.9624560345},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M184","v":4124691.5605964661},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N184","v":7657903.0170969144},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O184","v":12132752.329519067},null,{"$f":"Q184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":6477814.4972664043},{"$f":"V184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":10187988.154673271},{"$f":"W184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":18915020.452229381},{"$f":"X184*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":29967898.253912095},null,{"$f":"Z184/Fleet!C$28","v":0},{"$f":"AA184/Fleet!D$28","v":0},{"$f":"AB184/Fleet!E$28","v":0},{"$f":"AC184/Fleet!F$28","v":0},{"$f":"AD184/Fleet!G$28","v":21592.714990888013},{"$f":"AE184/Fleet!H$28","v":33959.960515577572},{"$f":"AF184/Fleet!I$28","v":63050.068174097934},{"$f":"AG184/Fleet!J$28","v":99892.994179706977},null,{"$f":"AI184*Fleet!C$26/1000000","v":0},{"$f":"AJ184*Fleet!D$26/1000000","v":0},{"$f":"AK184*Fleet!E$26/1000000","v":0},{"$f":"AL184*Fleet!F$26/1000000","v":0},{"$f":"AM184*Fleet!G$26/1000000","v":13.500283626680417},{"$f":"AN184*Fleet!H$26/1000000","v":21.218034386096843},{"$f":"AO184*Fleet!I$26/1000000","v":39.392253031670997},{"$f":"AP184*Fleet!J$26/1000000","v":62.410877843187258},null,{"$f":"AI184*Fleet!C$27/1000000","v":0},{"$f":"AJ184*Fleet!D$27/1000000","v":0},{"$f":"AK184*Fleet!E$27/1000000","v":0},{"$f":"AL184*Fleet!F$27/1000000","v":0},{"$f":"AM184*Fleet!G$27/1000000","v":19.682545431217104},{"$f":"AN184*Fleet!H$27/1000000","v":24.214704993388221},{"$f":"AO184*Fleet!I$27/1000000","v":34.90872967199865},{"$f":"AP184*Fleet!J$27/1000000","v":42.806296376688259}]
[1,"1 - 2.5km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q185*EXP(Utilities_detailed!H185)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R185*EXP(Utilities_detailed!I185)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S185*EXP(Utilities_detailed!J185)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":5.5494558842110837E-3},{"$f":"Utilities_detailed!T185*EXP(Utilities_detailed!K185)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":5.230177663471401E-3},{"$f":"Utilities_detailed!U185*EXP(Utilities_detailed!L185)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":4.308814893581204E-3},{"$f":"Utilities_detailed!V185*EXP(Utilities_detailed!M185)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":3.8100876900559019E-3},{"$f":"Utilities_detailed!W185*EXP(Utilities_detailed!N185)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":5.0781704002039229E-3},{"$f":"Utilities_detailed!X185*EXP(Utilities_detailed!O185)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":5.4366632302055269E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H185","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I185","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J185","v":388095.35335950385},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K185","v":376854.25942442974},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L185","v":342453.77921795571},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M185","v":316743.10612918681},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N185","v":474978.81678184721},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O185","v":570556.82183007884},null,{"$f":"Q185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":975186.59915409319},{"$f":"T185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":946940.54036873579},{"$f":"U185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":860500.73372991814},{"$f":"V185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":795896.2399261141},{"$f":"W185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":1193503.0218685865},{"$f":"X185*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":1433666.6540535304},null,{"$f":"Z185","v":0},{"$f":"AA185","v":0},975186.59915409319,946940.54036873579,860500.73372991814,795896.2399261141,1193503.0218685865,1433666.6540535304,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q186*EXP(Utilities_detailed!H186)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":4.2506138702957337E-2},{"$f":"Utilities_detailed!R186*EXP(Utilities_detailed!I186)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":3.1602404061738254E-2},{"$f":"Utilities_detailed!S186*EXP(Utilities_detailed!J186)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":3.076544946406741E-2},{"$f":"Utilities_detailed!T186*EXP(Utilities_detailed!K186)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":2.6634541181769198E-2},{"$f":"Utilities_detailed!U186*EXP(Utilities_detailed!L186)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":2.0565334751171675E-2},{"$f":"Utilities_detailed!V186*EXP(Utilities_detailed!M186)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":1.7155696691218809E-2},{"$f":"Utilities_detailed!W186*EXP(Utilities_detailed!N186)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":2.1536567364768097E-2},{"$f":"Utilities_detailed!X186*EXP(Utilities_detailed!O186)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":2.1028322329099285E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H186","v":2678633.3408057839},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I186","v":1329828.2785922638},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J186","v":2151549.3104453413},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K186","v":1919120.331660602},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L186","v":1634481.1230838664},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M186","v":1426200.4184232126},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N186","v":2014389.5297505802},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O186","v":2206841.2642980288},null,{"$f":"Q186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":9160926.0255557802},{"$f":"R186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":4548012.712785542},{"$f":"S186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":7358298.6417230666},{"$f":"T186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":6563391.5342792589},{"$f":"U186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":5589925.440946823},{"$f":"V186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":4877605.4310073871},{"$f":"W186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":6889212.1917469837},{"$f":"X186*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":7547397.1238992587},null,{"$f":"Z186/Fleet!C$66","v":5146587.6548066176},{"$f":"AA186/Fleet!D$66","v":2555063.3217896302},{"$f":"AB186/Fleet!E$66","v":4133875.6414174531},{"$f":"AC186/Fleet!F$66","v":3687298.6147636287},{"$f":"AD186/Fleet!G$66","v":3140407.5510937208},{"$f":"AE186/Fleet!H$66","v":2740227.7702288693},{"$f":"AF186/Fleet!I$66","v":3870343.9279477438},{"$f":"AG186/Fleet!J$66","v":4240110.7437636284},null,{"$f":"AI186*Fleet!C$58/1000000","v":1023.5199802173306},{"$f":"AJ186*Fleet!D$58/1000000","v":508.13442536624075},{"$f":"AK186*Fleet!E$58/1000000","v":818.2413659709573},{"$f":"AL186*Fleet!F$58/1000000","v":689.07217285826061},{"$f":"AM186*Fleet!G$58/1000000","v":558.50777106124303},{"$f":"AN186*Fleet!H$58/1000000","v":455.0620611689269},{"$f":"AO186*Fleet!I$58/1000000","v":591.70882844229538},{"$f":"AP186*Fleet!J$58/1000000","v":577.48135987644218},null,{"$f":"AI186*Fleet!C$59/1000000","v":249.00381756251636},{"$f":"AJ186*Fleet!D$59/1000000","v":123.61987474271201},{"$f":"AK186*Fleet!E$59/1000000","v":193.09935212934656},{"$f":"AL186*Fleet!F$59/1000000","v":163.20171472548955},{"$f":"AM186*Fleet!G$59/1000000","v":132.79121083658603},{"$f":"AN186*Fleet!H$59/1000000","v":110.28249256003151},{"$f":"AO186*Fleet!I$59/1000000","v":147.39990002878446},{"$f":"AP186*Fleet!J$59/1000000","v":148.59176061721041}]
[1,"1 - 2.5km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q187*EXP(Utilities_detailed!H187)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R187*EXP(Utilities_detailed!I187)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S187*EXP(Utilities_detailed!J187)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0},{"$f":"Utilities_detailed!T187*EXP(Utilities_detailed!K187)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0},{"$f":"Utilities_detailed!U187*EXP(Utilities_detailed!L187)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0},{"$f":"Utilities_detailed!V187*EXP(Utilities_detailed!M187)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0},{"$f":"Utilities_detailed!W187*EXP(Utilities_detailed!N187)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0},{"$f":"Utilities_detailed!X187*EXP(Utilities_detailed!O187)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H187","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I187","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J187","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K187","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L187","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M187","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N187","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O187","v":0},null,{"$f":"Q187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X187*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z187/Fleet!C$66","v":0},{"$f":"AA187/Fleet!D$66","v":0},{"$f":"AB187/Fleet!E$66","v":0},{"$f":"AC187/Fleet!F$66","v":0},{"$f":"AD187/Fleet!G$66","v":0},{"$f":"AE187/Fleet!H$66","v":0},{"$f":"AF187/Fleet!I$66","v":0},{"$f":"AG187/Fleet!J$66","v":0},null,{"$f":"AI187*Fleet!C$64/1000000","v":0},{"$f":"AJ187*Fleet!D$64/1000000","v":0},{"$f":"AK187*Fleet!E$64/1000000","v":0},{"$f":"AL187*Fleet!F$64/1000000","v":0},{"$f":"AM187*Fleet!G$64/1000000","v":0},{"$f":"AN187*Fleet!H$64/1000000","v":0},{"$f":"AO187*Fleet!I$64/1000000","v":0},{"$f":"AP187*Fleet!J$64/1000000","v":0},null,{"$f":"AI187*Fleet!C$65/1000000","v":0},{"$f":"AJ187*Fleet!D$65/1000000","v":0},{"$f":"AK187*Fleet!E$65/1000000","v":0},{"$f":"AL187*Fleet!F$65/1000000","v":0},{"$f":"AM187*Fleet!G$65/1000000","v":0},{"$f":"AN187*Fleet!H$65/1000000","v":0},{"$f":"AO187*Fleet!I$65/1000000","v":0},{"$f":"AP187*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q188*EXP(Utilities_detailed!H188)/(Utilities_detailed!Q175*EXP(Utilities_detailed!H175)+Utilities_detailed!Q176*EXP(Utilities_detailed!H176)+Utilities_detailed!Q177*EXP(Utilities_detailed!H177)+Utilities_detailed!Q178*EXP(Utilities_detailed!H178)+Utilities_detailed!Q179*EXP(Utilities_detailed!H179)+Utilities_detailed!Q180*EXP(Utilities_detailed!H180)+Utilities_detailed!Q181*EXP(Utilities_detailed!H181)+Utilities_detailed!Q182*EXP(Utilities_detailed!H182)+Utilities_detailed!Q183*EXP(Utilities_detailed!H183)+Utilities_detailed!Q184*EXP(Utilities_detailed!H184)+Utilities_detailed!Q185*EXP(Utilities_detailed!H185)+Utilities_detailed!Q186*EXP(Utilities_detailed!H186)+Utilities_detailed!Q187*EXP(Utilities_detailed!H187)+Utilities_detailed!Q188*EXP(Utilities_detailed!H188))","v":0},{"$f":"Utilities_detailed!R188*EXP(Utilities_detailed!I188)/(Utilities_detailed!R175*EXP(Utilities_detailed!I175)+Utilities_detailed!R176*EXP(Utilities_detailed!I176)+Utilities_detailed!R177*EXP(Utilities_detailed!I177)+Utilities_detailed!R178*EXP(Utilities_detailed!I178)+Utilities_detailed!R179*EXP(Utilities_detailed!I179)+Utilities_detailed!R180*EXP(Utilities_detailed!I180)+Utilities_detailed!R181*EXP(Utilities_detailed!I181)+Utilities_detailed!R182*EXP(Utilities_detailed!I182)+Utilities_detailed!R183*EXP(Utilities_detailed!I183)+Utilities_detailed!R184*EXP(Utilities_detailed!I184)+Utilities_detailed!R185*EXP(Utilities_detailed!I185)+Utilities_detailed!R186*EXP(Utilities_detailed!I186)+Utilities_detailed!R187*EXP(Utilities_detailed!I187)+Utilities_detailed!R188*EXP(Utilities_detailed!I188))","v":0},{"$f":"Utilities_detailed!S188*EXP(Utilities_detailed!J188)/(Utilities_detailed!S175*EXP(Utilities_detailed!J175)+Utilities_detailed!S176*EXP(Utilities_detailed!J176)+Utilities_detailed!S177*EXP(Utilities_detailed!J177)+Utilities_detailed!S178*EXP(Utilities_detailed!J178)+Utilities_detailed!S179*EXP(Utilities_detailed!J179)+Utilities_detailed!S180*EXP(Utilities_detailed!J180)+Utilities_detailed!S181*EXP(Utilities_detailed!J181)+Utilities_detailed!S182*EXP(Utilities_detailed!J182)+Utilities_detailed!S183*EXP(Utilities_detailed!J183)+Utilities_detailed!S184*EXP(Utilities_detailed!J184)+Utilities_detailed!S185*EXP(Utilities_detailed!J185)+Utilities_detailed!S186*EXP(Utilities_detailed!J186)+Utilities_detailed!S187*EXP(Utilities_detailed!J187)+Utilities_detailed!S188*EXP(Utilities_detailed!J188))","v":0},{"$f":"Utilities_detailed!T188*EXP(Utilities_detailed!K188)/(Utilities_detailed!T175*EXP(Utilities_detailed!K175)+Utilities_detailed!T176*EXP(Utilities_detailed!K176)+Utilities_detailed!T177*EXP(Utilities_detailed!K177)+Utilities_detailed!T178*EXP(Utilities_detailed!K178)+Utilities_detailed!T179*EXP(Utilities_detailed!K179)+Utilities_detailed!T180*EXP(Utilities_detailed!K180)+Utilities_detailed!T181*EXP(Utilities_detailed!K181)+Utilities_detailed!T182*EXP(Utilities_detailed!K182)+Utilities_detailed!T183*EXP(Utilities_detailed!K183)+Utilities_detailed!T184*EXP(Utilities_detailed!K184)+Utilities_detailed!T185*EXP(Utilities_detailed!K185)+Utilities_detailed!T186*EXP(Utilities_detailed!K186)+Utilities_detailed!T187*EXP(Utilities_detailed!K187)+Utilities_detailed!T188*EXP(Utilities_detailed!K188))","v":0},{"$f":"Utilities_detailed!U188*EXP(Utilities_detailed!L188)/(Utilities_detailed!U175*EXP(Utilities_detailed!L175)+Utilities_detailed!U176*EXP(Utilities_detailed!L176)+Utilities_detailed!U177*EXP(Utilities_detailed!L177)+Utilities_detailed!U178*EXP(Utilities_detailed!L178)+Utilities_detailed!U179*EXP(Utilities_detailed!L179)+Utilities_detailed!U180*EXP(Utilities_detailed!L180)+Utilities_detailed!U181*EXP(Utilities_detailed!L181)+Utilities_detailed!U182*EXP(Utilities_detailed!L182)+Utilities_detailed!U183*EXP(Utilities_detailed!L183)+Utilities_detailed!U184*EXP(Utilities_detailed!L184)+Utilities_detailed!U185*EXP(Utilities_detailed!L185)+Utilities_detailed!U186*EXP(Utilities_detailed!L186)+Utilities_detailed!U187*EXP(Utilities_detailed!L187)+Utilities_detailed!U188*EXP(Utilities_detailed!L188))","v":0},{"$f":"Utilities_detailed!V188*EXP(Utilities_detailed!M188)/(Utilities_detailed!V175*EXP(Utilities_detailed!M175)+Utilities_detailed!V176*EXP(Utilities_detailed!M176)+Utilities_detailed!V177*EXP(Utilities_detailed!M177)+Utilities_detailed!V178*EXP(Utilities_detailed!M178)+Utilities_detailed!V179*EXP(Utilities_detailed!M179)+Utilities_detailed!V180*EXP(Utilities_detailed!M180)+Utilities_detailed!V181*EXP(Utilities_detailed!M181)+Utilities_detailed!V182*EXP(Utilities_detailed!M182)+Utilities_detailed!V183*EXP(Utilities_detailed!M183)+Utilities_detailed!V184*EXP(Utilities_detailed!M184)+Utilities_detailed!V185*EXP(Utilities_detailed!M185)+Utilities_detailed!V186*EXP(Utilities_detailed!M186)+Utilities_detailed!V187*EXP(Utilities_detailed!M187)+Utilities_detailed!V188*EXP(Utilities_detailed!M188))","v":0},{"$f":"Utilities_detailed!W188*EXP(Utilities_detailed!N188)/(Utilities_detailed!W175*EXP(Utilities_detailed!N175)+Utilities_detailed!W176*EXP(Utilities_detailed!N176)+Utilities_detailed!W177*EXP(Utilities_detailed!N177)+Utilities_detailed!W178*EXP(Utilities_detailed!N178)+Utilities_detailed!W179*EXP(Utilities_detailed!N179)+Utilities_detailed!W180*EXP(Utilities_detailed!N180)+Utilities_detailed!W181*EXP(Utilities_detailed!N181)+Utilities_detailed!W182*EXP(Utilities_detailed!N182)+Utilities_detailed!W183*EXP(Utilities_detailed!N183)+Utilities_detailed!W184*EXP(Utilities_detailed!N184)+Utilities_detailed!W185*EXP(Utilities_detailed!N185)+Utilities_detailed!W186*EXP(Utilities_detailed!N186)+Utilities_detailed!W187*EXP(Utilities_detailed!N187)+Utilities_detailed!W188*EXP(Utilities_detailed!N188))","v":0},{"$f":"Utilities_detailed!X188*EXP(Utilities_detailed!O188)/(Utilities_detailed!X175*EXP(Utilities_detailed!O175)+Utilities_detailed!X176*EXP(Utilities_detailed!O176)+Utilities_detailed!X177*EXP(Utilities_detailed!O177)+Utilities_detailed!X178*EXP(Utilities_detailed!O178)+Utilities_detailed!X179*EXP(Utilities_detailed!O179)+Utilities_detailed!X180*EXP(Utilities_detailed!O180)+Utilities_detailed!X181*EXP(Utilities_detailed!O181)+Utilities_detailed!X182*EXP(Utilities_detailed!O182)+Utilities_detailed!X183*EXP(Utilities_detailed!O183)+Utilities_detailed!X184*EXP(Utilities_detailed!O184)+Utilities_detailed!X185*EXP(Utilities_detailed!O185)+Utilities_detailed!X186*EXP(Utilities_detailed!O186)+Utilities_detailed!X187*EXP(Utilities_detailed!O187)+Utilities_detailed!X188*EXP(Utilities_detailed!O188))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$46*H188","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$46*I188","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$46*J188","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$46*K188","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$46*L188","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$46*M188","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$46*N188","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$46*O188","v":0},null,{"$f":"Q188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X188*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z188/Fleet!C$72","v":0},{"$f":"AA188/Fleet!D$72","v":0},{"$f":"AB188/Fleet!E$72","v":0},{"$f":"AC188/Fleet!F$72","v":0},{"$f":"AD188/Fleet!G$72","v":0},{"$f":"AE188/Fleet!H$72","v":0},{"$f":"AF188/Fleet!I$72","v":0},{"$f":"AG188/Fleet!J$72","v":0},null,{"$f":"AI188*Fleet!C$70/1000000","v":0},{"$f":"AJ188*Fleet!D$70/1000000","v":0},{"$f":"AK188*Fleet!E$70/1000000","v":0},{"$f":"AL188*Fleet!F$70/1000000","v":0},{"$f":"AM188*Fleet!G$70/1000000","v":0},{"$f":"AN188*Fleet!H$70/1000000","v":0},{"$f":"AO188*Fleet!I$70/1000000","v":0},{"$f":"AP188*Fleet!J$70/1000000","v":0},null,{"$f":"AI188*Fleet!C$71/1000000","v":0},{"$f":"AJ188*Fleet!D$71/1000000","v":0},{"$f":"AK188*Fleet!E$71/1000000","v":0},{"$f":"AL188*Fleet!F$71/1000000","v":0},{"$f":"AM188*Fleet!G$71/1000000","v":0},{"$f":"AN188*Fleet!H$71/1000000","v":0},{"$f":"AO188*Fleet!I$71/1000000","v":0},{"$f":"AP188*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q189*EXP(Utilities_detailed!H189)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0.18098546497101978},{"$f":"Utilities_detailed!R189*EXP(Utilities_detailed!I189)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0.2818760129741118},{"$f":"Utilities_detailed!S189*EXP(Utilities_detailed!J189)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0.15885478844262965},{"$f":"Utilities_detailed!T189*EXP(Utilities_detailed!K189)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0.15847665829836446},{"$f":"Utilities_detailed!U189*EXP(Utilities_detailed!L189)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0.14284717523757032},{"$f":"Utilities_detailed!V189*EXP(Utilities_detailed!M189)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0.13960173793810371},{"$f":"Utilities_detailed!W189*EXP(Utilities_detailed!N189)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0.12510755410523591},{"$f":"Utilities_detailed!X189*EXP(Utilities_detailed!O189)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0.11650437320144641},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H189","v":11566350.26731558},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I189","v":12028863.296654804},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J189","v":11266249.823355038},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K189","v":11580126.900239004},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L189","v":11513485.275472546},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M189","v":11769392.653157782},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N189","v":11867016.116502248},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O189","v":12399373.016037541},null,{"$f":"Q189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24173672.058689561},{"$f":"R189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":25140324.290008541},{"$f":"S189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":23546462.13081203},{"$f":"T189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24202465.221499518},{"$f":"U189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24063184.22573762},{"$f":"V189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24598030.645099763},{"$f":"W189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":24802063.683489699},{"$f":"X189*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":25914689.60351846},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q190*EXP(Utilities_detailed!H190)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":1.1395110966005191E-2},{"$f":"Utilities_detailed!R190*EXP(Utilities_detailed!I190)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":2.439150658000179E-2},{"$f":"Utilities_detailed!S190*EXP(Utilities_detailed!J190)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":1.2689852678091643E-2},{"$f":"Utilities_detailed!T190*EXP(Utilities_detailed!K190)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":1.7021346775426365E-2},{"$f":"Utilities_detailed!U190*EXP(Utilities_detailed!L190)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":1.6874864345961939E-2},{"$f":"Utilities_detailed!V190*EXP(Utilities_detailed!M190)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":1.8132778347106752E-2},{"$f":"Utilities_detailed!W190*EXP(Utilities_detailed!N190)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":1.7863784669975791E-2},{"$f":"Utilities_detailed!X190*EXP(Utilities_detailed!O190)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":1.8284634179197155E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H190","v":728234.41810009012},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I190","v":1040890.6212152379},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J190","v":899985.77880190196},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K190","v":1243775.3154872367},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L190","v":1360114.4149312482},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M190","v":1528718.7065994747},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N190","v":1694460.5950973225},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O190","v":1946004.2006975941},null,{"$f":"Q190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1591192.2035486968},{"$f":"R190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2274346.0073552947},{"$f":"S190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":1966468.9266821556},{"$f":"T190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2717649.0643396117},{"$f":"U190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":2971849.9966247766},{"$f":"V190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":3340250.3739198516},{"$f":"W190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":3702396.4002876491},{"$f":"X190*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":4252019.1785242427},null,{"$f":"Z190","v":1591192.2035486968},{"$f":"AA190","v":2274346.0073552947},1966468.9266821556,2717649.0643396117,2971849.9966247766,3340250.3739198516,3702396.4002876491,4252019.1785242427,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q191*EXP(Utilities_detailed!H191)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":5.3642685978011993E-3},{"$f":"Utilities_detailed!R191*EXP(Utilities_detailed!I191)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":3.9657398705756942E-3},{"$f":"Utilities_detailed!S191*EXP(Utilities_detailed!J191)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":4.064448162530117E-3},{"$f":"Utilities_detailed!T191*EXP(Utilities_detailed!K191)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":3.5706457487009705E-3},{"$f":"Utilities_detailed!U191*EXP(Utilities_detailed!L191)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":2.8162596840986122E-3},{"$f":"Utilities_detailed!V191*EXP(Utilities_detailed!M191)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":2.4053671044634529E-3},{"$f":"Utilities_detailed!W191*EXP(Utilities_detailed!N191)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":1.8825268256090642E-3},{"$f":"Utilities_detailed!X191*EXP(Utilities_detailed!O191)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":1.5293575125968199E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H191","v":342817.63753827079},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I191","v":169235.19766696054},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J191","v":288257.5265251011},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K191","v":260912.43549513235},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L191","v":226990.58872427899},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M191","v":202789.09378600615},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N191","v":178566.16524098144},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O191","v":162767.05974614757},null,{"$f":"Q191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":977030.2669840717},{"$f":"R191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":482320.3133508375},{"$f":"S191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":821533.95059653802},{"$f":"T191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":743600.44116112718},{"$f":"U191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":646923.17786419508},{"$f":"V191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":577948.91729011759},{"$f":"W191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":508913.57093679713},{"$f":"X191*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":463886.12027652055},null,{"$f":"Z191/Fleet!C$10","v":888209.3336218833},{"$f":"AA191/Fleet!D$10","v":438473.01213712496},{"$f":"AB191/Fleet!E$10","v":746849.04599685268},{"$f":"AC191/Fleet!F$10","v":676000.40105557011},{"$f":"AD191/Fleet!G$10","v":588111.97987654095},{"$f":"AE191/Fleet!H$10","v":525408.10662737954},{"$f":"AF191/Fleet!I$10","v":462648.70085163374},{"$f":"AG191/Fleet!J$10","v":421714.65479683684},null,{"$f":"AI191*Fleet!C$8/1000000","v":46.000755046665063},{"$f":"AJ191*Fleet!D$8/1000000","v":22.708711631800782},{"$f":"AK191*Fleet!E$8/1000000","v":37.470150791514364},{"$f":"AL191*Fleet!F$8/1000000","v":33.04673429152372},{"$f":"AM191*Fleet!G$8/1000000","v":28.199273711652033},{"$f":"AN191*Fleet!H$8/1000000","v":24.804189515150327},{"$f":"AO191*Fleet!I$8/1000000","v":21.3427870107021},{"$f":"AP191*Fleet!J$8/1000000","v":18.897952622281245},null,{"$f":"AI191*Fleet!C$9/1000000","v":10.654125828246677},{"$f":"AJ191*Fleet!D$9/1000000","v":5.2595108684007252},{"$f":"AK191*Fleet!E$9/1000000","v":8.6783727991245794},{"$f":"AL191*Fleet!F$9/1000000","v":7.6538757895899607},{"$f":"AM191*Fleet!G$9/1000000","v":6.5311669359412052},{"$f":"AN191*Fleet!H$9/1000000","v":5.7448395334816835},{"$f":"AO191*Fleet!I$9/1000000","v":4.9431523049310035},{"$f":"AP191*Fleet!J$9/1000000","v":4.3769100078853027}]
[1,"1 - 2.5km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q192*EXP(Utilities_detailed!H192)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0.30814954263418037},{"$f":"Utilities_detailed!R192*EXP(Utilities_detailed!I192)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0.38203358366953466},{"$f":"Utilities_detailed!S192*EXP(Utilities_detailed!J192)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0.35777400929400965},{"$f":"Utilities_detailed!T192*EXP(Utilities_detailed!K192)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0.35035367641570153},{"$f":"Utilities_detailed!U192*EXP(Utilities_detailed!L192)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0.34587301968657347},{"$f":"Utilities_detailed!V192*EXP(Utilities_detailed!M192)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0.37177657679923809},{"$f":"Utilities_detailed!W192*EXP(Utilities_detailed!N192)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0.36422086013926214},{"$f":"Utilities_detailed!X192*EXP(Utilities_detailed!O192)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0.36688622933013743},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H192","v":19693103.782619979},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I192","v":16303018.139801854},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J192","v":25373936.842107669},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K192","v":25600868.143122423},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L192","v":27877372.532720745},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M192","v":31343338.386927094},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N192","v":34547992.310706079},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O192","v":39047111.167629443},null,{"$f":"Q192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":56125345.780466937},{"$f":"R192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":46463601.698435284},{"$f":"S192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":72315720.000006855},{"$f":"T192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":72962474.2078989},{"$f":"U192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":79450511.718254119},{"$f":"V192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":89328514.402742207},{"$f":"W192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":98461778.085512325},{"$f":"X192*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":111284266.8277439},null,{"$f":"Z192/Fleet!C$16","v":31180747.655814964},{"$f":"AA192/Fleet!D$16","v":25813112.054686267},{"$f":"AB192/Fleet!E$16","v":40175400.000003807},{"$f":"AC192/Fleet!F$16","v":38604483.707883015},{"$f":"AD192/Fleet!G$16","v":41551245.664347656},{"$f":"AE192/Fleet!H$16","v":46177095.661168896},{"$f":"AF192/Fleet!I$16","v":50309885.68721699},{"$f":"AG192/Fleet!J$16","v":56204175.165527217},null,{"$f":"AI192*Fleet!C$14/1000000","v":6201.0249051204537},{"$f":"AJ192*Fleet!D$14/1000000","v":5133.544342703507},{"$f":"AK192*Fleet!E$14/1000000","v":7952.1439506005363},{"$f":"AL192*Fleet!F$14/1000000","v":7214.2992065120616},{"$f":"AM192*Fleet!G$14/1000000","v":7389.7076170036189},{"$f":"AN192*Fleet!H$14/1000000","v":7668.5028006307457},{"$f":"AO192*Fleet!I$14/1000000","v":7691.513744835057},{"$f":"AP192*Fleet!J$14/1000000","v":7654.7207058353606},null,{"$f":"AI192*Fleet!C$15/1000000","v":1508.5967094138894},{"$f":"AJ192*Fleet!D$15/1000000","v":1248.8980808056219},{"$f":"AK192*Fleet!E$15/1000000","v":1876.6514487789525},{"$f":"AL192*Fleet!F$15/1000000","v":1708.6541111676713},{"$f":"AM192*Fleet!G$15/1000000","v":1756.9822176792063},{"$f":"AN192*Fleet!H$15/1000000","v":1858.4313552414603},{"$f":"AO192*Fleet!I$15/1000000","v":1916.0240688706779},{"$f":"AP192*Fleet!J$15/1000000","v":1969.6366077624666}]
[1,"1 - 2.5km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q193*EXP(Utilities_detailed!H193)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":4.4760315242763915E-3},{"$f":"Utilities_detailed!R193*EXP(Utilities_detailed!I193)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":3.1945136936914254E-3},{"$f":"Utilities_detailed!S193*EXP(Utilities_detailed!J193)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":3.1868247573996547E-3},{"$f":"Utilities_detailed!T193*EXP(Utilities_detailed!K193)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":2.8175025078800466E-3},{"$f":"Utilities_detailed!U193*EXP(Utilities_detailed!L193)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":2.2204618316734297E-3},{"$f":"Utilities_detailed!V193*EXP(Utilities_detailed!M193)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":1.8925746330358823E-3},{"$f":"Utilities_detailed!W193*EXP(Utilities_detailed!N193)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":1.4664054402726381E-3},{"$f":"Utilities_detailed!X193*EXP(Utilities_detailed!O193)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":1.1402310154938883E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H193","v":286052.52043647296},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I193","v":136323.65562171879},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J193","v":226014.992762298},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K193","v":205879.13029794942},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L193","v":178969.26950920132},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M193","v":159557.1395499481},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N193","v":139095.17388857401},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O193","v":121352.95265799065},null,{"$f":"Q193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":815249.68324394792},{"$f":"R193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":388522.41852189851},{"$f":"S193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":644142.72937254934},{"$f":"T193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":586755.52134915581},{"$f":"U193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":510062.41810122377},{"$f":"V193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":454737.84771735204},{"$f":"W193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":396421.24558243592},{"$f":"X193*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":345855.91507527337},null,{"$f":"Z193/Fleet!C$36","v":452916.49069108214},{"$f":"AA193/Fleet!D$36","v":215845.78806772138},{"$f":"AB193/Fleet!E$36","v":357857.07187363849},{"$f":"AC193/Fleet!F$36","v":310452.6567984951},{"$f":"AD193/Fleet!G$36","v":266753.83682652604},{"$f":"AE193/Fleet!H$36","v":235070.21509532243},{"$f":"AF193/Fleet!I$36","v":202554.81809312431},{"$f":"AG193/Fleet!J$36","v":174674.70458347138},null,{"$f":"AI193*Fleet!C$34/1000000","v":81.065785296275493},{"$f":"AJ193*Fleet!D$34/1000000","v":38.633409629012235},{"$f":"AK193*Fleet!E$34/1000000","v":63.749405216908237},{"$f":"AL193*Fleet!F$34/1000000","v":52.214880926622513},{"$f":"AM193*Fleet!G$34/1000000","v":42.696904641729489},{"$f":"AN193*Fleet!H$34/1000000","v":35.133715520512865},{"$f":"AO193*Fleet!I$34/1000000","v":27.870424103498117},{"$f":"AP193*Fleet!J$34/1000000","v":21.410819865617142},null,{"$f":"AI193*Fleet!C$35/1000000","v":19.721832892983436},{"$f":"AJ193*Fleet!D$35/1000000","v":9.3988067346158477},{"$f":"AK193*Fleet!E$35/1000000","v":15.044422535896453},{"$f":"AL193*Fleet!F$35/1000000","v":12.366713440284146},{"$f":"AM193*Fleet!G$35/1000000","v":10.151646870689275},{"$f":"AN193*Fleet!H$35/1000000","v":8.5145171420011927},{"$f":"AO193*Fleet!I$35/1000000","v":6.9427690261614474},{"$f":"AP193*Fleet!J$35/1000000","v":5.5092192426275073}]
[1,"1 - 2.5km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q194*EXP(Utilities_detailed!H194)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0.44681771505644502},{"$f":"Utilities_detailed!R194*EXP(Utilities_detailed!I194)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0.27180385535255225},{"$f":"Utilities_detailed!S194*EXP(Utilities_detailed!J194)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0.3759467933034803},{"$f":"Utilities_detailed!T194*EXP(Utilities_detailed!K194)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0.36698531876318019},{"$f":"Utilities_detailed!U194*EXP(Utilities_detailed!L194)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0.30249611368533669},{"$f":"Utilities_detailed!V194*EXP(Utilities_detailed!M194)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0.27681248461313274},{"$f":"Utilities_detailed!W194*EXP(Utilities_detailed!N194)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0.26605914592058266},{"$f":"Utilities_detailed!X194*EXP(Utilities_detailed!O194)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0.24609088007203514},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H194","v":28555056.610827729},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I194","v":11599040.957911752},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J194","v":26662781.368884455},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K194","v":26816167.172084719},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L194","v":24381193.012823287},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M194","v":23337208.195449848},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N194","v":25236910.713853046},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O194","v":26191056.472893327},null,{"$f":"Q194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":72158628.055561677},{"$f":"R194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":29310776.500642996},{"$f":"S194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":67376848.519171014},{"$f":"T194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":67764454.443858087},{"$f":"U194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":61611274.743404448},{"$f":"V194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":58973125.109901763},{"$f":"W194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":63773673.37390665},{"$f":"X194*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":66184799.70700144},null,{"$f":"Z194/Fleet!C$22","v":6013219.00463014},{"$f":"AA194/Fleet!D$22","v":2442564.7083869162},{"$f":"AB194/Fleet!E$22","v":5614737.3765975842},{"$f":"AC194/Fleet!F$22","v":5647037.8703215076},{"$f":"AD194/Fleet!G$22","v":5134272.8952837037},{"$f":"AE194/Fleet!H$22","v":4914427.0924918139},{"$f":"AF194/Fleet!I$22","v":5314472.7811588878},{"$f":"AG194/Fleet!J$22","v":5515399.9755834537},null,{"$f":"AI194*Fleet!C$20/1000000","v":5658.1905685055581},{"$f":"AJ194*Fleet!D$20/1000000","v":2298.3524440599426},{"$f":"AK194*Fleet!E$20/1000000","v":3858.1271997143954},{"$f":"AL194*Fleet!F$20/1000000","v":2518.4997765659182},{"$f":"AM194*Fleet!G$20/1000000","v":1998.0011537146063},{"$f":"AN194*Fleet!H$20/1000000","v":1653.0682304228433},{"$f":"AO194*Fleet!I$20/1000000","v":1514.7122613765596},{"$f":"AP194*Fleet!J$20/1000000","v":1296.769989588375},null,{"$f":"AI194*Fleet!C$21/1000000","v":1695.7680924579229},{"$f":"AJ194*Fleet!D$21/1000000","v":688.81963105900388},{"$f":"AK194*Fleet!E$21/1000000","v":1684.8374365363595},{"$f":"AL194*Fleet!F$21/1000000","v":1617.4219660245562},{"$f":"AM194*Fleet!G$21/1000000","v":1290.134849993384},{"$f":"AN194*Fleet!H$21/1000000","v":1069.0936415388448},{"$f":"AO194*Fleet!I$21/1000000","v":1002.746855449686},{"$f":"AP194*Fleet!J$21/1000000","v":868.35462529574409}]
[1,"1 - 2.5km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q195*EXP(Utilities_detailed!H195)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R195*EXP(Utilities_detailed!I195)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S195*EXP(Utilities_detailed!J195)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0},{"$f":"Utilities_detailed!T195*EXP(Utilities_detailed!K195)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0},{"$f":"Utilities_detailed!U195*EXP(Utilities_detailed!L195)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0},{"$f":"Utilities_detailed!V195*EXP(Utilities_detailed!M195)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0},{"$f":"Utilities_detailed!W195*EXP(Utilities_detailed!N195)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0},{"$f":"Utilities_detailed!X195*EXP(Utilities_detailed!O195)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H195","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I195","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J195","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K195","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L195","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M195","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N195","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O195","v":0},null,{"$f":"Q195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X195*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z195/Fleet!C$42","v":0},{"$f":"AA195/Fleet!D$42","v":0},{"$f":"AB195/Fleet!E$42","v":0},{"$f":"AC195/Fleet!F$42","v":0},{"$f":"AD195/Fleet!G$42","v":0},{"$f":"AE195/Fleet!H$42","v":0},{"$f":"AF195/Fleet!I$42","v":0},{"$f":"AG195/Fleet!J$42","v":0},null,{"$f":"AI195*Fleet!C$40/1000000","v":0},{"$f":"AJ195*Fleet!D$40/1000000","v":0},{"$f":"AK195*Fleet!E$40/1000000","v":0},{"$f":"AL195*Fleet!F$40/1000000","v":0},{"$f":"AM195*Fleet!G$40/1000000","v":0},{"$f":"AN195*Fleet!H$40/1000000","v":0},{"$f":"AO195*Fleet!I$40/1000000","v":0},{"$f":"AP195*Fleet!J$40/1000000","v":0},null,{"$f":"AI195*Fleet!C$41/1000000","v":0},{"$f":"AJ195*Fleet!D$41/1000000","v":0},{"$f":"AK195*Fleet!E$41/1000000","v":0},{"$f":"AL195*Fleet!F$41/1000000","v":0},{"$f":"AM195*Fleet!G$41/1000000","v":0},{"$f":"AN195*Fleet!H$41/1000000","v":0},{"$f":"AO195*Fleet!I$41/1000000","v":0},{"$f":"AP195*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q196*EXP(Utilities_detailed!H196)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R196*EXP(Utilities_detailed!I196)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S196*EXP(Utilities_detailed!J196)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":5.1430318385710834E-2},{"$f":"Utilities_detailed!T196*EXP(Utilities_detailed!K196)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":6.0337849148185671E-2},{"$f":"Utilities_detailed!U196*EXP(Utilities_detailed!L196)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0.12116915561428283},{"$f":"Utilities_detailed!V196*EXP(Utilities_detailed!M196)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0.11061331788056886},{"$f":"Utilities_detailed!W196*EXP(Utilities_detailed!N196)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0.10597590128174984},{"$f":"Utilities_detailed!X196*EXP(Utilities_detailed!O196)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":9.76820821690767E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H196","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I196","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J196","v":3647525.0202317182},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K196","v":4408977.0539456094},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L196","v":9766236.4459522497},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M196","v":9325468.2214786261},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N196","v":10052292.505163314},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O196","v":10396146.861400172},null,{"$f":"Q196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":8662871.9230503291},{"$f":"T196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":10471320.503120821},{"$f":"U196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":23194811.559136592},{"$f":"V196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":22147987.026011735},{"$f":"W196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":23874194.69976287},{"$f":"X196*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":24690848.795825407},null,{"$f":"Z196/Fleet!C$48","v":0},{"$f":"AA196/Fleet!D$48","v":0},{"$f":"AB196/Fleet!E$48","v":108285.89903812911},{"$f":"AC196/Fleet!F$48","v":130891.50628901026},{"$f":"AD196/Fleet!G$48","v":289935.14448920742},{"$f":"AE196/Fleet!H$48","v":276849.83782514668},{"$f":"AF196/Fleet!I$48","v":298427.43374703586},{"$f":"AG196/Fleet!J$48","v":308635.60994781757},null,{"$f":"AI196*Fleet!C$46/1000000","v":0},{"$f":"AJ196*Fleet!D$46/1000000","v":0},{"$f":"AK196*Fleet!E$46/1000000","v":0},{"$f":"AL196*Fleet!F$46/1000000","v":0},{"$f":"AM196*Fleet!G$46/1000000","v":0},{"$f":"AN196*Fleet!H$46/1000000","v":0},{"$f":"AO196*Fleet!I$46/1000000","v":0},{"$f":"AP196*Fleet!J$46/1000000","v":0},null,{"$f":"AI196*Fleet!C$47/1000000","v":0},{"$f":"AJ196*Fleet!D$47/1000000","v":0},{"$f":"AK196*Fleet!E$47/1000000","v":56.130312511004298},{"$f":"AL196*Fleet!F$47/1000000","v":45.88803606338233},{"$f":"AM196*Fleet!G$47/1000000","v":69.751343038772134},{"$f":"AN196*Fleet!H$47/1000000","v":48.95421230262432},{"$f":"AO196*Fleet!I$47/1000000","v":37.487121873270716},{"$f":"AP196*Fleet!J$47/1000000","v":26.357926995987732}]
[1,"1 - 2.5km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q197*EXP(Utilities_detailed!H197)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R197*EXP(Utilities_detailed!I197)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S197*EXP(Utilities_detailed!J197)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0},{"$f":"Utilities_detailed!T197*EXP(Utilities_detailed!K197)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":8.859103020938135E-3},{"$f":"Utilities_detailed!U197*EXP(Utilities_detailed!L197)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":7.1227322946501971E-3},{"$f":"Utilities_detailed!V197*EXP(Utilities_detailed!M197)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":6.6394943061726438E-3},{"$f":"Utilities_detailed!W197*EXP(Utilities_detailed!N197)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":6.4465343320250943E-3},{"$f":"Utilities_detailed!X197*EXP(Utilities_detailed!O197)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":6.018956126945643E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H197","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I197","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J197","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K197","v":647347.93316760065},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L197","v":574092.37010952795},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M197","v":559755.32011211792},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N197","v":611482.8745622898},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O197","v":640587.81773040839},null,{"$f":"Q197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1537451.3412730515},{"$f":"U197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1363469.3790101288},{"$f":"V197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1329418.88526628},{"$f":"W197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1452271.8270854382},{"$f":"X197*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":1521396.0671097199},null,{"$f":"Z197/Fleet!C$54","v":0},{"$f":"AA197/Fleet!D$54","v":0},{"$f":"AB197/Fleet!E$54","v":0},{"$f":"AC197/Fleet!F$54","v":256241.89021217523},{"$f":"AD197/Fleet!G$54","v":227244.89650168814},{"$f":"AE197/Fleet!H$54","v":221569.81421104667},{"$f":"AF197/Fleet!I$54","v":242045.30451423969},{"$f":"AG197/Fleet!J$54","v":253566.0111849533},null,{"$f":"AI197*Fleet!C234/1000000","v":0},{"$f":"AJ197*Fleet!D234/1000000","v":0},{"$f":"AK197*Fleet!E234/1000000","v":0},{"$f":"AL197*Fleet!F234/1000000","v":0},{"$f":"AM197*Fleet!G234/1000000","v":0},{"$f":"AN197*Fleet!H234/1000000","v":0},{"$f":"AO197*Fleet!I234/1000000","v":0},{"$f":"AP197*Fleet!J234/1000000","v":0},null,{"$f":"AI197*Fleet!C235/1000000","v":0},{"$f":"AJ197*Fleet!D235/1000000","v":0},{"$f":"AK197*Fleet!E235/1000000","v":0},{"$f":"AL197*Fleet!F235/1000000","v":0},{"$f":"AM197*Fleet!G235/1000000","v":0},{"$f":"AN197*Fleet!H235/1000000","v":0},{"$f":"AO197*Fleet!I235/1000000","v":0},{"$f":"AP197*Fleet!J235/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q198*EXP(Utilities_detailed!H198)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R198*EXP(Utilities_detailed!I198)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S198*EXP(Utilities_detailed!J198)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0},{"$f":"Utilities_detailed!T198*EXP(Utilities_detailed!K198)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0},{"$f":"Utilities_detailed!U198*EXP(Utilities_detailed!L198)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":3.3858690163760065E-2},{"$f":"Utilities_detailed!V198*EXP(Utilities_detailed!M198)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":5.1202221509813503E-2},{"$f":"Utilities_detailed!W198*EXP(Utilities_detailed!N198)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":8.4468616264980922E-2},{"$f":"Utilities_detailed!X198*EXP(Utilities_detailed!O198)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0.11952154463936357},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H198","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I198","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J198","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K198","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L198","v":2729011.1267437148},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M198","v":4316701.6296755858},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N198","v":8012229.459078053},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O198","v":12720485.718368312},null,{"$f":"Q198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":6740657.4830569755},{"$f":"V198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":10662253.025298696},{"$f":"W198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":19790206.763922788},{"$f":"X198*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":31419599.724369731},null,{"$f":"Z198/Fleet!C$28","v":0},{"$f":"AA198/Fleet!D$28","v":0},{"$f":"AB198/Fleet!E$28","v":0},{"$f":"AC198/Fleet!F$28","v":0},{"$f":"AD198/Fleet!G$28","v":22468.858276856587},{"$f":"AE198/Fleet!H$28","v":35540.84341766232},{"$f":"AF198/Fleet!I$28","v":65967.355879742623},{"$f":"AG198/Fleet!J$28","v":104731.99908123244},null,{"$f":"AI198*Fleet!C$26/1000000","v":0},{"$f":"AJ198*Fleet!D$26/1000000","v":0},{"$f":"AK198*Fleet!E$26/1000000","v":0},{"$f":"AL198*Fleet!F$26/1000000","v":0},{"$f":"AM198*Fleet!G$26/1000000","v":14.048069436069321},{"$f":"AN198*Fleet!H$26/1000000","v":22.205763089769519},{"$f":"AO198*Fleet!I$26/1000000","v":41.214908245137508},{"$f":"AP198*Fleet!J$26/1000000","v":65.434178388652754},null,{"$f":"AI198*Fleet!C$27/1000000","v":0},{"$f":"AJ198*Fleet!D$27/1000000","v":0},{"$f":"AK198*Fleet!E$27/1000000","v":0},{"$f":"AL198*Fleet!F$27/1000000","v":0},{"$f":"AM198*Fleet!G$27/1000000","v":20.481181917532485},{"$f":"AN198*Fleet!H$27/1000000","v":25.341932838235511},{"$f":"AO198*Fleet!I$27/1000000","v":36.523935029280601},{"$f":"AP198*Fleet!J$27/1000000","v":44.879914048116774}]
[1,"1 - 2.5km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q199*EXP(Utilities_detailed!H199)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R199*EXP(Utilities_detailed!I199)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S199*EXP(Utilities_detailed!J199)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":4.6392478146830502E-3},{"$f":"Utilities_detailed!T199*EXP(Utilities_detailed!K199)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":4.3736937788023504E-3},{"$f":"Utilities_detailed!U199*EXP(Utilities_detailed!L199)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":3.6197757507197476E-3},{"$f":"Utilities_detailed!V199*EXP(Utilities_detailed!M199)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":3.2191825206723335E-3},{"$f":"Utilities_detailed!W199*EXP(Utilities_detailed!N199)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":4.2894426209884864E-3},{"$f":"Utilities_detailed!X199*EXP(Utilities_detailed!O199)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":4.601790792736051E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H199","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I199","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J199","v":329023.28840750898},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K199","v":319592.35842771293},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L199","v":291754.00029515673},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M199","v":271399.36556358292},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N199","v":406872.99082887004},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O199","v":489761.19104336761},null,{"$f":"Q199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":826753.2679459682},{"$f":"T199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":803055.69863923569},{"$f":"U199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":733104.8642416551},{"$f":"V199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":681958.75581989298},{"$f":"W199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":1022370.1077052432},{"$f":"X199*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":1230647.4327942219},null,{"$f":"Z199","v":0},{"$f":"AA199","v":0},826753.2679459682,803055.69863923569,733104.8642416551,681958.75581989298,1022370.1077052432,1230647.4327942219,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q200*EXP(Utilities_detailed!H200)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":4.2811866250272015E-2},{"$f":"Utilities_detailed!R200*EXP(Utilities_detailed!I200)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":3.2734787859532398E-2},{"$f":"Utilities_detailed!S200*EXP(Utilities_detailed!J200)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":3.1413717161465113E-2},{"$f":"Utilities_detailed!T200*EXP(Utilities_detailed!K200)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":2.720420554282026E-2},{"$f":"Utilities_detailed!U200*EXP(Utilities_detailed!L200)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":2.1101751705372443E-2},{"$f":"Utilities_detailed!V200*EXP(Utilities_detailed!M200)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":1.7704264347691984E-2},{"$f":"Utilities_detailed!W200*EXP(Utilities_detailed!N200)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":2.2219228399317264E-2},{"$f":"Utilities_detailed!X200*EXP(Utilities_detailed!O200)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":2.1739920960971413E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H200","v":2736004.4671399584},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I200","v":1396934.361504094},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J200","v":2227913.863289665},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K200","v":1987852.0647055763},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L200","v":1700801.6234302381},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M200","v":1492592.0108220656},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N200","v":2107594.0889160684},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O200","v":2313744.8142668623},null,{"$f":"Q200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":9357135.2776186578},{"$f":"R200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":4777515.5163440015},{"$f":"S200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":7619465.4124506544},{"$f":"T200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":6798454.0612930711},{"$f":"U200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":5816741.5521314144},{"$f":"V200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":5104664.6770114638},{"$f":"W200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":7207971.7840929534},{"$f":"X200*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":7913007.2647926686},null,{"$f":"Z200/Fleet!C$66","v":5256817.5716958754},{"$f":"AA200/Fleet!D$66","v":2683997.4810921354},{"$f":"AB200/Fleet!E$66","v":4280598.5463205921},{"$f":"AC200/Fleet!F$66","v":3819356.2142095906},{"$f":"AD200/Fleet!G$66","v":3267832.3326580981},{"$f":"AE200/Fleet!H$66","v":2867789.1443884629},{"$f":"AF200/Fleet!I$66","v":4049422.3506140187},{"$f":"AG200/Fleet!J$66","v":4445509.6993217235},null,{"$f":"AI200*Fleet!C$58/1000000","v":1045.4417913125872},{"$f":"AJ200*Fleet!D$58/1000000","v":533.77601490671793},{"$f":"AK200*Fleet!E$58/1000000","v":847.2830596601284},{"$f":"AL200*Fleet!F$58/1000000","v":713.75073201490977},{"$f":"AM200*Fleet!G$58/1000000","v":581.1697120901074},{"$f":"AN200*Fleet!H$58/1000000","v":476.24582643153389},{"$f":"AO200*Fleet!I$58/1000000","v":619.08683041002826},{"$f":"AP200*Fleet!J$58/1000000","v":605.45564529984711},null,{"$f":"AI200*Fleet!C$59/1000000","v":254.33699596265288},{"$f":"AJ200*Fleet!D$59/1000000","v":129.85800766376568},{"$f":"AK200*Fleet!E$59/1000000","v":199.95299271675839},{"$f":"AL200*Fleet!F$59/1000000","v":169.0466513373008},{"$f":"AM200*Fleet!G$59/1000000","v":138.17933029535754},{"$f":"AN200*Fleet!H$59/1000000","v":115.41629437371353},{"$f":"AO200*Fleet!I$59/1000000","v":154.22000234778378},{"$f":"AP200*Fleet!J$59/1000000","v":155.78982554516148}]
[1,"1 - 2.5km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q201*EXP(Utilities_detailed!H201)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R201*EXP(Utilities_detailed!I201)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S201*EXP(Utilities_detailed!J201)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0},{"$f":"Utilities_detailed!T201*EXP(Utilities_detailed!K201)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0},{"$f":"Utilities_detailed!U201*EXP(Utilities_detailed!L201)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0},{"$f":"Utilities_detailed!V201*EXP(Utilities_detailed!M201)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0},{"$f":"Utilities_detailed!W201*EXP(Utilities_detailed!N201)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0},{"$f":"Utilities_detailed!X201*EXP(Utilities_detailed!O201)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H201","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I201","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J201","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K201","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L201","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M201","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N201","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O201","v":0},null,{"$f":"Q201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X201*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z201/Fleet!C$66","v":0},{"$f":"AA201/Fleet!D$66","v":0},{"$f":"AB201/Fleet!E$66","v":0},{"$f":"AC201/Fleet!F$66","v":0},{"$f":"AD201/Fleet!G$66","v":0},{"$f":"AE201/Fleet!H$66","v":0},{"$f":"AF201/Fleet!I$66","v":0},{"$f":"AG201/Fleet!J$66","v":0},null,{"$f":"AI201*Fleet!C$64/1000000","v":0},{"$f":"AJ201*Fleet!D$64/1000000","v":0},{"$f":"AK201*Fleet!E$64/1000000","v":0},{"$f":"AL201*Fleet!F$64/1000000","v":0},{"$f":"AM201*Fleet!G$64/1000000","v":0},{"$f":"AN201*Fleet!H$64/1000000","v":0},{"$f":"AO201*Fleet!I$64/1000000","v":0},{"$f":"AP201*Fleet!J$64/1000000","v":0},null,{"$f":"AI201*Fleet!C$65/1000000","v":0},{"$f":"AJ201*Fleet!D$65/1000000","v":0},{"$f":"AK201*Fleet!E$65/1000000","v":0},{"$f":"AL201*Fleet!F$65/1000000","v":0},{"$f":"AM201*Fleet!G$65/1000000","v":0},{"$f":"AN201*Fleet!H$65/1000000","v":0},{"$f":"AO201*Fleet!I$65/1000000","v":0},{"$f":"AP201*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q202*EXP(Utilities_detailed!H202)/(Utilities_detailed!Q189*EXP(Utilities_detailed!H189)+Utilities_detailed!Q190*EXP(Utilities_detailed!H190)+Utilities_detailed!Q191*EXP(Utilities_detailed!H191)+Utilities_detailed!Q192*EXP(Utilities_detailed!H192)+Utilities_detailed!Q193*EXP(Utilities_detailed!H193)+Utilities_detailed!Q194*EXP(Utilities_detailed!H194)+Utilities_detailed!Q195*EXP(Utilities_detailed!H195)+Utilities_detailed!Q196*EXP(Utilities_detailed!H196)+Utilities_detailed!Q197*EXP(Utilities_detailed!H197)+Utilities_detailed!Q198*EXP(Utilities_detailed!H198)+Utilities_detailed!Q199*EXP(Utilities_detailed!H199)+Utilities_detailed!Q200*EXP(Utilities_detailed!H200)+Utilities_detailed!Q201*EXP(Utilities_detailed!H201)+Utilities_detailed!Q202*EXP(Utilities_detailed!H202))","v":0},{"$f":"Utilities_detailed!R202*EXP(Utilities_detailed!I202)/(Utilities_detailed!R189*EXP(Utilities_detailed!I189)+Utilities_detailed!R190*EXP(Utilities_detailed!I190)+Utilities_detailed!R191*EXP(Utilities_detailed!I191)+Utilities_detailed!R192*EXP(Utilities_detailed!I192)+Utilities_detailed!R193*EXP(Utilities_detailed!I193)+Utilities_detailed!R194*EXP(Utilities_detailed!I194)+Utilities_detailed!R195*EXP(Utilities_detailed!I195)+Utilities_detailed!R196*EXP(Utilities_detailed!I196)+Utilities_detailed!R197*EXP(Utilities_detailed!I197)+Utilities_detailed!R198*EXP(Utilities_detailed!I198)+Utilities_detailed!R199*EXP(Utilities_detailed!I199)+Utilities_detailed!R200*EXP(Utilities_detailed!I200)+Utilities_detailed!R201*EXP(Utilities_detailed!I201)+Utilities_detailed!R202*EXP(Utilities_detailed!I202))","v":0},{"$f":"Utilities_detailed!S202*EXP(Utilities_detailed!J202)/(Utilities_detailed!S189*EXP(Utilities_detailed!J189)+Utilities_detailed!S190*EXP(Utilities_detailed!J190)+Utilities_detailed!S191*EXP(Utilities_detailed!J191)+Utilities_detailed!S192*EXP(Utilities_detailed!J192)+Utilities_detailed!S193*EXP(Utilities_detailed!J193)+Utilities_detailed!S194*EXP(Utilities_detailed!J194)+Utilities_detailed!S195*EXP(Utilities_detailed!J195)+Utilities_detailed!S196*EXP(Utilities_detailed!J196)+Utilities_detailed!S197*EXP(Utilities_detailed!J197)+Utilities_detailed!S198*EXP(Utilities_detailed!J198)+Utilities_detailed!S199*EXP(Utilities_detailed!J199)+Utilities_detailed!S200*EXP(Utilities_detailed!J200)+Utilities_detailed!S201*EXP(Utilities_detailed!J201)+Utilities_detailed!S202*EXP(Utilities_detailed!J202))","v":0},{"$f":"Utilities_detailed!T202*EXP(Utilities_detailed!K202)/(Utilities_detailed!T189*EXP(Utilities_detailed!K189)+Utilities_detailed!T190*EXP(Utilities_detailed!K190)+Utilities_detailed!T191*EXP(Utilities_detailed!K191)+Utilities_detailed!T192*EXP(Utilities_detailed!K192)+Utilities_detailed!T193*EXP(Utilities_detailed!K193)+Utilities_detailed!T194*EXP(Utilities_detailed!K194)+Utilities_detailed!T195*EXP(Utilities_detailed!K195)+Utilities_detailed!T196*EXP(Utilities_detailed!K196)+Utilities_detailed!T197*EXP(Utilities_detailed!K197)+Utilities_detailed!T198*EXP(Utilities_detailed!K198)+Utilities_detailed!T199*EXP(Utilities_detailed!K199)+Utilities_detailed!T200*EXP(Utilities_detailed!K200)+Utilities_detailed!T201*EXP(Utilities_detailed!K201)+Utilities_detailed!T202*EXP(Utilities_detailed!K202))","v":0},{"$f":"Utilities_detailed!U202*EXP(Utilities_detailed!L202)/(Utilities_detailed!U189*EXP(Utilities_detailed!L189)+Utilities_detailed!U190*EXP(Utilities_detailed!L190)+Utilities_detailed!U191*EXP(Utilities_detailed!L191)+Utilities_detailed!U192*EXP(Utilities_detailed!L192)+Utilities_detailed!U193*EXP(Utilities_detailed!L193)+Utilities_detailed!U194*EXP(Utilities_detailed!L194)+Utilities_detailed!U195*EXP(Utilities_detailed!L195)+Utilities_detailed!U196*EXP(Utilities_detailed!L196)+Utilities_detailed!U197*EXP(Utilities_detailed!L197)+Utilities_detailed!U198*EXP(Utilities_detailed!L198)+Utilities_detailed!U199*EXP(Utilities_detailed!L199)+Utilities_detailed!U200*EXP(Utilities_detailed!L200)+Utilities_detailed!U201*EXP(Utilities_detailed!L201)+Utilities_detailed!U202*EXP(Utilities_detailed!L202))","v":0},{"$f":"Utilities_detailed!V202*EXP(Utilities_detailed!M202)/(Utilities_detailed!V189*EXP(Utilities_detailed!M189)+Utilities_detailed!V190*EXP(Utilities_detailed!M190)+Utilities_detailed!V191*EXP(Utilities_detailed!M191)+Utilities_detailed!V192*EXP(Utilities_detailed!M192)+Utilities_detailed!V193*EXP(Utilities_detailed!M193)+Utilities_detailed!V194*EXP(Utilities_detailed!M194)+Utilities_detailed!V195*EXP(Utilities_detailed!M195)+Utilities_detailed!V196*EXP(Utilities_detailed!M196)+Utilities_detailed!V197*EXP(Utilities_detailed!M197)+Utilities_detailed!V198*EXP(Utilities_detailed!M198)+Utilities_detailed!V199*EXP(Utilities_detailed!M199)+Utilities_detailed!V200*EXP(Utilities_detailed!M200)+Utilities_detailed!V201*EXP(Utilities_detailed!M201)+Utilities_detailed!V202*EXP(Utilities_detailed!M202))","v":0},{"$f":"Utilities_detailed!W202*EXP(Utilities_detailed!N202)/(Utilities_detailed!W189*EXP(Utilities_detailed!N189)+Utilities_detailed!W190*EXP(Utilities_detailed!N190)+Utilities_detailed!W191*EXP(Utilities_detailed!N191)+Utilities_detailed!W192*EXP(Utilities_detailed!N192)+Utilities_detailed!W193*EXP(Utilities_detailed!N193)+Utilities_detailed!W194*EXP(Utilities_detailed!N194)+Utilities_detailed!W195*EXP(Utilities_detailed!N195)+Utilities_detailed!W196*EXP(Utilities_detailed!N196)+Utilities_detailed!W197*EXP(Utilities_detailed!N197)+Utilities_detailed!W198*EXP(Utilities_detailed!N198)+Utilities_detailed!W199*EXP(Utilities_detailed!N199)+Utilities_detailed!W200*EXP(Utilities_detailed!N200)+Utilities_detailed!W201*EXP(Utilities_detailed!N201)+Utilities_detailed!W202*EXP(Utilities_detailed!N202))","v":0},{"$f":"Utilities_detailed!X202*EXP(Utilities_detailed!O202)/(Utilities_detailed!X189*EXP(Utilities_detailed!O189)+Utilities_detailed!X190*EXP(Utilities_detailed!O190)+Utilities_detailed!X191*EXP(Utilities_detailed!O191)+Utilities_detailed!X192*EXP(Utilities_detailed!O192)+Utilities_detailed!X193*EXP(Utilities_detailed!O193)+Utilities_detailed!X194*EXP(Utilities_detailed!O194)+Utilities_detailed!X195*EXP(Utilities_detailed!O195)+Utilities_detailed!X196*EXP(Utilities_detailed!O196)+Utilities_detailed!X197*EXP(Utilities_detailed!O197)+Utilities_detailed!X198*EXP(Utilities_detailed!O198)+Utilities_detailed!X199*EXP(Utilities_detailed!O199)+Utilities_detailed!X200*EXP(Utilities_detailed!O200)+Utilities_detailed!X201*EXP(Utilities_detailed!O201)+Utilities_detailed!X202*EXP(Utilities_detailed!O202))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$46*H202","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$46*I202","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$46*J202","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$46*K202","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$46*L202","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$46*M202","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$46*N202","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$46*O202","v":0},null,{"$f":"Q202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X202*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z202/Fleet!C$72","v":0},{"$f":"AA202/Fleet!D$72","v":0},{"$f":"AB202/Fleet!E$72","v":0},{"$f":"AC202/Fleet!F$72","v":0},{"$f":"AD202/Fleet!G$72","v":0},{"$f":"AE202/Fleet!H$72","v":0},{"$f":"AF202/Fleet!I$72","v":0},{"$f":"AG202/Fleet!J$72","v":0},null,{"$f":"AI202*Fleet!C$70/1000000","v":0},{"$f":"AJ202*Fleet!D$70/1000000","v":0},{"$f":"AK202*Fleet!E$70/1000000","v":0},{"$f":"AL202*Fleet!F$70/1000000","v":0},{"$f":"AM202*Fleet!G$70/1000000","v":0},{"$f":"AN202*Fleet!H$70/1000000","v":0},{"$f":"AO202*Fleet!I$70/1000000","v":0},{"$f":"AP202*Fleet!J$70/1000000","v":0},null,{"$f":"AI202*Fleet!C$71/1000000","v":0},{"$f":"AJ202*Fleet!D$71/1000000","v":0},{"$f":"AK202*Fleet!E$71/1000000","v":0},{"$f":"AL202*Fleet!F$71/1000000","v":0},{"$f":"AM202*Fleet!G$71/1000000","v":0},{"$f":"AN202*Fleet!H$71/1000000","v":0},{"$f":"AO202*Fleet!I$71/1000000","v":0},{"$f":"AP202*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q203*EXP(Utilities_detailed!H203)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0.17969301390192288},{"$f":"Utilities_detailed!R203*EXP(Utilities_detailed!I203)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0.27212516835436434},{"$f":"Utilities_detailed!S203*EXP(Utilities_detailed!J203)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0.15557658906892968},{"$f":"Utilities_detailed!T203*EXP(Utilities_detailed!K203)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0.15515810873995359},{"$f":"Utilities_detailed!U203*EXP(Utilities_detailed!L203)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0.13921592946579808},{"$f":"Utilities_detailed!V203*EXP(Utilities_detailed!M203)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0.13527617000055359},{"$f":"Utilities_detailed!W203*EXP(Utilities_detailed!N203)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0.12126376390782202},{"$f":"Utilities_detailed!X203*EXP(Utilities_detailed!O203)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0.1126909116563882},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H203","v":770567.03492511145},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I203","v":779223.01413900289},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J203","v":740371.85877805972},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K203","v":760762.47322153149},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L203","v":752923.19264124043},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M203","v":765263.70612474857},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N203","v":771819.29862539517},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O203","v":804772.22754724626},null,{"$f":"Q203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1610485.102993483},{"$f":"R203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1628576.0995505161},{"$f":"S203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1547377.1848461449},{"$f":"T203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1589993.5690330009},{"$f":"U203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1573609.4726201927},{"$f":"V203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1599401.1458007246},{"$f":"W203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1613102.334127076},{"$f":"X203*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1681973.9555737446},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q204*EXP(Utilities_detailed!H204)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":1.3818628778695153E-2},{"$f":"Utilities_detailed!R204*EXP(Utilities_detailed!I204)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":2.8761273582398161E-2},{"$f":"Utilities_detailed!S204*EXP(Utilities_detailed!J204)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":1.5179567987578737E-2},{"$f":"Utilities_detailed!T204*EXP(Utilities_detailed!K204)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":2.0354572635721557E-2},{"$f":"Utilities_detailed!U204*EXP(Utilities_detailed!L204)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":2.0087063903498886E-2},{"$f":"Utilities_detailed!V204*EXP(Utilities_detailed!M204)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":2.1461186224506018E-2},{"$f":"Utilities_detailed!W204*EXP(Utilities_detailed!N204)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":2.1148515217994143E-2},{"$f":"Utilities_detailed!X204*EXP(Utilities_detailed!O204)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":2.1601894305302936E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H204","v":59257.617052056092},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I204","v":82357.124211930088},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J204","v":72237.892819672663},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K204","v":99801.390629682341},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L204","v":108637.11030084813},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M204","v":121406.94778638148},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N204","v":134606.0163110923},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O204","v":154268.02697565471},null,{"$f":"Q204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":129477.89325874255},{"$f":"R204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":179950.31640306721},{"$f":"S204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":157839.79581098474},{"$f":"T204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":218066.0385258559},{"$f":"U204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":237372.08600735312},{"$f":"V204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":265274.1809132435},{"$f":"W204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":294114.14563973661},{"$f":"X204*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":337075.63894180552},null,{"$f":"Z204","v":129477.89325874255},{"$f":"AA204","v":179950.31640306721},157839.79581098474,218066.0385258559,237372.08600735312,265274.1809132435,294114.14563973661,337075.63894180552,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q205*EXP(Utilities_detailed!H205)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":9.7045343097224377E-3},{"$f":"Utilities_detailed!R205*EXP(Utilities_detailed!I205)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":6.9760808225883663E-3},{"$f":"Utilities_detailed!S205*EXP(Utilities_detailed!J205)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":7.253075750051601E-3},{"$f":"Utilities_detailed!T205*EXP(Utilities_detailed!K205)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":6.3699001766726925E-3},{"$f":"Utilities_detailed!U205*EXP(Utilities_detailed!L205)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":5.0011129337913423E-3},{"$f":"Utilities_detailed!V205*EXP(Utilities_detailed!M205)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":4.2470613086314874E-3},{"$f":"Utilities_detailed!W205*EXP(Utilities_detailed!N205)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":3.3247988317176391E-3},{"$f":"Utilities_detailed!X205*EXP(Utilities_detailed!O205)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":2.6954567921914628E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H205","v":41615.386519441148},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I205","v":19975.81759279202},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J205","v":34516.58894864031},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K205","v":31232.534683067686},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L205","v":27047.579478285617},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M205","v":24025.827144345203},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N205","v":21161.671217112158},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O205","v":19249.367451419581},null,{"$f":"Q205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":118603.85158040727},{"$f":"R205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":56931.080139457248},{"$f":"S205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":98372.278503624882},{"$f":"T205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":89012.723846742898},{"$f":"U205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":77085.601513114001},{"$f":"V205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":68473.607361383823},{"$f":"W205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":60310.762968769646},{"$f":"X205*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":54860.697236545806},null,{"$f":"Z205/Fleet!C$10","v":107821.68325491568},{"$f":"AA205/Fleet!D$10","v":51755.527399506587},{"$f":"AB205/Fleet!E$10","v":89429.344094204425},{"$f":"AC205/Fleet!F$10","v":80920.658042493538},{"$f":"AD205/Fleet!G$10","v":70077.819557376366},{"$f":"AE205/Fleet!H$10","v":62248.733964894382},{"$f":"AF205/Fleet!I$10","v":54827.966335245132},{"$f":"AG205/Fleet!J$10","v":49873.361124132549},null,{"$f":"AI205*Fleet!C$8/1000000","v":5.5841327628290145},{"$f":"AJ205*Fleet!D$8/1000000","v":2.6804417023039124},{"$f":"AK205*Fleet!E$8/1000000","v":4.4867581023999668},{"$f":"AL205*Fleet!F$8/1000000","v":3.9558607966058119},{"$f":"AM205*Fleet!G$8/1000000","v":3.3601485472699579},{"$f":"AN205*Fleet!H$8/1000000","v":2.9387239649852681},{"$f":"AO205*Fleet!I$8/1000000","v":2.5293091833372419},{"$f":"AP205*Fleet!J$8/1000000","v":2.2349339889358046},null,{"$f":"AI205*Fleet!C$9/1000000","v":1.2933277516088995},{"$f":"AJ205*Fleet!D$9/1000000","v":0.62081074849000706},{"$f":"AK205*Fleet!E$9/1000000","v":1.0391674079127988},{"$f":"AL205*Fleet!F$9/1000000","v":0.91620754144821248},{"$f":"AM205*Fleet!G$9/1000000","v":0.77823603955843712},{"$f":"AN205*Fleet!H$9/1000000","v":0.68063089107288222},{"$f":"AO205*Fleet!I$9/1000000","v":0.58580730404268544},{"$f":"AP205*Fleet!J$9/1000000","v":0.51762776310502279}]
[1,"1 - 2.5km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q206*EXP(Utilities_detailed!H206)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0.34842339262874028},{"$f":"Utilities_detailed!R206*EXP(Utilities_detailed!I206)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0.42002043059888516},{"$f":"Utilities_detailed!S206*EXP(Utilities_detailed!J206)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0.39903501422773396},{"$f":"Utilities_detailed!T206*EXP(Utilities_detailed!K206)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0.39063768184959252},{"$f":"Utilities_detailed!U206*EXP(Utilities_detailed!L206)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0.38387713313290983},{"$f":"Utilities_detailed!V206*EXP(Utilities_detailed!M206)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0.41027096297645815},{"$f":"Utilities_detailed!W206*EXP(Utilities_detailed!N206)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0.40204124474088532},{"$f":"Utilities_detailed!X206*EXP(Utilities_detailed!O206)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0.40414420750455937},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H206","v":1494123.6430205109},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I206","v":1202717.0728472462},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J206","v":1898963.6999331687},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K206","v":1915352.6128338051},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L206","v":2076127.3352084649},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M206","v":2320922.2854361492},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N206","v":2558911.1003536573},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O206","v":2886160.2887327727},null,{"$f":"Q206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":4258252.3826084565},{"$f":"R206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":3427743.6576146516},{"$f":"S206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5412046.5448095305},{"$f":"T206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5458754.9465763438},{"$f":"U206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5916962.9053441249},{"$f":"V206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":6614628.5134930247},{"$f":"W206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7292896.6360079227},{"$f":"X206*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":8225556.8228884013},null,{"$f":"Z206/Fleet!C$16","v":2365695.7681158092},{"$f":"AA206/Fleet!D$16","v":1904302.0320081396},{"$f":"AB206/Fleet!E$16","v":3006692.5248941835},{"$f":"AC206/Fleet!F$16","v":2888230.1304636737},{"$f":"AD206/Fleet!G$16","v":3094469.4244215819},{"$f":"AE206/Fleet!H$16","v":3419337.4385870933},{"$f":"AF206/Fleet!I$16","v":3726367.7664605808},{"$f":"AG206/Fleet!J$16","v":4154321.6277214144},null,{"$f":"AI206*Fleet!C$14/1000000","v":470.47423422794049},{"$f":"AJ206*Fleet!D$14/1000000","v":378.71523985576232},{"$f":"AK206*Fleet!E$14/1000000","v":595.13164207825855},{"$f":"AL206*Fleet!F$14/1000000","v":539.7444632622686},{"$f":"AM206*Fleet!G$14/1000000","v":550.33787581135755},{"$f":"AN206*Fleet!H$14/1000000","v":567.83992905289051},{"$f":"AO206*Fleet!I$14/1000000","v":569.69735674283822},{"$f":"AP206*Fleet!J$14/1000000","v":565.79732179618168},null,{"$f":"AI206*Fleet!C$15/1000000","v":114.45783438705662},{"$f":"AJ206*Fleet!D$15/1000000","v":92.134537982507396},{"$f":"AK206*Fleet!E$15/1000000","v":140.4469870337316},{"$f":"AL206*Fleet!F$15/1000000","v":127.83453662423607},{"$f":"AM206*Fleet!G$15/1000000","v":130.84873064409214},{"$f":"AN206*Fleet!H$15/1000000","v":137.61376325287102},{"$f":"AO206*Fleet!I$15/1000000","v":141.916647841171},{"$f":"AP206*Fleet!J$15/1000000","v":145.58534013320397}]
[1,"1 - 2.5km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q207*EXP(Utilities_detailed!H207)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":4.4440673456624417E-3},{"$f":"Utilities_detailed!R207*EXP(Utilities_detailed!I207)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":3.0840069274924104E-3},{"$f":"Utilities_detailed!S207*EXP(Utilities_detailed!J207)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":3.121059998110878E-3},{"$f":"Utilities_detailed!T207*EXP(Utilities_detailed!K207)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":2.7585031460576667E-3},{"$f":"Utilities_detailed!U207*EXP(Utilities_detailed!L207)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":2.1640165948373772E-3},{"$f":"Utilities_detailed!V207*EXP(Utilities_detailed!M207)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":1.8339330983888681E-3},{"$f":"Utilities_detailed!W207*EXP(Utilities_detailed!N207)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":1.4213517670786666E-3},{"$f":"Utilities_detailed!X207*EXP(Utilities_detailed!O207)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":1.1029085784850206E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H207","v":19057.23390795647},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I207","v":8830.9699106435473},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J207","v":14852.780909956837},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K207","v":13525.33678598404},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L207","v":11703.67708469649},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M207","v":10374.646470639766},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N207","v":9046.6161416572995},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O207","v":7876.3245450951272},null,{"$f":"Q207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":54313.116637675936},{"$f":"R207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":25168.26424533411},{"$f":"S207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":42330.425593376982},{"$f":"T207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":38547.209840054515},{"$f":"U207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":33355.479691384993},{"$f":"V207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":29567.742441323328},{"$f":"W207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":25782.8560037233},{"$f":"X207*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":22447.524953521111},null,{"$f":"Z207/Fleet!C$36","v":30173.953687597743},{"$f":"AA207/Fleet!D$36","v":13982.369025185617},{"$f":"AB207/Fleet!E$36","v":23516.903107431655},{"$f":"AC207/Fleet!F$36","v":20395.349121721963},{"$f":"AD207/Fleet!G$36","v":17444.339890770847},{"$f":"AE207/Fleet!H$36","v":15284.620821544495},{"$f":"AF207/Fleet!I$36","v":13173.97028023157},{"$f":"AG207/Fleet!J$36","v":11337.133814909652},null,{"$f":"AI207*Fleet!C$34/1000000","v":5.4007202242652221},{"$f":"AJ207*Fleet!D$34/1000000","v":2.5026505959176997},{"$f":"AK207*Fleet!E$34/1000000","v":4.1893501721039108},{"$f":"AL207*Fleet!F$34/1000000","v":3.4302838211457995},{"$f":"AM207*Fleet!G$34/1000000","v":2.7921597144206314},{"$f":"AN207*Fleet!H$34/1000000","v":2.2844473067984934},{"$f":"AO207*Fleet!I$34/1000000","v":1.8126655405853171},{"$f":"AP207*Fleet!J$34/1000000","v":1.3896535876918066},null,{"$f":"AI207*Fleet!C$35/1000000","v":1.3138971191784452},{"$f":"AJ207*Fleet!D$35/1000000","v":0.60884942595482328},{"$f":"AK207*Fleet!E$35/1000000","v":0.98865791650155366},{"$f":"AL207*Fleet!F$35/1000000","v":0.81243768600310817},{"$f":"AM207*Fleet!G$35/1000000","v":0.6638659093722703},{"$f":"AN207*Fleet!H$35/1000000","v":0.5536267788807524},{"$f":"AO207*Fleet!I$35/1000000","v":0.45155101060648584},{"$f":"AP207*Fleet!J$35/1000000","v":0.35757184143108844}]
[1,"1 - 2.5km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q208*EXP(Utilities_detailed!H208)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0.4014102243322995},{"$f":"Utilities_detailed!R208*EXP(Utilities_detailed!I208)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0.23743063565253347},{"$f":"Utilities_detailed!S208*EXP(Utilities_detailed!J208)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0.33315080858115803},{"$f":"Utilities_detailed!T208*EXP(Utilities_detailed!K208)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0.32510856772037072},{"$f":"Utilities_detailed!U208*EXP(Utilities_detailed!L208)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0.26675196406089025},{"$f":"Utilities_detailed!V208*EXP(Utilities_detailed!M208)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0.24270945729181384},{"$f":"Utilities_detailed!W208*EXP(Utilities_detailed!N208)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0.2333437940717269},{"$f":"Utilities_detailed!X208*EXP(Utilities_detailed!O208)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0.21538365166223106},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H208","v":1721343.9723437903},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I208","v":679876.16390257096},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J208","v":1585428.0189506048},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K208","v":1594053.9624583011},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L208","v":1442677.8687951027},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M208","v":1373018.904940166},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N208","v":1485185.9918840253},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O208","v":1538143.3922018313},null,{"$f":"Q208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":4349836.2181127584},{"$f":"R208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":1718047.0661817968},{"$f":"S208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":4006376.6038881782},{"$f":"T208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":4028174.3631321266},{"$f":"U208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":3645646.9744452243},{"$f":"V208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":3469618.7727838},{"$f":"W208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":3753065.001490932},{"$f":"X208*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":3886888.3520940281},null,{"$f":"Z208/Fleet!C$22","v":362486.35150939651},{"$f":"AA208/Fleet!D$22","v":143170.58884848308},{"$f":"AB208/Fleet!E$22","v":333864.71699068154},{"$f":"AC208/Fleet!F$22","v":335681.1969276772},{"$f":"AD208/Fleet!G$22","v":303803.91453710204},{"$f":"AE208/Fleet!H$22","v":289134.89773198334},{"$f":"AF208/Fleet!I$22","v":312755.416790911},{"$f":"AG208/Fleet!J$22","v":323907.36267450236},null,{"$f":"AI208*Fleet!C$20/1000000","v":341.08467590207306},{"$f":"AJ208*Fleet!D$20/1000000","v":134.71760713955581},{"$f":"AK208*Fleet!E$20/1000000","v":229.41278625346052},{"$f":"AL208*Fleet!F$20/1000000","v":149.70911101957995},{"$f":"AM208*Fleet!G$20/1000000","v":118.2252256801014},{"$f":"AN208*Fleet!H$20/1000000","v":97.256446123194905},{"$f":"AO208*Fleet!I$20/1000000","v":89.14044424211454},{"$f":"AP208*Fleet!J$20/1000000","v":76.156461758438226},null,{"$f":"AI208*Fleet!C$21/1000000","v":102.22358247185275},{"$f":"AJ208*Fleet!D$21/1000000","v":40.375066359752992},{"$f":"AK208*Fleet!E$21/1000000","v":100.18416467154252},{"$f":"AL208*Fleet!F$21/1000000","v":96.145652634224007},{"$f":"AM208*Fleet!G$21/1000000","v":76.339537399495626},{"$f":"AN208*Fleet!H$21/1000000","v":62.898945267598847},{"$f":"AO208*Fleet!I$21/1000000","v":59.011405952398981},{"$f":"AP208*Fleet!J$21/1000000","v":50.996565578364255}]
[1,"1 - 2.5km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q209*EXP(Utilities_detailed!H209)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R209*EXP(Utilities_detailed!I209)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S209*EXP(Utilities_detailed!J209)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0},{"$f":"Utilities_detailed!T209*EXP(Utilities_detailed!K209)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0},{"$f":"Utilities_detailed!U209*EXP(Utilities_detailed!L209)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0},{"$f":"Utilities_detailed!V209*EXP(Utilities_detailed!M209)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0},{"$f":"Utilities_detailed!W209*EXP(Utilities_detailed!N209)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0},{"$f":"Utilities_detailed!X209*EXP(Utilities_detailed!O209)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H209","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I209","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J209","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K209","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L209","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M209","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N209","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O209","v":0},null,{"$f":"Q209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X209*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z209/Fleet!C$42","v":0},{"$f":"AA209/Fleet!D$42","v":0},{"$f":"AB209/Fleet!E$42","v":0},{"$f":"AC209/Fleet!F$42","v":0},{"$f":"AD209/Fleet!G$42","v":0},{"$f":"AE209/Fleet!H$42","v":0},{"$f":"AF209/Fleet!I$42","v":0},{"$f":"AG209/Fleet!J$42","v":0},null,{"$f":"AI209*Fleet!C$40/1000000","v":0},{"$f":"AJ209*Fleet!D$40/1000000","v":0},{"$f":"AK209*Fleet!E$40/1000000","v":0},{"$f":"AL209*Fleet!F$40/1000000","v":0},{"$f":"AM209*Fleet!G$40/1000000","v":0},{"$f":"AN209*Fleet!H$40/1000000","v":0},{"$f":"AO209*Fleet!I$40/1000000","v":0},{"$f":"AP209*Fleet!J$40/1000000","v":0},null,{"$f":"AI209*Fleet!C$41/1000000","v":0},{"$f":"AJ209*Fleet!D$41/1000000","v":0},{"$f":"AK209*Fleet!E$41/1000000","v":0},{"$f":"AL209*Fleet!F$41/1000000","v":0},{"$f":"AM209*Fleet!G$41/1000000","v":0},{"$f":"AN209*Fleet!H$41/1000000","v":0},{"$f":"AO209*Fleet!I$41/1000000","v":0},{"$f":"AP209*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q210*EXP(Utilities_detailed!H210)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R210*EXP(Utilities_detailed!I210)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S210*EXP(Utilities_detailed!J210)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":5.0368979038158741E-2},{"$f":"Utilities_detailed!T210*EXP(Utilities_detailed!K210)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":5.9074356184640256E-2},{"$f":"Utilities_detailed!U210*EXP(Utilities_detailed!L210)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0.1180889758119044},{"$f":"Utilities_detailed!V210*EXP(Utilities_detailed!M210)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0.10718595781788562},{"$f":"Utilities_detailed!W210*EXP(Utilities_detailed!N210)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0.10271990979968276},{"$f":"Utilities_detailed!X210*EXP(Utilities_detailed!O210)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":9.4484718381290869E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H210","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I210","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J210","v":239700.42574151204},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K210","v":289650.04587880772},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L210","v":638662.03404457937},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M210","v":606356.04426049651},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N210","v":653791.42277589359},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O210","v":674754.30061954982},null,{"$f":"Q210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":569288.51113609108},{"$f":"T210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":687918.85896216833},{"$f":"U210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1516822.330855876},{"$f":"V210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1440095.6051186791},{"$f":"W210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1552754.6290927471},{"$f":"X210*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1602541.4639714309},null,{"$f":"Z210/Fleet!C$48","v":0},{"$f":"AA210/Fleet!D$48","v":0},{"$f":"AB210/Fleet!E$48","v":7116.1063892011389},{"$f":"AC210/Fleet!F$48","v":8598.9857370271038},{"$f":"AD210/Fleet!G$48","v":18960.279135698449},{"$f":"AE210/Fleet!H$48","v":18001.19506398349},{"$f":"AF210/Fleet!I$48","v":19409.432863659338},{"$f":"AG210/Fleet!J$48","v":20031.768299642885},null,{"$f":"AI210*Fleet!C$46/1000000","v":0},{"$f":"AJ210*Fleet!D$46/1000000","v":0},{"$f":"AK210*Fleet!E$46/1000000","v":0},{"$f":"AL210*Fleet!F$46/1000000","v":0},{"$f":"AM210*Fleet!G$46/1000000","v":0},{"$f":"AN210*Fleet!H$46/1000000","v":0},{"$f":"AO210*Fleet!I$46/1000000","v":0},{"$f":"AP210*Fleet!J$46/1000000","v":0},null,{"$f":"AI210*Fleet!C$47/1000000","v":0},{"$f":"AJ210*Fleet!D$47/1000000","v":0},{"$f":"AK210*Fleet!E$47/1000000","v":3.6886545620013664},{"$f":"AL210*Fleet!F$47/1000000","v":3.0146384497856462},{"$f":"AM210*Fleet!G$47/1000000","v":4.5613819477969688},{"$f":"AN210*Fleet!H$47/1000000","v":3.1830769047434746},{"$f":"AO210*Fleet!I$47/1000000","v":2.4381263013098922},{"$f":"AP210*Fleet!J$47/1000000","v":1.7107419540207922}]
[1,"1 - 2.5km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q211*EXP(Utilities_detailed!H211)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R211*EXP(Utilities_detailed!I211)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S211*EXP(Utilities_detailed!J211)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0},{"$f":"Utilities_detailed!T211*EXP(Utilities_detailed!K211)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":8.6735907017504062E-3},{"$f":"Utilities_detailed!U211*EXP(Utilities_detailed!L211)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":6.941668920555478E-3},{"$f":"Utilities_detailed!V211*EXP(Utilities_detailed!M211)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":6.4337691904505128E-3},{"$f":"Utilities_detailed!W211*EXP(Utilities_detailed!N211)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":6.2484717477954725E-3},{"$f":"Utilities_detailed!X211*EXP(Utilities_detailed!O211)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":5.8219415677426859E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H211","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I211","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J211","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K211","v":42527.85992019363},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L211","v":37542.711857604896},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M211","v":36396.13728726378},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N211","v":39770.257218224244},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O211","v":41576.88331077218},null,{"$f":"Q211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":101003.66731045986},{"$f":"U211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":89163.940661811634},{"$f":"V211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":86440.826057251485},{"$f":"W211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":94454.360893282574},{"$f":"X211*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":98745.097863083924},null,{"$f":"Z211/Fleet!C$54","v":0},{"$f":"AA211/Fleet!D$54","v":0},{"$f":"AB211/Fleet!E$54","v":0},{"$f":"AC211/Fleet!F$54","v":16833.944551743309},{"$f":"AD211/Fleet!G$54","v":14860.656776968606},{"$f":"AE211/Fleet!H$54","v":14406.804342875248},{"$f":"AF211/Fleet!I$54","v":15742.393482213762},{"$f":"AG211/Fleet!J$54","v":16457.516310513987},null,{"$f":"AI211*Fleet!C248/1000000","v":0},{"$f":"AJ211*Fleet!D248/1000000","v":0},{"$f":"AK211*Fleet!E248/1000000","v":0},{"$f":"AL211*Fleet!F248/1000000","v":0},{"$f":"AM211*Fleet!G248/1000000","v":0},{"$f":"AN211*Fleet!H248/1000000","v":0},{"$f":"AO211*Fleet!I248/1000000","v":0},{"$f":"AP211*Fleet!J248/1000000","v":0},null,{"$f":"AI211*Fleet!C249/1000000","v":0},{"$f":"AJ211*Fleet!D249/1000000","v":0},{"$f":"AK211*Fleet!E249/1000000","v":0},{"$f":"AL211*Fleet!F249/1000000","v":0},{"$f":"AM211*Fleet!G249/1000000","v":0},{"$f":"AN211*Fleet!H249/1000000","v":0},{"$f":"AO211*Fleet!I249/1000000","v":0},{"$f":"AP211*Fleet!J249/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q212*EXP(Utilities_detailed!H212)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R212*EXP(Utilities_detailed!I212)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S212*EXP(Utilities_detailed!J212)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0},{"$f":"Utilities_detailed!T212*EXP(Utilities_detailed!K212)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0},{"$f":"Utilities_detailed!U212*EXP(Utilities_detailed!L212)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":3.2997985531061369E-2},{"$f":"Utilities_detailed!V212*EXP(Utilities_detailed!M212)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":4.9615717710037123E-2},{"$f":"Utilities_detailed!W212*EXP(Utilities_detailed!N212)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":8.1873412150324967E-2},{"$f":"Utilities_detailed!X212*EXP(Utilities_detailed!O212)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0.11560932399250365},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H212","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I212","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J212","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K212","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L212","v":178463.40366444903},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M212","v":280678.4669958275},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N212","v":521107.68712380045},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O212","v":825613.8123930447},null,{"$f":"Q212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":440804.60705118912},{"$f":"V212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":693275.81347969396},{"$f":"W212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":1287135.9871957873},{"$f":"X212*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2039266.1166108206},null,{"$f":"Z212/Fleet!C$28","v":0},{"$f":"AA212/Fleet!D$28","v":0},{"$f":"AB212/Fleet!E$28","v":0},{"$f":"AC212/Fleet!F$28","v":0},{"$f":"AD212/Fleet!G$28","v":1469.3486901706303},{"$f":"AE212/Fleet!H$28","v":2310.9193782656466},{"$f":"AF212/Fleet!I$28","v":4290.4532906526238},{"$f":"AG212/Fleet!J$28","v":6797.5537220360684},null,{"$f":"AI212*Fleet!C$26/1000000","v":0},{"$f":"AJ212*Fleet!D$26/1000000","v":0},{"$f":"AK212*Fleet!E$26/1000000","v":0},{"$f":"AL212*Fleet!F$26/1000000","v":0},{"$f":"AM212*Fleet!G$26/1000000","v":0.91867206472950746},{"$f":"AN212*Fleet!H$26/1000000","v":1.4438522921440475},{"$f":"AO212*Fleet!I$26/1000000","v":2.6805779365578246},{"$f":"AP212*Fleet!J$26/1000000","v":4.2469574414326603},null,{"$f":"AI212*Fleet!C$27/1000000","v":0},{"$f":"AJ212*Fleet!D$27/1000000","v":0},{"$f":"AK212*Fleet!E$27/1000000","v":0},{"$f":"AL212*Fleet!F$27/1000000","v":0},{"$f":"AM212*Fleet!G$27/1000000","v":1.3393647978397829},{"$f":"AN212*Fleet!H$27/1000000","v":1.6477707912097981},{"$f":"AO212*Fleet!I$27/1000000","v":2.3754815566600662},{"$f":"AP212*Fleet!J$27/1000000","v":2.9128979629789473}]
[1,"1 - 2.5km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q213*EXP(Utilities_detailed!H213)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R213*EXP(Utilities_detailed!I213)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S213*EXP(Utilities_detailed!J213)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":5.5494558842110837E-3},{"$f":"Utilities_detailed!T213*EXP(Utilities_detailed!K213)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":5.230177663471401E-3},{"$f":"Utilities_detailed!U213*EXP(Utilities_detailed!L213)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":4.308814893581204E-3},{"$f":"Utilities_detailed!V213*EXP(Utilities_detailed!M213)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":3.8100876900559019E-3},{"$f":"Utilities_detailed!W213*EXP(Utilities_detailed!N213)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":5.0781704002039229E-3},{"$f":"Utilities_detailed!X213*EXP(Utilities_detailed!O213)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":5.4366632302055269E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H213","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I213","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J213","v":26409.249571475175},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K213","v":25644.311644190151},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L213","v":23303.415626530787},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M213","v":21553.846670411571},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N213","v":32321.526153228817},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O213","v":38825.45197200634},null,{"$f":"Q213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":66359.841860724249},{"$f":"T213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":64437.7440839388},{"$f":"U213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":58555.657615565229},{"$f":"V213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":54159.428221076669},{"$f":"W213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":81215.914841525708},{"$f":"X213*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":97558.654442658924},null,{"$f":"Z213","v":0},{"$f":"AA213","v":0},66359.841860724249,64437.7440839388,58555.657615565229,54159.428221076669,81215.914841525708,97558.654442658924,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q214*EXP(Utilities_detailed!H214)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":4.2506138702957337E-2},{"$f":"Utilities_detailed!R214*EXP(Utilities_detailed!I214)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":3.1602404061738254E-2},{"$f":"Utilities_detailed!S214*EXP(Utilities_detailed!J214)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":3.076544946406741E-2},{"$f":"Utilities_detailed!T214*EXP(Utilities_detailed!K214)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":2.6634541181769198E-2},{"$f":"Utilities_detailed!U214*EXP(Utilities_detailed!L214)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":2.0565334751171675E-2},{"$f":"Utilities_detailed!V214*EXP(Utilities_detailed!M214)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":1.7155696691218809E-2},{"$f":"Utilities_detailed!W214*EXP(Utilities_detailed!N214)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":2.1536567364768097E-2},{"$f":"Utilities_detailed!X214*EXP(Utilities_detailed!O214)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":2.1028322329099285E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H214","v":182276.58691467284},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I214","v":90492.624022776858},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J214","v":146409.38679894886},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K214","v":130592.9776220958},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L214","v":111223.74830239591},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M214","v":97050.589405513674},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N214","v":137075.88963599436},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O214","v":150171.9131882753},null,{"$f":"Q214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":623385.92724818108},{"$f":"R214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":309484.77415789681},{"$f":"S214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":500720.10285240517},{"$f":"T214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":446627.9834675676},{"$f":"U214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":380385.21919419401},{"$f":"V214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":331913.01576685678},{"$f":"W214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":468799.54255510069},{"$f":"X214*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":513587.94310390146},null,{"$f":"Z214/Fleet!C$66","v":350216.81306077586},{"$f":"AA214/Fleet!D$66","v":173867.85065050382},{"$f":"AB214/Fleet!E$66","v":281303.42856876692},{"$f":"AC214/Fleet!F$66","v":250914.59745368967},{"$f":"AD214/Fleet!G$66","v":213699.56134505282},{"$f":"AE214/Fleet!H$66","v":186467.9863858746},{"$f":"AF214/Fleet!I$66","v":263370.52952533745},{"$f":"AG214/Fleet!J$66","v":288532.5523055626},null,{"$f":"AI214*Fleet!C$58/1000000","v":69.648848833064463},{"$f":"AJ214*Fleet!D$58/1000000","v":34.577710707410489},{"$f":"AK214*Fleet!E$58/1000000","v":55.679977244186695},{"$f":"AL214*Fleet!F$58/1000000","v":46.890226405043478},{"$f":"AM214*Fleet!G$58/1000000","v":38.005533912954512},{"$f":"AN214*Fleet!H$58/1000000","v":30.966223738287376},{"$f":"AO214*Fleet!I$58/1000000","v":40.264811182890952},{"$f":"AP214*Fleet!J$58/1000000","v":39.296655380783513},null,{"$f":"AI214*Fleet!C$59/1000000","v":16.944299655572088},{"$f":"AJ214*Fleet!D$59/1000000","v":8.4121288642448366},{"$f":"AK214*Fleet!E$59/1000000","v":13.140092862050233},{"$f":"AL214*Fleet!F$59/1000000","v":11.105607880560322},{"$f":"AM214*Fleet!G$59/1000000","v":9.0362231794958454},{"$f":"AN214*Fleet!H$59/1000000","v":7.5045419744675881},{"$f":"AO214*Fleet!I$59/1000000","v":10.030320417324656},{"$f":"AP214*Fleet!J$59/1000000","v":10.11142456727563}]
[1,"1 - 2.5km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q215*EXP(Utilities_detailed!H215)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R215*EXP(Utilities_detailed!I215)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S215*EXP(Utilities_detailed!J215)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0},{"$f":"Utilities_detailed!T215*EXP(Utilities_detailed!K215)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0},{"$f":"Utilities_detailed!U215*EXP(Utilities_detailed!L215)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0},{"$f":"Utilities_detailed!V215*EXP(Utilities_detailed!M215)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0},{"$f":"Utilities_detailed!W215*EXP(Utilities_detailed!N215)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0},{"$f":"Utilities_detailed!X215*EXP(Utilities_detailed!O215)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H215","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I215","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J215","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K215","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L215","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M215","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N215","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O215","v":0},null,{"$f":"Q215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X215*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z215/Fleet!C$66","v":0},{"$f":"AA215/Fleet!D$66","v":0},{"$f":"AB215/Fleet!E$66","v":0},{"$f":"AC215/Fleet!F$66","v":0},{"$f":"AD215/Fleet!G$66","v":0},{"$f":"AE215/Fleet!H$66","v":0},{"$f":"AF215/Fleet!I$66","v":0},{"$f":"AG215/Fleet!J$66","v":0},null,{"$f":"AI215*Fleet!C$64/1000000","v":0},{"$f":"AJ215*Fleet!D$64/1000000","v":0},{"$f":"AK215*Fleet!E$64/1000000","v":0},{"$f":"AL215*Fleet!F$64/1000000","v":0},{"$f":"AM215*Fleet!G$64/1000000","v":0},{"$f":"AN215*Fleet!H$64/1000000","v":0},{"$f":"AO215*Fleet!I$64/1000000","v":0},{"$f":"AP215*Fleet!J$64/1000000","v":0},null,{"$f":"AI215*Fleet!C$65/1000000","v":0},{"$f":"AJ215*Fleet!D$65/1000000","v":0},{"$f":"AK215*Fleet!E$65/1000000","v":0},{"$f":"AL215*Fleet!F$65/1000000","v":0},{"$f":"AM215*Fleet!G$65/1000000","v":0},{"$f":"AN215*Fleet!H$65/1000000","v":0},{"$f":"AO215*Fleet!I$65/1000000","v":0},{"$f":"AP215*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q216*EXP(Utilities_detailed!H216)/(Utilities_detailed!Q203*EXP(Utilities_detailed!H203)+Utilities_detailed!Q204*EXP(Utilities_detailed!H204)+Utilities_detailed!Q205*EXP(Utilities_detailed!H205)+Utilities_detailed!Q206*EXP(Utilities_detailed!H206)+Utilities_detailed!Q207*EXP(Utilities_detailed!H207)+Utilities_detailed!Q208*EXP(Utilities_detailed!H208)+Utilities_detailed!Q209*EXP(Utilities_detailed!H209)+Utilities_detailed!Q210*EXP(Utilities_detailed!H210)+Utilities_detailed!Q211*EXP(Utilities_detailed!H211)+Utilities_detailed!Q212*EXP(Utilities_detailed!H212)+Utilities_detailed!Q213*EXP(Utilities_detailed!H213)+Utilities_detailed!Q214*EXP(Utilities_detailed!H214)+Utilities_detailed!Q215*EXP(Utilities_detailed!H215)+Utilities_detailed!Q216*EXP(Utilities_detailed!H216))","v":0},{"$f":"Utilities_detailed!R216*EXP(Utilities_detailed!I216)/(Utilities_detailed!R203*EXP(Utilities_detailed!I203)+Utilities_detailed!R204*EXP(Utilities_detailed!I204)+Utilities_detailed!R205*EXP(Utilities_detailed!I205)+Utilities_detailed!R206*EXP(Utilities_detailed!I206)+Utilities_detailed!R207*EXP(Utilities_detailed!I207)+Utilities_detailed!R208*EXP(Utilities_detailed!I208)+Utilities_detailed!R209*EXP(Utilities_detailed!I209)+Utilities_detailed!R210*EXP(Utilities_detailed!I210)+Utilities_detailed!R211*EXP(Utilities_detailed!I211)+Utilities_detailed!R212*EXP(Utilities_detailed!I212)+Utilities_detailed!R213*EXP(Utilities_detailed!I213)+Utilities_detailed!R214*EXP(Utilities_detailed!I214)+Utilities_detailed!R215*EXP(Utilities_detailed!I215)+Utilities_detailed!R216*EXP(Utilities_detailed!I216))","v":0},{"$f":"Utilities_detailed!S216*EXP(Utilities_detailed!J216)/(Utilities_detailed!S203*EXP(Utilities_detailed!J203)+Utilities_detailed!S204*EXP(Utilities_detailed!J204)+Utilities_detailed!S205*EXP(Utilities_detailed!J205)+Utilities_detailed!S206*EXP(Utilities_detailed!J206)+Utilities_detailed!S207*EXP(Utilities_detailed!J207)+Utilities_detailed!S208*EXP(Utilities_detailed!J208)+Utilities_detailed!S209*EXP(Utilities_detailed!J209)+Utilities_detailed!S210*EXP(Utilities_detailed!J210)+Utilities_detailed!S211*EXP(Utilities_detailed!J211)+Utilities_detailed!S212*EXP(Utilities_detailed!J212)+Utilities_detailed!S213*EXP(Utilities_detailed!J213)+Utilities_detailed!S214*EXP(Utilities_detailed!J214)+Utilities_detailed!S215*EXP(Utilities_detailed!J215)+Utilities_detailed!S216*EXP(Utilities_detailed!J216))","v":0},{"$f":"Utilities_detailed!T216*EXP(Utilities_detailed!K216)/(Utilities_detailed!T203*EXP(Utilities_detailed!K203)+Utilities_detailed!T204*EXP(Utilities_detailed!K204)+Utilities_detailed!T205*EXP(Utilities_detailed!K205)+Utilities_detailed!T206*EXP(Utilities_detailed!K206)+Utilities_detailed!T207*EXP(Utilities_detailed!K207)+Utilities_detailed!T208*EXP(Utilities_detailed!K208)+Utilities_detailed!T209*EXP(Utilities_detailed!K209)+Utilities_detailed!T210*EXP(Utilities_detailed!K210)+Utilities_detailed!T211*EXP(Utilities_detailed!K211)+Utilities_detailed!T212*EXP(Utilities_detailed!K212)+Utilities_detailed!T213*EXP(Utilities_detailed!K213)+Utilities_detailed!T214*EXP(Utilities_detailed!K214)+Utilities_detailed!T215*EXP(Utilities_detailed!K215)+Utilities_detailed!T216*EXP(Utilities_detailed!K216))","v":0},{"$f":"Utilities_detailed!U216*EXP(Utilities_detailed!L216)/(Utilities_detailed!U203*EXP(Utilities_detailed!L203)+Utilities_detailed!U204*EXP(Utilities_detailed!L204)+Utilities_detailed!U205*EXP(Utilities_detailed!L205)+Utilities_detailed!U206*EXP(Utilities_detailed!L206)+Utilities_detailed!U207*EXP(Utilities_detailed!L207)+Utilities_detailed!U208*EXP(Utilities_detailed!L208)+Utilities_detailed!U209*EXP(Utilities_detailed!L209)+Utilities_detailed!U210*EXP(Utilities_detailed!L210)+Utilities_detailed!U211*EXP(Utilities_detailed!L211)+Utilities_detailed!U212*EXP(Utilities_detailed!L212)+Utilities_detailed!U213*EXP(Utilities_detailed!L213)+Utilities_detailed!U214*EXP(Utilities_detailed!L214)+Utilities_detailed!U215*EXP(Utilities_detailed!L215)+Utilities_detailed!U216*EXP(Utilities_detailed!L216))","v":0},{"$f":"Utilities_detailed!V216*EXP(Utilities_detailed!M216)/(Utilities_detailed!V203*EXP(Utilities_detailed!M203)+Utilities_detailed!V204*EXP(Utilities_detailed!M204)+Utilities_detailed!V205*EXP(Utilities_detailed!M205)+Utilities_detailed!V206*EXP(Utilities_detailed!M206)+Utilities_detailed!V207*EXP(Utilities_detailed!M207)+Utilities_detailed!V208*EXP(Utilities_detailed!M208)+Utilities_detailed!V209*EXP(Utilities_detailed!M209)+Utilities_detailed!V210*EXP(Utilities_detailed!M210)+Utilities_detailed!V211*EXP(Utilities_detailed!M211)+Utilities_detailed!V212*EXP(Utilities_detailed!M212)+Utilities_detailed!V213*EXP(Utilities_detailed!M213)+Utilities_detailed!V214*EXP(Utilities_detailed!M214)+Utilities_detailed!V215*EXP(Utilities_detailed!M215)+Utilities_detailed!V216*EXP(Utilities_detailed!M216))","v":0},{"$f":"Utilities_detailed!W216*EXP(Utilities_detailed!N216)/(Utilities_detailed!W203*EXP(Utilities_detailed!N203)+Utilities_detailed!W204*EXP(Utilities_detailed!N204)+Utilities_detailed!W205*EXP(Utilities_detailed!N205)+Utilities_detailed!W206*EXP(Utilities_detailed!N206)+Utilities_detailed!W207*EXP(Utilities_detailed!N207)+Utilities_detailed!W208*EXP(Utilities_detailed!N208)+Utilities_detailed!W209*EXP(Utilities_detailed!N209)+Utilities_detailed!W210*EXP(Utilities_detailed!N210)+Utilities_detailed!W211*EXP(Utilities_detailed!N211)+Utilities_detailed!W212*EXP(Utilities_detailed!N212)+Utilities_detailed!W213*EXP(Utilities_detailed!N213)+Utilities_detailed!W214*EXP(Utilities_detailed!N214)+Utilities_detailed!W215*EXP(Utilities_detailed!N215)+Utilities_detailed!W216*EXP(Utilities_detailed!N216))","v":0},{"$f":"Utilities_detailed!X216*EXP(Utilities_detailed!O216)/(Utilities_detailed!X203*EXP(Utilities_detailed!O203)+Utilities_detailed!X204*EXP(Utilities_detailed!O204)+Utilities_detailed!X205*EXP(Utilities_detailed!O205)+Utilities_detailed!X206*EXP(Utilities_detailed!O206)+Utilities_detailed!X207*EXP(Utilities_detailed!O207)+Utilities_detailed!X208*EXP(Utilities_detailed!O208)+Utilities_detailed!X209*EXP(Utilities_detailed!O209)+Utilities_detailed!X210*EXP(Utilities_detailed!O210)+Utilities_detailed!X211*EXP(Utilities_detailed!O211)+Utilities_detailed!X212*EXP(Utilities_detailed!O212)+Utilities_detailed!X213*EXP(Utilities_detailed!O213)+Utilities_detailed!X214*EXP(Utilities_detailed!O214)+Utilities_detailed!X215*EXP(Utilities_detailed!O215)+Utilities_detailed!X216*EXP(Utilities_detailed!O216))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$46*H216","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$46*I216","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$46*J216","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$46*K216","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$46*L216","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$46*M216","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$46*N216","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$46*O216","v":0},null,{"$f":"Q216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X216*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z216/Fleet!C$72","v":0},{"$f":"AA216/Fleet!D$72","v":0},{"$f":"AB216/Fleet!E$72","v":0},{"$f":"AC216/Fleet!F$72","v":0},{"$f":"AD216/Fleet!G$72","v":0},{"$f":"AE216/Fleet!H$72","v":0},{"$f":"AF216/Fleet!I$72","v":0},{"$f":"AG216/Fleet!J$72","v":0},null,{"$f":"AI216*Fleet!C$70/1000000","v":0},{"$f":"AJ216*Fleet!D$70/1000000","v":0},{"$f":"AK216*Fleet!E$70/1000000","v":0},{"$f":"AL216*Fleet!F$70/1000000","v":0},{"$f":"AM216*Fleet!G$70/1000000","v":0},{"$f":"AN216*Fleet!H$70/1000000","v":0},{"$f":"AO216*Fleet!I$70/1000000","v":0},{"$f":"AP216*Fleet!J$70/1000000","v":0},null,{"$f":"AI216*Fleet!C$71/1000000","v":0},{"$f":"AJ216*Fleet!D$71/1000000","v":0},{"$f":"AK216*Fleet!E$71/1000000","v":0},{"$f":"AL216*Fleet!F$71/1000000","v":0},{"$f":"AM216*Fleet!G$71/1000000","v":0},{"$f":"AN216*Fleet!H$71/1000000","v":0},{"$f":"AO216*Fleet!I$71/1000000","v":0},{"$f":"AP216*Fleet!J$71/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q217*EXP(Utilities_detailed!H217)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0.18098546497101978},{"$f":"Utilities_detailed!R217*EXP(Utilities_detailed!I217)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0.2818760129741118},{"$f":"Utilities_detailed!S217*EXP(Utilities_detailed!J217)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0.15885478844262965},{"$f":"Utilities_detailed!T217*EXP(Utilities_detailed!K217)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0.15847665829836446},{"$f":"Utilities_detailed!U217*EXP(Utilities_detailed!L217)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0.14284717523757032},{"$f":"Utilities_detailed!V217*EXP(Utilities_detailed!M217)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0.13960173793810371},{"$f":"Utilities_detailed!W217*EXP(Utilities_detailed!N217)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0.12510755410523591},{"$f":"Utilities_detailed!X217*EXP(Utilities_detailed!O217)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0.11650437320144641},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H217","v":931773.25693297398},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I217","v":969032.82989776228},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J217","v":907597.47445936885},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K217","v":932883.08828270412},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L217","v":927514.50767422863},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M217","v":948130.14227529697},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N217","v":955994.58786887315},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O217","v":998880.71103362367},null,{"$f":"Q217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1947406.1069899155},{"$f":"R217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2025278.614486323},{"$f":"S217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1896878.721620081},{"$f":"T217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1949725.6545108517},{"$f":"U217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1938505.3210391379},{"$f":"V217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1981591.9973553708},{"$f":"W217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":1998028.6886459452},{"$f":"X217*'Model-Calibration'!$E$129*'Model-Calibration'!$C$82","v":2087660.6860602733},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[1,"1 - 2.5km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q218*EXP(Utilities_detailed!H218)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":1.1395110966005191E-2},{"$f":"Utilities_detailed!R218*EXP(Utilities_detailed!I218)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":2.439150658000179E-2},{"$f":"Utilities_detailed!S218*EXP(Utilities_detailed!J218)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":1.2689852678091643E-2},{"$f":"Utilities_detailed!T218*EXP(Utilities_detailed!K218)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":1.7021346775426365E-2},{"$f":"Utilities_detailed!U218*EXP(Utilities_detailed!L218)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":1.6874864345961939E-2},{"$f":"Utilities_detailed!V218*EXP(Utilities_detailed!M218)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":1.8132778347106752E-2},{"$f":"Utilities_detailed!W218*EXP(Utilities_detailed!N218)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":1.7863784669975791E-2},{"$f":"Utilities_detailed!X218*EXP(Utilities_detailed!O218)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":1.8284634179197155E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H218","v":58665.814183517185},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I218","v":83853.075674303036},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J218","v":72501.926789930512},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K218","v":100197.25754625199},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L218","v":109569.41549515307},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M218","v":123152.00346367752},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N218","v":136503.99918286852},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O218","v":156768.09280219706},null,{"$f":"Q218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":128184.80399098503},{"$f":"R218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":183218.97034835213},{"$f":"S218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":158416.71003599814},{"$f":"T218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":218931.00773856055},{"$f":"U218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":239409.17285690943},{"$f":"V218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":269087.12756813539},{"$f":"W218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":298261.23821456771},{"$f":"X218*'Model-Calibration'!$E$130*'Model-Calibration'!$C$82","v":342538.28277280054},null,{"$f":"Z218","v":128184.80399098503},{"$f":"AA218","v":183218.97034835213},158416.71003599814,218931.00773856055,239409.17285690943,269087.12756813539,298261.23821456771,342538.28277280054,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q219*EXP(Utilities_detailed!H219)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":5.3642685978011993E-3},{"$f":"Utilities_detailed!R219*EXP(Utilities_detailed!I219)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":3.9657398705756942E-3},{"$f":"Utilities_detailed!S219*EXP(Utilities_detailed!J219)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":4.064448162530117E-3},{"$f":"Utilities_detailed!T219*EXP(Utilities_detailed!K219)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":3.5706457487009705E-3},{"$f":"Utilities_detailed!U219*EXP(Utilities_detailed!L219)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":2.8162596840986122E-3},{"$f":"Utilities_detailed!V219*EXP(Utilities_detailed!M219)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":2.4053671044634529E-3},{"$f":"Utilities_detailed!W219*EXP(Utilities_detailed!N219)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":1.8825268256090642E-3},{"$f":"Utilities_detailed!X219*EXP(Utilities_detailed!O219)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":1.5293575125968199E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H219","v":27617.03556270029},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I219","v":13633.413105553238},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J219","v":23221.729250645756},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K219","v":21018.836899882099},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L219","v":18286.127884819995},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M219","v":16336.480395325883},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N219","v":14385.106236561907},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O219","v":13112.346580895211},null,{"$f":"Q219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":78708.551353695831},{"$f":"R219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":38855.227350826732},{"$f":"S219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":66181.928364340405},{"$f":"T219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":59903.685164663984},{"$f":"U219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":52115.464471736981},{"$f":"V219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":46558.96912667877},{"$f":"W219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":40997.552774201431},{"$f":"X219*'Model-Calibration'!$E$131*'Model-Calibration'!$C$82","v":37370.187755551349},null,{"$f":"Z219/Fleet!C$10","v":71553.228503359845},{"$f":"AA219/Fleet!D$10","v":35322.933955297027},{"$f":"AB219/Fleet!E$10","v":60165.389422127635},{"$f":"AC219/Fleet!F$10","v":54457.89560423998},{"$f":"AD219/Fleet!G$10","v":47377.694974306345},{"$f":"AE219/Fleet!H$10","v":42326.335569707968},{"$f":"AF219/Fleet!I$10","v":37270.502522001298},{"$f":"AG219/Fleet!J$10","v":33972.897959592134},null,{"$f":"AI219*Fleet!C$8/1000000","v":3.7057734169030065},{"$f":"AJ219*Fleet!D$8/1000000","v":1.8293904048286769},{"$f":"AK219*Fleet!E$8/1000000","v":3.0185567299858427},{"$f":"AL219*Fleet!F$8/1000000","v":2.6622108556425501},{"$f":"AM219*Fleet!G$8/1000000","v":2.2717044272556528},{"$f":"AN219*Fleet!H$8/1000000","v":1.9981999434535846},{"$f":"AO219*Fleet!I$8/1000000","v":1.7193529251128341},{"$f":"AP219*Fleet!J$8/1000000","v":1.5223995864959043},null,{"$f":"AI219*Fleet!C$9/1000000","v":0.85828539628543743},{"$f":"AJ219*Fleet!D$9/1000000","v":0.42370077496032027},{"$f":"AK219*Fleet!E$9/1000000","v":0.69912076852533123},{"$f":"AL219*Fleet!F$9/1000000","v":0.61658834531230711},{"$f":"AM219*Fleet!G$9/1000000","v":0.52614407715730371},{"$f":"AN219*Fleet!H$9/1000000","v":0.46279835202603453},{"$f":"AO219*Fleet!I$9/1000000","v":0.39821525513512507},{"$f":"AP219*Fleet!J$9/1000000","v":0.3525993592701685}]
[1,"1 - 2.5km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q220*EXP(Utilities_detailed!H220)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0.30814954263418037},{"$f":"Utilities_detailed!R220*EXP(Utilities_detailed!I220)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0.38203358366953466},{"$f":"Utilities_detailed!S220*EXP(Utilities_detailed!J220)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0.35777400929400965},{"$f":"Utilities_detailed!T220*EXP(Utilities_detailed!K220)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0.35035367641570153},{"$f":"Utilities_detailed!U220*EXP(Utilities_detailed!L220)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0.34587301968657347},{"$f":"Utilities_detailed!V220*EXP(Utilities_detailed!M220)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0.37177657679923809},{"$f":"Utilities_detailed!W220*EXP(Utilities_detailed!N220)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0.36422086013926214},{"$f":"Utilities_detailed!X220*EXP(Utilities_detailed!O220)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0.36688622933013743},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H220","v":1586456.1444679131},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I220","v":1313354.3389989452},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J220","v":2044098.2009158419},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K220","v":2062379.5526438858},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L220","v":2245772.4000412477},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M220","v":2524987.0371353962},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N220","v":2783150.6544296518},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O220","v":3145595.032626492},null,{"$f":"Q220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":4521400.0117335524},{"$f":"R220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":3743059.8661469934},{"$f":"S220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5825679.8726101499},{"$f":"T220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":5877781.7250350742},{"$f":"U220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":6400451.340117556},{"$f":"V220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7196213.0558358785},{"$f":"W220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":7931979.3651245069},{"$f":"X220*'Model-Calibration'!$E$132*'Model-Calibration'!$C$82","v":8964945.8429855034},null,{"$f":"Z220/Fleet!C$16","v":2511888.8954075291},{"$f":"AA220/Fleet!D$16","v":2079477.7034149962},{"$f":"AB220/Fleet!E$16","v":3236488.8181167496},{"$f":"AC220/Fleet!F$16","v":3109937.4206534782},{"$f":"AD220/Fleet!G$16","v":3347325.5268515185},{"$f":"AE220/Fleet!H$16","v":3719979.2350658965},{"$f":"AF220/Fleet!I$16","v":4052912.5401960947},{"$f":"AG220/Fleet!J$16","v":4527750.4257502537},null,{"$f":"AI220*Fleet!C$14/1000000","v":499.54817540793448},{"$f":"AJ220*Fleet!D$14/1000000","v":413.55304147475374},{"$f":"AK220*Fleet!E$14/1000000","v":640.61652095986472},{"$f":"AL220*Fleet!F$14/1000000","v":581.17650881939221},{"$f":"AM220*Fleet!G$14/1000000","v":595.3072295878103},{"$f":"AN220*Fleet!H$14/1000000","v":617.76668224674881},{"$f":"AO220*Fleet!I$14/1000000","v":619.62042019612943},{"$f":"AP220*Fleet!J$14/1000000","v":616.65641089424253},null,{"$f":"AI220*Fleet!C$15/1000000","v":121.53099610869623},{"$f":"AJ220*Fleet!D$15/1000000","v":100.6099422406368},{"$f":"AK220*Fleet!E$15/1000000","v":151.18110658450451},{"$f":"AL220*Fleet!F$15/1000000","v":137.64741420926376},{"$f":"AM220*Fleet!G$15/1000000","v":141.54067666154364},{"$f":"AN220*Fleet!H$15/1000000","v":149.71331462725877},{"$f":"AO220*Fleet!I$15/1000000","v":154.35292428057755},{"$f":"AP220*Fleet!J$15/1000000","v":158.6718951591279}]
[1,"1 - 2.5km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q221*EXP(Utilities_detailed!H221)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":4.4760315242763915E-3},{"$f":"Utilities_detailed!R221*EXP(Utilities_detailed!I221)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":3.1945136936914254E-3},{"$f":"Utilities_detailed!S221*EXP(Utilities_detailed!J221)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":3.1868247573996547E-3},{"$f":"Utilities_detailed!T221*EXP(Utilities_detailed!K221)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":2.8175025078800466E-3},{"$f":"Utilities_detailed!U221*EXP(Utilities_detailed!L221)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":2.2204618316734297E-3},{"$f":"Utilities_detailed!V221*EXP(Utilities_detailed!M221)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":1.8925746330358823E-3},{"$f":"Utilities_detailed!W221*EXP(Utilities_detailed!N221)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":1.4664054402726381E-3},{"$f":"Utilities_detailed!X221*EXP(Utilities_detailed!O221)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":1.1402310154938883E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H221","v":23044.096232686421},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I221","v":10982.093197938279},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J221","v":18207.534879599112},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K221","v":16585.41055205054},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L221","v":14417.579900959247},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M221","v":12853.758718122328},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N221","v":11205.363853112398},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O221","v":9776.0687964027929},null,{"$f":"Q221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":65675.674263156296},{"$f":"R221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":31298.965614124092},{"$f":"S221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":51891.474406857466},{"$f":"T221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":47268.420073344038},{"$f":"U221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":41090.102717733855},{"$f":"V221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":36633.21234664863},{"$f":"W221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":31935.286981370329},{"$f":"X221*'Model-Calibration'!$E$133*'Model-Calibration'!$C$82","v":27861.796069747958},null,{"$f":"Z221/Fleet!C$36","v":36486.485701753496},{"$f":"AA221/Fleet!D$36","v":17388.31423006894},{"$f":"AB221/Fleet!E$36","v":28828.596892698592},{"$f":"AC221/Fleet!F$36","v":25009.746070552399},{"$f":"AD221/Fleet!G$36","v":21489.414170828659},{"$f":"AE221/Fleet!H$36","v":18937.014258183812},{"$f":"AF221/Fleet!I$36","v":16317.607386958354},{"$f":"AG221/Fleet!J$36","v":14071.614176640382},null,{"$f":"AI221*Fleet!C$34/1000000","v":6.5305761148171264},{"$f":"AJ221*Fleet!D$34/1000000","v":3.1122676630477906},{"$f":"AK221*Fleet!E$34/1000000","v":5.1355863823657639},{"$f":"AL221*Fleet!F$34/1000000","v":4.2063769933415784},{"$f":"AM221*Fleet!G$34/1000000","v":3.439618633321424},{"$f":"AN221*Fleet!H$34/1000000","v":2.8303359125490717},{"$f":"AO221*Fleet!I$34/1000000","v":2.2452126417443159},{"$f":"AP221*Fleet!J$34/1000000","v":1.7248335817882403},null,{"$f":"AI221*Fleet!C$35/1000000","v":1.5887705319897736},{"$f":"AJ221*Fleet!D$35/1000000","v":0.7571581838692758},{"$f":"AK221*Fleet!E$35/1000000","v":1.2119631742919272},{"$f":"AL221*Fleet!F$35/1000000","v":0.99624968927079649},{"$f":"AM221*Fleet!G$35/1000000","v":0.81780620933338843},{"$f":"AN221*Fleet!H$35/1000000","v":0.68592072566166429},{"$f":"AO221*Fleet!I$35/1000000","v":0.55930231733689517},{"$f":"AP221*Fleet!J$35/1000000","v":0.44381702423164082}]
[1,"1 - 2.5km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q222*EXP(Utilities_detailed!H222)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0.44681771505644502},{"$f":"Utilities_detailed!R222*EXP(Utilities_detailed!I222)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0.27180385535255225},{"$f":"Utilities_detailed!S222*EXP(Utilities_detailed!J222)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0.3759467933034803},{"$f":"Utilities_detailed!T222*EXP(Utilities_detailed!K222)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0.36698531876318019},{"$f":"Utilities_detailed!U222*EXP(Utilities_detailed!L222)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0.30249611368533669},{"$f":"Utilities_detailed!V222*EXP(Utilities_detailed!M222)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0.27681248461313274},{"$f":"Utilities_detailed!W222*EXP(Utilities_detailed!N222)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0.26605914592058266},{"$f":"Utilities_detailed!X222*EXP(Utilities_detailed!O222)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0.24609088007203514},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H222","v":2300365.9309335058},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I222","v":934406.78527546732},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J222","v":2147926.1876739985},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K222","v":2160282.7898961408},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L222","v":1964123.781178067},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M222","v":1880021.4402502235},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N222","v":2033059.5172465839},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O222","v":2109924.5162257385},null,{"$f":"Q222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5813024.7074689697},{"$f":"R222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":2361245.9463911061},{"$f":"S222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5427809.4762521936},{"$f":"T222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5459034.6100675473},{"$f":"U222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":4963340.7950369753},{"$f":"V222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":4750814.1795123145},{"$f":"W222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5137541.4000821179},{"$f":"X222*'Model-Calibration'!$E$134*'Model-Calibration'!$C$82","v":5331779.2525024414},null,{"$f":"Z222/Fleet!C$22","v":484418.72562241415},{"$f":"AA222/Fleet!D$22","v":196770.49553259218},{"$f":"AB222/Fleet!E$22","v":452317.45635434944},{"$f":"AC222/Fleet!F$22","v":454919.55083896226},{"$f":"AD222/Fleet!G$22","v":413611.73291974794},{"$f":"AE222/Fleet!H$22","v":395901.18162602623},{"$f":"AF222/Fleet!I$22","v":428128.45000684314},{"$f":"AG222/Fleet!J$22","v":444314.9377085368},null,{"$f":"AI222*Fleet!C$20/1000000","v":455.81800071038896},{"$f":"AJ222*Fleet!D$20/1000000","v":185.15290414757791},{"$f":"AK222*Fleet!E$20/1000000","v":310.8067509158974},{"$f":"AL222*Fleet!F$20/1000000","v":202.88774636430131},{"$f":"AM222*Fleet!G$20/1000000","v":160.95691374774304},{"$f":"AN222*Fleet!H$20/1000000","v":133.16947294481366},{"$f":"AO222*Fleet!I$20/1000000","v":122.02365867195108},{"$f":"AP222*Fleet!J$20/1000000","v":104.46645387405606},null,{"$f":"AI222*Fleet!C$21/1000000","v":136.60932982269543},{"$f":"AJ222*Fleet!D$21/1000000","v":55.490599561461977},{"$f":"AK222*Fleet!E$21/1000000","v":135.72876744709197},{"$f":"AL222*Fleet!F$21/1000000","v":130.2978466229182},{"$f":"AM222*Fleet!G$21/1000000","v":103.93193386664284},{"$f":"AN222*Fleet!H$21/1000000","v":86.125081924756429},{"$f":"AO222*Fleet!I$21/1000000","v":80.780253216255019},{"$f":"AP222*Fleet!J$21/1000000","v":69.953753663420144}]
[1,"1 - 2.5km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q223*EXP(Utilities_detailed!H223)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R223*EXP(Utilities_detailed!I223)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S223*EXP(Utilities_detailed!J223)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0},{"$f":"Utilities_detailed!T223*EXP(Utilities_detailed!K223)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0},{"$f":"Utilities_detailed!U223*EXP(Utilities_detailed!L223)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0},{"$f":"Utilities_detailed!V223*EXP(Utilities_detailed!M223)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0},{"$f":"Utilities_detailed!W223*EXP(Utilities_detailed!N223)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0},{"$f":"Utilities_detailed!X223*EXP(Utilities_detailed!O223)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H223","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I223","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J223","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K223","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L223","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M223","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N223","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O223","v":0},null,{"$f":"Q223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"R223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"S223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"T223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"U223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"V223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"W223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},{"$f":"X223*'Model-Calibration'!$E$135*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z223/Fleet!C$42","v":0},{"$f":"AA223/Fleet!D$42","v":0},{"$f":"AB223/Fleet!E$42","v":0},{"$f":"AC223/Fleet!F$42","v":0},{"$f":"AD223/Fleet!G$42","v":0},{"$f":"AE223/Fleet!H$42","v":0},{"$f":"AF223/Fleet!I$42","v":0},{"$f":"AG223/Fleet!J$42","v":0},null,{"$f":"AI223*Fleet!C$40/1000000","v":0},{"$f":"AJ223*Fleet!D$40/1000000","v":0},{"$f":"AK223*Fleet!E$40/1000000","v":0},{"$f":"AL223*Fleet!F$40/1000000","v":0},{"$f":"AM223*Fleet!G$40/1000000","v":0},{"$f":"AN223*Fleet!H$40/1000000","v":0},{"$f":"AO223*Fleet!I$40/1000000","v":0},{"$f":"AP223*Fleet!J$40/1000000","v":0},null,{"$f":"AI223*Fleet!C$41/1000000","v":0},{"$f":"AJ223*Fleet!D$41/1000000","v":0},{"$f":"AK223*Fleet!E$41/1000000","v":0},{"$f":"AL223*Fleet!F$41/1000000","v":0},{"$f":"AM223*Fleet!G$41/1000000","v":0},{"$f":"AN223*Fleet!H$41/1000000","v":0},{"$f":"AO223*Fleet!I$41/1000000","v":0},{"$f":"AP223*Fleet!J$41/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q224*EXP(Utilities_detailed!H224)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R224*EXP(Utilities_detailed!I224)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S224*EXP(Utilities_detailed!J224)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":5.1430318385710834E-2},{"$f":"Utilities_detailed!T224*EXP(Utilities_detailed!K224)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":6.0337849148185671E-2},{"$f":"Utilities_detailed!U224*EXP(Utilities_detailed!L224)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0.12116915561428283},{"$f":"Utilities_detailed!V224*EXP(Utilities_detailed!M224)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0.11061331788056886},{"$f":"Utilities_detailed!W224*EXP(Utilities_detailed!N224)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0.10597590128174984},{"$f":"Utilities_detailed!X224*EXP(Utilities_detailed!O224)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":9.76820821690767E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H224","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I224","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J224","v":293840.85638923093},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K224","v":355182.6474515982},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L224","v":786757.94273126649},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M224","v":751250.10883565072},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N224","v":809802.3240439865},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O224","v":837502.87659657409},null,{"$f":"Q224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"R224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":0},{"$f":"S224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":697872.03392442351},{"$f":"T224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":843558.78769754572},{"$f":"U224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1868550.1139867578},{"$f":"V224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1784219.0084846704},{"$f":"W224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1923280.5196044678},{"$f":"X224*'Model-Calibration'!$E$136*'Model-Calibration'!$C$82","v":1989069.3319168633},null,{"$f":"Z224/Fleet!C$48","v":0},{"$f":"AA224/Fleet!D$48","v":0},{"$f":"AB224/Fleet!E$48","v":8723.4004240552931},{"$f":"AC224/Fleet!F$48","v":10544.484846219322},{"$f":"AD224/Fleet!G$48","v":23356.876424834474},{"$f":"AE224/Fleet!H$48","v":22302.737606058381},{"$f":"AF224/Fleet!I$48","v":24041.006495055848},{"$f":"AG224/Fleet!J$48","v":24863.366648960793},null,{"$f":"AI224*Fleet!C$46/1000000","v":0},{"$f":"AJ224*Fleet!D$46/1000000","v":0},{"$f":"AK224*Fleet!E$46/1000000","v":0},{"$f":"AL224*Fleet!F$46/1000000","v":0},{"$f":"AM224*Fleet!G$46/1000000","v":0},{"$f":"AN224*Fleet!H$46/1000000","v":0},{"$f":"AO224*Fleet!I$46/1000000","v":0},{"$f":"AP224*Fleet!J$46/1000000","v":0},null,{"$f":"AI224*Fleet!C$47/1000000","v":0},{"$f":"AJ224*Fleet!D$47/1000000","v":0},{"$f":"AK224*Fleet!E$47/1000000","v":4.5218001264267915},{"$f":"AL224*Fleet!F$47/1000000","v":3.6966928917810642},{"$f":"AM224*Fleet!G$47/1000000","v":5.6190963075312306},{"$f":"AN224*Fleet!H$47/1000000","v":3.9437008895279706},{"$f":"AO224*Fleet!I$47/1000000","v":3.0199239028412643},{"$f":"AP224*Fleet!J$47/1000000","v":2.1233674335848254}]
[1,"1 - 2.5km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q225*EXP(Utilities_detailed!H225)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R225*EXP(Utilities_detailed!I225)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S225*EXP(Utilities_detailed!J225)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0},{"$f":"Utilities_detailed!T225*EXP(Utilities_detailed!K225)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":8.859103020938135E-3},{"$f":"Utilities_detailed!U225*EXP(Utilities_detailed!L225)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":7.1227322946501971E-3},{"$f":"Utilities_detailed!V225*EXP(Utilities_detailed!M225)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":6.6394943061726438E-3},{"$f":"Utilities_detailed!W225*EXP(Utilities_detailed!N225)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":6.4465343320250943E-3},{"$f":"Utilities_detailed!X225*EXP(Utilities_detailed!O225)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":6.018956126945643E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H225","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I225","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J225","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K225","v":52149.682321214706},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L225","v":46248.289660475159},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M225","v":45093.31168884589},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N225","v":49260.430163496807},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O225","v":51605.094388757308},null,{"$f":"Q225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"R225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"S225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":0},{"$f":"T225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":123855.49551288493},{"$f":"U225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":109839.68794362849},{"$f":"V225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":107096.61526100898},{"$f":"W225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":116993.52163830491},{"$f":"X225*'Model-Calibration'!$E$137*'Model-Calibration'!$C$82","v":122562.0991732986},null,{"$f":"Z225/Fleet!C$54","v":0},{"$f":"AA225/Fleet!D$54","v":0},{"$f":"AB225/Fleet!E$54","v":0},{"$f":"AC225/Fleet!F$54","v":20642.582585480821},{"$f":"AD225/Fleet!G$54","v":18306.614657271417},{"$f":"AE225/Fleet!H$54","v":17849.435876834828},{"$f":"AF225/Fleet!I$54","v":19498.920273050819},{"$f":"AG225/Fleet!J$54","v":20427.016528883101},null,{"$f":"AI225*Fleet!C262/1000000","v":0},{"$f":"AJ225*Fleet!D262/1000000","v":0},{"$f":"AK225*Fleet!E262/1000000","v":0},{"$f":"AL225*Fleet!F262/1000000","v":0},{"$f":"AM225*Fleet!G262/1000000","v":0},{"$f":"AN225*Fleet!H262/1000000","v":0},{"$f":"AO225*Fleet!I262/1000000","v":0},{"$f":"AP225*Fleet!J262/1000000","v":0},null,{"$f":"AI225*Fleet!C263/1000000","v":0},{"$f":"AJ225*Fleet!D263/1000000","v":0},{"$f":"AK225*Fleet!E263/1000000","v":0},{"$f":"AL225*Fleet!F263/1000000","v":0},{"$f":"AM225*Fleet!G263/1000000","v":0},{"$f":"AN225*Fleet!H263/1000000","v":0},{"$f":"AO225*Fleet!I263/1000000","v":0},{"$f":"AP225*Fleet!J263/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q226*EXP(Utilities_detailed!H226)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R226*EXP(Utilities_detailed!I226)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S226*EXP(Utilities_detailed!J226)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0},{"$f":"Utilities_detailed!T226*EXP(Utilities_detailed!K226)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0},{"$f":"Utilities_detailed!U226*EXP(Utilities_detailed!L226)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":3.3858690163760065E-2},{"$f":"Utilities_detailed!V226*EXP(Utilities_detailed!M226)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":5.1202221509813503E-2},{"$f":"Utilities_detailed!W226*EXP(Utilities_detailed!N226)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":8.4468616264980922E-2},{"$f":"Utilities_detailed!X226*EXP(Utilities_detailed!O226)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0.11952154463936357},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H226","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I226","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J226","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K226","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L226","v":219846.32377577788},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M226","v":347749.03437402134},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N226","v":645456.94759701868},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O226","v":1024749.2193857172},null,{"$f":"Q226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"R226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"S226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"T226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":0},{"$f":"U226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":543020.41972617141},{"$f":"V226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":858940.11490383267},{"$f":"W226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":1594278.6605646361},{"$f":"X226*'Model-Calibration'!$E$138*'Model-Calibration'!$C$82","v":2531130.5718827215},null,{"$f":"Z226/Fleet!C$28","v":0},{"$f":"AA226/Fleet!D$28","v":0},{"$f":"AB226/Fleet!E$28","v":0},{"$f":"AC226/Fleet!F$28","v":0},{"$f":"AD226/Fleet!G$28","v":1810.0680657539046},{"$f":"AE226/Fleet!H$28","v":2863.1337163461089},{"$f":"AF226/Fleet!I$28","v":5314.2622018821203},{"$f":"AG226/Fleet!J$28","v":8437.1019062757387},null,{"$f":"AI226*Fleet!C$26/1000000","v":0},{"$f":"AJ226*Fleet!D$26/1000000","v":0},{"$f":"AK226*Fleet!E$26/1000000","v":0},{"$f":"AL226*Fleet!F$26/1000000","v":0},{"$f":"AM226*Fleet!G$26/1000000","v":1.1316979954390427},{"$f":"AN226*Fleet!H$26/1000000","v":1.7888733886353809},{"$f":"AO226*Fleet!I$26/1000000","v":3.3202305309986384},{"$f":"AP226*Fleet!J$26/1000000","v":5.271309972707459},null,{"$f":"AI226*Fleet!C$27/1000000","v":0},{"$f":"AJ226*Fleet!D$27/1000000","v":0},{"$f":"AK226*Fleet!E$27/1000000","v":0},{"$f":"AL226*Fleet!F$27/1000000","v":0},{"$f":"AM226*Fleet!G$27/1000000","v":1.6499429068012408},{"$f":"AN226*Fleet!H$27/1000000","v":2.0415199913481166},{"$f":"AO226*Fleet!I$27/1000000","v":2.9423305633765464},{"$f":"AP226*Fleet!J$27/1000000","v":3.6154796212298317}]
[1,"1 - 2.5km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q227*EXP(Utilities_detailed!H227)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R227*EXP(Utilities_detailed!I227)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S227*EXP(Utilities_detailed!J227)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":4.6392478146830502E-3},{"$f":"Utilities_detailed!T227*EXP(Utilities_detailed!K227)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":4.3736937788023504E-3},{"$f":"Utilities_detailed!U227*EXP(Utilities_detailed!L227)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":3.6197757507197476E-3},{"$f":"Utilities_detailed!V227*EXP(Utilities_detailed!M227)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":3.2191825206723335E-3},{"$f":"Utilities_detailed!W227*EXP(Utilities_detailed!N227)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":4.2894426209884864E-3},{"$f":"Utilities_detailed!X227*EXP(Utilities_detailed!O227)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":4.601790792736051E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H227","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I227","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J227","v":26505.777013565621},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K227","v":25746.031014171731},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L227","v":23503.401573998421},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M227","v":21863.653178074961},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N227","v":32777.268806564003},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O227","v":39454.656788961649},null,{"$f":"Q227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"R227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":0},{"$f":"S227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":66602.391190837006},{"$f":"T227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":64693.339430860018},{"$f":"U227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":59058.172305064531},{"$f":"V227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":54937.894523207855},{"$f":"W227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":82361.082193693685},{"$f":"X227*'Model-Calibration'!$E$139*'Model-Calibration'!$C$82","v":99139.688846463381},null,{"$f":"Z227","v":0},{"$f":"AA227","v":0},66602.391190837006,64693.339430860018,59058.172305064531,54937.894523207855,82361.082193693685,99139.688846463381,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q228*EXP(Utilities_detailed!H228)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":4.2811866250272015E-2},{"$f":"Utilities_detailed!R228*EXP(Utilities_detailed!I228)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":3.2734787859532398E-2},{"$f":"Utilities_detailed!S228*EXP(Utilities_detailed!J228)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":3.1413717161465113E-2},{"$f":"Utilities_detailed!T228*EXP(Utilities_detailed!K228)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":2.720420554282026E-2},{"$f":"Utilities_detailed!U228*EXP(Utilities_detailed!L228)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":2.1101751705372443E-2},{"$f":"Utilities_detailed!V228*EXP(Utilities_detailed!M228)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":1.7704264347691984E-2},{"$f":"Utilities_detailed!W228*EXP(Utilities_detailed!N228)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":2.2219228399317264E-2},{"$f":"Utilities_detailed!X228*EXP(Utilities_detailed!O228)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":2.1739920960971413E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H228","v":220409.70007056836},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I228","v":112535.59244340147},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J228","v":179478.44467668288},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K228","v":160139.31359710867},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L228","v":137014.82589012824},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M228","v":120241.67408502595},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N228","v":169785.60765804857},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O228","v":186392.8976276429},null,{"$f":"Q228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":753801.17424134375},{"$f":"R228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":384871.72615643305},{"$f":"S228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":613816.28079425544},{"$f":"T228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":547676.45250211167},{"$f":"U228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":468590.70454423857},{"$f":"V228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":411226.52537078876},{"$f":"W228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":580666.77819052618},{"$f":"X228*'Model-Calibration'!$E$140*'Model-Calibration'!$C$82","v":637463.70988653868},null,{"$f":"Z228/Fleet!C$66","v":423483.80575356388},{"$f":"AA228/Fleet!D$66","v":216220.07087440058},{"$f":"AB228/Fleet!E$66","v":344840.60718778393},{"$f":"AC228/Fleet!F$66","v":307683.40028208523},{"$f":"AD228/Fleet!G$66","v":263253.204800134},{"$f":"AE228/Fleet!H$66","v":231026.13784875773},{"$f":"AF228/Fleet!I$66","v":326217.2911182731},{"$f":"AG228/Fleet!J$66","v":358125.6797115386},null,{"$f":"AI228*Fleet!C$58/1000000","v":84.219713246783158},{"$f":"AJ228*Fleet!D$58/1000000","v":43.000445636492678},{"$f":"AK228*Fleet!E$58/1000000","v":68.256250052755973},{"$f":"AL228*Fleet!F$58/1000000","v":57.499023359784367},{"$f":"AM228*Fleet!G$58/1000000","v":46.818433036325331},{"$f":"AN228*Fleet!H$58/1000000","v":38.365872945142641},{"$f":"AO228*Fleet!I$58/1000000","v":49.872997009742441},{"$f":"AP228*Fleet!J$58/1000000","v":48.774882785944392},null,{"$f":"AI228*Fleet!C$59/1000000","v":20.489126267976246},{"$f":"AJ228*Fleet!D$59/1000000","v":10.461227262122016},{"$f":"AK228*Fleet!E$59/1000000","v":16.108007016151848},{"$f":"AL228*Fleet!F$59/1000000","v":13.618224007556938},{"$f":"AM228*Fleet!G$59/1000000","v":11.131584437136738},{"$f":"AN228*Fleet!H$59/1000000","v":9.2978177235064141},{"$f":"AO228*Fleet!I$59/1000000","v":12.423804445717867},{"$f":"AP228*Fleet!J$59/1000000","v":12.550267784595212}]
[1,"1 - 2.5km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q229*EXP(Utilities_detailed!H229)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R229*EXP(Utilities_detailed!I229)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S229*EXP(Utilities_detailed!J229)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0},{"$f":"Utilities_detailed!T229*EXP(Utilities_detailed!K229)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0},{"$f":"Utilities_detailed!U229*EXP(Utilities_detailed!L229)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0},{"$f":"Utilities_detailed!V229*EXP(Utilities_detailed!M229)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0},{"$f":"Utilities_detailed!W229*EXP(Utilities_detailed!N229)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0},{"$f":"Utilities_detailed!X229*EXP(Utilities_detailed!O229)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H229","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I229","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J229","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K229","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L229","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M229","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N229","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O229","v":0},null,{"$f":"Q229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"R229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"S229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"T229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"U229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"V229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"W229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},{"$f":"X229*'Model-Calibration'!$E$141*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z229/Fleet!C$66","v":0},{"$f":"AA229/Fleet!D$66","v":0},{"$f":"AB229/Fleet!E$66","v":0},{"$f":"AC229/Fleet!F$66","v":0},{"$f":"AD229/Fleet!G$66","v":0},{"$f":"AE229/Fleet!H$66","v":0},{"$f":"AF229/Fleet!I$66","v":0},{"$f":"AG229/Fleet!J$66","v":0},null,{"$f":"AI229*Fleet!C$64/1000000","v":0},{"$f":"AJ229*Fleet!D$64/1000000","v":0},{"$f":"AK229*Fleet!E$64/1000000","v":0},{"$f":"AL229*Fleet!F$64/1000000","v":0},{"$f":"AM229*Fleet!G$64/1000000","v":0},{"$f":"AN229*Fleet!H$64/1000000","v":0},{"$f":"AO229*Fleet!I$64/1000000","v":0},{"$f":"AP229*Fleet!J$64/1000000","v":0},null,{"$f":"AI229*Fleet!C$65/1000000","v":0},{"$f":"AJ229*Fleet!D$65/1000000","v":0},{"$f":"AK229*Fleet!E$65/1000000","v":0},{"$f":"AL229*Fleet!F$65/1000000","v":0},{"$f":"AM229*Fleet!G$65/1000000","v":0},{"$f":"AN229*Fleet!H$65/1000000","v":0},{"$f":"AO229*Fleet!I$65/1000000","v":0},{"$f":"AP229*Fleet!J$65/1000000","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q230*EXP(Utilities_detailed!H230)/(Utilities_detailed!Q217*EXP(Utilities_detailed!H217)+Utilities_detailed!Q218*EXP(Utilities_detailed!H218)+Utilities_detailed!Q219*EXP(Utilities_detailed!H219)+Utilities_detailed!Q220*EXP(Utilities_detailed!H220)+Utilities_detailed!Q221*EXP(Utilities_detailed!H221)+Utilities_detailed!Q222*EXP(Utilities_detailed!H222)+Utilities_detailed!Q223*EXP(Utilities_detailed!H223)+Utilities_detailed!Q224*EXP(Utilities_detailed!H224)+Utilities_detailed!Q225*EXP(Utilities_detailed!H225)+Utilities_detailed!Q226*EXP(Utilities_detailed!H226)+Utilities_detailed!Q227*EXP(Utilities_detailed!H227)+Utilities_detailed!Q228*EXP(Utilities_detailed!H228)+Utilities_detailed!Q229*EXP(Utilities_detailed!H229)+Utilities_detailed!Q230*EXP(Utilities_detailed!H230))","v":0},{"$f":"Utilities_detailed!R230*EXP(Utilities_detailed!I230)/(Utilities_detailed!R217*EXP(Utilities_detailed!I217)+Utilities_detailed!R218*EXP(Utilities_detailed!I218)+Utilities_detailed!R219*EXP(Utilities_detailed!I219)+Utilities_detailed!R220*EXP(Utilities_detailed!I220)+Utilities_detailed!R221*EXP(Utilities_detailed!I221)+Utilities_detailed!R222*EXP(Utilities_detailed!I222)+Utilities_detailed!R223*EXP(Utilities_detailed!I223)+Utilities_detailed!R224*EXP(Utilities_detailed!I224)+Utilities_detailed!R225*EXP(Utilities_detailed!I225)+Utilities_detailed!R226*EXP(Utilities_detailed!I226)+Utilities_detailed!R227*EXP(Utilities_detailed!I227)+Utilities_detailed!R228*EXP(Utilities_detailed!I228)+Utilities_detailed!R229*EXP(Utilities_detailed!I229)+Utilities_detailed!R230*EXP(Utilities_detailed!I230))","v":0},{"$f":"Utilities_detailed!S230*EXP(Utilities_detailed!J230)/(Utilities_detailed!S217*EXP(Utilities_detailed!J217)+Utilities_detailed!S218*EXP(Utilities_detailed!J218)+Utilities_detailed!S219*EXP(Utilities_detailed!J219)+Utilities_detailed!S220*EXP(Utilities_detailed!J220)+Utilities_detailed!S221*EXP(Utilities_detailed!J221)+Utilities_detailed!S222*EXP(Utilities_detailed!J222)+Utilities_detailed!S223*EXP(Utilities_detailed!J223)+Utilities_detailed!S224*EXP(Utilities_detailed!J224)+Utilities_detailed!S225*EXP(Utilities_detailed!J225)+Utilities_detailed!S226*EXP(Utilities_detailed!J226)+Utilities_detailed!S227*EXP(Utilities_detailed!J227)+Utilities_detailed!S228*EXP(Utilities_detailed!J228)+Utilities_detailed!S229*EXP(Utilities_detailed!J229)+Utilities_detailed!S230*EXP(Utilities_detailed!J230))","v":0},{"$f":"Utilities_detailed!T230*EXP(Utilities_detailed!K230)/(Utilities_detailed!T217*EXP(Utilities_detailed!K217)+Utilities_detailed!T218*EXP(Utilities_detailed!K218)+Utilities_detailed!T219*EXP(Utilities_detailed!K219)+Utilities_detailed!T220*EXP(Utilities_detailed!K220)+Utilities_detailed!T221*EXP(Utilities_detailed!K221)+Utilities_detailed!T222*EXP(Utilities_detailed!K222)+Utilities_detailed!T223*EXP(Utilities_detailed!K223)+Utilities_detailed!T224*EXP(Utilities_detailed!K224)+Utilities_detailed!T225*EXP(Utilities_detailed!K225)+Utilities_detailed!T226*EXP(Utilities_detailed!K226)+Utilities_detailed!T227*EXP(Utilities_detailed!K227)+Utilities_detailed!T228*EXP(Utilities_detailed!K228)+Utilities_detailed!T229*EXP(Utilities_detailed!K229)+Utilities_detailed!T230*EXP(Utilities_detailed!K230))","v":0},{"$f":"Utilities_detailed!U230*EXP(Utilities_detailed!L230)/(Utilities_detailed!U217*EXP(Utilities_detailed!L217)+Utilities_detailed!U218*EXP(Utilities_detailed!L218)+Utilities_detailed!U219*EXP(Utilities_detailed!L219)+Utilities_detailed!U220*EXP(Utilities_detailed!L220)+Utilities_detailed!U221*EXP(Utilities_detailed!L221)+Utilities_detailed!U222*EXP(Utilities_detailed!L222)+Utilities_detailed!U223*EXP(Utilities_detailed!L223)+Utilities_detailed!U224*EXP(Utilities_detailed!L224)+Utilities_detailed!U225*EXP(Utilities_detailed!L225)+Utilities_detailed!U226*EXP(Utilities_detailed!L226)+Utilities_detailed!U227*EXP(Utilities_detailed!L227)+Utilities_detailed!U228*EXP(Utilities_detailed!L228)+Utilities_detailed!U229*EXP(Utilities_detailed!L229)+Utilities_detailed!U230*EXP(Utilities_detailed!L230))","v":0},{"$f":"Utilities_detailed!V230*EXP(Utilities_detailed!M230)/(Utilities_detailed!V217*EXP(Utilities_detailed!M217)+Utilities_detailed!V218*EXP(Utilities_detailed!M218)+Utilities_detailed!V219*EXP(Utilities_detailed!M219)+Utilities_detailed!V220*EXP(Utilities_detailed!M220)+Utilities_detailed!V221*EXP(Utilities_detailed!M221)+Utilities_detailed!V222*EXP(Utilities_detailed!M222)+Utilities_detailed!V223*EXP(Utilities_detailed!M223)+Utilities_detailed!V224*EXP(Utilities_detailed!M224)+Utilities_detailed!V225*EXP(Utilities_detailed!M225)+Utilities_detailed!V226*EXP(Utilities_detailed!M226)+Utilities_detailed!V227*EXP(Utilities_detailed!M227)+Utilities_detailed!V228*EXP(Utilities_detailed!M228)+Utilities_detailed!V229*EXP(Utilities_detailed!M229)+Utilities_detailed!V230*EXP(Utilities_detailed!M230))","v":0},{"$f":"Utilities_detailed!W230*EXP(Utilities_detailed!N230)/(Utilities_detailed!W217*EXP(Utilities_detailed!N217)+Utilities_detailed!W218*EXP(Utilities_detailed!N218)+Utilities_detailed!W219*EXP(Utilities_detailed!N219)+Utilities_detailed!W220*EXP(Utilities_detailed!N220)+Utilities_detailed!W221*EXP(Utilities_detailed!N221)+Utilities_detailed!W222*EXP(Utilities_detailed!N222)+Utilities_detailed!W223*EXP(Utilities_detailed!N223)+Utilities_detailed!W224*EXP(Utilities_detailed!N224)+Utilities_detailed!W225*EXP(Utilities_detailed!N225)+Utilities_detailed!W226*EXP(Utilities_detailed!N226)+Utilities_detailed!W227*EXP(Utilities_detailed!N227)+Utilities_detailed!W228*EXP(Utilities_detailed!N228)+Utilities_detailed!W229*EXP(Utilities_detailed!N229)+Utilities_detailed!W230*EXP(Utilities_detailed!N230))","v":0},{"$f":"Utilities_detailed!X230*EXP(Utilities_detailed!O230)/(Utilities_detailed!X217*EXP(Utilities_detailed!O217)+Utilities_detailed!X218*EXP(Utilities_detailed!O218)+Utilities_detailed!X219*EXP(Utilities_detailed!O219)+Utilities_detailed!X220*EXP(Utilities_detailed!O220)+Utilities_detailed!X221*EXP(Utilities_detailed!O221)+Utilities_detailed!X222*EXP(Utilities_detailed!O222)+Utilities_detailed!X223*EXP(Utilities_detailed!O223)+Utilities_detailed!X224*EXP(Utilities_detailed!O224)+Utilities_detailed!X225*EXP(Utilities_detailed!O225)+Utilities_detailed!X226*EXP(Utilities_detailed!O226)+Utilities_detailed!X227*EXP(Utilities_detailed!O227)+Utilities_detailed!X228*EXP(Utilities_detailed!O228)+Utilities_detailed!X229*EXP(Utilities_detailed!O229)+Utilities_detailed!X230*EXP(Utilities_detailed!O230))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$46*H230","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$46*I230","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$46*J230","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$46*K230","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$46*L230","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$46*M230","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$46*N230","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$46*O230","v":0},null,{"$f":"Q230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"R230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"S230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"T230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"U230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"V230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"W230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},{"$f":"X230*'Model-Calibration'!$E$142*'Model-Calibration'!$C$82","v":0},null,{"$f":"Z230/Fleet!C$72","v":0},{"$f":"AA230/Fleet!D$72","v":0},{"$f":"AB230/Fleet!E$72","v":0},{"$f":"AC230/Fleet!F$72","v":0},{"$f":"AD230/Fleet!G$72","v":0},{"$f":"AE230/Fleet!H$72","v":0},{"$f":"AF230/Fleet!I$72","v":0},{"$f":"AG230/Fleet!J$72","v":0},null,{"$f":"AI230*Fleet!C$70/1000000","v":0},{"$f":"AJ230*Fleet!D$70/1000000","v":0},{"$f":"AK230*Fleet!E$70/1000000","v":0},{"$f":"AL230*Fleet!F$70/1000000","v":0},{"$f":"AM230*Fleet!G$70/1000000","v":0},{"$f":"AN230*Fleet!H$70/1000000","v":0},{"$f":"AO230*Fleet!I$70/1000000","v":0},{"$f":"AP230*Fleet!J$70/1000000","v":0},null,{"$f":"AI230*Fleet!C$71/1000000","v":0},{"$f":"AJ230*Fleet!D$71/1000000","v":0},{"$f":"AK230*Fleet!E$71/1000000","v":0},{"$f":"AL230*Fleet!F$71/1000000","v":0},{"$f":"AM230*Fleet!G$71/1000000","v":0},{"$f":"AN230*Fleet!H$71/1000000","v":0},{"$f":"AO230*Fleet!I$71/1000000","v":0},{"$f":"AP230*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q231*EXP(Utilities_detailed!H231)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":5.5887109623259011E-2},{"$f":"Utilities_detailed!R231*EXP(Utilities_detailed!I231)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":8.9220784800542574E-2},{"$f":"Utilities_detailed!S231*EXP(Utilities_detailed!J231)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":4.739991593124409E-2},{"$f":"Utilities_detailed!T231*EXP(Utilities_detailed!K231)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":4.7578417440268278E-2},{"$f":"Utilities_detailed!U231*EXP(Utilities_detailed!L231)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":4.2469252333338883E-2},{"$f":"Utilities_detailed!V231*EXP(Utilities_detailed!M231)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":4.1192539628503874E-2},{"$f":"Utilities_detailed!W231*EXP(Utilities_detailed!N231)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":3.6842002247343138E-2},{"$f":"Utilities_detailed!X231*EXP(Utilities_detailed!O231)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":3.4150457834981954E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H231","v":526463.6074137839},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I231","v":551747.24536286341},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J231","v":488758.39228247962},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K231","v":506230.76291797735},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L231","v":499398.78307919897},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M231","v":507652.68887872796},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N231","v":510324.5514063813},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O231","v":530224.27969148755},null,{"$f":"Q231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2211147.1511378926},{"$f":"R231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2317338.4305240265},{"$f":"S231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2052785.2475864145},{"$f":"T231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2126169.204255505},{"$f":"U231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2097474.8889326355},{"$f":"V231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2132141.2932906575},{"$f":"W231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2143363.1159068015},{"$f":"X231*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2226941.9747042479},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q232*EXP(Utilities_detailed!H232)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":1.362628193582844E-2},{"$f":"Utilities_detailed!R232*EXP(Utilities_detailed!I232)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":2.9897674234389153E-2},{"$f":"Utilities_detailed!S232*EXP(Utilities_detailed!J232)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":1.4702442801049828E-2},{"$f":"Utilities_detailed!T232*EXP(Utilities_detailed!K232)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":1.9844487236419683E-2},{"$f":"Utilities_detailed!U232*EXP(Utilities_detailed!L232)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":1.9463541509425985E-2},{"$f":"Utilities_detailed!V232*EXP(Utilities_detailed!M232)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":2.0741218603851697E-2},{"$f":"Utilities_detailed!W232*EXP(Utilities_detailed!N232)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":2.0379622371780915E-2},{"$f":"Utilities_detailed!X232*EXP(Utilities_detailed!O232)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":2.0752244539266152E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H232","v":128361.29103710102},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I232","v":184889.19861507602},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J232","v":151602.42723826331},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K232","v":211143.84323566008},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L232","v":228873.08841527306},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M232","v":255612.67865069571},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N232","v":282292.51968683547},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O232","v":322201.94428968237},null,{"$f":"Q232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":564789.6805632445},{"$f":"R232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":813512.47390633461},{"$f":"S232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":667050.67984835862},{"$f":"T232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":929032.9102369044},{"$f":"U232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1007041.5890272015},{"$f":"V232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1124695.7860630613},{"$f":"W232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1242087.0866220761},{"$f":"X232*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1417688.5548746025},null,{"$f":"Z232","v":564789.6805632445},{"$f":"AA232","v":813512.47390633461},667050.67984835862,929032.9102369044,1007041.5890272015,1124695.7860630613,1242087.0866220761,1417688.5548746025,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q233*EXP(Utilities_detailed!H233)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":1.0047937694486588E-2},{"$f":"Utilities_detailed!R233*EXP(Utilities_detailed!I233)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":7.6165922435570393E-3},{"$f":"Utilities_detailed!S233*EXP(Utilities_detailed!J233)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":7.278933942418379E-3},{"$f":"Utilities_detailed!T233*EXP(Utilities_detailed!K233)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":6.3886822833736116E-3},{"$f":"Utilities_detailed!U233*EXP(Utilities_detailed!L233)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":4.9496110129978871E-3},{"$f":"Utilities_detailed!V233*EXP(Utilities_detailed!M233)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":4.1602539970089615E-3},{"$f":"Utilities_detailed!W233*EXP(Utilities_detailed!N233)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":3.221457049416801E-3},{"$f":"Utilities_detailed!X233*EXP(Utilities_detailed!O233)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":2.5819415330287647E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H233","v":94652.837861323511},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I233","v":47101.511142605334},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J233","v":75055.830402469699},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K233","v":67975.09628001097},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L233","v":58202.807461861754},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M233","v":51270.549158825488},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N233","v":44622.673126760099},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O233","v":40087.547176406268},null,{"$f":"Q233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":473264.18930661754},{"$f":"R233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":235507.55571302667},{"$f":"S233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":375279.15201234852},{"$f":"T233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":339875.48140005488},{"$f":"U233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":291014.03730930877},{"$f":"V233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":256352.74579412743},{"$f":"W233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":223113.36563380051},{"$f":"X233*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":200437.73588203132},null,{"$f":"Z233/Fleet!C$10","v":430240.17209692497},{"$f":"AA233/Fleet!D$10","v":214097.77792093332},{"$f":"AB233/Fleet!E$10","v":341162.86546577135},{"$f":"AC233/Fleet!F$10","v":308977.7103636862},{"$f":"AD233/Fleet!G$10","v":264558.2157357352},{"$f":"AE233/Fleet!H$10","v":233047.950721934},{"$f":"AF233/Fleet!I$10","v":202830.33239436409},{"$f":"AG233/Fleet!J$10","v":182216.12352911936},null,{"$f":"AI233*Fleet!C$8/1000000","v":22.282329197286941},{"$f":"AJ233*Fleet!D$8/1000000","v":11.088218807627156},{"$f":"AK233*Fleet!E$8/1000000","v":17.11647632408096},{"$f":"AL233*Fleet!F$8/1000000","v":15.104583193217291},{"$f":"AM233*Fleet!G$8/1000000","v":12.68525347802708},{"$f":"AN233*Fleet!H$8/1000000","v":11.002048622603104},{"$f":"AO233*Fleet!I$8/1000000","v":9.3569150321489261},{"$f":"AP233*Fleet!J$8/1000000","v":8.1655015549032175},null,{"$f":"AI233*Fleet!C$9/1000000","v":5.1607574435133232},{"$f":"AJ233*Fleet!D$9/1000000","v":2.5681160726111942},{"$f":"AK233*Fleet!E$9/1000000","v":3.9643065055773339},{"$f":"AL233*Fleet!F$9/1000000","v":3.4983367068759388},{"$f":"AM233*Fleet!G$9/1000000","v":2.9380014867365176},{"$f":"AN233*Fleet!H$9/1000000","v":2.5481584003304194},{"$f":"AO233*Fleet!I$9/1000000","v":2.1671329093532932},{"$f":"AP233*Fleet!J$9/1000000","v":1.891192458220091}]
[2,"2.5 - 5km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q234*EXP(Utilities_detailed!H234)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0.45222130198991584},{"$f":"Utilities_detailed!R234*EXP(Utilities_detailed!I234)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0.57496201492995691},{"$f":"Utilities_detailed!S234*EXP(Utilities_detailed!J234)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0.49727756557518549},{"$f":"Utilities_detailed!T234*EXP(Utilities_detailed!K234)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0.48508987712015655},{"$f":"Utilities_detailed!U234*EXP(Utilities_detailed!L234)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0.46823260304585179},{"$f":"Utilities_detailed!V234*EXP(Utilities_detailed!M234)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0.49353773763364606},{"$f":"Utilities_detailed!W234*EXP(Utilities_detailed!N234)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0.47713022733624055},{"$f":"Utilities_detailed!X234*EXP(Utilities_detailed!O234)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0.47388095511973838},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H234","v":4259981.5878809793},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I234","v":3555603.1998045831},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J234","v":5127616.3405274162},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K234","v":5161319.6022465285},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L234","v":5505978.5447539147},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M234","v":6082309.1227780292},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N234","v":6609067.2160835415},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O234","v":7357534.9795309771},null,{"$f":"Q234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":21299907.939404897},{"$f":"R234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":17778015.999022916},{"$f":"S234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":25638081.70263708},{"$f":"T234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":25806598.011232644},{"$f":"U234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":27529892.723769575},{"$f":"V234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":30411545.613890145},{"$f":"W234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":33045336.080417708},{"$f":"X234*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":36787674.897654884},null,{"$f":"Z234/Fleet!C$16","v":11833282.188558277},{"$f":"AA234/Fleet!D$16","v":9876675.5550127309},{"$f":"AB234/Fleet!E$16","v":14243378.723687267},{"$f":"AC234/Fleet!F$16","v":13654284.662027853},{"$f":"AD234/Fleet!G$16","v":14397658.503886892},{"$f":"AE234/Fleet!H$16","v":15720812.78196536},{"$f":"AF234/Fleet!I$16","v":16884796.446166389},{"$f":"AG234/Fleet!J$16","v":18579633.786694385},null,{"$f":"AI234*Fleet!C$14/1000000","v":2353.3264298389472},{"$f":"AJ234*Fleet!D$14/1000000","v":1964.2091899937661},{"$f":"AK234*Fleet!E$14/1000000","v":2819.2724391959096},{"$f":"AL234*Fleet!F$14/1000000","v":2551.674975066237},{"$f":"AM234*Fleet!G$14/1000000","v":2560.5607006983155},{"$f":"AN234*Fleet!H$14/1000000","v":2610.7119800535615},{"$f":"AO234*Fleet!I$14/1000000","v":2581.3941369663835},{"$f":"AP234*Fleet!J$14/1000000","v":2530.4509324260921},null,{"$f":"AI234*Fleet!C$15/1000000","v":572.52156902324339},{"$f":"AJ234*Fleet!D$15/1000000","v":477.856413409705},{"$f":"AK234*Fleet!E$15/1000000","v":665.32896541944774},{"$f":"AL234*Fleet!F$15/1000000","v":604.34559361982872},{"$f":"AM234*Fleet!G$15/1000000","v":608.80076067736877},{"$f":"AN234*Fleet!H$15/1000000","v":632.69573336231781},{"$f":"AO234*Fleet!I$15/1000000","v":643.04809973076476},{"$f":"AP234*Fleet!J$15/1000000","v":651.11046923679851}]
[2,"2.5 - 5km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q235*EXP(Utilities_detailed!H235)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":5.4099862401835062E-3},{"$f":"Utilities_detailed!R235*EXP(Utilities_detailed!I235)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":3.9577444246010922E-3},{"$f":"Utilities_detailed!S235*EXP(Utilities_detailed!J235)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":3.7132669395546578E-3},{"$f":"Utilities_detailed!T235*EXP(Utilities_detailed!K235)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":3.2976545517020713E-3},{"$f":"Utilities_detailed!U235*EXP(Utilities_detailed!L235)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":2.5697541415488638E-3},{"$f":"Utilities_detailed!V235*EXP(Utilities_detailed!M235)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":2.1712535372977806E-3},{"$f":"Utilities_detailed!W235*EXP(Utilities_detailed!N235)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":1.6773837949721868E-3},{"$f":"Utilities_detailed!X235*EXP(Utilities_detailed!O235)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":1.3384879366494158E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H235","v":50962.751361909744},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I235","v":24474.953779050418},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J235","v":38288.89448084688},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K235","v":35086.795008343332},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L235","v":30217.911090815291},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M235","v":26758.308819686183},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N235","v":23234.625712212641},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O235","v":20781.531114897774},null,{"$f":"Q235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":254813.75680954871},{"$f":"R235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":122374.76889525208},{"$f":"S235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":191444.4724042344},{"$f":"T235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":175433.97504171665},{"$f":"U235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":151089.55545407644},{"$f":"V235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":133791.54409843092},{"$f":"W235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":116173.1285610632},{"$f":"X235*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":103907.65557448888},null,{"$f":"Z235/Fleet!C$36","v":141563.19822752706},{"$f":"AA235/Fleet!D$36","v":67985.982719584485},{"$f":"AB235/Fleet!E$36","v":106358.04022457467},{"$f":"AC235/Fleet!F$36","v":92822.209016781286},{"$f":"AD235/Fleet!G$36","v":79017.228463577267},{"$f":"AE235/Fleet!H$36","v":69161.621815789273},{"$f":"AF235/Fleet!I$36","v":59359.651343666279},{"$f":"AG235/Fleet!J$36","v":52478.613926509526},null,{"$f":"AI235*Fleet!C$34/1000000","v":25.337853819047872},{"$f":"AJ235*Fleet!D$34/1000000","v":12.168550255020884},{"$f":"AK235*Fleet!E$34/1000000","v":18.946843131681323},{"$f":"AL235*Fleet!F$34/1000000","v":15.611722061387091},{"$f":"AM235*Fleet!G$34/1000000","v":12.647582163765232},{"$f":"AN235*Fleet!H$34/1000000","v":10.336931647541546},{"$f":"AO235*Fleet!I$34/1000000","v":8.1675601358599259},{"$f":"AP235*Fleet!J$34/1000000","v":6.4325865170753769},null,{"$f":"AI235*Fleet!C$35/1000000","v":6.164239537799963},{"$f":"AJ235*Fleet!D$35/1000000","v":2.9603872188778864},{"$f":"AK235*Fleet!E$35/1000000","v":4.4713250707907655},{"$f":"AL235*Fleet!F$35/1000000","v":3.6975224230397306},{"$f":"AM235*Fleet!G$35/1000000","v":3.0070982655985823},{"$f":"AN235*Fleet!H$35/1000000","v":2.5051145432455062},{"$f":"AO235*Fleet!I$35/1000000","v":2.034611433251996},{"$f":"AP235*Fleet!J$35/1000000","v":1.6551691921264242}]
[2,"2.5 - 5km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q236*EXP(Utilities_detailed!H236)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0.42577156127373395},{"$f":"Utilities_detailed!R236*EXP(Utilities_detailed!I236)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0.26531784416213172},{"$f":"Utilities_detailed!S236*EXP(Utilities_detailed!J236)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0.34533089893291852},{"$f":"Utilities_detailed!T236*EXP(Utilities_detailed!K236)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0.33877242745261982},{"$f":"Utilities_detailed!U236*EXP(Utilities_detailed!L236)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0.27616157192413077},{"$f":"Utilities_detailed!V236*EXP(Utilities_detailed!M236)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0.25055850529390389},{"$f":"Utilities_detailed!W236*EXP(Utilities_detailed!N236)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0.24014847469392242},{"$f":"Utilities_detailed!X236*EXP(Utilities_detailed!O236)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0.2209514841746367},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H236","v":4010821.7009863248},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I236","v":1640743.1294101265},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J236","v":3560837.0110348989},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K236","v":3604513.0046668458},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L236","v":3247402.4235148779},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M236","v":3087857.6577460985},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N236","v":3326465.858080247},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O236","v":3430520.3786537689},null,{"$f":"Q236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":20054108.504931625},{"$f":"R236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":8203715.6470506322},{"$f":"S236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":17804185.055174496},{"$f":"T236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":18022565.023334228},{"$f":"U236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":16237012.11757439},{"$f":"V236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":15439288.288730493},{"$f":"W236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":16632329.290401235},{"$f":"X236*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":17152601.893268846},null,{"$f":"Z236/Fleet!C$22","v":1671175.7087443022},{"$f":"AA236/Fleet!D$22","v":683642.97058755264},{"$f":"AB236/Fleet!E$22","v":1483682.0879312081},{"$f":"AC236/Fleet!F$22","v":1501880.4186111856},{"$f":"AD236/Fleet!G$22","v":1353084.3431311992},{"$f":"AE236/Fleet!H$22","v":1286607.3573942077},{"$f":"AF236/Fleet!I$22","v":1386027.4408667695},{"$f":"AG236/Fleet!J$22","v":1429383.4911057372},null,{"$f":"AI236*Fleet!C$20/1000000","v":1572.5072754296282},{"$f":"AJ236*Fleet!D$20/1000000","v":643.27978166521757},{"$f":"AK236*Fleet!E$20/1000000","v":1019.5016855169828},{"$f":"AL236*Fleet!F$20/1000000","v":669.81762572908804},{"$f":"AM236*Fleet!G$20/1000000","v":526.55247077588797},{"$f":"AN236*Fleet!H$20/1000000","v":432.77674233605416},{"$f":"AO236*Fleet!I$20/1000000","v":395.04064574914662},{"$f":"AP236*Fleet!J$20/1000000","v":336.07383382614933},null,{"$f":"AI236*Fleet!C$21/1000000","v":471.28275913404076},{"$f":"AJ236*Fleet!D$21/1000000","v":192.79190318244994},{"$f":"AK236*Fleet!E$21/1000000","v":445.21461254519716},{"$f":"AL236*Fleet!F$21/1000000","v":430.16789247520751},{"$f":"AM236*Fleet!G$21/1000000","v":340.00165196858063},{"$f":"AN236*Fleet!H$21/1000000","v":279.89096573407647},{"$f":"AO236*Fleet!I$21/1000000","v":261.5188213633221},{"$f":"AP236*Fleet!J$21/1000000","v":225.0447422340828}]
[2,"2.5 - 5km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q237*EXP(Utilities_detailed!H237)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R237*EXP(Utilities_detailed!I237)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S237*EXP(Utilities_detailed!J237)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0},{"$f":"Utilities_detailed!T237*EXP(Utilities_detailed!K237)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0},{"$f":"Utilities_detailed!U237*EXP(Utilities_detailed!L237)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0},{"$f":"Utilities_detailed!V237*EXP(Utilities_detailed!M237)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0},{"$f":"Utilities_detailed!W237*EXP(Utilities_detailed!N237)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0},{"$f":"Utilities_detailed!X237*EXP(Utilities_detailed!O237)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H237","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I237","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J237","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K237","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L237","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M237","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N237","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O237","v":0},null,{"$f":"Q237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X237*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z237/Fleet!C$42","v":0},{"$f":"AA237/Fleet!D$42","v":0},{"$f":"AB237/Fleet!E$42","v":0},{"$f":"AC237/Fleet!F$42","v":0},{"$f":"AD237/Fleet!G$42","v":0},{"$f":"AE237/Fleet!H$42","v":0},{"$f":"AF237/Fleet!I$42","v":0},{"$f":"AG237/Fleet!J$42","v":0},null,{"$f":"AI237*Fleet!C$40/1000000","v":0},{"$f":"AJ237*Fleet!D$40/1000000","v":0},{"$f":"AK237*Fleet!E$40/1000000","v":0},{"$f":"AL237*Fleet!F$40/1000000","v":0},{"$f":"AM237*Fleet!G$40/1000000","v":0},{"$f":"AN237*Fleet!H$40/1000000","v":0},{"$f":"AO237*Fleet!I$40/1000000","v":0},{"$f":"AP237*Fleet!J$40/1000000","v":0},null,{"$f":"AI237*Fleet!C$41/1000000","v":0},{"$f":"AJ237*Fleet!D$41/1000000","v":0},{"$f":"AK237*Fleet!E$41/1000000","v":0},{"$f":"AL237*Fleet!F$41/1000000","v":0},{"$f":"AM237*Fleet!G$41/1000000","v":0},{"$f":"AN237*Fleet!H$41/1000000","v":0},{"$f":"AO237*Fleet!I$41/1000000","v":0},{"$f":"AP237*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q238*EXP(Utilities_detailed!H238)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R238*EXP(Utilities_detailed!I238)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S238*EXP(Utilities_detailed!J238)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":5.2437716471925556E-2},{"$f":"Utilities_detailed!T238*EXP(Utilities_detailed!K238)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":6.1801621923454411E-2},{"$f":"Utilities_detailed!U238*EXP(Utilities_detailed!L238)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0.12273257869221618},{"$f":"Utilities_detailed!V238*EXP(Utilities_detailed!M238)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0.11107749222037847},{"$f":"Utilities_detailed!W238*EXP(Utilities_detailed!N238)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0.10611279768145393},{"$f":"Utilities_detailed!X238*EXP(Utilities_detailed!O238)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":9.7283658870624151E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H238","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I238","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J238","v":540705.05177603057},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K238","v":657564.58283120045},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L238","v":1443220.6143395989},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M238","v":1368907.7708761112},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N238","v":1469843.1836496955},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O238","v":1510438.2553135499},null,{"$f":"Q238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":2595384.2485249466},{"$f":"T238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":3156309.9975897619},{"$f":"U238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":6927458.9488300746},{"$f":"V238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":6570757.3002053341},{"$f":"W238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7055247.2815185385},{"$f":"X238*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7250103.6255050395},null,{"$f":"Z238/Fleet!C$48","v":0},{"$f":"AA238/Fleet!D$48","v":0},{"$f":"AB238/Fleet!E$48","v":32442.303106561834},{"$f":"AC238/Fleet!F$48","v":39453.87496987202},{"$f":"AD238/Fleet!G$48","v":86593.236860375939},{"$f":"AE238/Fleet!H$48","v":82134.466252566679},{"$f":"AF238/Fleet!I$48","v":88190.591018981737},{"$f":"AG238/Fleet!J$48","v":90626.29531881299},null,{"$f":"AI238*Fleet!C$46/1000000","v":0},{"$f":"AJ238*Fleet!D$46/1000000","v":0},{"$f":"AK238*Fleet!E$46/1000000","v":0},{"$f":"AL238*Fleet!F$46/1000000","v":0},{"$f":"AM238*Fleet!G$46/1000000","v":0},{"$f":"AN238*Fleet!H$46/1000000","v":0},{"$f":"AO238*Fleet!I$46/1000000","v":0},{"$f":"AP238*Fleet!J$46/1000000","v":0},null,{"$f":"AI238*Fleet!C$47/1000000","v":0},{"$f":"AJ238*Fleet!D$47/1000000","v":0},{"$f":"AK238*Fleet!E$47/1000000","v":16.816562711520184},{"$f":"AL238*Fleet!F$47/1000000","v":13.831767154242552},{"$f":"AM238*Fleet!G$47/1000000","v":20.832226392308101},{"$f":"AN238*Fleet!H$47/1000000","v":14.523498116803534},{"$f":"AO238*Fleet!I$47/1000000","v":11.078108309595647},{"$f":"AP238*Fleet!J$47/1000000","v":7.739616554078026}]
[2,"2.5 - 5km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q239*EXP(Utilities_detailed!H239)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R239*EXP(Utilities_detailed!I239)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S239*EXP(Utilities_detailed!J239)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0},{"$f":"Utilities_detailed!T239*EXP(Utilities_detailed!K239)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":9.0617797539730757E-3},{"$f":"Utilities_detailed!U239*EXP(Utilities_detailed!L239)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":7.2045413718454954E-3},{"$f":"Utilities_detailed!V239*EXP(Utilities_detailed!M239)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":6.6580973842873649E-3},{"$f":"Utilities_detailed!W239*EXP(Utilities_detailed!N239)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":6.4459655305665539E-3},{"$f":"Utilities_detailed!X239*EXP(Utilities_detailed!O239)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":5.9862069009302939E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H239","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I239","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J239","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K239","v":96416.651184491449},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L239","v":84718.684602765105},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M239","v":82053.718232295083},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N239","v":89287.613786099217},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O239","v":92942.597064647955},null,{"$f":"Q239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":462799.92568555893},{"$f":"U239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":406649.68609327247},{"$f":"V239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":393857.84751501639},{"$f":"W239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":428580.54617327621},{"$f":"X239*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":446124.46591031016},null,{"$f":"Z239/Fleet!C$54","v":0},{"$f":"AA239/Fleet!D$54","v":0},{"$f":"AB239/Fleet!E$54","v":0},{"$f":"AC239/Fleet!F$54","v":77133.320947593151},{"$f":"AD239/Fleet!G$54","v":67774.947682212078},{"$f":"AE239/Fleet!H$54","v":65642.974585836069},{"$f":"AF239/Fleet!I$54","v":71430.091028879368},{"$f":"AG239/Fleet!J$54","v":74354.077651718355},null,{"$f":"AI239*Fleet!C276/1000000","v":0},{"$f":"AJ239*Fleet!D276/1000000","v":0},{"$f":"AK239*Fleet!E276/1000000","v":0},{"$f":"AL239*Fleet!F276/1000000","v":0},{"$f":"AM239*Fleet!G276/1000000","v":0},{"$f":"AN239*Fleet!H276/1000000","v":0},{"$f":"AO239*Fleet!I276/1000000","v":0},{"$f":"AP239*Fleet!J276/1000000","v":0},null,{"$f":"AI239*Fleet!C277/1000000","v":0},{"$f":"AJ239*Fleet!D277/1000000","v":0},{"$f":"AK239*Fleet!E277/1000000","v":0},{"$f":"AL239*Fleet!F277/1000000","v":0},{"$f":"AM239*Fleet!G277/1000000","v":0},{"$f":"AN239*Fleet!H277/1000000","v":0},{"$f":"AO239*Fleet!I277/1000000","v":0},{"$f":"AP239*Fleet!J277/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q240*EXP(Utilities_detailed!H240)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R240*EXP(Utilities_detailed!I240)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S240*EXP(Utilities_detailed!J240)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0},{"$f":"Utilities_detailed!T240*EXP(Utilities_detailed!K240)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0},{"$f":"Utilities_detailed!U240*EXP(Utilities_detailed!L240)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":3.4327125217025974E-2},{"$f":"Utilities_detailed!V240*EXP(Utilities_detailed!M240)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":5.1461862906064651E-2},{"$f":"Utilities_detailed!W240*EXP(Utilities_detailed!N240)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":8.4647265866379356E-2},{"$f":"Utilities_detailed!X240*EXP(Utilities_detailed!O240)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0.11912619023573813},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H240","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I240","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J240","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K240","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L240","v":403654.96490110445},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M240","v":634210.78949195752},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N240","v":1172508.9665600879},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O240","v":1849568.1292282373},null,{"$f":"Q240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":2018274.8245055224},{"$f":"V240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":3171053.9474597876},{"$f":"W240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":5862544.8328004396},{"$f":"X240*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":9247840.6461411864},null,{"$f":"Z240/Fleet!C$28","v":0},{"$f":"AA240/Fleet!D$28","v":0},{"$f":"AB240/Fleet!E$28","v":0},{"$f":"AC240/Fleet!F$28","v":0},{"$f":"AD240/Fleet!G$28","v":6727.5827483517414},{"$f":"AE240/Fleet!H$28","v":10570.179824865958},{"$f":"AF240/Fleet!I$28","v":19541.816109334799},{"$f":"AG240/Fleet!J$28","v":30826.13548713729},null,{"$f":"AI240*Fleet!C$26/1000000","v":0},{"$f":"AJ240*Fleet!D$26/1000000","v":0},{"$f":"AK240*Fleet!E$26/1000000","v":0},{"$f":"AL240*Fleet!F$26/1000000","v":0},{"$f":"AM240*Fleet!G$26/1000000","v":4.2062461928959793},{"$f":"AN240*Fleet!H$26/1000000","v":6.604201995121743},{"$f":"AO240*Fleet!I$26/1000000","v":12.209283624431455},{"$f":"AP240*Fleet!J$26/1000000","v":19.259470517063527},null,{"$f":"AI240*Fleet!C$27/1000000","v":0},{"$f":"AJ240*Fleet!D$27/1000000","v":0},{"$f":"AK240*Fleet!E$27/1000000","v":0},{"$f":"AL240*Fleet!F$27/1000000","v":0},{"$f":"AM240*Fleet!G$27/1000000","v":6.1324364788116847},{"$f":"AN240*Fleet!H$27/1000000","v":7.5369282619980105},{"$f":"AO240*Fleet!I$27/1000000","v":10.819654849174743},{"$f":"AP240*Fleet!J$27/1000000","v":13.209662025311584}]
[2,"2.5 - 5km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q241*EXP(Utilities_detailed!H241)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R241*EXP(Utilities_detailed!I241)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S241*EXP(Utilities_detailed!J241)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":5.6619596352416078E-3},{"$f":"Utilities_detailed!T241*EXP(Utilities_detailed!K241)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":5.377036249235234E-3},{"$f":"Utilities_detailed!U241*EXP(Utilities_detailed!L241)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":4.4114918930137437E-3},{"$f":"Utilities_detailed!V241*EXP(Utilities_detailed!M241)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":3.9047323103154736E-3},{"$f":"Utilities_detailed!W241*EXP(Utilities_detailed!N241)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":5.2050834045873923E-3},{"$f":"Utilities_detailed!X241*EXP(Utilities_detailed!O241)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":5.5695293586515652E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H241","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I241","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J241","v":58382.599085262758},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K241","v":57211.258993750664},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L241","v":51875.028682936332},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M241","v":48121.525755883427},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N241","v":72099.280480078116},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O241","v":86473.2094275649},null,{"$f":"Q241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":295415.95137142955},{"$f":"T241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":289488.97050837835},{"$f":"U241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":262487.6451356578},{"$f":"V241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":243494.92032477012},{"$f":"W241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":364822.35922919522},{"$f":"X241*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":437554.43970347836},null,{"$f":"Z241","v":0},{"$f":"AA241","v":0},295415.95137142955,289488.97050837835,262487.6451356578,243494.92032477012,364822.35922919522,437554.43970347836,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q242*EXP(Utilities_detailed!H242)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":3.7035821242592727E-2},{"$f":"Utilities_detailed!R242*EXP(Utilities_detailed!I242)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":2.902734520482143E-2},{"$f":"Utilities_detailed!S242*EXP(Utilities_detailed!J242)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":2.6197299770461764E-2},{"$f":"Utilities_detailed!T242*EXP(Utilities_detailed!K242)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":2.2788015988797403E-2},{"$f":"Utilities_detailed!U242*EXP(Utilities_detailed!L242)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":1.7477928858604417E-2},{"$f":"Utilities_detailed!V242*EXP(Utilities_detailed!M242)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":1.4536306484741697E-2},{"$f":"Utilities_detailed!W242*EXP(Utilities_detailed!N242)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":1.8189720023336721E-2},{"$f":"Utilities_detailed!X242*EXP(Utilities_detailed!O242)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":1.8378843495754662E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H242","v":348882.09797117085},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I242","v":179507.02622445158},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J242","v":270130.22842753801},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K242","v":242462.76652389069},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L242","v":205524.13624385642},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M242","v":179143.96975509895},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N242","v":251958.63809998013},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O242","v":285352.22283658286},null,{"$f":"Q242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":2093292.587827025},{"$f":"R242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1077042.1573467094},{"$f":"S242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1620781.3705652282},{"$f":"T242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1454776.5991433442},{"$f":"U242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1233144.8174631386},{"$f":"V242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1074863.8185305938},{"$f":"W242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1511751.8285998809},{"$f":"X242*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1712113.3370194971},null,{"$f":"Z242/Fleet!C$66","v":1176007.0718129354},{"$f":"AA242/Fleet!D$66","v":605079.86367792659},{"$f":"AB242/Fleet!E$66","v":910551.33177821804},{"$f":"AC242/Fleet!F$66","v":817290.22423783387},{"$f":"AD242/Fleet!G$66","v":692777.98733884189},{"$f":"AE242/Fleet!H$66","v":603856.0778261763},{"$f":"AF242/Fleet!I$66","v":849298.78011229262},{"$f":"AG242/Fleet!J$66","v":961861.42529185221},null,{"$f":"AI242*Fleet!C$58/1000000","v":233.87666073330371},{"$f":"AJ242*Fleet!D$58/1000000","v":120.33435970397497},{"$f":"AK242*Fleet!E$58/1000000","v":180.23057056583713},{"$f":"AL242*Fleet!F$58/1000000","v":152.73293798785019},{"$f":"AM242*Fleet!G$58/1000000","v":123.20754018508077},{"$f":"AN242*Fleet!H$58/1000000","v":100.2807118482755},{"$f":"AO242*Fleet!I$58/1000000","v":129.84313423644156},{"$f":"AP242*Fleet!J$58/1000000","v":131.00059820541247},null,{"$f":"AI242*Fleet!C$59/1000000","v":56.897942870641792},{"$f":"AJ242*Fleet!D$59/1000000","v":29.275163679626868},{"$f":"AK242*Fleet!E$59/1000000","v":42.533178909706827},{"$f":"AL242*Fleet!F$59/1000000","v":36.173681591704977},{"$f":"AM242*Fleet!G$59/1000000","v":29.293913698436537},{"$f":"AN242*Fleet!H$59/1000000","v":24.302634304239962},{"$f":"AO242*Fleet!I$59/1000000","v":32.345072586223857},{"$f":"AP242*Fleet!J$59/1000000","v":33.707771162371152}]
[2,"2.5 - 5km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q243*EXP(Utilities_detailed!H243)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R243*EXP(Utilities_detailed!I243)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S243*EXP(Utilities_detailed!J243)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0},{"$f":"Utilities_detailed!T243*EXP(Utilities_detailed!K243)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0},{"$f":"Utilities_detailed!U243*EXP(Utilities_detailed!L243)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0},{"$f":"Utilities_detailed!V243*EXP(Utilities_detailed!M243)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0},{"$f":"Utilities_detailed!W243*EXP(Utilities_detailed!N243)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0},{"$f":"Utilities_detailed!X243*EXP(Utilities_detailed!O243)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H243","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I243","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J243","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K243","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L243","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M243","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N243","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O243","v":0},null,{"$f":"Q243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X243*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z243/Fleet!C$66","v":0},{"$f":"AA243/Fleet!D$66","v":0},{"$f":"AB243/Fleet!E$66","v":0},{"$f":"AC243/Fleet!F$66","v":0},{"$f":"AD243/Fleet!G$66","v":0},{"$f":"AE243/Fleet!H$66","v":0},{"$f":"AF243/Fleet!I$66","v":0},{"$f":"AG243/Fleet!J$66","v":0},null,{"$f":"AI243*Fleet!C$64/1000000","v":0},{"$f":"AJ243*Fleet!D$64/1000000","v":0},{"$f":"AK243*Fleet!E$64/1000000","v":0},{"$f":"AL243*Fleet!F$64/1000000","v":0},{"$f":"AM243*Fleet!G$64/1000000","v":0},{"$f":"AN243*Fleet!H$64/1000000","v":0},{"$f":"AO243*Fleet!I$64/1000000","v":0},{"$f":"AP243*Fleet!J$64/1000000","v":0},null,{"$f":"AI243*Fleet!C$65/1000000","v":0},{"$f":"AJ243*Fleet!D$65/1000000","v":0},{"$f":"AK243*Fleet!E$65/1000000","v":0},{"$f":"AL243*Fleet!F$65/1000000","v":0},{"$f":"AM243*Fleet!G$65/1000000","v":0},{"$f":"AN243*Fleet!H$65/1000000","v":0},{"$f":"AO243*Fleet!I$65/1000000","v":0},{"$f":"AP243*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q244*EXP(Utilities_detailed!H244)/(Utilities_detailed!Q231*EXP(Utilities_detailed!H231)+Utilities_detailed!Q232*EXP(Utilities_detailed!H232)+Utilities_detailed!Q233*EXP(Utilities_detailed!H233)+Utilities_detailed!Q234*EXP(Utilities_detailed!H234)+Utilities_detailed!Q235*EXP(Utilities_detailed!H235)+Utilities_detailed!Q236*EXP(Utilities_detailed!H236)+Utilities_detailed!Q237*EXP(Utilities_detailed!H237)+Utilities_detailed!Q238*EXP(Utilities_detailed!H238)+Utilities_detailed!Q239*EXP(Utilities_detailed!H239)+Utilities_detailed!Q240*EXP(Utilities_detailed!H240)+Utilities_detailed!Q241*EXP(Utilities_detailed!H241)+Utilities_detailed!Q242*EXP(Utilities_detailed!H242)+Utilities_detailed!Q243*EXP(Utilities_detailed!H243)+Utilities_detailed!Q244*EXP(Utilities_detailed!H244))","v":0},{"$f":"Utilities_detailed!R244*EXP(Utilities_detailed!I244)/(Utilities_detailed!R231*EXP(Utilities_detailed!I231)+Utilities_detailed!R232*EXP(Utilities_detailed!I232)+Utilities_detailed!R233*EXP(Utilities_detailed!I233)+Utilities_detailed!R234*EXP(Utilities_detailed!I234)+Utilities_detailed!R235*EXP(Utilities_detailed!I235)+Utilities_detailed!R236*EXP(Utilities_detailed!I236)+Utilities_detailed!R237*EXP(Utilities_detailed!I237)+Utilities_detailed!R238*EXP(Utilities_detailed!I238)+Utilities_detailed!R239*EXP(Utilities_detailed!I239)+Utilities_detailed!R240*EXP(Utilities_detailed!I240)+Utilities_detailed!R241*EXP(Utilities_detailed!I241)+Utilities_detailed!R242*EXP(Utilities_detailed!I242)+Utilities_detailed!R243*EXP(Utilities_detailed!I243)+Utilities_detailed!R244*EXP(Utilities_detailed!I244))","v":0},{"$f":"Utilities_detailed!S244*EXP(Utilities_detailed!J244)/(Utilities_detailed!S231*EXP(Utilities_detailed!J231)+Utilities_detailed!S232*EXP(Utilities_detailed!J232)+Utilities_detailed!S233*EXP(Utilities_detailed!J233)+Utilities_detailed!S234*EXP(Utilities_detailed!J234)+Utilities_detailed!S235*EXP(Utilities_detailed!J235)+Utilities_detailed!S236*EXP(Utilities_detailed!J236)+Utilities_detailed!S237*EXP(Utilities_detailed!J237)+Utilities_detailed!S238*EXP(Utilities_detailed!J238)+Utilities_detailed!S239*EXP(Utilities_detailed!J239)+Utilities_detailed!S240*EXP(Utilities_detailed!J240)+Utilities_detailed!S241*EXP(Utilities_detailed!J241)+Utilities_detailed!S242*EXP(Utilities_detailed!J242)+Utilities_detailed!S243*EXP(Utilities_detailed!J243)+Utilities_detailed!S244*EXP(Utilities_detailed!J244))","v":0},{"$f":"Utilities_detailed!T244*EXP(Utilities_detailed!K244)/(Utilities_detailed!T231*EXP(Utilities_detailed!K231)+Utilities_detailed!T232*EXP(Utilities_detailed!K232)+Utilities_detailed!T233*EXP(Utilities_detailed!K233)+Utilities_detailed!T234*EXP(Utilities_detailed!K234)+Utilities_detailed!T235*EXP(Utilities_detailed!K235)+Utilities_detailed!T236*EXP(Utilities_detailed!K236)+Utilities_detailed!T237*EXP(Utilities_detailed!K237)+Utilities_detailed!T238*EXP(Utilities_detailed!K238)+Utilities_detailed!T239*EXP(Utilities_detailed!K239)+Utilities_detailed!T240*EXP(Utilities_detailed!K240)+Utilities_detailed!T241*EXP(Utilities_detailed!K241)+Utilities_detailed!T242*EXP(Utilities_detailed!K242)+Utilities_detailed!T243*EXP(Utilities_detailed!K243)+Utilities_detailed!T244*EXP(Utilities_detailed!K244))","v":0},{"$f":"Utilities_detailed!U244*EXP(Utilities_detailed!L244)/(Utilities_detailed!U231*EXP(Utilities_detailed!L231)+Utilities_detailed!U232*EXP(Utilities_detailed!L232)+Utilities_detailed!U233*EXP(Utilities_detailed!L233)+Utilities_detailed!U234*EXP(Utilities_detailed!L234)+Utilities_detailed!U235*EXP(Utilities_detailed!L235)+Utilities_detailed!U236*EXP(Utilities_detailed!L236)+Utilities_detailed!U237*EXP(Utilities_detailed!L237)+Utilities_detailed!U238*EXP(Utilities_detailed!L238)+Utilities_detailed!U239*EXP(Utilities_detailed!L239)+Utilities_detailed!U240*EXP(Utilities_detailed!L240)+Utilities_detailed!U241*EXP(Utilities_detailed!L241)+Utilities_detailed!U242*EXP(Utilities_detailed!L242)+Utilities_detailed!U243*EXP(Utilities_detailed!L243)+Utilities_detailed!U244*EXP(Utilities_detailed!L244))","v":0},{"$f":"Utilities_detailed!V244*EXP(Utilities_detailed!M244)/(Utilities_detailed!V231*EXP(Utilities_detailed!M231)+Utilities_detailed!V232*EXP(Utilities_detailed!M232)+Utilities_detailed!V233*EXP(Utilities_detailed!M233)+Utilities_detailed!V234*EXP(Utilities_detailed!M234)+Utilities_detailed!V235*EXP(Utilities_detailed!M235)+Utilities_detailed!V236*EXP(Utilities_detailed!M236)+Utilities_detailed!V237*EXP(Utilities_detailed!M237)+Utilities_detailed!V238*EXP(Utilities_detailed!M238)+Utilities_detailed!V239*EXP(Utilities_detailed!M239)+Utilities_detailed!V240*EXP(Utilities_detailed!M240)+Utilities_detailed!V241*EXP(Utilities_detailed!M241)+Utilities_detailed!V242*EXP(Utilities_detailed!M242)+Utilities_detailed!V243*EXP(Utilities_detailed!M243)+Utilities_detailed!V244*EXP(Utilities_detailed!M244))","v":0},{"$f":"Utilities_detailed!W244*EXP(Utilities_detailed!N244)/(Utilities_detailed!W231*EXP(Utilities_detailed!N231)+Utilities_detailed!W232*EXP(Utilities_detailed!N232)+Utilities_detailed!W233*EXP(Utilities_detailed!N233)+Utilities_detailed!W234*EXP(Utilities_detailed!N234)+Utilities_detailed!W235*EXP(Utilities_detailed!N235)+Utilities_detailed!W236*EXP(Utilities_detailed!N236)+Utilities_detailed!W237*EXP(Utilities_detailed!N237)+Utilities_detailed!W238*EXP(Utilities_detailed!N238)+Utilities_detailed!W239*EXP(Utilities_detailed!N239)+Utilities_detailed!W240*EXP(Utilities_detailed!N240)+Utilities_detailed!W241*EXP(Utilities_detailed!N241)+Utilities_detailed!W242*EXP(Utilities_detailed!N242)+Utilities_detailed!W243*EXP(Utilities_detailed!N243)+Utilities_detailed!W244*EXP(Utilities_detailed!N244))","v":0},{"$f":"Utilities_detailed!X244*EXP(Utilities_detailed!O244)/(Utilities_detailed!X231*EXP(Utilities_detailed!O231)+Utilities_detailed!X232*EXP(Utilities_detailed!O232)+Utilities_detailed!X233*EXP(Utilities_detailed!O233)+Utilities_detailed!X234*EXP(Utilities_detailed!O234)+Utilities_detailed!X235*EXP(Utilities_detailed!O235)+Utilities_detailed!X236*EXP(Utilities_detailed!O236)+Utilities_detailed!X237*EXP(Utilities_detailed!O237)+Utilities_detailed!X238*EXP(Utilities_detailed!O238)+Utilities_detailed!X239*EXP(Utilities_detailed!O239)+Utilities_detailed!X240*EXP(Utilities_detailed!O240)+Utilities_detailed!X241*EXP(Utilities_detailed!O241)+Utilities_detailed!X242*EXP(Utilities_detailed!O242)+Utilities_detailed!X243*EXP(Utilities_detailed!O243)+Utilities_detailed!X244*EXP(Utilities_detailed!O244))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$47*H244","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$47*I244","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$47*J244","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$47*K244","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$47*L244","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$47*M244","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$47*N244","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$47*O244","v":0},null,{"$f":"Q244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X244*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z244/Fleet!C$72","v":0},{"$f":"AA244/Fleet!D$72","v":0},{"$f":"AB244/Fleet!E$72","v":0},{"$f":"AC244/Fleet!F$72","v":0},{"$f":"AD244/Fleet!G$72","v":0},{"$f":"AE244/Fleet!H$72","v":0},{"$f":"AF244/Fleet!I$72","v":0},{"$f":"AG244/Fleet!J$72","v":0},null,{"$f":"AI244*Fleet!C$70/1000000","v":0},{"$f":"AJ244*Fleet!D$70/1000000","v":0},{"$f":"AK244*Fleet!E$70/1000000","v":0},{"$f":"AL244*Fleet!F$70/1000000","v":0},{"$f":"AM244*Fleet!G$70/1000000","v":0},{"$f":"AN244*Fleet!H$70/1000000","v":0},{"$f":"AO244*Fleet!I$70/1000000","v":0},{"$f":"AP244*Fleet!J$70/1000000","v":0},null,{"$f":"AI244*Fleet!C$71/1000000","v":0},{"$f":"AJ244*Fleet!D$71/1000000","v":0},{"$f":"AK244*Fleet!E$71/1000000","v":0},{"$f":"AL244*Fleet!F$71/1000000","v":0},{"$f":"AM244*Fleet!G$71/1000000","v":0},{"$f":"AN244*Fleet!H$71/1000000","v":0},{"$f":"AO244*Fleet!I$71/1000000","v":0},{"$f":"AP244*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q245*EXP(Utilities_detailed!H245)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":5.6874021506771837E-2},{"$f":"Utilities_detailed!R245*EXP(Utilities_detailed!I245)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":9.40198218407063E-2},{"$f":"Utilities_detailed!S245*EXP(Utilities_detailed!J245)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":4.8930321832627827E-2},{"$f":"Utilities_detailed!T245*EXP(Utilities_detailed!K245)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":4.9098509802709543E-2},{"$f":"Utilities_detailed!U245*EXP(Utilities_detailed!L245)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":4.3991195663877082E-2},{"$f":"Utilities_detailed!V245*EXP(Utilities_detailed!M245)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":4.2915942975262508E-2},{"$f":"Utilities_detailed!W245*EXP(Utilities_detailed!N245)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":3.8337108196515923E-2},{"$f":"Utilities_detailed!X245*EXP(Utilities_detailed!O245)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":3.5590701532607856E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H245","v":518351.28535135742},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I245","v":562531.82092185365},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J245","v":488144.34707311494},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K245","v":505429.26856657921},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L245","v":500486.26833328407},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M245","v":511705.77473263931},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N245","v":513778.73395025724},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O245","v":534629.80292302847},null,{"$f":"Q245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2177075.3984757015},{"$f":"R245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2362633.6478717853},{"$f":"S245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2050206.2577070829},{"$f":"T245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2122802.9279796327},{"$f":"U245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2102042.3269997933},{"$f":"V245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2149164.2538770852},{"$f":"W245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2157870.6825910807},{"$f":"X245*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":2245445.1722767195},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q246*EXP(Utilities_detailed!H246)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":1.1353264679330417E-2},{"$f":"Utilities_detailed!R246*EXP(Utilities_detailed!I246)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":2.5794783907310982E-2},{"$f":"Utilities_detailed!S246*EXP(Utilities_detailed!J246)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":1.2425992952856993E-2},{"$f":"Utilities_detailed!T246*EXP(Utilities_detailed!K246)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":1.6766379956320451E-2},{"$f":"Utilities_detailed!U246*EXP(Utilities_detailed!L246)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":1.6506466696736381E-2},{"$f":"Utilities_detailed!V246*EXP(Utilities_detailed!M246)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":1.7691940242224615E-2},{"$f":"Utilities_detailed!W246*EXP(Utilities_detailed!N246)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":1.7362544100775423E-2},{"$f":"Utilities_detailed!X246*EXP(Utilities_detailed!O246)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":1.7707049368806405E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H246","v":103473.94440472931},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I246","v":154333.27225667043},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J246","v":123965.63091197115},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K246","v":172596.25988413894},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L246","v":187793.48448582567},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M246","v":210948.83068023113},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N246","v":232685.93657417802},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O246","v":265988.47189679556},null,{"$f":"Q246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":455285.35538080899},{"$f":"R246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":679066.39792934991},{"$f":"S246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":545448.77601267316},{"$f":"T246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":759423.54349021136},{"$f":"U246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":826291.33173763298},{"$f":"V246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":928174.85499301704},{"$f":"W246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1023818.1209263834},{"$f":"X246*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1170349.2763459005},null,{"$f":"Z246","v":455285.35538080899},{"$f":"AA246","v":679066.39792934991},545448.77601267316,759423.54349021136,826291.33173763298,928174.85499301704,1023818.1209263834,1170349.2763459005,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q247*EXP(Utilities_detailed!H247)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":5.6118044983600778E-3},{"$f":"Utilities_detailed!R247*EXP(Utilities_detailed!I247)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":4.4049136757692668E-3},{"$f":"Utilities_detailed!S247*EXP(Utilities_detailed!J247)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":4.123742985653941E-3},{"$f":"Utilities_detailed!T247*EXP(Utilities_detailed!K247)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":3.6182029230760128E-3},{"$f":"Utilities_detailed!U247*EXP(Utilities_detailed!L247)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":2.8137501485157148E-3},{"$f":"Utilities_detailed!V247*EXP(Utilities_detailed!M247)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":2.3787195873870275E-3},{"$f":"Utilities_detailed!W247*EXP(Utilities_detailed!N247)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":1.8397202220704774E-3},{"$f":"Utilities_detailed!X247*EXP(Utilities_detailed!O247)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":1.4767593614751168E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H247","v":51146.129600121953},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I247","v":26355.124510151345},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J247","v":41139.762663222042},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K247","v":37246.459501197467},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L247","v":32011.935356629067},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M247","v":28362.526020625966},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N247","v":24655.201474063102},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O247","v":22183.310033010413},null,{"$f":"Q247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":255730.64800060977},{"$f":"R247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":131775.62255075673},{"$f":"S247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":205698.8133161102},{"$f":"T247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":186232.29750598734},{"$f":"U247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":160059.67678314535},{"$f":"V247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":141812.63010312984},{"$f":"W247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":123276.00737031551},{"$f":"X247*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":110916.55016505206},null,{"$f":"Z247/Fleet!C$10","v":232482.4072732816},{"$f":"AA247/Fleet!D$10","v":119796.02050068793},{"$f":"AB247/Fleet!E$10","v":186998.92119646381},{"$f":"AC247/Fleet!F$10","v":169302.08864180665},{"$f":"AD247/Fleet!G$10","v":145508.79707558666},{"$f":"AE247/Fleet!H$10","v":128920.57282102712},{"$f":"AF247/Fleet!I$10","v":112069.09760937773},{"$f":"AG247/Fleet!J$10","v":100833.22742277459},null,{"$f":"AI247*Fleet!C$8/1000000","v":12.040366909936026},{"$f":"AJ247*Fleet!D$8/1000000","v":6.2042889958679002},{"$f":"AK247*Fleet!E$8/1000000","v":9.3819196966766132},{"$f":"AL247*Fleet!F$8/1000000","v":8.2764464778562417},{"$f":"AM247*Fleet!G$8/1000000","v":6.9769746860947661},{"$f":"AN247*Fleet!H$8/1000000","v":6.0862599573903422},{"$f":"AO247*Fleet!I$8/1000000","v":5.1699418508160422},{"$f":"AP247*Fleet!J$8/1000000","v":4.5185566422995391},null,{"$f":"AI247*Fleet!C$9/1000000","v":2.7886408374511227},{"$f":"AJ247*Fleet!D$9/1000000","v":1.4369606666179062},{"$f":"AK247*Fleet!E$9/1000000","v":2.1729241804291881},{"$f":"AL247*Fleet!F$9/1000000","v":1.9168881488222902},{"$f":"AM247*Fleet!G$9/1000000","v":1.6159205676241282},{"$f":"AN247*Fleet!H$9/1000000","v":1.4096242408124771},{"$f":"AO247*Fleet!I$9/1000000","v":1.1973979763470397},{"$f":"AP247*Fleet!J$9/1000000","v":1.0465321923582038}]
[2,"2.5 - 5km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q248*EXP(Utilities_detailed!H248)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0.40410574248718445},{"$f":"Utilities_detailed!R248*EXP(Utilities_detailed!I248)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0.53202771423317174},{"$f":"Utilities_detailed!S248*EXP(Utilities_detailed!J248)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0.45075555226193381},{"$f":"Utilities_detailed!T248*EXP(Utilities_detailed!K248)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0.43956413260274613},{"$f":"Utilities_detailed!U248*EXP(Utilities_detailed!L248)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0.42588713219385244},{"$f":"Utilities_detailed!V248*EXP(Utilities_detailed!M248)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0.45150459516561686},{"$f":"Utilities_detailed!W248*EXP(Utilities_detailed!N248)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0.43596816155208784},{"$f":"Utilities_detailed!X248*EXP(Utilities_detailed!O248)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0.43366162275926878},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H248","v":3683030.0634034788},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I248","v":3183185.3433581172},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J248","v":4496879.7773522837},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K248","v":4524955.623342528},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L248","v":4845302.7544757491},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M248","v":5383489.0403723074},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N248","v":5842672.559877879},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O248","v":6514297.7779926956},null,{"$f":"Q248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":18415150.317017395},{"$f":"R248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":15915926.716790587},{"$f":"S248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":22484398.886761419},{"$f":"T248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":22624778.116712641},{"$f":"U248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":24226513.772378746},{"$f":"V248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":26917445.201861538},{"$f":"W248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":29213362.799389396},{"$f":"X248*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":32571488.889963478},null,{"$f":"Z248/Fleet!C$16","v":10230639.065009663},{"$f":"AA248/Fleet!D$16","v":8842181.5093281027},{"$f":"AB248/Fleet!E$16","v":12491332.714867456},{"$f":"AC248/Fleet!F$16","v":11970782.072334729},{"$f":"AD248/Fleet!G$16","v":12670048.355592033},{"$f":"AE248/Fleet!H$16","v":13914587.635887912},{"$f":"AF248/Fleet!I$16","v":14926816.999994161},{"$f":"AG248/Fleet!J$16","v":16450246.914122967},null,{"$f":"AI248*Fleet!C$14/1000000","v":2034.6031576183841},{"$f":"AJ248*Fleet!D$14/1000000","v":1758.475722268759},{"$f":"AK248*Fleet!E$14/1000000","v":2472.4800719709674},{"$f":"AL248*Fleet!F$14/1000000","v":2237.0666645682513},{"$f":"AM248*Fleet!G$14/1000000","v":2253.3127790548647},{"$f":"AN248*Fleet!H$14/1000000","v":2310.7571562833832},{"$f":"AO248*Fleet!I$14/1000000","v":2282.0528521149909},{"$f":"AP248*Fleet!J$14/1000000","v":2240.4393499021667},null,{"$f":"AI248*Fleet!C$15/1000000","v":494.98198693117172},{"$f":"AJ248*Fleet!D$15/1000000","v":427.80519813882785},{"$f":"AK248*Fleet!E$15/1000000","v":583.48834452261121},{"$f":"AL248*Fleet!F$15/1000000","v":529.83291154882897},{"$f":"AM248*Fleet!G$15/1000000","v":535.74927302387925},{"$f":"AN248*Fleet!H$15/1000000","v":560.00286695238754},{"$f":"AO248*Fleet!I$15/1000000","v":568.47953941751257},{"$f":"AP248*Fleet!J$15/1000000","v":576.48757291364507}]
[2,"2.5 - 5km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q249*EXP(Utilities_detailed!H249)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":5.5055213241424006E-3},{"$f":"Utilities_detailed!R249*EXP(Utilities_detailed!I249)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":4.1706248888519143E-3},{"$f":"Utilities_detailed!S249*EXP(Utilities_detailed!J249)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":3.8331575664905951E-3},{"$f":"Utilities_detailed!T249*EXP(Utilities_detailed!K249)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":3.4030119756707261E-3},{"$f":"Utilities_detailed!U249*EXP(Utilities_detailed!L249)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":2.6618447709330548E-3},{"$f":"Utilities_detailed!V249*EXP(Utilities_detailed!M249)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":2.2620939090395417E-3},{"$f":"Utilities_detailed!W249*EXP(Utilities_detailed!N249)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":1.7454546472041605E-3},{"$f":"Utilities_detailed!X249*EXP(Utilities_detailed!O249)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":1.3949366327232042E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H249","v":50177.462034379387},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I249","v":24953.346721745354},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J249","v":38240.790729383836},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K249","v":35031.243528528561},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L249","v":30283.713279034288},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M249","v":26971.946460789211},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N249","v":23391.891590029882},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O249","v":20954.200533519914},null,{"$f":"Q249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":250887.31017189694},{"$f":"R249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":124766.73360872678},{"$f":"S249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":191203.95364691917},{"$f":"T249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":175156.21764264279},{"$f":"U249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":151418.56639517145},{"$f":"V249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":134859.73230394605},{"$f":"W249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":116959.4579501494},{"$f":"X249*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":104771.00266759956},null,{"$f":"Z249/Fleet!C$36","v":139381.8389843872},{"$f":"AA249/Fleet!D$36","v":69314.852004848202},{"$f":"AB249/Fleet!E$36","v":106224.41869273287},{"$f":"AC249/Fleet!F$36","v":92675.247429969721},{"$f":"AD249/Fleet!G$36","v":79189.295504355759},{"$f":"AE249/Fleet!H$36","v":69713.80640410354},{"$f":"AF249/Fleet!I$36","v":59761.433054769128},{"$f":"AG249/Fleet!J$36","v":52914.647811918963},null,{"$f":"AI249*Fleet!C$34/1000000","v":24.947420695739421},{"$f":"AJ249*Fleet!D$34/1000000","v":12.406399470892072},{"$f":"AK249*Fleet!E$34/1000000","v":18.923039513285612},{"$f":"AL249*Fleet!F$34/1000000","v":15.587004663780363},{"$f":"AM249*Fleet!G$34/1000000","v":12.675123398483748},{"$f":"AN249*Fleet!H$34/1000000","v":10.419461440747282},{"$f":"AO249*Fleet!I$34/1000000","v":8.2228430799581371},{"$f":"AP249*Fleet!J$34/1000000","v":6.4860335402037048},null,{"$f":"AI249*Fleet!C$35/1000000","v":6.0692542516446135},{"$f":"AJ249*Fleet!D$35/1000000","v":3.0182516122467398},{"$f":"AK249*Fleet!E$35/1000000","v":4.4657075800579529},{"$f":"AL249*Fleet!F$35/1000000","v":3.6916682878244931},{"$f":"AM249*Fleet!G$35/1000000","v":3.0136464894473871},{"$f":"AN249*Fleet!H$35/1000000","v":2.5251153125511543},{"$f":"AO249*Fleet!I$35/1000000","v":2.048382903342826},{"$f":"AP249*Fleet!J$35/1000000","v":1.6689216486006666}]
[2,"2.5 - 5km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q250*EXP(Utilities_detailed!H250)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0.47885980775680398},{"$f":"Utilities_detailed!R250*EXP(Utilities_detailed!I250)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0.30899346381851178},{"$f":"Utilities_detailed!S250*EXP(Utilities_detailed!J250)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0.39397202817417631},{"$f":"Utilities_detailed!T250*EXP(Utilities_detailed!K250)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0.38636326088822004},{"$f":"Utilities_detailed!U250*EXP(Utilities_detailed!L250)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0.31614320007001756},{"$f":"Utilities_detailed!V250*EXP(Utilities_detailed!M250)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0.28849526471957893},{"$f":"Utilities_detailed!W250*EXP(Utilities_detailed!N250)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0.27617566383409448},{"$f":"Utilities_detailed!X250*EXP(Utilities_detailed!O250)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0.25448746138086042},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H250","v":4364340.5245097475},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I250","v":1848744.7907449957},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J250","v":3930389.4038545662},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K250","v":3977295.8718383508},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L250","v":3596749.9422142562},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M250","v":3439856.6757608801},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N250","v":3701196.819155185},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O250","v":3822812.5736655542},null,{"$f":"Q250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":21821702.622548737},{"$f":"R250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":9243723.9537249785},{"$f":"S250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":19651947.01927283},{"$f":"T250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":19886479.359191753},{"$f":"U250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":17983749.711071283},{"$f":"V250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":17199283.378804401},{"$f":"W250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":18505984.095775925},{"$f":"X250*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":19114062.86832777},null,{"$f":"Z250/Fleet!C$22","v":1818475.2185457281},{"$f":"AA250/Fleet!D$22","v":770310.32947708154},{"$f":"AB250/Fleet!E$22","v":1637662.2516060693},{"$f":"AC250/Fleet!F$22","v":1657206.6132659793},{"$f":"AD250/Fleet!G$22","v":1498645.8092559401},{"$f":"AE250/Fleet!H$22","v":1433273.6149003666},{"$f":"AF250/Fleet!I$22","v":1542165.3413146604},{"$f":"AG250/Fleet!J$22","v":1592838.5723606476},null,{"$f":"AI250*Fleet!C$20/1000000","v":1711.1100265454897},{"$f":"AJ250*Fleet!D$20/1000000","v":724.8301845839253},{"$f":"AK250*Fleet!E$20/1000000","v":1125.3080692966732},{"$f":"AL250*Fleet!F$20/1000000","v":739.09093246373197},{"$f":"AM250*Fleet!G$20/1000000","v":583.19768289945421},{"$f":"AN250*Fleet!H$20/1000000","v":482.11094268035424},{"$f":"AO250*Fleet!I$20/1000000","v":439.54251865599031},{"$f":"AP250*Fleet!J$20/1000000","v":374.50507089969892},null,{"$f":"AI250*Fleet!C$21/1000000","v":512.8222088969078},{"$f":"AJ250*Fleet!D$21/1000000","v":217.23267970319506},{"$f":"AK250*Fleet!E$21/1000000","v":491.42007628152817},{"$f":"AL250*Fleet!F$21/1000000","v":474.6563490612736},{"$f":"AM250*Fleet!G$21/1000000","v":376.57818852863863},{"$f":"AN250*Fleet!H$21/1000000","v":311.79701711648278},{"$f":"AO250*Fleet!I$21/1000000","v":290.97927682857664},{"$f":"AP250*Fleet!J$21/1000000","v":250.77940816296282}]
[2,"2.5 - 5km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q251*EXP(Utilities_detailed!H251)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R251*EXP(Utilities_detailed!I251)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S251*EXP(Utilities_detailed!J251)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0},{"$f":"Utilities_detailed!T251*EXP(Utilities_detailed!K251)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0},{"$f":"Utilities_detailed!U251*EXP(Utilities_detailed!L251)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0},{"$f":"Utilities_detailed!V251*EXP(Utilities_detailed!M251)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0},{"$f":"Utilities_detailed!W251*EXP(Utilities_detailed!N251)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0},{"$f":"Utilities_detailed!X251*EXP(Utilities_detailed!O251)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H251","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I251","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J251","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K251","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L251","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M251","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N251","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O251","v":0},null,{"$f":"Q251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X251*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z251/Fleet!C$42","v":0},{"$f":"AA251/Fleet!D$42","v":0},{"$f":"AB251/Fleet!E$42","v":0},{"$f":"AC251/Fleet!F$42","v":0},{"$f":"AD251/Fleet!G$42","v":0},{"$f":"AE251/Fleet!H$42","v":0},{"$f":"AF251/Fleet!I$42","v":0},{"$f":"AG251/Fleet!J$42","v":0},null,{"$f":"AI251*Fleet!C$40/1000000","v":0},{"$f":"AJ251*Fleet!D$40/1000000","v":0},{"$f":"AK251*Fleet!E$40/1000000","v":0},{"$f":"AL251*Fleet!F$40/1000000","v":0},{"$f":"AM251*Fleet!G$40/1000000","v":0},{"$f":"AN251*Fleet!H$40/1000000","v":0},{"$f":"AO251*Fleet!I$40/1000000","v":0},{"$f":"AP251*Fleet!J$40/1000000","v":0},null,{"$f":"AI251*Fleet!C$41/1000000","v":0},{"$f":"AJ251*Fleet!D$41/1000000","v":0},{"$f":"AK251*Fleet!E$41/1000000","v":0},{"$f":"AL251*Fleet!F$41/1000000","v":0},{"$f":"AM251*Fleet!G$41/1000000","v":0},{"$f":"AN251*Fleet!H$41/1000000","v":0},{"$f":"AO251*Fleet!I$41/1000000","v":0},{"$f":"AP251*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q252*EXP(Utilities_detailed!H252)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R252*EXP(Utilities_detailed!I252)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S252*EXP(Utilities_detailed!J252)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":5.4130778351194078E-2},{"$f":"Utilities_detailed!T252*EXP(Utilities_detailed!K252)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":6.377613428697021E-2},{"$f":"Utilities_detailed!U252*EXP(Utilities_detailed!L252)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0.1271308673202865},{"$f":"Utilities_detailed!V252*EXP(Utilities_detailed!M252)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0.11572472503410118},{"$f":"Utilities_detailed!W252*EXP(Utilities_detailed!N252)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0.11041902061775893},{"$f":"Utilities_detailed!X252*EXP(Utilities_detailed!O252)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0.10138644944659357},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H252","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I252","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J252","v":540025.74406087946},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K252","v":656523.48786537733},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L252","v":1446363.3555509588},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M252","v":1379837.0948863947},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N252","v":1479791.9636039541},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O252","v":1522988.1725437902},null,{"$f":"Q252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":2592123.5714922212},{"$f":"T252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":3151312.741753811},{"$f":"U252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":6942544.1066446016},{"$f":"V252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":6623218.0554546947},{"$f":"W252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7103001.4252989795},{"$f":"X252*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7310343.2282101931},null,{"$f":"Z252/Fleet!C$48","v":0},{"$f":"AA252/Fleet!D$48","v":0},{"$f":"AB252/Fleet!E$48","v":32401.544643652764},{"$f":"AC252/Fleet!F$48","v":39391.409271922639},{"$f":"AD252/Fleet!G$48","v":86781.80133305752},{"$f":"AE252/Fleet!H$48","v":82790.225693183689},{"$f":"AF252/Fleet!I$48","v":88787.517816237247},{"$f":"AG252/Fleet!J$48","v":91379.290352627417},null,{"$f":"AI252*Fleet!C$46/1000000","v":0},{"$f":"AJ252*Fleet!D$46/1000000","v":0},{"$f":"AK252*Fleet!E$46/1000000","v":0},{"$f":"AL252*Fleet!F$46/1000000","v":0},{"$f":"AM252*Fleet!G$46/1000000","v":0},{"$f":"AN252*Fleet!H$46/1000000","v":0},{"$f":"AO252*Fleet!I$46/1000000","v":0},{"$f":"AP252*Fleet!J$46/1000000","v":0},null,{"$f":"AI252*Fleet!C$47/1000000","v":0},{"$f":"AJ252*Fleet!D$47/1000000","v":0},{"$f":"AK252*Fleet!E$47/1000000","v":16.795435443049627},{"$f":"AL252*Fleet!F$47/1000000","v":13.809867886050952},{"$f":"AM252*Fleet!G$47/1000000","v":20.877590417570062},{"$f":"AN252*Fleet!H$47/1000000","v":14.639453347724388},{"$f":"AO252*Fleet!I$47/1000000","v":11.153091588837682},{"$f":"AP252*Fleet!J$47/1000000","v":7.8039234178679093}]
[2,"2.5 - 5km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q253*EXP(Utilities_detailed!H253)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R253*EXP(Utilities_detailed!I253)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S253*EXP(Utilities_detailed!J253)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0},{"$f":"Utilities_detailed!T253*EXP(Utilities_detailed!K253)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":9.3512963653953184E-3},{"$f":"Utilities_detailed!U253*EXP(Utilities_detailed!L253)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":7.4627258956606038E-3},{"$f":"Utilities_detailed!V253*EXP(Utilities_detailed!M253)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":6.9366572259142627E-3},{"$f":"Utilities_detailed!W253*EXP(Utilities_detailed!N253)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":6.7075528717813696E-3},{"$f":"Utilities_detailed!X253*EXP(Utilities_detailed!O253)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":6.2386660862041744E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H253","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I253","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J253","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K253","v":96263.99866519442},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L253","v":84903.16707123036},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M253","v":82708.832982820095},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N253","v":89891.965891194544},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O253","v":93714.837767782665},null,{"$f":"Q253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":462067.19359293318},{"$f":"U253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":407535.20194190572},{"$f":"V253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":397002.39831753646},{"$f":"W253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":431481.43627773382},{"$f":"X253*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":449831.22128535679},null,{"$f":"Z253/Fleet!C$54","v":0},{"$f":"AA253/Fleet!D$54","v":0},{"$f":"AB253/Fleet!E$54","v":0},{"$f":"AC253/Fleet!F$54","v":77011.19893215553},{"$f":"AD253/Fleet!G$54","v":67922.533656984291},{"$f":"AE253/Fleet!H$54","v":66167.066386256076},{"$f":"AF253/Fleet!I$54","v":71913.572712955633},{"$f":"AG253/Fleet!J$54","v":74971.870214226132},null,{"$f":"AI253*Fleet!C290/1000000","v":0},{"$f":"AJ253*Fleet!D290/1000000","v":0},{"$f":"AK253*Fleet!E290/1000000","v":0},{"$f":"AL253*Fleet!F290/1000000","v":0},{"$f":"AM253*Fleet!G290/1000000","v":0},{"$f":"AN253*Fleet!H290/1000000","v":0},{"$f":"AO253*Fleet!I290/1000000","v":0},{"$f":"AP253*Fleet!J290/1000000","v":0},null,{"$f":"AI253*Fleet!C291/1000000","v":0},{"$f":"AJ253*Fleet!D291/1000000","v":0},{"$f":"AK253*Fleet!E291/1000000","v":0},{"$f":"AL253*Fleet!F291/1000000","v":0},{"$f":"AM253*Fleet!G291/1000000","v":0},{"$f":"AN253*Fleet!H291/1000000","v":0},{"$f":"AO253*Fleet!I291/1000000","v":0},{"$f":"AP253*Fleet!J291/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q254*EXP(Utilities_detailed!H254)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R254*EXP(Utilities_detailed!I254)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S254*EXP(Utilities_detailed!J254)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0},{"$f":"Utilities_detailed!T254*EXP(Utilities_detailed!K254)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0},{"$f":"Utilities_detailed!U254*EXP(Utilities_detailed!L254)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":3.5557284365356219E-2},{"$f":"Utilities_detailed!V254*EXP(Utilities_detailed!M254)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":5.3614911675637859E-2},{"$f":"Utilities_detailed!W254*EXP(Utilities_detailed!N254)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":8.8082384021152302E-2},{"$f":"Utilities_detailed!X254*EXP(Utilities_detailed!O254)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0.1241501564015287},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H254","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I254","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J254","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K254","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L254","v":404533.95947806683},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M254","v":639274.3119268833},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N254","v":1180445.2102576888},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O254","v":1864935.8060279},null,{"$f":"Q254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":2022669.7973903341},{"$f":"V254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":3196371.5596344164},{"$f":"W254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":5902226.0512884436},{"$f":"X254*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":9324679.0301395003},null,{"$f":"Z254/Fleet!C$28","v":0},{"$f":"AA254/Fleet!D$28","v":0},{"$f":"AB254/Fleet!E$28","v":0},{"$f":"AC254/Fleet!F$28","v":0},{"$f":"AD254/Fleet!G$28","v":6742.2326579677801},{"$f":"AE254/Fleet!H$28","v":10654.571865448055},{"$f":"AF254/Fleet!I$28","v":19674.086837628147},{"$f":"AG254/Fleet!J$28","v":31082.263433798333},null,{"$f":"AI254*Fleet!C$26/1000000","v":0},{"$f":"AJ254*Fleet!D$26/1000000","v":0},{"$f":"AK254*Fleet!E$26/1000000","v":0},{"$f":"AL254*Fleet!F$26/1000000","v":0},{"$f":"AM254*Fleet!G$26/1000000","v":4.215405667978442},{"$f":"AN254*Fleet!H$26/1000000","v":6.6569297719447595},{"$f":"AO254*Fleet!I$26/1000000","v":12.291923376433429},{"$f":"AP254*Fleet!J$26/1000000","v":19.41949345082935},null,{"$f":"AI254*Fleet!C$27/1000000","v":0},{"$f":"AJ254*Fleet!D$27/1000000","v":0},{"$f":"AK254*Fleet!E$27/1000000","v":0},{"$f":"AL254*Fleet!F$27/1000000","v":0},{"$f":"AM254*Fleet!G$27/1000000","v":6.1457904045085039},{"$f":"AN254*Fleet!H$27/1000000","v":7.5971029010570925},{"$f":"AO254*Fleet!I$27/1000000","v":10.892888760433348},{"$f":"AP254*Fleet!J$27/1000000","v":13.319418358927944}]
[2,"2.5 - 5km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q255*EXP(Utilities_detailed!H255)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R255*EXP(Utilities_detailed!I255)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S255*EXP(Utilities_detailed!J255)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":4.7852912253363257E-3},{"$f":"Utilities_detailed!T255*EXP(Utilities_detailed!K255)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":4.5429963354322216E-3},{"$f":"Utilities_detailed!U255*EXP(Utilities_detailed!L255)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":3.741258700513925E-3},{"$f":"Utilities_detailed!V255*EXP(Utilities_detailed!M255)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":3.3306765631965457E-3},{"$f":"Utilities_detailed!W255*EXP(Utilities_detailed!N255)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":4.4345026866395966E-3},{"$f":"Utilities_detailed!X255*EXP(Utilities_detailed!O255)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":4.752253720220828E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H255","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I255","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J255","v":47739.576877029009},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K255","v":46766.4563373661},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L255","v":42564.167161912083},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M255","v":39713.130202841778},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N255","v":59429.447947974411},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O255","v":71386.524021003876},null,{"$f":"Q255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":241562.25899776677},{"$f":"T255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":236638.26906707246},{"$f":"U255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":215374.68583927513},{"$f":"V255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":200948.43882637937},{"$f":"W255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":300713.0066167505},{"$f":"X255*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":361215.81154627958},null,{"$f":"Z255","v":0},{"$f":"AA255","v":0},241562.25899776677,236638.26906707246,215374.68583927513,200948.43882637937,300713.0066167505,361215.81154627958,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q256*EXP(Utilities_detailed!H256)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":3.7689837747406918E-2},{"$f":"Utilities_detailed!R256*EXP(Utilities_detailed!I256)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":3.0588677635677946E-2},{"$f":"Utilities_detailed!S256*EXP(Utilities_detailed!J256)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":2.704313464973011E-2},{"$f":"Utilities_detailed!T256*EXP(Utilities_detailed!K256)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":2.3516074863459399E-2},{"$f":"Utilities_detailed!U256*EXP(Utilities_detailed!L256)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":1.8104274174250402E-2},{"$f":"Utilities_detailed!V256*EXP(Utilities_detailed!M256)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":1.5144472902040669E-2},{"$f":"Utilities_detailed!W256*EXP(Utilities_detailed!N256)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":1.8927887249919506E-2},{"$f":"Utilities_detailed!X256*EXP(Utilities_detailed!O256)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":1.9153943309710861E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H256","v":343506.14434265596},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I256","v":183015.71086938184},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J256","v":269790.85385046754},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K256","v":242078.8851953971},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L256","v":205971.68332465968},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M256","v":180574.25054654249},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N256","v":253664.04523178525},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O256","v":287723.15509115608},null,{"$f":"Q256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":2061036.8660559356},{"$f":"R256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1098094.265216291},{"$f":"S256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1618745.1231028051},{"$f":"T256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1452473.3111723827},{"$f":"U256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1235830.099947958},{"$f":"V256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1083445.503279255},{"$f":"W256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1521984.2713907114},{"$f":"X256*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1726338.9305469366},null,{"$f":"Z256/Fleet!C$66","v":1157885.8798067053},{"$f":"AA256/Fleet!D$66","v":616906.89057095},{"$f":"AB256/Fleet!E$66","v":909407.37252966582},{"$f":"AC256/Fleet!F$66","v":815996.24223167566},{"$f":"AD256/Fleet!G$66","v":694286.57300447079},{"$f":"AE256/Fleet!H$66","v":608677.24903328926},{"$f":"AF256/Fleet!I$66","v":855047.34347792773},{"$f":"AG256/Fleet!J$66","v":969853.33176794194},null,{"$f":"AI256*Fleet!C$58/1000000","v":230.27283557229455},{"$f":"AJ256*Fleet!D$58/1000000","v":122.68644212119982},{"$f":"AK256*Fleet!E$58/1000000","v":180.00414024733109},{"$f":"AL256*Fleet!F$58/1000000","v":152.49112220730754},{"$f":"AM256*Fleet!G$58/1000000","v":123.47583555880443},{"$f":"AN256*Fleet!H$58/1000000","v":101.08135044138554},{"$f":"AO256*Fleet!I$58/1000000","v":130.721990420189},{"$f":"AP256*Fleet!J$58/1000000","v":132.0890549223993},null,{"$f":"AI256*Fleet!C$59/1000000","v":56.021197677325112},{"$f":"AJ256*Fleet!D$59/1000000","v":29.847382602980272},{"$f":"AK256*Fleet!E$59/1000000","v":42.479742907049989},{"$f":"AL256*Fleet!F$59/1000000","v":36.11640928905409},{"$f":"AM256*Fleet!G$59/1000000","v":29.357703800176612},{"$f":"AN256*Fleet!H$59/1000000","v":24.496665903932374},{"$f":"AO256*Fleet!I$59/1000000","v":32.564003430918333},{"$f":"AP256*Fleet!J$59/1000000","v":33.98784202035921}]
[2,"2.5 - 5km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q257*EXP(Utilities_detailed!H257)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R257*EXP(Utilities_detailed!I257)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S257*EXP(Utilities_detailed!J257)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0},{"$f":"Utilities_detailed!T257*EXP(Utilities_detailed!K257)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0},{"$f":"Utilities_detailed!U257*EXP(Utilities_detailed!L257)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0},{"$f":"Utilities_detailed!V257*EXP(Utilities_detailed!M257)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0},{"$f":"Utilities_detailed!W257*EXP(Utilities_detailed!N257)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0},{"$f":"Utilities_detailed!X257*EXP(Utilities_detailed!O257)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H257","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I257","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J257","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K257","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L257","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M257","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N257","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O257","v":0},null,{"$f":"Q257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X257*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z257/Fleet!C$66","v":0},{"$f":"AA257/Fleet!D$66","v":0},{"$f":"AB257/Fleet!E$66","v":0},{"$f":"AC257/Fleet!F$66","v":0},{"$f":"AD257/Fleet!G$66","v":0},{"$f":"AE257/Fleet!H$66","v":0},{"$f":"AF257/Fleet!I$66","v":0},{"$f":"AG257/Fleet!J$66","v":0},null,{"$f":"AI257*Fleet!C$64/1000000","v":0},{"$f":"AJ257*Fleet!D$64/1000000","v":0},{"$f":"AK257*Fleet!E$64/1000000","v":0},{"$f":"AL257*Fleet!F$64/1000000","v":0},{"$f":"AM257*Fleet!G$64/1000000","v":0},{"$f":"AN257*Fleet!H$64/1000000","v":0},{"$f":"AO257*Fleet!I$64/1000000","v":0},{"$f":"AP257*Fleet!J$64/1000000","v":0},null,{"$f":"AI257*Fleet!C$65/1000000","v":0},{"$f":"AJ257*Fleet!D$65/1000000","v":0},{"$f":"AK257*Fleet!E$65/1000000","v":0},{"$f":"AL257*Fleet!F$65/1000000","v":0},{"$f":"AM257*Fleet!G$65/1000000","v":0},{"$f":"AN257*Fleet!H$65/1000000","v":0},{"$f":"AO257*Fleet!I$65/1000000","v":0},{"$f":"AP257*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q258*EXP(Utilities_detailed!H258)/(Utilities_detailed!Q245*EXP(Utilities_detailed!H245)+Utilities_detailed!Q246*EXP(Utilities_detailed!H246)+Utilities_detailed!Q247*EXP(Utilities_detailed!H247)+Utilities_detailed!Q248*EXP(Utilities_detailed!H248)+Utilities_detailed!Q249*EXP(Utilities_detailed!H249)+Utilities_detailed!Q250*EXP(Utilities_detailed!H250)+Utilities_detailed!Q251*EXP(Utilities_detailed!H251)+Utilities_detailed!Q252*EXP(Utilities_detailed!H252)+Utilities_detailed!Q253*EXP(Utilities_detailed!H253)+Utilities_detailed!Q254*EXP(Utilities_detailed!H254)+Utilities_detailed!Q255*EXP(Utilities_detailed!H255)+Utilities_detailed!Q256*EXP(Utilities_detailed!H256)+Utilities_detailed!Q257*EXP(Utilities_detailed!H257)+Utilities_detailed!Q258*EXP(Utilities_detailed!H258))","v":0},{"$f":"Utilities_detailed!R258*EXP(Utilities_detailed!I258)/(Utilities_detailed!R245*EXP(Utilities_detailed!I245)+Utilities_detailed!R246*EXP(Utilities_detailed!I246)+Utilities_detailed!R247*EXP(Utilities_detailed!I247)+Utilities_detailed!R248*EXP(Utilities_detailed!I248)+Utilities_detailed!R249*EXP(Utilities_detailed!I249)+Utilities_detailed!R250*EXP(Utilities_detailed!I250)+Utilities_detailed!R251*EXP(Utilities_detailed!I251)+Utilities_detailed!R252*EXP(Utilities_detailed!I252)+Utilities_detailed!R253*EXP(Utilities_detailed!I253)+Utilities_detailed!R254*EXP(Utilities_detailed!I254)+Utilities_detailed!R255*EXP(Utilities_detailed!I255)+Utilities_detailed!R256*EXP(Utilities_detailed!I256)+Utilities_detailed!R257*EXP(Utilities_detailed!I257)+Utilities_detailed!R258*EXP(Utilities_detailed!I258))","v":0},{"$f":"Utilities_detailed!S258*EXP(Utilities_detailed!J258)/(Utilities_detailed!S245*EXP(Utilities_detailed!J245)+Utilities_detailed!S246*EXP(Utilities_detailed!J246)+Utilities_detailed!S247*EXP(Utilities_detailed!J247)+Utilities_detailed!S248*EXP(Utilities_detailed!J248)+Utilities_detailed!S249*EXP(Utilities_detailed!J249)+Utilities_detailed!S250*EXP(Utilities_detailed!J250)+Utilities_detailed!S251*EXP(Utilities_detailed!J251)+Utilities_detailed!S252*EXP(Utilities_detailed!J252)+Utilities_detailed!S253*EXP(Utilities_detailed!J253)+Utilities_detailed!S254*EXP(Utilities_detailed!J254)+Utilities_detailed!S255*EXP(Utilities_detailed!J255)+Utilities_detailed!S256*EXP(Utilities_detailed!J256)+Utilities_detailed!S257*EXP(Utilities_detailed!J257)+Utilities_detailed!S258*EXP(Utilities_detailed!J258))","v":0},{"$f":"Utilities_detailed!T258*EXP(Utilities_detailed!K258)/(Utilities_detailed!T245*EXP(Utilities_detailed!K245)+Utilities_detailed!T246*EXP(Utilities_detailed!K246)+Utilities_detailed!T247*EXP(Utilities_detailed!K247)+Utilities_detailed!T248*EXP(Utilities_detailed!K248)+Utilities_detailed!T249*EXP(Utilities_detailed!K249)+Utilities_detailed!T250*EXP(Utilities_detailed!K250)+Utilities_detailed!T251*EXP(Utilities_detailed!K251)+Utilities_detailed!T252*EXP(Utilities_detailed!K252)+Utilities_detailed!T253*EXP(Utilities_detailed!K253)+Utilities_detailed!T254*EXP(Utilities_detailed!K254)+Utilities_detailed!T255*EXP(Utilities_detailed!K255)+Utilities_detailed!T256*EXP(Utilities_detailed!K256)+Utilities_detailed!T257*EXP(Utilities_detailed!K257)+Utilities_detailed!T258*EXP(Utilities_detailed!K258))","v":0},{"$f":"Utilities_detailed!U258*EXP(Utilities_detailed!L258)/(Utilities_detailed!U245*EXP(Utilities_detailed!L245)+Utilities_detailed!U246*EXP(Utilities_detailed!L246)+Utilities_detailed!U247*EXP(Utilities_detailed!L247)+Utilities_detailed!U248*EXP(Utilities_detailed!L248)+Utilities_detailed!U249*EXP(Utilities_detailed!L249)+Utilities_detailed!U250*EXP(Utilities_detailed!L250)+Utilities_detailed!U251*EXP(Utilities_detailed!L251)+Utilities_detailed!U252*EXP(Utilities_detailed!L252)+Utilities_detailed!U253*EXP(Utilities_detailed!L253)+Utilities_detailed!U254*EXP(Utilities_detailed!L254)+Utilities_detailed!U255*EXP(Utilities_detailed!L255)+Utilities_detailed!U256*EXP(Utilities_detailed!L256)+Utilities_detailed!U257*EXP(Utilities_detailed!L257)+Utilities_detailed!U258*EXP(Utilities_detailed!L258))","v":0},{"$f":"Utilities_detailed!V258*EXP(Utilities_detailed!M258)/(Utilities_detailed!V245*EXP(Utilities_detailed!M245)+Utilities_detailed!V246*EXP(Utilities_detailed!M246)+Utilities_detailed!V247*EXP(Utilities_detailed!M247)+Utilities_detailed!V248*EXP(Utilities_detailed!M248)+Utilities_detailed!V249*EXP(Utilities_detailed!M249)+Utilities_detailed!V250*EXP(Utilities_detailed!M250)+Utilities_detailed!V251*EXP(Utilities_detailed!M251)+Utilities_detailed!V252*EXP(Utilities_detailed!M252)+Utilities_detailed!V253*EXP(Utilities_detailed!M253)+Utilities_detailed!V254*EXP(Utilities_detailed!M254)+Utilities_detailed!V255*EXP(Utilities_detailed!M255)+Utilities_detailed!V256*EXP(Utilities_detailed!M256)+Utilities_detailed!V257*EXP(Utilities_detailed!M257)+Utilities_detailed!V258*EXP(Utilities_detailed!M258))","v":0},{"$f":"Utilities_detailed!W258*EXP(Utilities_detailed!N258)/(Utilities_detailed!W245*EXP(Utilities_detailed!N245)+Utilities_detailed!W246*EXP(Utilities_detailed!N246)+Utilities_detailed!W247*EXP(Utilities_detailed!N247)+Utilities_detailed!W248*EXP(Utilities_detailed!N248)+Utilities_detailed!W249*EXP(Utilities_detailed!N249)+Utilities_detailed!W250*EXP(Utilities_detailed!N250)+Utilities_detailed!W251*EXP(Utilities_detailed!N251)+Utilities_detailed!W252*EXP(Utilities_detailed!N252)+Utilities_detailed!W253*EXP(Utilities_detailed!N253)+Utilities_detailed!W254*EXP(Utilities_detailed!N254)+Utilities_detailed!W255*EXP(Utilities_detailed!N255)+Utilities_detailed!W256*EXP(Utilities_detailed!N256)+Utilities_detailed!W257*EXP(Utilities_detailed!N257)+Utilities_detailed!W258*EXP(Utilities_detailed!N258))","v":0},{"$f":"Utilities_detailed!X258*EXP(Utilities_detailed!O258)/(Utilities_detailed!X245*EXP(Utilities_detailed!O245)+Utilities_detailed!X246*EXP(Utilities_detailed!O246)+Utilities_detailed!X247*EXP(Utilities_detailed!O247)+Utilities_detailed!X248*EXP(Utilities_detailed!O248)+Utilities_detailed!X249*EXP(Utilities_detailed!O249)+Utilities_detailed!X250*EXP(Utilities_detailed!O250)+Utilities_detailed!X251*EXP(Utilities_detailed!O251)+Utilities_detailed!X252*EXP(Utilities_detailed!O252)+Utilities_detailed!X253*EXP(Utilities_detailed!O253)+Utilities_detailed!X254*EXP(Utilities_detailed!O254)+Utilities_detailed!X255*EXP(Utilities_detailed!O255)+Utilities_detailed!X256*EXP(Utilities_detailed!O256)+Utilities_detailed!X257*EXP(Utilities_detailed!O257)+Utilities_detailed!X258*EXP(Utilities_detailed!O258))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$47*H258","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$47*I258","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$47*J258","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$47*K258","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$47*L258","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$47*M258","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$47*N258","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$47*O258","v":0},null,{"$f":"Q258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X258*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z258/Fleet!C$72","v":0},{"$f":"AA258/Fleet!D$72","v":0},{"$f":"AB258/Fleet!E$72","v":0},{"$f":"AC258/Fleet!F$72","v":0},{"$f":"AD258/Fleet!G$72","v":0},{"$f":"AE258/Fleet!H$72","v":0},{"$f":"AF258/Fleet!I$72","v":0},{"$f":"AG258/Fleet!J$72","v":0},null,{"$f":"AI258*Fleet!C$70/1000000","v":0},{"$f":"AJ258*Fleet!D$70/1000000","v":0},{"$f":"AK258*Fleet!E$70/1000000","v":0},{"$f":"AL258*Fleet!F$70/1000000","v":0},{"$f":"AM258*Fleet!G$70/1000000","v":0},{"$f":"AN258*Fleet!H$70/1000000","v":0},{"$f":"AO258*Fleet!I$70/1000000","v":0},{"$f":"AP258*Fleet!J$70/1000000","v":0},null,{"$f":"AI258*Fleet!C$71/1000000","v":0},{"$f":"AJ258*Fleet!D$71/1000000","v":0},{"$f":"AK258*Fleet!E$71/1000000","v":0},{"$f":"AL258*Fleet!F$71/1000000","v":0},{"$f":"AM258*Fleet!G$71/1000000","v":0},{"$f":"AN258*Fleet!H$71/1000000","v":0},{"$f":"AO258*Fleet!I$71/1000000","v":0},{"$f":"AP258*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q259*EXP(Utilities_detailed!H259)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":5.5887109623259011E-2},{"$f":"Utilities_detailed!R259*EXP(Utilities_detailed!I259)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":8.9220784800542574E-2},{"$f":"Utilities_detailed!S259*EXP(Utilities_detailed!J259)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":4.739991593124409E-2},{"$f":"Utilities_detailed!T259*EXP(Utilities_detailed!K259)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":4.7578417440268278E-2},{"$f":"Utilities_detailed!U259*EXP(Utilities_detailed!L259)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":4.2469252333338883E-2},{"$f":"Utilities_detailed!V259*EXP(Utilities_detailed!M259)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":4.1192539628503874E-2},{"$f":"Utilities_detailed!W259*EXP(Utilities_detailed!N259)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":3.6842002247343138E-2},{"$f":"Utilities_detailed!X259*EXP(Utilities_detailed!O259)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":3.4150457834981954E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H259","v":1507962.6192978837},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I259","v":1580383.1634155835},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J259","v":1399962.6470872629},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K259","v":1450009.1867109223},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L259","v":1430440.1793425221},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M259","v":1454082.0441051009},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N259","v":1461735.1254555793},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O259","v":1518734.4051124156},null,{"$f":"Q259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6333443.0010511121},{"$f":"R259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6637609.2863454511},{"$f":"S259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":5879843.1177665042},{"$f":"T259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6090038.5841858741},{"$f":"U259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6007848.7532385932},{"$f":"V259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6107144.5852414239},{"$f":"W259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6139287.5269134333},{"$f":"X259*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6378684.5014721453},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q260*EXP(Utilities_detailed!H260)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":1.362628193582844E-2},{"$f":"Utilities_detailed!R260*EXP(Utilities_detailed!I260)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":2.9897674234389153E-2},{"$f":"Utilities_detailed!S260*EXP(Utilities_detailed!J260)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":1.4702442801049828E-2},{"$f":"Utilities_detailed!T260*EXP(Utilities_detailed!K260)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":1.9844487236419683E-2},{"$f":"Utilities_detailed!U260*EXP(Utilities_detailed!L260)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":1.9463541509425985E-2},{"$f":"Utilities_detailed!V260*EXP(Utilities_detailed!M260)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":2.0741218603851697E-2},{"$f":"Utilities_detailed!W260*EXP(Utilities_detailed!N260)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":2.0379622371780915E-2},{"$f":"Utilities_detailed!X260*EXP(Utilities_detailed!O260)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":2.0752244539266152E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H260","v":367668.39326204278},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I260","v":529582.66496917407},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J260","v":434238.54954222398},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K260","v":604784.48730458505},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L260","v":655566.79898336856},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M260","v":732157.66293394775},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N260","v":808577.38578800461},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O260","v":922890.929233904},null,{"$f":"Q260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1617740.9303529884},{"$f":"R260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2330163.7258643662},{"$f":"S260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1910649.6179857857},{"$f":"T260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2661051.7441401742},{"$f":"U260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2884493.9155268217},{"$f":"V260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":3221493.7169093704},{"$f":"W260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":3557740.4974672208},{"$f":"X260*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4060720.0886291778},null,{"$f":"Z260","v":1617740.9303529884},{"$f":"AA260","v":2330163.7258643662},1910649.6179857857,2661051.7441401742,2884493.9155268217,3221493.7169093704,3557740.4974672208,4060720.0886291778,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q261*EXP(Utilities_detailed!H261)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":1.0047937694486588E-2},{"$f":"Utilities_detailed!R261*EXP(Utilities_detailed!I261)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":7.6165922435570393E-3},{"$f":"Utilities_detailed!S261*EXP(Utilities_detailed!J261)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":7.278933942418379E-3},{"$f":"Utilities_detailed!T261*EXP(Utilities_detailed!K261)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":6.3886822833736116E-3},{"$f":"Utilities_detailed!U261*EXP(Utilities_detailed!L261)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":4.9496110129978871E-3},{"$f":"Utilities_detailed!V261*EXP(Utilities_detailed!M261)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":4.1602539970089615E-3},{"$f":"Utilities_detailed!W261*EXP(Utilities_detailed!N261)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":3.221457049416801E-3},{"$f":"Utilities_detailed!X261*EXP(Utilities_detailed!O261)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":2.5819415330287647E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H261","v":271116.44431892451},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I261","v":134914.01326752361},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J261","v":214984.2553472626},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K261","v":194702.73498480645},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L261","v":166711.72851212259},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M261","v":146855.49107977934},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N261","v":127813.81675906639},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O261","v":114823.74430080759},null,{"$f":"Q261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1355582.2215946226},{"$f":"R261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":674570.06633761805},{"$f":"S261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1074921.276736313},{"$f":"T261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":973513.6749240323},{"$f":"U261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":833558.64256061288},{"$f":"V261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":734277.45539889671},{"$f":"W261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":639069.083795332},{"$f":"X261*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":574118.72150403797},null,{"$f":"Z261/Fleet!C$10","v":1232347.4741769296},{"$f":"AA261/Fleet!D$10","v":613245.51485238003},{"$f":"AB261/Fleet!E$10","v":977201.16066937544},{"$f":"AC261/Fleet!F$10","v":885012.43174912024},{"$f":"AD261/Fleet!G$10","v":757780.58414601162},{"$f":"AE261/Fleet!H$10","v":667524.95945354237},{"$f":"AF261/Fleet!I$10","v":580971.8943593927},{"$f":"AG261/Fleet!J$10","v":521926.11045821628},null,{"$f":"AI261*Fleet!C$8/1000000","v":63.823821869588897},{"$f":"AJ261*Fleet!D$8/1000000","v":31.760257007386301},{"$f":"AK261*Fleet!E$8/1000000","v":49.027142821146029},{"$f":"AL261*Fleet!F$8/1000000","v":43.26442799595948},{"$f":"AM261*Fleet!G$8/1000000","v":36.334682572177478},{"$f":"AN261*Fleet!H$8/1000000","v":31.513437633578906},{"$f":"AO261*Fleet!I$8/1000000","v":26.801241152718674},{"$f":"AP261*Fleet!J$8/1000000","v":23.388646317075729},null,{"$f":"AI261*Fleet!C$9/1000000","v":14.78208408423721},{"$f":"AJ261*Fleet!D$9/1000000","v":7.3559178354981896},{"$f":"AK261*Fleet!E$9/1000000","v":11.355060326423464},{"$f":"AL261*Fleet!F$9/1000000","v":10.020371606693612},{"$f":"AM261*Fleet!G$9/1000000","v":8.4153896965533654},{"$f":"AN261*Fleet!H$9/1000000","v":7.2987525854338076},{"$f":"AO261*Fleet!I$9/1000000","v":6.2073719291037808},{"$f":"AP261*Fleet!J$9/1000000","v":5.4169889290229882}]
[2,"2.5 - 5km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q262*EXP(Utilities_detailed!H262)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0.45222130198991584},{"$f":"Utilities_detailed!R262*EXP(Utilities_detailed!I262)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0.57496201492995691},{"$f":"Utilities_detailed!S262*EXP(Utilities_detailed!J262)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0.49727756557518549},{"$f":"Utilities_detailed!T262*EXP(Utilities_detailed!K262)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0.48508987712015655},{"$f":"Utilities_detailed!U262*EXP(Utilities_detailed!L262)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0.46823260304585179},{"$f":"Utilities_detailed!V262*EXP(Utilities_detailed!M262)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0.49353773763364606},{"$f":"Utilities_detailed!W262*EXP(Utilities_detailed!N262)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0.47713022733624055},{"$f":"Utilities_detailed!X262*EXP(Utilities_detailed!O262)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0.47388095511973838},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H262","v":12201969.71444748},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I262","v":10184401.42653035},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J262","v":14687157.210354032},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K262","v":14783694.289280532},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L262","v":15770909.349141983},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M262","v":17421707.155068267},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N262","v":18930513.277526453},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O262","v":21074367.844364785},null,{"$f":"Q262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":61009848.572237402},{"$f":"R262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":50922007.132651746},{"$f":"S262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":73435786.051770166},{"$f":"T262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":73918471.446402654},{"$f":"U262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":78854546.745709911},{"$f":"V262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":87108535.775341332},{"$f":"W262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":94652566.387632266},{"$f":"X262*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":105371839.22182393},null,{"$f":"Z262/Fleet!C$16","v":33894360.317909665},{"$f":"AA262/Fleet!D$16","v":28290003.962584302},{"$f":"AB262/Fleet!E$16","v":40797658.917650089},{"$f":"AC262/Fleet!F$16","v":39110302.352593996},{"$f":"AD262/Fleet!G$16","v":41239566.274926662},{"$f":"AE262/Fleet!H$16","v":45029509.516603015},{"$f":"AF262/Fleet!I$16","v":48363536.466178969},{"$f":"AG262/Fleet!J$16","v":53218100.61708279},null,{"$f":"AI262*Fleet!C$14/1000000","v":6740.6905951880663},{"$f":"AJ262*Fleet!D$14/1000000","v":5626.1325441702757},{"$f":"AK262*Fleet!E$14/1000000","v":8075.311174515361},{"$f":"AL262*Fleet!F$14/1000000","v":7308.8251966739836},{"$f":"AM262*Fleet!G$14/1000000","v":7334.2767984747879},{"$f":"AN262*Fleet!H$14/1000000","v":7477.9263376123326},{"$f":"AO262*Fleet!I$14/1000000","v":7393.9505208012024},{"$f":"AP262*Fleet!J$14/1000000","v":7248.0326509385914},null,{"$f":"AI262*Fleet!C$15/1000000","v":1639.8875680503877},{"$f":"AJ262*Fleet!D$15/1000000","v":1368.7358416917696},{"$f":"AK262*Fleet!E$15/1000000","v":1905.7180691316162},{"$f":"AL262*Fleet!F$15/1000000","v":1731.0419020090287},{"$f":"AM262*Fleet!G$15/1000000","v":1743.8029462500547},{"$f":"AN262*Fleet!H$15/1000000","v":1812.2459024024388},{"$f":"AO262*Fleet!I$15/1000000","v":1841.8984392256061},{"$f":"AP262*Fleet!J$15/1000000","v":1864.9916818863669}]
[2,"2.5 - 5km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q263*EXP(Utilities_detailed!H263)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":5.4099862401835062E-3},{"$f":"Utilities_detailed!R263*EXP(Utilities_detailed!I263)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":3.9577444246010922E-3},{"$f":"Utilities_detailed!S263*EXP(Utilities_detailed!J263)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":3.7132669395546578E-3},{"$f":"Utilities_detailed!T263*EXP(Utilities_detailed!K263)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":3.2976545517020713E-3},{"$f":"Utilities_detailed!U263*EXP(Utilities_detailed!L263)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":2.5697541415488638E-3},{"$f":"Utilities_detailed!V263*EXP(Utilities_detailed!M263)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":2.1712535372977806E-3},{"$f":"Utilities_detailed!W263*EXP(Utilities_detailed!N263)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":1.6773837949721868E-3},{"$f":"Utilities_detailed!X263*EXP(Utilities_detailed!O263)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":1.3384879366494158E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H263","v":145973.85830304993},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I263","v":70104.210221018206},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J263","v":109671.81928299501},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K263","v":100499.96725027954},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L263","v":86553.903663091696},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M263","v":76644.480050453683},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N263","v":66551.508127049296},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O263","v":59525.0491235023},null,{"$f":"Q263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":729869.29151524964},{"$f":"R263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":350521.051105091},{"$f":"S263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":548359.09641497512},{"$f":"T263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":502499.83625139773},{"$f":"U263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":432769.5183154585},{"$f":"V263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":383222.40025226842},{"$f":"W263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":332757.54063524649},{"$f":"X263*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":297625.24561751151},null,{"$f":"Z263/Fleet!C$36","v":405482.93973069423},{"$f":"AA263/Fleet!D$36","v":194733.91728060611},{"$f":"AB263/Fleet!E$36","v":304643.94245276396},{"$f":"AC263/Fleet!F$36","v":265872.92923354375},{"$f":"AD263/Fleet!G$36","v":226330.98494487788},{"$f":"AE263/Fleet!H$36","v":198101.32916985484},{"$f":"AF263/Fleet!I$36","v":170025.30480791698},{"$f":"AG263/Fleet!J$36","v":150315.7806149048},null,{"$f":"AI263*Fleet!C$34/1000000","v":72.575835963391853},{"$f":"AJ263*Fleet!D$34/1000000","v":34.854676861257232},{"$f":"AK263*Fleet!E$34/1000000","v":54.269907347689227},{"$f":"AL263*Fleet!F$34/1000000","v":44.717038290809413},{"$f":"AM263*Fleet!G$34/1000000","v":36.226779703058469},{"$f":"AN263*Fleet!H$34/1000000","v":29.608326773627269},{"$f":"AO263*Fleet!I$34/1000000","v":23.394542760985239},{"$f":"AP263*Fleet!J$34/1000000","v":18.425015284152895},null,{"$f":"AI263*Fleet!C$35/1000000","v":17.656382451701891},{"$f":"AJ263*Fleet!D$35/1000000","v":8.4795096980110731},{"$f":"AK263*Fleet!E$35/1000000","v":12.807326034565717},{"$f":"AL263*Fleet!F$35/1000000","v":10.590904137419898},{"$f":"AM263*Fleet!G$35/1000000","v":8.6133052944609556},{"$f":"AN263*Fleet!H$35/1000000","v":7.1754610101750567},{"$f":"AO263*Fleet!I$35/1000000","v":5.827787415757034},{"$f":"AP263*Fleet!J$35/1000000","v":4.7409417007971832}]
[2,"2.5 - 5km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q264*EXP(Utilities_detailed!H264)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0.42577156127373395},{"$f":"Utilities_detailed!R264*EXP(Utilities_detailed!I264)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0.26531784416213172},{"$f":"Utilities_detailed!S264*EXP(Utilities_detailed!J264)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0.34533089893291852},{"$f":"Utilities_detailed!T264*EXP(Utilities_detailed!K264)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0.33877242745261982},{"$f":"Utilities_detailed!U264*EXP(Utilities_detailed!L264)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0.27616157192413077},{"$f":"Utilities_detailed!V264*EXP(Utilities_detailed!M264)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0.25055850529390389},{"$f":"Utilities_detailed!W264*EXP(Utilities_detailed!N264)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0.24014847469392242},{"$f":"Utilities_detailed!X264*EXP(Utilities_detailed!O264)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0.2209514841746367},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H264","v":11488294.941159075},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I264","v":4699620.7756401915},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J264","v":10199392.760367364},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K264","v":10324494.979837403},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L264","v":9301614.386099305},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M264","v":8844626.4015625883},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N264","v":9528077.7203144953},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O264","v":9826123.6349497829},null,{"$f":"Q264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":57441474.705795377},{"$f":"R264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":23498103.878200956},{"$f":"S264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":50996963.801836818},{"$f":"T264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":51622474.899187014},{"$f":"U264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":46508071.930496529},{"$f":"V264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":44223132.00781294},{"$f":"W264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":47640388.601572476},{"$f":"X264*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":49130618.174748912},null,{"$f":"Z264/Fleet!C$22","v":4786789.5588162811},{"$f":"AA264/Fleet!D$22","v":1958175.3231834129},{"$f":"AB264/Fleet!E$22","v":4249746.9834864018},{"$f":"AC264/Fleet!F$22","v":4301872.9082655841},{"$f":"AD264/Fleet!G$22","v":3875672.6608747109},{"$f":"AE264/Fleet!H$22","v":3685261.0006510783},{"$f":"AF264/Fleet!I$22","v":3970032.3834643732},{"$f":"AG264/Fleet!J$22","v":4094218.1812290759},null,{"$f":"AI264*Fleet!C$20/1000000","v":4504.1711459802509},{"$f":"AJ264*Fleet!D$20/1000000","v":1842.5620514711654},{"$f":"AK264*Fleet!E$20/1000000","v":2920.1836754168489},{"$f":"AL264*Fleet!F$20/1000000","v":1918.5750489158686},{"$f":"AM264*Fleet!G$20/1000000","v":1508.2171528048361},{"$f":"AN264*Fleet!H$20/1000000","v":1239.6130345080996},{"$f":"AO264*Fleet!I$20/1000000","v":1131.5246077869992},{"$f":"AP264*Fleet!J$20/1000000","v":962.6245225638994},null,{"$f":"AI264*Fleet!C$21/1000000","v":1349.906762567791},{"$f":"AJ264*Fleet!D$21/1000000","v":552.21857543123963},{"$f":"AK264*Fleet!E$21/1000000","v":1275.2391311175179},{"$f":"AL264*Fleet!F$21/1000000","v":1232.1404418841896},{"$f":"AM264*Fleet!G$21/1000000","v":973.87506837708975},{"$f":"AN264*Fleet!H$21/1000000","v":801.69855591640578},{"$f":"AO264*Fleet!I$21/1000000","v":749.07477232092037},{"$f":"AP264*Fleet!J$21/1000000","v":644.60117314775562}]
[2,"2.5 - 5km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q265*EXP(Utilities_detailed!H265)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R265*EXP(Utilities_detailed!I265)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S265*EXP(Utilities_detailed!J265)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0},{"$f":"Utilities_detailed!T265*EXP(Utilities_detailed!K265)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0},{"$f":"Utilities_detailed!U265*EXP(Utilities_detailed!L265)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0},{"$f":"Utilities_detailed!V265*EXP(Utilities_detailed!M265)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0},{"$f":"Utilities_detailed!W265*EXP(Utilities_detailed!N265)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0},{"$f":"Utilities_detailed!X265*EXP(Utilities_detailed!O265)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H265","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I265","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J265","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K265","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L265","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M265","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N265","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O265","v":0},null,{"$f":"Q265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X265*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z265/Fleet!C$42","v":0},{"$f":"AA265/Fleet!D$42","v":0},{"$f":"AB265/Fleet!E$42","v":0},{"$f":"AC265/Fleet!F$42","v":0},{"$f":"AD265/Fleet!G$42","v":0},{"$f":"AE265/Fleet!H$42","v":0},{"$f":"AF265/Fleet!I$42","v":0},{"$f":"AG265/Fleet!J$42","v":0},null,{"$f":"AI265*Fleet!C$40/1000000","v":0},{"$f":"AJ265*Fleet!D$40/1000000","v":0},{"$f":"AK265*Fleet!E$40/1000000","v":0},{"$f":"AL265*Fleet!F$40/1000000","v":0},{"$f":"AM265*Fleet!G$40/1000000","v":0},{"$f":"AN265*Fleet!H$40/1000000","v":0},{"$f":"AO265*Fleet!I$40/1000000","v":0},{"$f":"AP265*Fleet!J$40/1000000","v":0},null,{"$f":"AI265*Fleet!C$41/1000000","v":0},{"$f":"AJ265*Fleet!D$41/1000000","v":0},{"$f":"AK265*Fleet!E$41/1000000","v":0},{"$f":"AL265*Fleet!F$41/1000000","v":0},{"$f":"AM265*Fleet!G$41/1000000","v":0},{"$f":"AN265*Fleet!H$41/1000000","v":0},{"$f":"AO265*Fleet!I$41/1000000","v":0},{"$f":"AP265*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q266*EXP(Utilities_detailed!H266)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R266*EXP(Utilities_detailed!I266)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S266*EXP(Utilities_detailed!J266)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":5.2437716471925556E-2},{"$f":"Utilities_detailed!T266*EXP(Utilities_detailed!K266)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":6.1801621923454411E-2},{"$f":"Utilities_detailed!U266*EXP(Utilities_detailed!L266)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0.12273257869221618},{"$f":"Utilities_detailed!V266*EXP(Utilities_detailed!M266)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0.11107749222037847},{"$f":"Utilities_detailed!W266*EXP(Utilities_detailed!N266)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0.10611279768145393},{"$f":"Utilities_detailed!X266*EXP(Utilities_detailed!O266)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":9.7283658870624151E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H266","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I266","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J266","v":1548754.73757663},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K266","v":1883478.3577059375},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L266","v":4133852.1925860681},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M266","v":3920996.0929457429},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N266","v":4210107.8706309525},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O266","v":4326385.3297653636},null,{"$f":"Q266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7434022.7403678233},{"$f":"T266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":9040696.1169884987},{"$f":"U266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":19842490.524413127},{"$f":"V266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":18820781.246139564},{"$f":"W266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":20208517.779028572},{"$f":"X266*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":20766649.582873743},null,{"$f":"Z266/Fleet!C$48","v":0},{"$f":"AA266/Fleet!D$48","v":0},{"$f":"AB266/Fleet!E$48","v":92925.284254597791},{"$f":"AC266/Fleet!F$48","v":113008.70146235623},{"$f":"AD266/Fleet!G$48","v":248031.13155516409},{"$f":"AE266/Fleet!H$48","v":235259.76557674454},{"$f":"AF266/Fleet!I$48","v":252606.47223785715},{"$f":"AG266/Fleet!J$48","v":259583.11978592179},null,{"$f":"AI266*Fleet!C$46/1000000","v":0},{"$f":"AJ266*Fleet!D$46/1000000","v":0},{"$f":"AK266*Fleet!E$46/1000000","v":0},{"$f":"AL266*Fleet!F$46/1000000","v":0},{"$f":"AM266*Fleet!G$46/1000000","v":0},{"$f":"AN266*Fleet!H$46/1000000","v":0},{"$f":"AO266*Fleet!I$46/1000000","v":0},{"$f":"AP266*Fleet!J$46/1000000","v":0},null,{"$f":"AI266*Fleet!C$47/1000000","v":0},{"$f":"AJ266*Fleet!D$47/1000000","v":0},{"$f":"AK266*Fleet!E$47/1000000","v":48.168092906980206},{"$f":"AL266*Fleet!F$47/1000000","v":39.618669806812427},{"$f":"AM266*Fleet!G$47/1000000","v":59.670256849607497},{"$f":"AN266*Fleet!H$47/1000000","v":41.600011763718207},{"$f":"AO266*Fleet!I$47/1000000","v":31.7312972599711},{"$f":"AP266*Fleet!J$47/1000000","v":22.168773466758697}]
[2,"2.5 - 5km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q267*EXP(Utilities_detailed!H267)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R267*EXP(Utilities_detailed!I267)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S267*EXP(Utilities_detailed!J267)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0},{"$f":"Utilities_detailed!T267*EXP(Utilities_detailed!K267)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":9.0617797539730757E-3},{"$f":"Utilities_detailed!U267*EXP(Utilities_detailed!L267)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":7.2045413718454954E-3},{"$f":"Utilities_detailed!V267*EXP(Utilities_detailed!M267)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":6.6580973842873649E-3},{"$f":"Utilities_detailed!W267*EXP(Utilities_detailed!N267)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":6.4459655305665539E-3},{"$f":"Utilities_detailed!X267*EXP(Utilities_detailed!O267)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":5.9862069009302939E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H267","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I267","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J267","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K267","v":276168.57806815504},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L267","v":242661.80556075429},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M267","v":235028.47704238599},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N267","v":255748.70144807428},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O267","v":266217.75967089343},null,{"$f":"Q267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1325609.1747271442},{"$f":"U267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1164776.6666916206},{"$f":"V267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1128136.6898034527},{"$f":"W267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1227593.7669507565},{"$f":"X267*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1277845.2464202885},null,{"$f":"Z267/Fleet!C$54","v":0},{"$f":"AA267/Fleet!D$54","v":0},{"$f":"AB267/Fleet!E$54","v":0},{"$f":"AC267/Fleet!F$54","v":220934.86245452403},{"$f":"AD267/Fleet!G$54","v":194129.44444860343},{"$f":"AE267/Fleet!H$54","v":188022.78163390877},{"$f":"AF267/Fleet!I$54","v":204598.96115845942},{"$f":"AG267/Fleet!J$54","v":212974.20773671474},null,{"$f":"AI267*Fleet!C304/1000000","v":0},{"$f":"AJ267*Fleet!D304/1000000","v":0},{"$f":"AK267*Fleet!E304/1000000","v":0},{"$f":"AL267*Fleet!F304/1000000","v":0},{"$f":"AM267*Fleet!G304/1000000","v":0},{"$f":"AN267*Fleet!H304/1000000","v":0},{"$f":"AO267*Fleet!I304/1000000","v":0},{"$f":"AP267*Fleet!J304/1000000","v":0},null,{"$f":"AI267*Fleet!C305/1000000","v":0},{"$f":"AJ267*Fleet!D305/1000000","v":0},{"$f":"AK267*Fleet!E305/1000000","v":0},{"$f":"AL267*Fleet!F305/1000000","v":0},{"$f":"AM267*Fleet!G305/1000000","v":0},{"$f":"AN267*Fleet!H305/1000000","v":0},{"$f":"AO267*Fleet!I305/1000000","v":0},{"$f":"AP267*Fleet!J305/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q268*EXP(Utilities_detailed!H268)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R268*EXP(Utilities_detailed!I268)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S268*EXP(Utilities_detailed!J268)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0},{"$f":"Utilities_detailed!T268*EXP(Utilities_detailed!K268)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0},{"$f":"Utilities_detailed!U268*EXP(Utilities_detailed!L268)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":3.4327125217025974E-2},{"$f":"Utilities_detailed!V268*EXP(Utilities_detailed!M268)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":5.1461862906064651E-2},{"$f":"Utilities_detailed!W268*EXP(Utilities_detailed!N268)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":8.4647265866379356E-2},{"$f":"Utilities_detailed!X268*EXP(Utilities_detailed!O268)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0.11912619023573813},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H268","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I268","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J268","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K268","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L268","v":1156198.8133520652},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M268","v":1816585.5148228647},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N268","v":3358446.1821584827},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O268","v":5297763.3428871948},null,{"$f":"Q268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":5780994.0667603258},{"$f":"V268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":9082927.5741143227},{"$f":"W268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":16792230.910792414},{"$f":"X268*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":26488816.714435972},null,{"$f":"Z268/Fleet!C$28","v":0},{"$f":"AA268/Fleet!D$28","v":0},{"$f":"AB268/Fleet!E$28","v":0},{"$f":"AC268/Fleet!F$28","v":0},{"$f":"AD268/Fleet!G$28","v":19269.980222534421},{"$f":"AE268/Fleet!H$28","v":30276.42524704774},{"$f":"AF268/Fleet!I$28","v":55974.103035974716},{"$f":"AG268/Fleet!J$28","v":88296.055714786577},null,{"$f":"AI268*Fleet!C$26/1000000","v":0},{"$f":"AJ268*Fleet!D$26/1000000","v":0},{"$f":"AK268*Fleet!E$26/1000000","v":0},{"$f":"AL268*Fleet!F$26/1000000","v":0},{"$f":"AM268*Fleet!G$26/1000000","v":12.048054105031195},{"$f":"AN268*Fleet!H$26/1000000","v":18.916577705833173},{"$f":"AO268*Fleet!I$26/1000000","v":34.971350450018541},{"$f":"AP268*Fleet!J$26/1000000","v":55.165373633081806},null,{"$f":"AI268*Fleet!C$27/1000000","v":0},{"$f":"AJ268*Fleet!D$27/1000000","v":0},{"$f":"AK268*Fleet!E$27/1000000","v":0},{"$f":"AL268*Fleet!F$27/1000000","v":0},{"$f":"AM268*Fleet!G$27/1000000","v":17.565288170049179},{"$f":"AN268*Fleet!H$27/1000000","v":21.588208421954445},{"$f":"AO268*Fleet!I$27/1000000","v":30.991002676158423},{"$f":"AP268*Fleet!J$27/1000000","v":37.836758832358186}]
[2,"2.5 - 5km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q269*EXP(Utilities_detailed!H269)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R269*EXP(Utilities_detailed!I269)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S269*EXP(Utilities_detailed!J269)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":5.6619596352416078E-3},{"$f":"Utilities_detailed!T269*EXP(Utilities_detailed!K269)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":5.377036249235234E-3},{"$f":"Utilities_detailed!U269*EXP(Utilities_detailed!L269)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":4.4114918930137437E-3},{"$f":"Utilities_detailed!V269*EXP(Utilities_detailed!M269)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":3.9047323103154736E-3},{"$f":"Utilities_detailed!W269*EXP(Utilities_detailed!N269)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":5.2050834045873923E-3},{"$f":"Utilities_detailed!X269*EXP(Utilities_detailed!O269)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":5.5695293586515652E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H269","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I269","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J269","v":167226.71006741657},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K269","v":163871.61192271818},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L269","v":148586.9166021776},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M269","v":137835.66613450332},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N269","v":206515.73691166553},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O269","v":247687.33403636044},null,{"$f":"Q269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":846167.15294112777},{"$f":"T269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":829190.35632895387},{"$f":"U269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":751849.79800701863},{"$f":"V269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":697448.47064058681},{"$f":"W269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":1044969.6287730276},{"$f":"X269*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":1253297.9102239837},null,{"$f":"Z269","v":0},{"$f":"AA269","v":0},846167.15294112777,829190.35632895387,751849.79800701863,697448.47064058681,1044969.6287730276,1253297.9102239837,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q270*EXP(Utilities_detailed!H270)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":3.7035821242592727E-2},{"$f":"Utilities_detailed!R270*EXP(Utilities_detailed!I270)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":2.902734520482143E-2},{"$f":"Utilities_detailed!S270*EXP(Utilities_detailed!J270)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":2.6197299770461764E-2},{"$f":"Utilities_detailed!T270*EXP(Utilities_detailed!K270)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":2.2788015988797403E-2},{"$f":"Utilities_detailed!U270*EXP(Utilities_detailed!L270)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":1.7477928858604417E-2},{"$f":"Utilities_detailed!V270*EXP(Utilities_detailed!M270)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":1.4536306484741697E-2},{"$f":"Utilities_detailed!W270*EXP(Utilities_detailed!N270)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":1.8189720023336721E-2},{"$f":"Utilities_detailed!X270*EXP(Utilities_detailed!O270)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":1.8378843495754662E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H270","v":999311.54760569928},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I270","v":514166.37662296026},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J270","v":773740.63672166504},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K270","v":694492.04720091459},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L270","v":588687.82277600281},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M270","v":513126.46507585928},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N270","v":721691.30498957611},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O270","v":817341.36854197446},null,{"$f":"Q270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":5995869.2856341954},{"$f":"R270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3084998.2597377617},{"$f":"S270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4642443.8203299902},{"$f":"T270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4166952.2832054878},{"$f":"U270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3532126.9366560169},{"$f":"V270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3078758.7904551555},{"$f":"W270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4330147.8299374562},{"$f":"X270*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4904048.2112518465},null,{"$f":"Z270/Fleet!C$66","v":3368465.8908057278},{"$f":"AA270/Fleet!D$66","v":1733145.0897403155},{"$f":"AB270/Fleet!E$66","v":2608114.5058033653},{"$f":"AC270/Fleet!F$66","v":2340984.4287671279},{"$f":"AD270/Fleet!G$66","v":1984340.9756494476},{"$f":"AE270/Fleet!H$66","v":1729639.7699186266},{"$f":"AF270/Fleet!I$66","v":2432667.3201895822},{"$f":"AG270/Fleet!J$66","v":2755083.2647482282},null,{"$f":"AI270*Fleet!C$58/1000000","v":669.89865385859787},{"$f":"AJ270*Fleet!D$58/1000000","v":344.67665702886495},{"$f":"AK270*Fleet!E$58/1000000","v":516.23884242087877},{"$f":"AL270*Fleet!F$58/1000000","v":437.47669920173411},{"$f":"AM270*Fleet!G$58/1000000","v":352.90637832961659},{"$f":"AN270*Fleet!H$58/1000000","v":287.23650177196004},{"$f":"AO270*Fleet!I$58/1000000","v":371.91287307185041},{"$f":"AP270*Fleet!J$58/1000000","v":375.22822549851963},null,{"$f":"AI270*Fleet!C$59/1000000","v":162.97417286896766},{"$f":"AJ270*Fleet!D$59/1000000","v":83.853569137604509},{"$f":"AK270*Fleet!E$59/1000000","v":121.82882723997329},{"$f":"AL270*Fleet!F$59/1000000","v":103.61316314083152},{"$f":"AM270*Fleet!G$59/1000000","v":83.907275276220602},{"$f":"AN270*Fleet!H$59/1000000","v":69.610631324144947},{"$f":"AO270*Fleet!I$59/1000000","v":92.646784491157689},{"$f":"AP270*Fleet!J$59/1000000","v":96.549995435395871}]
[2,"2.5 - 5km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q271*EXP(Utilities_detailed!H271)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R271*EXP(Utilities_detailed!I271)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S271*EXP(Utilities_detailed!J271)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0},{"$f":"Utilities_detailed!T271*EXP(Utilities_detailed!K271)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0},{"$f":"Utilities_detailed!U271*EXP(Utilities_detailed!L271)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0},{"$f":"Utilities_detailed!V271*EXP(Utilities_detailed!M271)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0},{"$f":"Utilities_detailed!W271*EXP(Utilities_detailed!N271)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0},{"$f":"Utilities_detailed!X271*EXP(Utilities_detailed!O271)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H271","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I271","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J271","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K271","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L271","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M271","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N271","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O271","v":0},null,{"$f":"Q271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X271*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z271/Fleet!C$66","v":0},{"$f":"AA271/Fleet!D$66","v":0},{"$f":"AB271/Fleet!E$66","v":0},{"$f":"AC271/Fleet!F$66","v":0},{"$f":"AD271/Fleet!G$66","v":0},{"$f":"AE271/Fleet!H$66","v":0},{"$f":"AF271/Fleet!I$66","v":0},{"$f":"AG271/Fleet!J$66","v":0},null,{"$f":"AI271*Fleet!C$64/1000000","v":0},{"$f":"AJ271*Fleet!D$64/1000000","v":0},{"$f":"AK271*Fleet!E$64/1000000","v":0},{"$f":"AL271*Fleet!F$64/1000000","v":0},{"$f":"AM271*Fleet!G$64/1000000","v":0},{"$f":"AN271*Fleet!H$64/1000000","v":0},{"$f":"AO271*Fleet!I$64/1000000","v":0},{"$f":"AP271*Fleet!J$64/1000000","v":0},null,{"$f":"AI271*Fleet!C$65/1000000","v":0},{"$f":"AJ271*Fleet!D$65/1000000","v":0},{"$f":"AK271*Fleet!E$65/1000000","v":0},{"$f":"AL271*Fleet!F$65/1000000","v":0},{"$f":"AM271*Fleet!G$65/1000000","v":0},{"$f":"AN271*Fleet!H$65/1000000","v":0},{"$f":"AO271*Fleet!I$65/1000000","v":0},{"$f":"AP271*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q272*EXP(Utilities_detailed!H272)/(Utilities_detailed!Q259*EXP(Utilities_detailed!H259)+Utilities_detailed!Q260*EXP(Utilities_detailed!H260)+Utilities_detailed!Q261*EXP(Utilities_detailed!H261)+Utilities_detailed!Q262*EXP(Utilities_detailed!H262)+Utilities_detailed!Q263*EXP(Utilities_detailed!H263)+Utilities_detailed!Q264*EXP(Utilities_detailed!H264)+Utilities_detailed!Q265*EXP(Utilities_detailed!H265)+Utilities_detailed!Q266*EXP(Utilities_detailed!H266)+Utilities_detailed!Q267*EXP(Utilities_detailed!H267)+Utilities_detailed!Q268*EXP(Utilities_detailed!H268)+Utilities_detailed!Q269*EXP(Utilities_detailed!H269)+Utilities_detailed!Q270*EXP(Utilities_detailed!H270)+Utilities_detailed!Q271*EXP(Utilities_detailed!H271)+Utilities_detailed!Q272*EXP(Utilities_detailed!H272))","v":0},{"$f":"Utilities_detailed!R272*EXP(Utilities_detailed!I272)/(Utilities_detailed!R259*EXP(Utilities_detailed!I259)+Utilities_detailed!R260*EXP(Utilities_detailed!I260)+Utilities_detailed!R261*EXP(Utilities_detailed!I261)+Utilities_detailed!R262*EXP(Utilities_detailed!I262)+Utilities_detailed!R263*EXP(Utilities_detailed!I263)+Utilities_detailed!R264*EXP(Utilities_detailed!I264)+Utilities_detailed!R265*EXP(Utilities_detailed!I265)+Utilities_detailed!R266*EXP(Utilities_detailed!I266)+Utilities_detailed!R267*EXP(Utilities_detailed!I267)+Utilities_detailed!R268*EXP(Utilities_detailed!I268)+Utilities_detailed!R269*EXP(Utilities_detailed!I269)+Utilities_detailed!R270*EXP(Utilities_detailed!I270)+Utilities_detailed!R271*EXP(Utilities_detailed!I271)+Utilities_detailed!R272*EXP(Utilities_detailed!I272))","v":0},{"$f":"Utilities_detailed!S272*EXP(Utilities_detailed!J272)/(Utilities_detailed!S259*EXP(Utilities_detailed!J259)+Utilities_detailed!S260*EXP(Utilities_detailed!J260)+Utilities_detailed!S261*EXP(Utilities_detailed!J261)+Utilities_detailed!S262*EXP(Utilities_detailed!J262)+Utilities_detailed!S263*EXP(Utilities_detailed!J263)+Utilities_detailed!S264*EXP(Utilities_detailed!J264)+Utilities_detailed!S265*EXP(Utilities_detailed!J265)+Utilities_detailed!S266*EXP(Utilities_detailed!J266)+Utilities_detailed!S267*EXP(Utilities_detailed!J267)+Utilities_detailed!S268*EXP(Utilities_detailed!J268)+Utilities_detailed!S269*EXP(Utilities_detailed!J269)+Utilities_detailed!S270*EXP(Utilities_detailed!J270)+Utilities_detailed!S271*EXP(Utilities_detailed!J271)+Utilities_detailed!S272*EXP(Utilities_detailed!J272))","v":0},{"$f":"Utilities_detailed!T272*EXP(Utilities_detailed!K272)/(Utilities_detailed!T259*EXP(Utilities_detailed!K259)+Utilities_detailed!T260*EXP(Utilities_detailed!K260)+Utilities_detailed!T261*EXP(Utilities_detailed!K261)+Utilities_detailed!T262*EXP(Utilities_detailed!K262)+Utilities_detailed!T263*EXP(Utilities_detailed!K263)+Utilities_detailed!T264*EXP(Utilities_detailed!K264)+Utilities_detailed!T265*EXP(Utilities_detailed!K265)+Utilities_detailed!T266*EXP(Utilities_detailed!K266)+Utilities_detailed!T267*EXP(Utilities_detailed!K267)+Utilities_detailed!T268*EXP(Utilities_detailed!K268)+Utilities_detailed!T269*EXP(Utilities_detailed!K269)+Utilities_detailed!T270*EXP(Utilities_detailed!K270)+Utilities_detailed!T271*EXP(Utilities_detailed!K271)+Utilities_detailed!T272*EXP(Utilities_detailed!K272))","v":0},{"$f":"Utilities_detailed!U272*EXP(Utilities_detailed!L272)/(Utilities_detailed!U259*EXP(Utilities_detailed!L259)+Utilities_detailed!U260*EXP(Utilities_detailed!L260)+Utilities_detailed!U261*EXP(Utilities_detailed!L261)+Utilities_detailed!U262*EXP(Utilities_detailed!L262)+Utilities_detailed!U263*EXP(Utilities_detailed!L263)+Utilities_detailed!U264*EXP(Utilities_detailed!L264)+Utilities_detailed!U265*EXP(Utilities_detailed!L265)+Utilities_detailed!U266*EXP(Utilities_detailed!L266)+Utilities_detailed!U267*EXP(Utilities_detailed!L267)+Utilities_detailed!U268*EXP(Utilities_detailed!L268)+Utilities_detailed!U269*EXP(Utilities_detailed!L269)+Utilities_detailed!U270*EXP(Utilities_detailed!L270)+Utilities_detailed!U271*EXP(Utilities_detailed!L271)+Utilities_detailed!U272*EXP(Utilities_detailed!L272))","v":0},{"$f":"Utilities_detailed!V272*EXP(Utilities_detailed!M272)/(Utilities_detailed!V259*EXP(Utilities_detailed!M259)+Utilities_detailed!V260*EXP(Utilities_detailed!M260)+Utilities_detailed!V261*EXP(Utilities_detailed!M261)+Utilities_detailed!V262*EXP(Utilities_detailed!M262)+Utilities_detailed!V263*EXP(Utilities_detailed!M263)+Utilities_detailed!V264*EXP(Utilities_detailed!M264)+Utilities_detailed!V265*EXP(Utilities_detailed!M265)+Utilities_detailed!V266*EXP(Utilities_detailed!M266)+Utilities_detailed!V267*EXP(Utilities_detailed!M267)+Utilities_detailed!V268*EXP(Utilities_detailed!M268)+Utilities_detailed!V269*EXP(Utilities_detailed!M269)+Utilities_detailed!V270*EXP(Utilities_detailed!M270)+Utilities_detailed!V271*EXP(Utilities_detailed!M271)+Utilities_detailed!V272*EXP(Utilities_detailed!M272))","v":0},{"$f":"Utilities_detailed!W272*EXP(Utilities_detailed!N272)/(Utilities_detailed!W259*EXP(Utilities_detailed!N259)+Utilities_detailed!W260*EXP(Utilities_detailed!N260)+Utilities_detailed!W261*EXP(Utilities_detailed!N261)+Utilities_detailed!W262*EXP(Utilities_detailed!N262)+Utilities_detailed!W263*EXP(Utilities_detailed!N263)+Utilities_detailed!W264*EXP(Utilities_detailed!N264)+Utilities_detailed!W265*EXP(Utilities_detailed!N265)+Utilities_detailed!W266*EXP(Utilities_detailed!N266)+Utilities_detailed!W267*EXP(Utilities_detailed!N267)+Utilities_detailed!W268*EXP(Utilities_detailed!N268)+Utilities_detailed!W269*EXP(Utilities_detailed!N269)+Utilities_detailed!W270*EXP(Utilities_detailed!N270)+Utilities_detailed!W271*EXP(Utilities_detailed!N271)+Utilities_detailed!W272*EXP(Utilities_detailed!N272))","v":0},{"$f":"Utilities_detailed!X272*EXP(Utilities_detailed!O272)/(Utilities_detailed!X259*EXP(Utilities_detailed!O259)+Utilities_detailed!X260*EXP(Utilities_detailed!O260)+Utilities_detailed!X261*EXP(Utilities_detailed!O261)+Utilities_detailed!X262*EXP(Utilities_detailed!O262)+Utilities_detailed!X263*EXP(Utilities_detailed!O263)+Utilities_detailed!X264*EXP(Utilities_detailed!O264)+Utilities_detailed!X265*EXP(Utilities_detailed!O265)+Utilities_detailed!X266*EXP(Utilities_detailed!O266)+Utilities_detailed!X267*EXP(Utilities_detailed!O267)+Utilities_detailed!X268*EXP(Utilities_detailed!O268)+Utilities_detailed!X269*EXP(Utilities_detailed!O269)+Utilities_detailed!X270*EXP(Utilities_detailed!O270)+Utilities_detailed!X271*EXP(Utilities_detailed!O271)+Utilities_detailed!X272*EXP(Utilities_detailed!O272))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$47*H272","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$47*I272","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$47*J272","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$47*K272","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$47*L272","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$47*M272","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$47*N272","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$47*O272","v":0},null,{"$f":"Q272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X272*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z272/Fleet!C$72","v":0},{"$f":"AA272/Fleet!D$72","v":0},{"$f":"AB272/Fleet!E$72","v":0},{"$f":"AC272/Fleet!F$72","v":0},{"$f":"AD272/Fleet!G$72","v":0},{"$f":"AE272/Fleet!H$72","v":0},{"$f":"AF272/Fleet!I$72","v":0},{"$f":"AG272/Fleet!J$72","v":0},null,{"$f":"AI272*Fleet!C$70/1000000","v":0},{"$f":"AJ272*Fleet!D$70/1000000","v":0},{"$f":"AK272*Fleet!E$70/1000000","v":0},{"$f":"AL272*Fleet!F$70/1000000","v":0},{"$f":"AM272*Fleet!G$70/1000000","v":0},{"$f":"AN272*Fleet!H$70/1000000","v":0},{"$f":"AO272*Fleet!I$70/1000000","v":0},{"$f":"AP272*Fleet!J$70/1000000","v":0},null,{"$f":"AI272*Fleet!C$71/1000000","v":0},{"$f":"AJ272*Fleet!D$71/1000000","v":0},{"$f":"AK272*Fleet!E$71/1000000","v":0},{"$f":"AL272*Fleet!F$71/1000000","v":0},{"$f":"AM272*Fleet!G$71/1000000","v":0},{"$f":"AN272*Fleet!H$71/1000000","v":0},{"$f":"AO272*Fleet!I$71/1000000","v":0},{"$f":"AP272*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q273*EXP(Utilities_detailed!H273)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":5.6874021506771837E-2},{"$f":"Utilities_detailed!R273*EXP(Utilities_detailed!I273)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":9.40198218407063E-2},{"$f":"Utilities_detailed!S273*EXP(Utilities_detailed!J273)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":4.8930321832627827E-2},{"$f":"Utilities_detailed!T273*EXP(Utilities_detailed!K273)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":4.9098509802709543E-2},{"$f":"Utilities_detailed!U273*EXP(Utilities_detailed!L273)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":4.3991195663877082E-2},{"$f":"Utilities_detailed!V273*EXP(Utilities_detailed!M273)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":4.2915942975262508E-2},{"$f":"Utilities_detailed!W273*EXP(Utilities_detailed!N273)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":3.8337108196515923E-2},{"$f":"Utilities_detailed!X273*EXP(Utilities_detailed!O273)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":3.5590701532607856E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H273","v":1500666.0643935355},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I273","v":1628572.0469019697},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J273","v":1413214.6999145958},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K273","v":1463255.851241858},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L273","v":1448945.4927725678},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M273","v":1481426.8099575844},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N273","v":1487428.1832321631},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O273","v":1547793.600465684},null,{"$f":"Q273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6302797.4704528498},{"$f":"R273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6840002.5969882729},{"$f":"S273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":5935501.7396413023},{"$f":"T273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6145674.5752158035},{"$f":"U273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6085571.0696447846},{"$f":"V273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6221992.6018218547},{"$f":"W273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6247198.3695750851},{"$f":"X273*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":6500733.1219558725},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q274*EXP(Utilities_detailed!H274)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":1.1353264679330417E-2},{"$f":"Utilities_detailed!R274*EXP(Utilities_detailed!I274)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":2.5794783907310982E-2},{"$f":"Utilities_detailed!S274*EXP(Utilities_detailed!J274)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":1.2425992952856993E-2},{"$f":"Utilities_detailed!T274*EXP(Utilities_detailed!K274)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":1.6766379956320451E-2},{"$f":"Utilities_detailed!U274*EXP(Utilities_detailed!L274)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":1.6506466696736381E-2},{"$f":"Utilities_detailed!V274*EXP(Utilities_detailed!M274)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":1.7691940242224615E-2},{"$f":"Utilities_detailed!W274*EXP(Utilities_detailed!N274)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":1.7362544100775423E-2},{"$f":"Utilities_detailed!X274*EXP(Utilities_detailed!O274)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":1.7707049368806405E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H274","v":299564.87290634628},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I274","v":446806.46277438058},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J274","v":358889.85079805629},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K274","v":499679.18932391313},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L274","v":543676.30069841107},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M274","v":610712.77427380602},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N274","v":673643.33521774923},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O274","v":770056.68660558946},null,{"$f":"Q274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1318085.4407879238},{"$f":"R274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1965948.4362072747},{"$f":"S274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":1579115.3435114478},{"$f":"T274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2198588.4330252181},{"$f":"U274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2392175.7230730089},{"$f":"V274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2687136.2068047468},{"$f":"W274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":2964030.6749580968},{"$f":"X274*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":3388249.4210645938},null,{"$f":"Z274","v":1318085.4407879238},{"$f":"AA274","v":1965948.4362072747},1579115.3435114478,2198588.4330252181,2392175.7230730089,2687136.2068047468,2964030.6749580968,3388249.4210645938,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q275*EXP(Utilities_detailed!H275)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":5.6118044983600778E-3},{"$f":"Utilities_detailed!R275*EXP(Utilities_detailed!I275)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":4.4049136757692668E-3},{"$f":"Utilities_detailed!S275*EXP(Utilities_detailed!J275)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":4.123742985653941E-3},{"$f":"Utilities_detailed!T275*EXP(Utilities_detailed!K275)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":3.6182029230760128E-3},{"$f":"Utilities_detailed!U275*EXP(Utilities_detailed!L275)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":2.8137501485157148E-3},{"$f":"Utilities_detailed!V275*EXP(Utilities_detailed!M275)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":2.3787195873870275E-3},{"$f":"Utilities_detailed!W275*EXP(Utilities_detailed!N275)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":1.8397202220704774E-3},{"$f":"Utilities_detailed!X275*EXP(Utilities_detailed!O275)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":1.4767593614751168E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H275","v":148071.9025591893},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I275","v":76300.073122114132},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J275","v":119102.71561119777},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K275","v":107831.30932986476},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L275","v":92676.967151128163},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M275","v":82111.651890245586},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N275","v":71378.667726911401},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O275","v":64222.355578600276},null,{"$f":"Q275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":740359.51279594656},{"$f":"R275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":381500.36561057065},{"$f":"S275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":595513.57805598888},{"$f":"T275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":539156.54664932378},{"$f":"U275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":463384.83575564082},{"$f":"V275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":410558.25945122796},{"$f":"W275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":356893.33863455697},{"$f":"X275*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":321111.77789300139},null,{"$f":"Z275/Fleet!C$10","v":673054.10254176951},{"$f":"AA275/Fleet!D$10","v":346818.51419142785},{"$f":"AB275/Fleet!E$10","v":541375.98005089897},{"$f":"AC275/Fleet!F$10","v":490142.31513574882},{"$f":"AD275/Fleet!G$10","v":421258.94159603707},{"$f":"AE275/Fleet!H$10","v":373234.78131929814},{"$f":"AF275/Fleet!I$10","v":324448.48966777907},{"$f":"AG275/Fleet!J$10","v":291919.7980845467},null,{"$f":"AI275*Fleet!C$8/1000000","v":34.85777027125593},{"$f":"AJ275*Fleet!D$8/1000000","v":17.961884561505734},{"$f":"AK275*Fleet!E$8/1000000","v":27.161365092640878},{"$f":"AL275*Fleet!F$8/1000000","v":23.960936750970752},{"$f":"AM275*Fleet!G$8/1000000","v":20.19886790954542},{"$f":"AN275*Fleet!H$8/1000000","v":17.620181593534493},{"$f":"AO275*Fleet!I$8/1000000","v":14.967371567620681},{"$f":"AP275*Fleet!J$8/1000000","v":13.081562262438716},null,{"$f":"AI275*Fleet!C$9/1000000","v":8.0733255396641805},{"$f":"AJ275*Fleet!D$9/1000000","v":4.1601095033460149},{"$f":"AK275*Fleet!E$9/1000000","v":6.290779381129358},{"$f":"AL275*Fleet!F$9/1000000","v":5.5495357597616177},{"$f":"AM275*Fleet!G$9/1000000","v":4.6782119136549341},{"$f":"AN275*Fleet!H$9/1000000","v":4.0809684889657536},{"$f":"AO275*Fleet!I$9/1000000","v":3.4665574475415744},{"$f":"AP275*Fleet!J$9/1000000","v":3.0297896248155065}]
[2,"2.5 - 5km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q276*EXP(Utilities_detailed!H276)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0.40410574248718445},{"$f":"Utilities_detailed!R276*EXP(Utilities_detailed!I276)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0.53202771423317174},{"$f":"Utilities_detailed!S276*EXP(Utilities_detailed!J276)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0.45075555226193381},{"$f":"Utilities_detailed!T276*EXP(Utilities_detailed!K276)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0.43956413260274613},{"$f":"Utilities_detailed!U276*EXP(Utilities_detailed!L276)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0.42588713219385244},{"$f":"Utilities_detailed!V276*EXP(Utilities_detailed!M276)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0.45150459516561686},{"$f":"Utilities_detailed!W276*EXP(Utilities_detailed!N276)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0.43596816155208784},{"$f":"Utilities_detailed!X276*EXP(Utilities_detailed!O276)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0.43366162275926878},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H276","v":10662649.802333126},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I276","v":9215561.6402387321},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J276","v":13018806.103578728},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K276","v":13100087.795160027},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L276","v":14027516.899906226},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M276","v":15585606.786805062},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N276","v":16914977.706728052},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O276","v":18859383.36616927},null,{"$f":"Q276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":53313249.011665627},{"$f":"R276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":46077808.20119366},{"$f":"S276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":65094030.517893642},{"$f":"T276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":65500438.975800134},{"$f":"U276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":70137584.49953112},{"$f":"V276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":77928033.934025303},{"$f":"W276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":84574888.533640265},{"$f":"X276*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":94296916.830846354},null,{"$f":"Z276/Fleet!C$16","v":29618471.67314757},{"$f":"AA276/Fleet!D$16","v":25598782.333996478},{"$f":"AB276/Fleet!E$16","v":36163350.287718691},{"$f":"AC276/Fleet!F$16","v":34656316.918412767},{"$f":"AD276/Fleet!G$16","v":36680745.546090484},{"$f":"AE276/Fleet!H$16","v":40283780.62389265},{"$f":"AF276/Fleet!I$16","v":43214260.973849252},{"$f":"AG276/Fleet!J$16","v":47624705.470124416},null,{"$f":"AI276*Fleet!C$14/1000000","v":5890.3295881213644},{"$f":"AJ276*Fleet!D$14/1000000","v":5090.9198376539298},{"$f":"AK276*Fleet!E$14/1000000","v":7158.0162792132269},{"$f":"AL276*Fleet!F$14/1000000","v":6476.4767102449705},{"$f":"AM276*Fleet!G$14/1000000","v":6523.5104369420833},{"$f":"AN276*Fleet!H$14/1000000","v":6689.8162413901728},{"$f":"AO276*Fleet!I$14/1000000","v":6606.7151159857322},{"$f":"AP276*Fleet!J$14/1000000","v":6486.2408886496869},null,{"$f":"AI276*Fleet!C$15/1000000","v":1433.0101829885409},{"$f":"AJ276*Fleet!D$15/1000000","v":1238.5283130588271},{"$f":"AK276*Fleet!E$15/1000000","v":1689.2427632367469},{"$f":"AL276*Fleet!F$15/1000000","v":1533.9062381627937},{"$f":"AM276*Fleet!G$15/1000000","v":1551.0345508364564},{"$f":"AN276*Fleet!H$15/1000000","v":1621.2505344303288},{"$f":"AO276*Fleet!I$15/1000000","v":1645.791140515196},{"$f":"AP276*Fleet!J$15/1000000","v":1668.9750014407587}]
[2,"2.5 - 5km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q277*EXP(Utilities_detailed!H277)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":5.5055213241424006E-3},{"$f":"Utilities_detailed!R277*EXP(Utilities_detailed!I277)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":4.1706248888519143E-3},{"$f":"Utilities_detailed!S277*EXP(Utilities_detailed!J277)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":3.8331575664905951E-3},{"$f":"Utilities_detailed!T277*EXP(Utilities_detailed!K277)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":3.4030119756707261E-3},{"$f":"Utilities_detailed!U277*EXP(Utilities_detailed!L277)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":2.6618447709330548E-3},{"$f":"Utilities_detailed!V277*EXP(Utilities_detailed!M277)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":2.2620939090395417E-3},{"$f":"Utilities_detailed!W277*EXP(Utilities_detailed!N277)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":1.7454546472041605E-3},{"$f":"Utilities_detailed!X277*EXP(Utilities_detailed!O277)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":1.3949366327232042E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H277","v":145267.53690086317},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I277","v":72241.82070463321},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J277","v":110709.97322648187},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K277","v":101418.09202061583},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L277","v":87673.633896491374},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M277","v":78085.819189026734},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N277","v":67721.290335637954},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O277","v":60663.990879921344},null,{"$f":"Q277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":726337.68450431584},{"$f":"R277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":361209.10352316604},{"$f":"S277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":553549.86613240931},{"$f":"T277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":507090.46010307915},{"$f":"U277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":438368.16948245687},{"$f":"V277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":390429.09594513365},{"$f":"W277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":338606.4516781898},{"$f":"X277*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":303319.95439960674},null,{"$f":"Z277/Fleet!C$36","v":403520.93583573098},{"$f":"AA277/Fleet!D$36","v":200671.72417953669},{"$f":"AB277/Fleet!E$36","v":307527.70340689406},{"$f":"AC277/Fleet!F$36","v":268301.83074236993},{"$f":"AD277/Fleet!G$36","v":229258.98282680329},{"$f":"AE277/Fleet!H$36","v":201826.72725394249},{"$f":"AF277/Fleet!I$36","v":173013.85581407108},{"$f":"AG277/Fleet!J$36","v":153191.89616141754},null,{"$f":"AI277*Fleet!C$34/1000000","v":72.224664412413759},{"$f":"AJ277*Fleet!D$34/1000000","v":35.917462140868004},{"$f":"AK277*Fleet!E$34/1000000","v":54.783626539127901},{"$f":"AL277*Fleet!F$34/1000000","v":45.125554050905393},{"$f":"AM277*Fleet!G$34/1000000","v":36.695438178014371},{"$f":"AN277*Fleet!H$34/1000000","v":30.165126691617406},{"$f":"AO277*Fleet!I$34/1000000","v":23.805750871365301},{"$f":"AP277*Fleet!J$34/1000000","v":18.777556266122371},null,{"$f":"AI277*Fleet!C$35/1000000","v":17.570948792854963},{"$f":"AJ277*Fleet!D$35/1000000","v":8.7380660496087579},{"$f":"AK277*Fleet!E$35/1000000","v":12.928560241449777},{"$f":"AL277*Fleet!F$35/1000000","v":10.687658113514306},{"$f":"AM277*Fleet!G$35/1000000","v":8.7247338717929583},{"$f":"AN277*Fleet!H$35/1000000","v":7.3103992703662932},{"$f":"AO277*Fleet!I$35/1000000","v":5.9302229912420419},{"$f":"AP277*Fleet!J$35/1000000","v":4.8316540403465895}]
[2,"2.5 - 5km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q278*EXP(Utilities_detailed!H278)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0.47885980775680398},{"$f":"Utilities_detailed!R278*EXP(Utilities_detailed!I278)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0.30899346381851178},{"$f":"Utilities_detailed!S278*EXP(Utilities_detailed!J278)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0.39397202817417631},{"$f":"Utilities_detailed!T278*EXP(Utilities_detailed!K278)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0.38636326088822004},{"$f":"Utilities_detailed!U278*EXP(Utilities_detailed!L278)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0.31614320007001756},{"$f":"Utilities_detailed!V278*EXP(Utilities_detailed!M278)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0.28849526471957893},{"$f":"Utilities_detailed!W278*EXP(Utilities_detailed!N278)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0.27617566383409448},{"$f":"Utilities_detailed!X278*EXP(Utilities_detailed!O278)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0.25448746138086042},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H278","v":12635094.970681567},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I278","v":5352255.5988547187},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J278","v":11378773.748421343},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K278","v":11514571.510852112},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L278","v":10412862.344368855},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M278","v":9958644.5053239651},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N278","v":10715243.93034466},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O278","v":11067330.711735809},null,{"$f":"Q278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":63175474.85340783},{"$f":"R278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":26761277.994273596},{"$f":"S278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":56893868.742106713},{"$f":"T278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":57572857.554260559},{"$f":"U278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":52064311.721844271},{"$f":"V278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":49793222.526619822},{"$f":"W278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":53576219.651723295},{"$f":"X278*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":55336653.558679044},null,{"$f":"Z278/Fleet!C$22","v":5264622.9044506522},{"$f":"AA278/Fleet!D$22","v":2230106.4995227996},{"$f":"AB278/Fleet!E$22","v":4741155.7285088925},{"$f":"AC278/Fleet!F$22","v":4797738.1295217136},{"$f":"AD278/Fleet!G$22","v":4338692.6434870223},{"$f":"AE278/Fleet!H$22","v":4149435.2105516517},{"$f":"AF278/Fleet!I$22","v":4464684.9709769413},{"$f":"AG278/Fleet!J$22","v":4611387.7965565873},null,{"$f":"AI278*Fleet!C$20/1000000","v":4953.7925762830628},{"$f":"AJ278*Fleet!D$20/1000000","v":2098.4380500106163},{"$f":"AK278*Fleet!E$20/1000000","v":3257.8517297146395},{"$f":"AL278*Fleet!F$20/1000000","v":2139.7239906475575},{"$f":"AM278*Fleet!G$20/1000000","v":1688.4012759164293},{"$f":"AN278*Fleet!H$20/1000000","v":1395.7475391669539},{"$f":"AO278*Fleet!I$20/1000000","v":1272.508741167685},{"$f":"AP278*Fleet!J$20/1000000","v":1084.2204248833382},null,{"$f":"AI278*Fleet!C$21/1000000","v":1484.6589710629851},{"$f":"AJ278*Fleet!D$21/1000000","v":628.90499111405643},{"$f":"AK278*Fleet!E$21/1000000","v":1422.6981830236928},{"$f":"AL278*Fleet!F$21/1000000","v":1374.1659284250879},{"$f":"AM278*Fleet!G$21/1000000","v":1090.2222567706403},{"$f":"AN278*Fleet!H$21/1000000","v":902.6758798305558},{"$f":"AO278*Fleet!I$21/1000000","v":842.40695165332011},{"$f":"AP278*Fleet!J$21/1000000","v":726.02530005063863}]
[2,"2.5 - 5km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q279*EXP(Utilities_detailed!H279)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R279*EXP(Utilities_detailed!I279)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S279*EXP(Utilities_detailed!J279)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0},{"$f":"Utilities_detailed!T279*EXP(Utilities_detailed!K279)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0},{"$f":"Utilities_detailed!U279*EXP(Utilities_detailed!L279)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0},{"$f":"Utilities_detailed!V279*EXP(Utilities_detailed!M279)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0},{"$f":"Utilities_detailed!W279*EXP(Utilities_detailed!N279)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0},{"$f":"Utilities_detailed!X279*EXP(Utilities_detailed!O279)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H279","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I279","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J279","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K279","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L279","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M279","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N279","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O279","v":0},null,{"$f":"Q279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X279*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z279/Fleet!C$42","v":0},{"$f":"AA279/Fleet!D$42","v":0},{"$f":"AB279/Fleet!E$42","v":0},{"$f":"AC279/Fleet!F$42","v":0},{"$f":"AD279/Fleet!G$42","v":0},{"$f":"AE279/Fleet!H$42","v":0},{"$f":"AF279/Fleet!I$42","v":0},{"$f":"AG279/Fleet!J$42","v":0},null,{"$f":"AI279*Fleet!C$40/1000000","v":0},{"$f":"AJ279*Fleet!D$40/1000000","v":0},{"$f":"AK279*Fleet!E$40/1000000","v":0},{"$f":"AL279*Fleet!F$40/1000000","v":0},{"$f":"AM279*Fleet!G$40/1000000","v":0},{"$f":"AN279*Fleet!H$40/1000000","v":0},{"$f":"AO279*Fleet!I$40/1000000","v":0},{"$f":"AP279*Fleet!J$40/1000000","v":0},null,{"$f":"AI279*Fleet!C$41/1000000","v":0},{"$f":"AJ279*Fleet!D$41/1000000","v":0},{"$f":"AK279*Fleet!E$41/1000000","v":0},{"$f":"AL279*Fleet!F$41/1000000","v":0},{"$f":"AM279*Fleet!G$41/1000000","v":0},{"$f":"AN279*Fleet!H$41/1000000","v":0},{"$f":"AO279*Fleet!I$41/1000000","v":0},{"$f":"AP279*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q280*EXP(Utilities_detailed!H280)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R280*EXP(Utilities_detailed!I280)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S280*EXP(Utilities_detailed!J280)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":5.4130778351194078E-2},{"$f":"Utilities_detailed!T280*EXP(Utilities_detailed!K280)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":6.377613428697021E-2},{"$f":"Utilities_detailed!U280*EXP(Utilities_detailed!L280)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0.1271308673202865},{"$f":"Utilities_detailed!V280*EXP(Utilities_detailed!M280)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0.11572472503410118},{"$f":"Utilities_detailed!W280*EXP(Utilities_detailed!N280)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0.11041902061775893},{"$f":"Utilities_detailed!X280*EXP(Utilities_detailed!O280)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0.10138644944659357},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H280","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I280","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J280","v":1563415.2570138092},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K280","v":1900685.0114185268},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L280","v":4187330.9969443516},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M280","v":3994732.4550064476},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N280","v":4284109.3383948579},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O280","v":4409165.6210710453},null,{"$f":"Q280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":7504393.233666284},{"$f":"T280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":9123288.0548089277},{"$f":"U280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":20099188.785332888},{"$f":"V280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":19174715.784030948},{"$f":"W280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":20563724.824295316},{"$f":"X280*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":21163994.981141016},null,{"$f":"Z280/Fleet!C$48","v":0},{"$f":"AA280/Fleet!D$48","v":0},{"$f":"AB280/Fleet!E$48","v":93804.915420828547},{"$f":"AC280/Fleet!F$48","v":114041.1006851116},{"$f":"AD280/Fleet!G$48","v":251239.8598166611},{"$f":"AE280/Fleet!H$48","v":239683.94730038685},{"$f":"AF280/Fleet!I$48","v":257046.56030369145},{"$f":"AG280/Fleet!J$48","v":264549.9372642627},null,{"$f":"AI280*Fleet!C$46/1000000","v":0},{"$f":"AJ280*Fleet!D$46/1000000","v":0},{"$f":"AK280*Fleet!E$46/1000000","v":0},{"$f":"AL280*Fleet!F$46/1000000","v":0},{"$f":"AM280*Fleet!G$46/1000000","v":0},{"$f":"AN280*Fleet!H$46/1000000","v":0},{"$f":"AO280*Fleet!I$46/1000000","v":0},{"$f":"AP280*Fleet!J$46/1000000","v":0},null,{"$f":"AI280*Fleet!C$47/1000000","v":0},{"$f":"AJ280*Fleet!D$47/1000000","v":0},{"$f":"AK280*Fleet!E$47/1000000","v":48.624052294984786},{"$f":"AL280*Fleet!F$47/1000000","v":39.980609050303151},{"$f":"AM280*Fleet!G$47/1000000","v":60.44219881642281},{"$f":"AN280*Fleet!H$47/1000000","v":42.382321527978817},{"$f":"AO280*Fleet!I$47/1000000","v":32.289041299659743},{"$f":"AP280*Fleet!J$47/1000000","v":22.592946855301388}]
[2,"2.5 - 5km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q281*EXP(Utilities_detailed!H281)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R281*EXP(Utilities_detailed!I281)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S281*EXP(Utilities_detailed!J281)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0},{"$f":"Utilities_detailed!T281*EXP(Utilities_detailed!K281)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":9.3512963653953184E-3},{"$f":"Utilities_detailed!U281*EXP(Utilities_detailed!L281)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":7.4627258956606038E-3},{"$f":"Utilities_detailed!V281*EXP(Utilities_detailed!M281)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":6.9366572259142627E-3},{"$f":"Utilities_detailed!W281*EXP(Utilities_detailed!N281)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":6.7075528717813696E-3},{"$f":"Utilities_detailed!X281*EXP(Utilities_detailed!O281)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":6.2386660862041744E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H281","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I281","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J281","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K281","v":278691.53622675309},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L281","v":245801.071944803},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M281","v":239448.30926536422},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N281","v":260244.02077656318},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O281","v":271311.52317473228},null,{"$f":"Q281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1337719.3738884148},{"$f":"U281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1179845.1453350543},{"$f":"V281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1149351.8844737483},{"$f":"W281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1249171.2997275032},{"$f":"X281*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":1302295.311238715},null,{"$f":"Z281/Fleet!C$54","v":0},{"$f":"AA281/Fleet!D$54","v":0},{"$f":"AB281/Fleet!E$54","v":0},{"$f":"AC281/Fleet!F$54","v":222953.22898140247},{"$f":"AD281/Fleet!G$54","v":196640.85755584238},{"$f":"AE281/Fleet!H$54","v":191558.64741229138},{"$f":"AF281/Fleet!I$54","v":208195.21662125053},{"$f":"AG281/Fleet!J$54","v":217049.21853978583},null,{"$f":"AI281*Fleet!C318/1000000","v":0},{"$f":"AJ281*Fleet!D318/1000000","v":0},{"$f":"AK281*Fleet!E318/1000000","v":0},{"$f":"AL281*Fleet!F318/1000000","v":0},{"$f":"AM281*Fleet!G318/1000000","v":0},{"$f":"AN281*Fleet!H318/1000000","v":0},{"$f":"AO281*Fleet!I318/1000000","v":0},{"$f":"AP281*Fleet!J318/1000000","v":0},null,{"$f":"AI281*Fleet!C319/1000000","v":0},{"$f":"AJ281*Fleet!D319/1000000","v":0},{"$f":"AK281*Fleet!E319/1000000","v":0},{"$f":"AL281*Fleet!F319/1000000","v":0},{"$f":"AM281*Fleet!G319/1000000","v":0},{"$f":"AN281*Fleet!H319/1000000","v":0},{"$f":"AO281*Fleet!I319/1000000","v":0},{"$f":"AP281*Fleet!J319/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q282*EXP(Utilities_detailed!H282)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R282*EXP(Utilities_detailed!I282)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S282*EXP(Utilities_detailed!J282)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0},{"$f":"Utilities_detailed!T282*EXP(Utilities_detailed!K282)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0},{"$f":"Utilities_detailed!U282*EXP(Utilities_detailed!L282)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":3.5557284365356219E-2},{"$f":"Utilities_detailed!V282*EXP(Utilities_detailed!M282)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":5.3614911675637859E-2},{"$f":"Utilities_detailed!W282*EXP(Utilities_detailed!N282)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":8.8082384021152302E-2},{"$f":"Utilities_detailed!X282*EXP(Utilities_detailed!O282)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0.1241501564015287},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H282","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I282","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J282","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K282","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L282","v":1171156.3220528914},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M282","v":1850747.3461687812},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N282","v":3417477.9111598991},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O282","v":5399129.8092015926},null,{"$f":"Q282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":5855781.6102644568},{"$f":"V282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":9253736.7308439054},{"$f":"W282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":17087389.555799495},{"$f":"X282*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":26995649.046007961},null,{"$f":"Z282/Fleet!C$28","v":0},{"$f":"AA282/Fleet!D$28","v":0},{"$f":"AB282/Fleet!E$28","v":0},{"$f":"AC282/Fleet!F$28","v":0},{"$f":"AD282/Fleet!G$28","v":19519.272034214857},{"$f":"AE282/Fleet!H$28","v":30845.789102813018},{"$f":"AF282/Fleet!I$28","v":56957.965185998321},{"$f":"AG282/Fleet!J$28","v":89985.496820026543},null,{"$f":"AI282*Fleet!C$26/1000000","v":0},{"$f":"AJ282*Fleet!D$26/1000000","v":0},{"$f":"AK282*Fleet!E$26/1000000","v":0},{"$f":"AL282*Fleet!F$26/1000000","v":0},{"$f":"AM282*Fleet!G$26/1000000","v":12.203917328572796},{"$f":"AN282*Fleet!H$26/1000000","v":19.272313745758392},{"$f":"AO282*Fleet!I$26/1000000","v":35.586045213789404},{"$f":"AP282*Fleet!J$26/1000000","v":56.220898130152193},null,{"$f":"AI282*Fleet!C$27/1000000","v":0},{"$f":"AJ282*Fleet!D$27/1000000","v":0},{"$f":"AK282*Fleet!E$27/1000000","v":0},{"$f":"AL282*Fleet!F$27/1000000","v":0},{"$f":"AM282*Fleet!G$27/1000000","v":17.792526727641459},{"$f":"AN282*Fleet!H$27/1000000","v":21.994185861030974},{"$f":"AO282*Fleet!I$27/1000000","v":31.535734487309661},{"$f":"AP282*Fleet!J$27/1000000","v":38.560720680290792}]
[2,"2.5 - 5km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q283*EXP(Utilities_detailed!H283)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R283*EXP(Utilities_detailed!I283)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S283*EXP(Utilities_detailed!J283)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":4.7852912253363257E-3},{"$f":"Utilities_detailed!T283*EXP(Utilities_detailed!K283)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":4.5429963354322216E-3},{"$f":"Utilities_detailed!U283*EXP(Utilities_detailed!L283)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":3.741258700513925E-3},{"$f":"Utilities_detailed!V283*EXP(Utilities_detailed!M283)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":3.3306765631965457E-3},{"$f":"Utilities_detailed!W283*EXP(Utilities_detailed!N283)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":4.4345026866395966E-3},{"$f":"Utilities_detailed!X283*EXP(Utilities_detailed!O283)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":4.752253720220828E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H283","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I283","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J283","v":138209.67550857476},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K283","v":135392.41815491242},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L283","v":123226.47406142465},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M283","v":114972.50704384803},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N283","v":172052.73389206559},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O283","v":206669.37090880299},null,{"$f":"Q283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":699340.9580733882},{"$f":"T283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":685085.63586385676},{"$f":"U283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":623525.95875080873},{"$f":"V283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":581760.88564187102},{"$f":"W283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":870586.83349385182},{"$f":"X283*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":1045747.016798543},null,{"$f":"Z283","v":0},{"$f":"AA283","v":0},699340.9580733882,685085.63586385676,623525.95875080873,581760.88564187102,870586.83349385182,1045747.016798543,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q284*EXP(Utilities_detailed!H284)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":3.7689837747406918E-2},{"$f":"Utilities_detailed!R284*EXP(Utilities_detailed!I284)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":3.0588677635677946E-2},{"$f":"Utilities_detailed!S284*EXP(Utilities_detailed!J284)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":2.704313464973011E-2},{"$f":"Utilities_detailed!T284*EXP(Utilities_detailed!K284)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":2.3516074863459399E-2},{"$f":"Utilities_detailed!U284*EXP(Utilities_detailed!L284)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":1.8104274174250402E-2},{"$f":"Utilities_detailed!V284*EXP(Utilities_detailed!M284)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":1.5144472902040669E-2},{"$f":"Utilities_detailed!W284*EXP(Utilities_detailed!N284)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":1.8927887249919506E-2},{"$f":"Utilities_detailed!X284*EXP(Utilities_detailed!O284)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":1.9153943309710861E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H284","v":994476.19460666459},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I284","v":529844.28574605682},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J284","v":781064.86913159629},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K284","v":700836.62987872586},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L284","v":596303.55731019937},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M284","v":522776.07398004411},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N284","v":734376.54192001931},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O284","v":832980.23365151347},null,{"$f":"Q284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":5966857.1676399875},{"$f":"R284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3179065.7144763409},{"$f":"S284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4686389.2147895778},{"$f":"T284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4205019.7792723551},{"$f":"U284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3577821.3438611962},{"$f":"V284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":3136656.4438802646},{"$f":"W284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4406259.2515201159},{"$f":"X284*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":4997881.4019090813},null,{"$f":"Z284/Fleet!C$66","v":3352166.9481123523},{"$f":"AA284/Fleet!D$66","v":1785991.9744249105},{"$f":"AB284/Fleet!E$66","v":2632802.9296570662},{"$f":"AC284/Fleet!F$66","v":2362370.662512559},{"$f":"AD284/Fleet!G$66","v":2010011.9909332562},{"$f":"AE284/Fleet!H$66","v":1762166.5415057666},{"$f":"AF284/Fleet!I$66","v":2475426.5457978179},{"$f":"AG284/Fleet!J$66","v":2807798.5403983602},null,{"$f":"AI284*Fleet!C$58/1000000","v":666.65722582472245},{"$f":"AJ284*Fleet!D$58/1000000","v":355.18650277421187},{"$f":"AK284*Fleet!E$58/1000000","v":521.12556166693605},{"$f":"AL284*Fleet!F$58/1000000","v":441.47329944919289},{"$f":"AM284*Fleet!G$58/1000000","v":357.47185631098426},{"$f":"AN284*Fleet!H$58/1000000","v":292.63813293650315},{"$f":"AO284*Fleet!I$58/1000000","v":378.45002112917172},{"$f":"AP284*Fleet!J$58/1000000","v":382.40777596509037},null,{"$f":"AI284*Fleet!C$59/1000000","v":162.1855923132488},{"$f":"AJ284*Fleet!D$59/1000000","v":86.410423681888886},{"$f":"AK284*Fleet!E$59/1000000","v":122.98205947644418},{"$f":"AL284*Fleet!F$59/1000000","v":104.55972873896337},{"$f":"AM284*Fleet!G$59/1000000","v":84.992766616907971},{"$f":"AN284*Fleet!H$59/1000000","v":70.919695294860404},{"$f":"AO284*Fleet!I$59/1000000","v":94.275245862368237},{"$f":"AP284*Fleet!J$59/1000000","v":98.397365962638702}]
[2,"2.5 - 5km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q285*EXP(Utilities_detailed!H285)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R285*EXP(Utilities_detailed!I285)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S285*EXP(Utilities_detailed!J285)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0},{"$f":"Utilities_detailed!T285*EXP(Utilities_detailed!K285)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0},{"$f":"Utilities_detailed!U285*EXP(Utilities_detailed!L285)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0},{"$f":"Utilities_detailed!V285*EXP(Utilities_detailed!M285)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0},{"$f":"Utilities_detailed!W285*EXP(Utilities_detailed!N285)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0},{"$f":"Utilities_detailed!X285*EXP(Utilities_detailed!O285)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H285","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I285","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J285","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K285","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L285","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M285","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N285","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O285","v":0},null,{"$f":"Q285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X285*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z285/Fleet!C$66","v":0},{"$f":"AA285/Fleet!D$66","v":0},{"$f":"AB285/Fleet!E$66","v":0},{"$f":"AC285/Fleet!F$66","v":0},{"$f":"AD285/Fleet!G$66","v":0},{"$f":"AE285/Fleet!H$66","v":0},{"$f":"AF285/Fleet!I$66","v":0},{"$f":"AG285/Fleet!J$66","v":0},null,{"$f":"AI285*Fleet!C$64/1000000","v":0},{"$f":"AJ285*Fleet!D$64/1000000","v":0},{"$f":"AK285*Fleet!E$64/1000000","v":0},{"$f":"AL285*Fleet!F$64/1000000","v":0},{"$f":"AM285*Fleet!G$64/1000000","v":0},{"$f":"AN285*Fleet!H$64/1000000","v":0},{"$f":"AO285*Fleet!I$64/1000000","v":0},{"$f":"AP285*Fleet!J$64/1000000","v":0},null,{"$f":"AI285*Fleet!C$65/1000000","v":0},{"$f":"AJ285*Fleet!D$65/1000000","v":0},{"$f":"AK285*Fleet!E$65/1000000","v":0},{"$f":"AL285*Fleet!F$65/1000000","v":0},{"$f":"AM285*Fleet!G$65/1000000","v":0},{"$f":"AN285*Fleet!H$65/1000000","v":0},{"$f":"AO285*Fleet!I$65/1000000","v":0},{"$f":"AP285*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q286*EXP(Utilities_detailed!H286)/(Utilities_detailed!Q273*EXP(Utilities_detailed!H273)+Utilities_detailed!Q274*EXP(Utilities_detailed!H274)+Utilities_detailed!Q275*EXP(Utilities_detailed!H275)+Utilities_detailed!Q276*EXP(Utilities_detailed!H276)+Utilities_detailed!Q277*EXP(Utilities_detailed!H277)+Utilities_detailed!Q278*EXP(Utilities_detailed!H278)+Utilities_detailed!Q279*EXP(Utilities_detailed!H279)+Utilities_detailed!Q280*EXP(Utilities_detailed!H280)+Utilities_detailed!Q281*EXP(Utilities_detailed!H281)+Utilities_detailed!Q282*EXP(Utilities_detailed!H282)+Utilities_detailed!Q283*EXP(Utilities_detailed!H283)+Utilities_detailed!Q284*EXP(Utilities_detailed!H284)+Utilities_detailed!Q285*EXP(Utilities_detailed!H285)+Utilities_detailed!Q286*EXP(Utilities_detailed!H286))","v":0},{"$f":"Utilities_detailed!R286*EXP(Utilities_detailed!I286)/(Utilities_detailed!R273*EXP(Utilities_detailed!I273)+Utilities_detailed!R274*EXP(Utilities_detailed!I274)+Utilities_detailed!R275*EXP(Utilities_detailed!I275)+Utilities_detailed!R276*EXP(Utilities_detailed!I276)+Utilities_detailed!R277*EXP(Utilities_detailed!I277)+Utilities_detailed!R278*EXP(Utilities_detailed!I278)+Utilities_detailed!R279*EXP(Utilities_detailed!I279)+Utilities_detailed!R280*EXP(Utilities_detailed!I280)+Utilities_detailed!R281*EXP(Utilities_detailed!I281)+Utilities_detailed!R282*EXP(Utilities_detailed!I282)+Utilities_detailed!R283*EXP(Utilities_detailed!I283)+Utilities_detailed!R284*EXP(Utilities_detailed!I284)+Utilities_detailed!R285*EXP(Utilities_detailed!I285)+Utilities_detailed!R286*EXP(Utilities_detailed!I286))","v":0},{"$f":"Utilities_detailed!S286*EXP(Utilities_detailed!J286)/(Utilities_detailed!S273*EXP(Utilities_detailed!J273)+Utilities_detailed!S274*EXP(Utilities_detailed!J274)+Utilities_detailed!S275*EXP(Utilities_detailed!J275)+Utilities_detailed!S276*EXP(Utilities_detailed!J276)+Utilities_detailed!S277*EXP(Utilities_detailed!J277)+Utilities_detailed!S278*EXP(Utilities_detailed!J278)+Utilities_detailed!S279*EXP(Utilities_detailed!J279)+Utilities_detailed!S280*EXP(Utilities_detailed!J280)+Utilities_detailed!S281*EXP(Utilities_detailed!J281)+Utilities_detailed!S282*EXP(Utilities_detailed!J282)+Utilities_detailed!S283*EXP(Utilities_detailed!J283)+Utilities_detailed!S284*EXP(Utilities_detailed!J284)+Utilities_detailed!S285*EXP(Utilities_detailed!J285)+Utilities_detailed!S286*EXP(Utilities_detailed!J286))","v":0},{"$f":"Utilities_detailed!T286*EXP(Utilities_detailed!K286)/(Utilities_detailed!T273*EXP(Utilities_detailed!K273)+Utilities_detailed!T274*EXP(Utilities_detailed!K274)+Utilities_detailed!T275*EXP(Utilities_detailed!K275)+Utilities_detailed!T276*EXP(Utilities_detailed!K276)+Utilities_detailed!T277*EXP(Utilities_detailed!K277)+Utilities_detailed!T278*EXP(Utilities_detailed!K278)+Utilities_detailed!T279*EXP(Utilities_detailed!K279)+Utilities_detailed!T280*EXP(Utilities_detailed!K280)+Utilities_detailed!T281*EXP(Utilities_detailed!K281)+Utilities_detailed!T282*EXP(Utilities_detailed!K282)+Utilities_detailed!T283*EXP(Utilities_detailed!K283)+Utilities_detailed!T284*EXP(Utilities_detailed!K284)+Utilities_detailed!T285*EXP(Utilities_detailed!K285)+Utilities_detailed!T286*EXP(Utilities_detailed!K286))","v":0},{"$f":"Utilities_detailed!U286*EXP(Utilities_detailed!L286)/(Utilities_detailed!U273*EXP(Utilities_detailed!L273)+Utilities_detailed!U274*EXP(Utilities_detailed!L274)+Utilities_detailed!U275*EXP(Utilities_detailed!L275)+Utilities_detailed!U276*EXP(Utilities_detailed!L276)+Utilities_detailed!U277*EXP(Utilities_detailed!L277)+Utilities_detailed!U278*EXP(Utilities_detailed!L278)+Utilities_detailed!U279*EXP(Utilities_detailed!L279)+Utilities_detailed!U280*EXP(Utilities_detailed!L280)+Utilities_detailed!U281*EXP(Utilities_detailed!L281)+Utilities_detailed!U282*EXP(Utilities_detailed!L282)+Utilities_detailed!U283*EXP(Utilities_detailed!L283)+Utilities_detailed!U284*EXP(Utilities_detailed!L284)+Utilities_detailed!U285*EXP(Utilities_detailed!L285)+Utilities_detailed!U286*EXP(Utilities_detailed!L286))","v":0},{"$f":"Utilities_detailed!V286*EXP(Utilities_detailed!M286)/(Utilities_detailed!V273*EXP(Utilities_detailed!M273)+Utilities_detailed!V274*EXP(Utilities_detailed!M274)+Utilities_detailed!V275*EXP(Utilities_detailed!M275)+Utilities_detailed!V276*EXP(Utilities_detailed!M276)+Utilities_detailed!V277*EXP(Utilities_detailed!M277)+Utilities_detailed!V278*EXP(Utilities_detailed!M278)+Utilities_detailed!V279*EXP(Utilities_detailed!M279)+Utilities_detailed!V280*EXP(Utilities_detailed!M280)+Utilities_detailed!V281*EXP(Utilities_detailed!M281)+Utilities_detailed!V282*EXP(Utilities_detailed!M282)+Utilities_detailed!V283*EXP(Utilities_detailed!M283)+Utilities_detailed!V284*EXP(Utilities_detailed!M284)+Utilities_detailed!V285*EXP(Utilities_detailed!M285)+Utilities_detailed!V286*EXP(Utilities_detailed!M286))","v":0},{"$f":"Utilities_detailed!W286*EXP(Utilities_detailed!N286)/(Utilities_detailed!W273*EXP(Utilities_detailed!N273)+Utilities_detailed!W274*EXP(Utilities_detailed!N274)+Utilities_detailed!W275*EXP(Utilities_detailed!N275)+Utilities_detailed!W276*EXP(Utilities_detailed!N276)+Utilities_detailed!W277*EXP(Utilities_detailed!N277)+Utilities_detailed!W278*EXP(Utilities_detailed!N278)+Utilities_detailed!W279*EXP(Utilities_detailed!N279)+Utilities_detailed!W280*EXP(Utilities_detailed!N280)+Utilities_detailed!W281*EXP(Utilities_detailed!N281)+Utilities_detailed!W282*EXP(Utilities_detailed!N282)+Utilities_detailed!W283*EXP(Utilities_detailed!N283)+Utilities_detailed!W284*EXP(Utilities_detailed!N284)+Utilities_detailed!W285*EXP(Utilities_detailed!N285)+Utilities_detailed!W286*EXP(Utilities_detailed!N286))","v":0},{"$f":"Utilities_detailed!X286*EXP(Utilities_detailed!O286)/(Utilities_detailed!X273*EXP(Utilities_detailed!O273)+Utilities_detailed!X274*EXP(Utilities_detailed!O274)+Utilities_detailed!X275*EXP(Utilities_detailed!O275)+Utilities_detailed!X276*EXP(Utilities_detailed!O276)+Utilities_detailed!X277*EXP(Utilities_detailed!O277)+Utilities_detailed!X278*EXP(Utilities_detailed!O278)+Utilities_detailed!X279*EXP(Utilities_detailed!O279)+Utilities_detailed!X280*EXP(Utilities_detailed!O280)+Utilities_detailed!X281*EXP(Utilities_detailed!O281)+Utilities_detailed!X282*EXP(Utilities_detailed!O282)+Utilities_detailed!X283*EXP(Utilities_detailed!O283)+Utilities_detailed!X284*EXP(Utilities_detailed!O284)+Utilities_detailed!X285*EXP(Utilities_detailed!O285)+Utilities_detailed!X286*EXP(Utilities_detailed!O286))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$47*H286","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$47*I286","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$47*J286","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$47*K286","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$47*L286","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$47*M286","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$47*N286","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$47*O286","v":0},null,{"$f":"Q286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X286*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z286/Fleet!C$72","v":0},{"$f":"AA286/Fleet!D$72","v":0},{"$f":"AB286/Fleet!E$72","v":0},{"$f":"AC286/Fleet!F$72","v":0},{"$f":"AD286/Fleet!G$72","v":0},{"$f":"AE286/Fleet!H$72","v":0},{"$f":"AF286/Fleet!I$72","v":0},{"$f":"AG286/Fleet!J$72","v":0},null,{"$f":"AI286*Fleet!C$70/1000000","v":0},{"$f":"AJ286*Fleet!D$70/1000000","v":0},{"$f":"AK286*Fleet!E$70/1000000","v":0},{"$f":"AL286*Fleet!F$70/1000000","v":0},{"$f":"AM286*Fleet!G$70/1000000","v":0},{"$f":"AN286*Fleet!H$70/1000000","v":0},{"$f":"AO286*Fleet!I$70/1000000","v":0},{"$f":"AP286*Fleet!J$70/1000000","v":0},null,{"$f":"AI286*Fleet!C$71/1000000","v":0},{"$f":"AJ286*Fleet!D$71/1000000","v":0},{"$f":"AK286*Fleet!E$71/1000000","v":0},{"$f":"AL286*Fleet!F$71/1000000","v":0},{"$f":"AM286*Fleet!G$71/1000000","v":0},{"$f":"AN286*Fleet!H$71/1000000","v":0},{"$f":"AO286*Fleet!I$71/1000000","v":0},{"$f":"AP286*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q287*EXP(Utilities_detailed!H287)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":5.5887109623259011E-2},{"$f":"Utilities_detailed!R287*EXP(Utilities_detailed!I287)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":8.9220784800542574E-2},{"$f":"Utilities_detailed!S287*EXP(Utilities_detailed!J287)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":4.739991593124409E-2},{"$f":"Utilities_detailed!T287*EXP(Utilities_detailed!K287)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":4.7578417440268278E-2},{"$f":"Utilities_detailed!U287*EXP(Utilities_detailed!L287)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":4.2469252333338883E-2},{"$f":"Utilities_detailed!V287*EXP(Utilities_detailed!M287)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":4.1192539628503874E-2},{"$f":"Utilities_detailed!W287*EXP(Utilities_detailed!N287)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":3.6842002247343138E-2},{"$f":"Utilities_detailed!X287*EXP(Utilities_detailed!O287)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":3.4150457834981954E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H287","v":4704793.3420081632},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I287","v":4930743.036933762},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J287","v":4367837.0118637346},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K287","v":4523980.5550780706},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L287","v":4462925.901336438},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M287","v":4536687.7350212978},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N287","v":4560565.0949258441},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O287","v":4738400.9563702121},null,{"$f":"Q287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19760132.036434285},{"$f":"R287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":20709120.755121801},{"$f":"S287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":18344915.449827686},{"$f":"T287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19000718.331327897},{"$f":"U287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":18744288.785613041},{"$f":"V287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19054088.487089451},{"$f":"W287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19154373.398688547},{"$f":"X287*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19901284.016754892},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q288*EXP(Utilities_detailed!H288)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":1.362628193582844E-2},{"$f":"Utilities_detailed!R288*EXP(Utilities_detailed!I288)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":2.9897674234389153E-2},{"$f":"Utilities_detailed!S288*EXP(Utilities_detailed!J288)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":1.4702442801049828E-2},{"$f":"Utilities_detailed!T288*EXP(Utilities_detailed!K288)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":1.9844487236419683E-2},{"$f":"Utilities_detailed!U288*EXP(Utilities_detailed!L288)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":1.9463541509425985E-2},{"$f":"Utilities_detailed!V288*EXP(Utilities_detailed!M288)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":2.0741218603851697E-2},{"$f":"Utilities_detailed!W288*EXP(Utilities_detailed!N288)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":2.0379622371780915E-2},{"$f":"Utilities_detailed!X288*EXP(Utilities_detailed!O288)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":2.0752244539266152E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H288","v":1147113.188715185},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I288","v":1652280.3445552273},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J288","v":1354809.8676880808},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K288","v":1886907.5352446481},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L288","v":2045346.6628600042},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M288","v":2284307.6173040308},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N288","v":2522734.6172049171},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O288","v":2879389.0801358623},null,{"$f":"Q288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":5047298.0303468145},{"$f":"R288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":7270033.5160430009},{"$f":"S288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":5961163.4178275559},{"$f":"T288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":8302393.1550764525},{"$f":"U288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":8999525.316584019},{"$f":"V288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":10050953.516137736},{"$f":"W288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":11100032.315701636},{"$f":"X288*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":12669311.952597795},null,{"$f":"Z288","v":5047298.0303468145},{"$f":"AA288","v":7270033.5160430009},5961163.4178275559,8302393.1550764525,8999525.316584019,10050953.516137736,11100032.315701636,12669311.952597795,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q289*EXP(Utilities_detailed!H289)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":1.0047937694486588E-2},{"$f":"Utilities_detailed!R289*EXP(Utilities_detailed!I289)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":7.6165922435570393E-3},{"$f":"Utilities_detailed!S289*EXP(Utilities_detailed!J289)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":7.278933942418379E-3},{"$f":"Utilities_detailed!T289*EXP(Utilities_detailed!K289)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":6.3886822833736116E-3},{"$f":"Utilities_detailed!U289*EXP(Utilities_detailed!L289)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":4.9496110129978871E-3},{"$f":"Utilities_detailed!V289*EXP(Utilities_detailed!M289)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":4.1602539970089615E-3},{"$f":"Utilities_detailed!W289*EXP(Utilities_detailed!N289)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":3.221457049416801E-3},{"$f":"Utilities_detailed!X289*EXP(Utilities_detailed!O289)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":2.5819415330287647E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H289","v":845874.31135030743},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I289","v":420927.24530544801},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J289","v":670743.74407591356},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K289","v":607466.07343211828},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L289","v":520135.06190471904},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M289","v":458184.25989311573},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N289","v":398774.86776475486},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O289","v":358246.27267114748},null,{"$f":"Q289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":4229371.5567515371},{"$f":"R289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":2104636.2265272401},{"$f":"S289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":3353718.7203795677},{"$f":"T289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":3037330.3671605913},{"$f":"U289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":2600675.309523595},{"$f":"V289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":2290921.2994655785},{"$f":"W289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1993874.3388237744},{"$f":"X289*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1791231.3633557374},null,{"$f":"Z289/Fleet!C$10","v":3844883.2334104879},{"$f":"AA289/Fleet!D$10","v":1913305.660479309},{"$f":"AB289/Fleet!E$10","v":3048835.2003450613},{"$f":"AC289/Fleet!F$10","v":2761209.4246914466},{"$f":"AD289/Fleet!G$10","v":2364250.281385086},{"$f":"AE289/Fleet!H$10","v":2082655.7267868894},{"$f":"AF289/Fleet!I$10","v":1812613.0352943402},{"$f":"AG289/Fleet!J$10","v":1628392.1485052158},null,{"$f":"AI289*Fleet!C$8/1000000","v":199.12820672794135},{"$f":"AJ289*Fleet!D$8/1000000","v":99.090948141932444},{"$f":"AK289*Fleet!E$8/1000000","v":152.96305901137586},{"$f":"AL289*Fleet!F$8/1000000","v":134.98357994839157},{"$f":"AM289*Fleet!G$8/1000000","v":113.36300413677012},{"$f":"AN289*Fleet!H$8/1000000","v":98.320879884465725},{"$f":"AO289*Fleet!I$8/1000000","v":83.618983202366294},{"$f":"AP289*Fleet!J$8/1000000","v":72.971800536008203},null,{"$f":"AI289*Fleet!C$9/1000000","v":46.119611912465977},{"$f":"AJ289*Fleet!D$9/1000000","v":22.950219596905331},{"$f":"AK289*Fleet!E$9/1000000","v":35.427411487648364},{"$f":"AL289*Fleet!F$9/1000000","v":31.263226963523927},{"$f":"AM289*Fleet!G$9/1000000","v":26.255736652930405},{"$f":"AN289*Fleet!H$9/1000000","v":22.771865913295876},{"$f":"AO289*Fleet!I$9/1000000","v":19.366794474662491},{"$f":"AP289*Fleet!J$9/1000000","v":16.900825737222608}]
[2,"2.5 - 5km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q290*EXP(Utilities_detailed!H290)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0.45222130198991584},{"$f":"Utilities_detailed!R290*EXP(Utilities_detailed!I290)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0.57496201492995691},{"$f":"Utilities_detailed!S290*EXP(Utilities_detailed!J290)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0.49727756557518549},{"$f":"Utilities_detailed!T290*EXP(Utilities_detailed!K290)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0.48508987712015655},{"$f":"Utilities_detailed!U290*EXP(Utilities_detailed!L290)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0.46823260304585179},{"$f":"Utilities_detailed!V290*EXP(Utilities_detailed!M290)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0.49353773763364606},{"$f":"Utilities_detailed!W290*EXP(Utilities_detailed!N290)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0.47713022733624055},{"$f":"Utilities_detailed!X290*EXP(Utilities_detailed!O290)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0.47388095511973838},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H290","v":38069740.680075437},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I290","v":31774994.559340063},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J290","v":45823443.215372428},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K290","v":46124635.698778816},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L290","v":49204713.932368532},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M290","v":54355148.317764536},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N290","v":59062573.361647643},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O290","v":65751328.482773311},null,{"$f":"Q290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":190348703.40037718},{"$f":"R290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":158874972.79670033},{"$f":"S290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":229117216.07686216},{"$f":"T290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":230623178.49389407},{"$f":"U290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":246023569.66184264},{"$f":"V290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":271775741.58882266},{"$f":"W290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":295312866.80823821},{"$f":"X290*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":328756642.41386658},null,{"$f":"Z290/Fleet!C$16","v":105749279.66687621},{"$f":"AA290/Fleet!D$16","v":88263873.77594462},{"$f":"AB290/Fleet!E$16","v":127287342.26492342},{"$f":"AC290/Fleet!F$16","v":122022845.76396511},{"$f":"AD290/Fleet!G$16","v":128666078.558312},{"$f":"AE290/Fleet!H$16","v":140490575.73207471},{"$f":"AF290/Fleet!I$16","v":150892629.20057791},{"$f":"AG290/Fleet!J$16","v":166038708.28983158},null,{"$f":"AI290*Fleet!C$14/1000000","v":21030.731018746257},{"$f":"AJ290*Fleet!D$14/1000000","v":17553.346877651558},{"$f":"AK290*Fleet!E$14/1000000","v":25194.702947075442},{"$f":"AL290*Fleet!F$14/1000000","v":22803.2921261827},{"$f":"AM290*Fleet!G$14/1000000","v":22882.70027938455},{"$f":"AN290*Fleet!H$14/1000000","v":23330.882075582867},{"$f":"AO290*Fleet!I$14/1000000","v":23068.880313227077},{"$f":"AP290*Fleet!J$14/1000000","v":22613.621400423744},null,{"$f":"AI290*Fleet!C$15/1000000","v":5116.3948051959851},{"$f":"AJ290*Fleet!D$15/1000000","v":4270.4104150523999},{"$f":"AK290*Fleet!E$15/1000000","v":5945.7771490182622},{"$f":"AL290*Fleet!F$15/1000000","v":5400.7933028878488},{"$f":"AM290*Fleet!G$15/1000000","v":5440.6073375422384},{"$f":"AN290*Fleet!H$15/1000000","v":5654.1470899818714},{"$f":"AO290*Fleet!I$15/1000000","v":5746.6620210776073},{"$f":"AP290*Fleet!J$15/1000000","v":5818.7121720066243}]
[2,"2.5 - 5km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q291*EXP(Utilities_detailed!H291)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":5.4099862401835062E-3},{"$f":"Utilities_detailed!R291*EXP(Utilities_detailed!I291)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":3.9577444246010922E-3},{"$f":"Utilities_detailed!S291*EXP(Utilities_detailed!J291)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":3.7132669395546578E-3},{"$f":"Utilities_detailed!T291*EXP(Utilities_detailed!K291)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":3.2976545517020713E-3},{"$f":"Utilities_detailed!U291*EXP(Utilities_detailed!L291)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":2.5697541415488638E-3},{"$f":"Utilities_detailed!V291*EXP(Utilities_detailed!M291)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":2.1712535372977806E-3},{"$f":"Utilities_detailed!W291*EXP(Utilities_detailed!N291)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":1.6773837949721868E-3},{"$f":"Utilities_detailed!X291*EXP(Utilities_detailed!O291)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":1.3384879366494158E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H291","v":455433.59487995785},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I291","v":218722.81001776821},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J291","v":342172.43754278362},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K291","v":313556.563498442},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L291","v":270045.30779982667},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M291","v":239128.23489679594},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N291","v":207638.49735382039},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O291","v":185716.17838203238},null,{"$f":"Q291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":2277167.9743997892},{"$f":"R291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1093614.050088841},{"$f":"S291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1710862.187713918},{"$f":"T291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1567782.8174922101},{"$f":"U291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1350226.5389991333},{"$f":"V291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1195641.1744839796},{"$f":"W291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1038192.4867691019},{"$f":"X291*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":928580.89191016182},null,{"$f":"Z291/Fleet!C$36","v":1265093.319110994},{"$f":"AA291/Fleet!D$36","v":607563.36116046726},{"$f":"AB291/Fleet!E$36","v":950478.9931743989},{"$f":"AC291/Fleet!F$36","v":829514.7182498466},{"$f":"AD291/Fleet!G$36","v":706145.16396607191},{"$f":"AE291/Fleet!H$36","v":618069.5745331255},{"$f":"AF291/Fleet!I$36","v":530473.31001192203},{"$f":"AG291/Fleet!J$36","v":468980.2484394756},null,{"$f":"AI291*Fleet!C$34/1000000","v":226.43420033198555},{"$f":"AJ291*Fleet!D$34/1000000","v":108.74543542136408},{"$f":"AK291*Fleet!E$34/1000000","v":169.32031039316527},{"$f":"AL291*Fleet!F$34/1000000","v":139.51567587456549},{"$f":"AM291*Fleet!G$34/1000000","v":113.02635076504986},{"$f":"AN291*Fleet!H$34/1000000","v":92.37699720794339},{"$f":"AO291*Fleet!I$34/1000000","v":72.990197245377487},{"$f":"AP291*Fleet!J$34/1000000","v":57.485436393405195},null,{"$f":"AI291*Fleet!C$35/1000000","v":55.087327457357361},{"$f":"AJ291*Fleet!D$35/1000000","v":26.455788930146824},{"$f":"AK291*Fleet!E$35/1000000","v":39.958432314726778},{"$f":"AL291*Fleet!F$35/1000000","v":33.043269530633381},{"$f":"AM291*Fleet!G$35/1000000","v":26.873226752087334},{"$f":"AN291*Fleet!H$35/1000000","v":22.387200288976121},{"$f":"AO291*Fleet!I$35/1000000","v":18.182503386628298},{"$f":"AP291*Fleet!J$35/1000000","v":14.791580814612537}]
[2,"2.5 - 5km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q292*EXP(Utilities_detailed!H292)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0.42577156127373395},{"$f":"Utilities_detailed!R292*EXP(Utilities_detailed!I292)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0.26531784416213172},{"$f":"Utilities_detailed!S292*EXP(Utilities_detailed!J292)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0.34533089893291852},{"$f":"Utilities_detailed!T292*EXP(Utilities_detailed!K292)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0.33877242745261982},{"$f":"Utilities_detailed!U292*EXP(Utilities_detailed!L292)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0.27616157192413077},{"$f":"Utilities_detailed!V292*EXP(Utilities_detailed!M292)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0.25055850529390389},{"$f":"Utilities_detailed!W292*EXP(Utilities_detailed!N292)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0.24014847469392242},{"$f":"Utilities_detailed!X292*EXP(Utilities_detailed!O292)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0.2209514841746367},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H292","v":35843099.065252237},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I292","v":14662660.899041459},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J292","v":31821767.023538832},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K292","v":32212081.797725435},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L292","v":29020728.281728428},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M292","v":27594940.931623451},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N292","v":29727286.37102687},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O292","v":30657179.736315813},null,{"$f":"Q292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":179215495.32626119},{"$f":"R292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":73313304.495207295},{"$f":"S292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":159108835.11769417},{"$f":"T292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":161060408.98862717},{"$f":"U292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":145103641.40864214},{"$f":"V292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":137974704.65811726},{"$f":"W292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":148636431.85513434},{"$f":"X292*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":153285898.68157905},null,{"$f":"Z292/Fleet!C$22","v":14934624.610521765},{"$f":"AA292/Fleet!D$22","v":6109442.0412672749},{"$f":"AB292/Fleet!E$22","v":13259069.593141181},{"$f":"AC292/Fleet!F$22","v":13421700.749052264},{"$f":"AD292/Fleet!G$22","v":12091970.117386846},{"$f":"AE292/Fleet!H$22","v":11497892.054843105},{"$f":"AF292/Fleet!I$22","v":12386369.321261195},{"$f":"AG292/Fleet!J$22","v":12773824.890131587},null,{"$f":"AI292*Fleet!C$20/1000000","v":14052.864539002907},{"$f":"AJ292*Fleet!D$20/1000000","v":5748.7324692668608},{"$f":"AK292*Fleet!E$20/1000000","v":9110.8761833493027},{"$f":"AL292*Fleet!F$20/1000000","v":5985.8904993846318},{"$f":"AM292*Fleet!G$20/1000000","v":4705.5874781051089},{"$f":"AN292*Fleet!H$20/1000000","v":3867.5515405917117},{"$f":"AO292*Fleet!I$20/1000000","v":3530.3192353092722},{"$f":"AP292*Fleet!J$20/1000000","v":3003.3565730701775},null,{"$f":"AI292*Fleet!C$21/1000000","v":4211.6643128845044},{"$f":"AJ292*Fleet!D$21/1000000","v":1722.903634197384},{"$f":"AK292*Fleet!E$21/1000000","v":3978.703780033677},{"$f":"AL292*Fleet!F$21/1000000","v":3844.2372995259229},{"$f":"AM292*Fleet!G$21/1000000","v":3038.4579027440536},{"$f":"AN292*Fleet!H$21/1000000","v":2501.2728962268638},{"$f":"AO292*Fleet!I$21/1000000","v":2337.088437326553},{"$f":"AP292*Fleet!J$21/1000000","v":2011.1342740632804}]
[2,"2.5 - 5km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q293*EXP(Utilities_detailed!H293)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R293*EXP(Utilities_detailed!I293)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S293*EXP(Utilities_detailed!J293)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0},{"$f":"Utilities_detailed!T293*EXP(Utilities_detailed!K293)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0},{"$f":"Utilities_detailed!U293*EXP(Utilities_detailed!L293)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0},{"$f":"Utilities_detailed!V293*EXP(Utilities_detailed!M293)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0},{"$f":"Utilities_detailed!W293*EXP(Utilities_detailed!N293)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0},{"$f":"Utilities_detailed!X293*EXP(Utilities_detailed!O293)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H293","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I293","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J293","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K293","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L293","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M293","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N293","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O293","v":0},null,{"$f":"Q293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X293*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z293/Fleet!C$42","v":0},{"$f":"AA293/Fleet!D$42","v":0},{"$f":"AB293/Fleet!E$42","v":0},{"$f":"AC293/Fleet!F$42","v":0},{"$f":"AD293/Fleet!G$42","v":0},{"$f":"AE293/Fleet!H$42","v":0},{"$f":"AF293/Fleet!I$42","v":0},{"$f":"AG293/Fleet!J$42","v":0},null,{"$f":"AI293*Fleet!C$40/1000000","v":0},{"$f":"AJ293*Fleet!D$40/1000000","v":0},{"$f":"AK293*Fleet!E$40/1000000","v":0},{"$f":"AL293*Fleet!F$40/1000000","v":0},{"$f":"AM293*Fleet!G$40/1000000","v":0},{"$f":"AN293*Fleet!H$40/1000000","v":0},{"$f":"AO293*Fleet!I$40/1000000","v":0},{"$f":"AP293*Fleet!J$40/1000000","v":0},null,{"$f":"AI293*Fleet!C$41/1000000","v":0},{"$f":"AJ293*Fleet!D$41/1000000","v":0},{"$f":"AK293*Fleet!E$41/1000000","v":0},{"$f":"AL293*Fleet!F$41/1000000","v":0},{"$f":"AM293*Fleet!G$41/1000000","v":0},{"$f":"AN293*Fleet!H$41/1000000","v":0},{"$f":"AO293*Fleet!I$41/1000000","v":0},{"$f":"AP293*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q294*EXP(Utilities_detailed!H294)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R294*EXP(Utilities_detailed!I294)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S294*EXP(Utilities_detailed!J294)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":5.2437716471925556E-2},{"$f":"Utilities_detailed!T294*EXP(Utilities_detailed!K294)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":6.1801621923454411E-2},{"$f":"Utilities_detailed!U294*EXP(Utilities_detailed!L294)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0.12273257869221618},{"$f":"Utilities_detailed!V294*EXP(Utilities_detailed!M294)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0.11107749222037847},{"$f":"Utilities_detailed!W294*EXP(Utilities_detailed!N294)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0.10611279768145393},{"$f":"Utilities_detailed!X294*EXP(Utilities_detailed!O294)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":9.7283658870624151E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H294","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I294","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J294","v":4832063.3976635309},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K294","v":5876389.9872248005},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L294","v":12897481.690614},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M294","v":12233377.721737165},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N294","v":13135396.876152836},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O294","v":13498178.690874424},null,{"$f":"Q294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":23193904.308784947},{"$f":"T294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":28206671.938679043},{"$f":"U294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":61907912.1149472},{"$f":"V294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":58720213.064338394},{"$f":"W294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":63049905.005533606},{"$f":"X294*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":64791257.71619723},null,{"$f":"Z294/Fleet!C$48","v":0},{"$f":"AA294/Fleet!D$48","v":0},{"$f":"AB294/Fleet!E$48","v":289923.80385981186},{"$f":"AC294/Fleet!F$48","v":352583.39923348802},{"$f":"AD294/Fleet!G$48","v":773848.90143683995},{"$f":"AE294/Fleet!H$48","v":734002.66330422997},{"$f":"AF294/Fleet!I$48","v":788123.81256917003},{"$f":"AG294/Fleet!J$48","v":809890.7214524654},null,{"$f":"AI294*Fleet!C$46/1000000","v":0},{"$f":"AJ294*Fleet!D$46/1000000","v":0},{"$f":"AK294*Fleet!E$46/1000000","v":0},{"$f":"AL294*Fleet!F$46/1000000","v":0},{"$f":"AM294*Fleet!G$46/1000000","v":0},{"$f":"AN294*Fleet!H$46/1000000","v":0},{"$f":"AO294*Fleet!I$46/1000000","v":0},{"$f":"AP294*Fleet!J$46/1000000","v":0},null,{"$f":"AI294*Fleet!C$47/1000000","v":0},{"$f":"AJ294*Fleet!D$47/1000000","v":0},{"$f":"AK294*Fleet!E$47/1000000","v":150.28285178017688},{"$f":"AL294*Fleet!F$47/1000000","v":123.60893535484249},{"$f":"AM294*Fleet!G$47/1000000","v":186.16922166987328},{"$f":"AN294*Fleet!H$47/1000000","v":129.79065652471604},{"$f":"AO294*Fleet!I$47/1000000","v":99.000594690804618},{"$f":"AP294*Fleet!J$47/1000000","v":69.165837715165665}]
[2,"2.5 - 5km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q295*EXP(Utilities_detailed!H295)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R295*EXP(Utilities_detailed!I295)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S295*EXP(Utilities_detailed!J295)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0},{"$f":"Utilities_detailed!T295*EXP(Utilities_detailed!K295)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":9.0617797539730757E-3},{"$f":"Utilities_detailed!U295*EXP(Utilities_detailed!L295)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":7.2045413718454954E-3},{"$f":"Utilities_detailed!V295*EXP(Utilities_detailed!M295)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":6.6580973842873649E-3},{"$f":"Utilities_detailed!W295*EXP(Utilities_detailed!N295)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":6.4459655305665539E-3},{"$f":"Utilities_detailed!X295*EXP(Utilities_detailed!O295)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":5.9862069009302939E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H295","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I295","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J295","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K295","v":861636.80103150522},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L295","v":757096.7824742808},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M295","v":733281.05075057142},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N295","v":797927.46345421427},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O295","v":830590.57777381793},null,{"$f":"Q295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":4135856.6449512248},{"$f":"U295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3634064.5558765479},{"$f":"V295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3519749.0436027427},{"$f":"W295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3830051.8245802284},{"$f":"X295*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3986834.7733143261},null,{"$f":"Z295/Fleet!C$54","v":0},{"$f":"AA295/Fleet!D$54","v":0},{"$f":"AB295/Fleet!E$54","v":0},{"$f":"AC295/Fleet!F$54","v":689309.44082520413},{"$f":"AD295/Fleet!G$54","v":605677.42597942462},{"$f":"AE295/Fleet!H$54","v":586624.84060045716},{"$f":"AF295/Fleet!I$54","v":638341.97076337144},{"$f":"AG295/Fleet!J$54","v":664472.46221905435},null,{"$f":"AI295*Fleet!C332/1000000","v":0},{"$f":"AJ295*Fleet!D332/1000000","v":0},{"$f":"AK295*Fleet!E332/1000000","v":0},{"$f":"AL295*Fleet!F332/1000000","v":0},{"$f":"AM295*Fleet!G332/1000000","v":0},{"$f":"AN295*Fleet!H332/1000000","v":0},{"$f":"AO295*Fleet!I332/1000000","v":0},{"$f":"AP295*Fleet!J332/1000000","v":0},null,{"$f":"AI295*Fleet!C333/1000000","v":0},{"$f":"AJ295*Fleet!D333/1000000","v":0},{"$f":"AK295*Fleet!E333/1000000","v":0},{"$f":"AL295*Fleet!F333/1000000","v":0},{"$f":"AM295*Fleet!G333/1000000","v":0},{"$f":"AN295*Fleet!H333/1000000","v":0},{"$f":"AO295*Fleet!I333/1000000","v":0},{"$f":"AP295*Fleet!J333/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q296*EXP(Utilities_detailed!H296)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R296*EXP(Utilities_detailed!I296)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S296*EXP(Utilities_detailed!J296)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0},{"$f":"Utilities_detailed!T296*EXP(Utilities_detailed!K296)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0},{"$f":"Utilities_detailed!U296*EXP(Utilities_detailed!L296)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":3.4327125217025974E-2},{"$f":"Utilities_detailed!V296*EXP(Utilities_detailed!M296)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":5.1461862906064651E-2},{"$f":"Utilities_detailed!W296*EXP(Utilities_detailed!N296)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":8.4647265866379356E-2},{"$f":"Utilities_detailed!X296*EXP(Utilities_detailed!O296)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0.11912619023573813},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H296","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I296","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J296","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K296","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L296","v":3607301.9380475646},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M296","v":5667686.536756767},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N296","v":10478240.663995311},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O296","v":16528845.864067744},null,{"$f":"Q296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":18036509.690237824},{"$f":"V296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":28338432.683783837},{"$f":"W296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":52391203.319976553},{"$f":"X296*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":82644229.320338726},null,{"$f":"Z296/Fleet!C$28","v":0},{"$f":"AA296/Fleet!D$28","v":0},{"$f":"AB296/Fleet!E$28","v":0},{"$f":"AC296/Fleet!F$28","v":0},{"$f":"AD296/Fleet!G$28","v":60121.698967459415},{"$f":"AE296/Fleet!H$28","v":94461.44227927945},{"$f":"AF296/Fleet!I$28","v":174637.34439992186},{"$f":"AG296/Fleet!J$28","v":275480.7644011291},null,{"$f":"AI296*Fleet!C$26/1000000","v":0},{"$f":"AJ296*Fleet!D$26/1000000","v":0},{"$f":"AK296*Fleet!E$26/1000000","v":0},{"$f":"AL296*Fleet!F$26/1000000","v":0},{"$f":"AM296*Fleet!G$26/1000000","v":37.589529085208447},{"$f":"AN296*Fleet!H$26/1000000","v":59.01909484030994},{"$f":"AO296*Fleet!I$26/1000000","v":109.10945314737904},{"$f":"AP296*Fleet!J$26/1000000","v":172.1141354943932},null,{"$f":"AI296*Fleet!C$27/1000000","v":0},{"$f":"AJ296*Fleet!D$27/1000000","v":0},{"$f":"AK296*Fleet!E$27/1000000","v":0},{"$f":"AL296*Fleet!F$27/1000000","v":0},{"$f":"AM296*Fleet!G$27/1000000","v":54.803116320867645},{"$f":"AN296*Fleet!H$27/1000000","v":67.354494036985173},{"$f":"AO296*Fleet!I$27/1000000","v":96.690900150320431},{"$f":"AP296*Fleet!J$27/1000000","v":118.04943223362649}]
[2,"2.5 - 5km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q297*EXP(Utilities_detailed!H297)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R297*EXP(Utilities_detailed!I297)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S297*EXP(Utilities_detailed!J297)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":5.6619596352416078E-3},{"$f":"Utilities_detailed!T297*EXP(Utilities_detailed!K297)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":5.377036249235234E-3},{"$f":"Utilities_detailed!U297*EXP(Utilities_detailed!L297)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":4.4114918930137437E-3},{"$f":"Utilities_detailed!V297*EXP(Utilities_detailed!M297)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":3.9047323103154736E-3},{"$f":"Utilities_detailed!W297*EXP(Utilities_detailed!N297)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":5.2050834045873923E-3},{"$f":"Utilities_detailed!X297*EXP(Utilities_detailed!O297)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":5.5695293586515652E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H297","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I297","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J297","v":521741.78727151366},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K297","v":511273.99237331498},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L297","v":463586.25007889065},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M297","v":430042.7053177295},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N297","v":644322.24751983758},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O297","v":772776.26458446262},null,{"$f":"Q297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2640013.4435938587},{"$f":"T297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2587046.4014089736},{"$f":"U297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2345746.4253991866},{"$f":"V297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2176016.0889077112},{"$f":"W297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":3260270.572450378},{"$f":"X297*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":3910247.8987973807},null,{"$f":"Z297","v":0},{"$f":"AA297","v":0},2640013.4435938587,2587046.4014089736,2345746.4253991866,2176016.0889077112,3260270.572450378,3910247.8987973807,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q298*EXP(Utilities_detailed!H298)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":3.7035821242592727E-2},{"$f":"Utilities_detailed!R298*EXP(Utilities_detailed!I298)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":2.902734520482143E-2},{"$f":"Utilities_detailed!S298*EXP(Utilities_detailed!J298)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":2.6197299770461764E-2},{"$f":"Utilities_detailed!T298*EXP(Utilities_detailed!K298)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":2.2788015988797403E-2},{"$f":"Utilities_detailed!U298*EXP(Utilities_detailed!L298)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":1.7477928858604417E-2},{"$f":"Utilities_detailed!V298*EXP(Utilities_detailed!M298)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":1.4536306484741697E-2},{"$f":"Utilities_detailed!W298*EXP(Utilities_detailed!N298)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":1.8189720023336721E-2},{"$f":"Utilities_detailed!X298*EXP(Utilities_detailed!O298)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":1.8378843495754662E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H298","v":3117818.8740223809},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I298","v":1604182.0363866102},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J298","v":2414045.1159088989},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K298","v":2166792.145862225},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L298","v":1836686.4759601189},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M298","v":1600937.5468611624},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N298","v":2251652.9277635957},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O298","v":2550077.9526315937},null,{"$f":"Q298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":18706913.244134285},{"$f":"R298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":9625092.2183196619},{"$f":"S298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":14484270.695453394},{"$f":"T298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":13000752.875173349},{"$f":"U298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":11020118.855760714},{"$f":"V298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":9605625.2811669745},{"$f":"W298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":13509917.566581573},{"$f":"X298*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":15300467.715789562},null,{"$f":"Z298/Fleet!C$66","v":10509501.82254735},{"$f":"AA298/Fleet!D$66","v":5407355.1788312709},{"$f":"AB298/Fleet!E$66","v":8137230.7277828055},{"$f":"AC298/Fleet!F$66","v":7303793.7500973865},{"$f":"AD298/Fleet!G$66","v":6191078.0088543333},{"$f":"AE298/Fleet!H$66","v":5396418.6972848168},{"$f":"AF298/Fleet!I$66","v":7589841.3295402098},{"$f":"AG298/Fleet!J$66","v":8595768.379657058},null,{"$f":"AI298*Fleet!C$58/1000000","v":2090.0615745777759},{"$f":"AJ298*Fleet!D$58/1000000","v":1075.3797344725147},{"$f":"AK298*Fleet!E$58/1000000","v":1610.6480609171956},{"$f":"AL298*Fleet!F$58/1000000","v":1364.9127871925327},{"$f":"AM298*Fleet!G$58/1000000","v":1101.0561918905285},{"$f":"AN298*Fleet!H$58/1000000","v":896.16835578301527},{"$f":"AO298*Fleet!I$58/1000000","v":1160.3558249011994},{"$f":"AP298*Fleet!J$58/1000000","v":1170.6996144778052},null,{"$f":"AI298*Fleet!C$59/1000000","v":508.47401230026139},{"$f":"AJ298*Fleet!D$59/1000000","v":261.62035367024612},{"$f":"AK298*Fleet!E$59/1000000","v":380.10189903126701},{"$f":"AL298*Fleet!F$59/1000000","v":323.2696313893793},{"$f":"AM298*Fleet!G$59/1000000","v":261.78791504090105},{"$f":"AN298*Fleet!H$59/1000000","v":217.18286023516259},{"$f":"AO298*Fleet!I$59/1000000","v":289.05489383776239},{"$f":"AP298*Fleet!J$59/1000000","v":301.23278248559615}]
[2,"2.5 - 5km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q299*EXP(Utilities_detailed!H299)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R299*EXP(Utilities_detailed!I299)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S299*EXP(Utilities_detailed!J299)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0},{"$f":"Utilities_detailed!T299*EXP(Utilities_detailed!K299)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0},{"$f":"Utilities_detailed!U299*EXP(Utilities_detailed!L299)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0},{"$f":"Utilities_detailed!V299*EXP(Utilities_detailed!M299)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0},{"$f":"Utilities_detailed!W299*EXP(Utilities_detailed!N299)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0},{"$f":"Utilities_detailed!X299*EXP(Utilities_detailed!O299)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H299","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I299","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J299","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K299","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L299","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M299","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N299","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O299","v":0},null,{"$f":"Q299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X299*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z299/Fleet!C$66","v":0},{"$f":"AA299/Fleet!D$66","v":0},{"$f":"AB299/Fleet!E$66","v":0},{"$f":"AC299/Fleet!F$66","v":0},{"$f":"AD299/Fleet!G$66","v":0},{"$f":"AE299/Fleet!H$66","v":0},{"$f":"AF299/Fleet!I$66","v":0},{"$f":"AG299/Fleet!J$66","v":0},null,{"$f":"AI299*Fleet!C$64/1000000","v":0},{"$f":"AJ299*Fleet!D$64/1000000","v":0},{"$f":"AK299*Fleet!E$64/1000000","v":0},{"$f":"AL299*Fleet!F$64/1000000","v":0},{"$f":"AM299*Fleet!G$64/1000000","v":0},{"$f":"AN299*Fleet!H$64/1000000","v":0},{"$f":"AO299*Fleet!I$64/1000000","v":0},{"$f":"AP299*Fleet!J$64/1000000","v":0},null,{"$f":"AI299*Fleet!C$65/1000000","v":0},{"$f":"AJ299*Fleet!D$65/1000000","v":0},{"$f":"AK299*Fleet!E$65/1000000","v":0},{"$f":"AL299*Fleet!F$65/1000000","v":0},{"$f":"AM299*Fleet!G$65/1000000","v":0},{"$f":"AN299*Fleet!H$65/1000000","v":0},{"$f":"AO299*Fleet!I$65/1000000","v":0},{"$f":"AP299*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q300*EXP(Utilities_detailed!H300)/(Utilities_detailed!Q287*EXP(Utilities_detailed!H287)+Utilities_detailed!Q288*EXP(Utilities_detailed!H288)+Utilities_detailed!Q289*EXP(Utilities_detailed!H289)+Utilities_detailed!Q290*EXP(Utilities_detailed!H290)+Utilities_detailed!Q291*EXP(Utilities_detailed!H291)+Utilities_detailed!Q292*EXP(Utilities_detailed!H292)+Utilities_detailed!Q293*EXP(Utilities_detailed!H293)+Utilities_detailed!Q294*EXP(Utilities_detailed!H294)+Utilities_detailed!Q295*EXP(Utilities_detailed!H295)+Utilities_detailed!Q296*EXP(Utilities_detailed!H296)+Utilities_detailed!Q297*EXP(Utilities_detailed!H297)+Utilities_detailed!Q298*EXP(Utilities_detailed!H298)+Utilities_detailed!Q299*EXP(Utilities_detailed!H299)+Utilities_detailed!Q300*EXP(Utilities_detailed!H300))","v":0},{"$f":"Utilities_detailed!R300*EXP(Utilities_detailed!I300)/(Utilities_detailed!R287*EXP(Utilities_detailed!I287)+Utilities_detailed!R288*EXP(Utilities_detailed!I288)+Utilities_detailed!R289*EXP(Utilities_detailed!I289)+Utilities_detailed!R290*EXP(Utilities_detailed!I290)+Utilities_detailed!R291*EXP(Utilities_detailed!I291)+Utilities_detailed!R292*EXP(Utilities_detailed!I292)+Utilities_detailed!R293*EXP(Utilities_detailed!I293)+Utilities_detailed!R294*EXP(Utilities_detailed!I294)+Utilities_detailed!R295*EXP(Utilities_detailed!I295)+Utilities_detailed!R296*EXP(Utilities_detailed!I296)+Utilities_detailed!R297*EXP(Utilities_detailed!I297)+Utilities_detailed!R298*EXP(Utilities_detailed!I298)+Utilities_detailed!R299*EXP(Utilities_detailed!I299)+Utilities_detailed!R300*EXP(Utilities_detailed!I300))","v":0},{"$f":"Utilities_detailed!S300*EXP(Utilities_detailed!J300)/(Utilities_detailed!S287*EXP(Utilities_detailed!J287)+Utilities_detailed!S288*EXP(Utilities_detailed!J288)+Utilities_detailed!S289*EXP(Utilities_detailed!J289)+Utilities_detailed!S290*EXP(Utilities_detailed!J290)+Utilities_detailed!S291*EXP(Utilities_detailed!J291)+Utilities_detailed!S292*EXP(Utilities_detailed!J292)+Utilities_detailed!S293*EXP(Utilities_detailed!J293)+Utilities_detailed!S294*EXP(Utilities_detailed!J294)+Utilities_detailed!S295*EXP(Utilities_detailed!J295)+Utilities_detailed!S296*EXP(Utilities_detailed!J296)+Utilities_detailed!S297*EXP(Utilities_detailed!J297)+Utilities_detailed!S298*EXP(Utilities_detailed!J298)+Utilities_detailed!S299*EXP(Utilities_detailed!J299)+Utilities_detailed!S300*EXP(Utilities_detailed!J300))","v":0},{"$f":"Utilities_detailed!T300*EXP(Utilities_detailed!K300)/(Utilities_detailed!T287*EXP(Utilities_detailed!K287)+Utilities_detailed!T288*EXP(Utilities_detailed!K288)+Utilities_detailed!T289*EXP(Utilities_detailed!K289)+Utilities_detailed!T290*EXP(Utilities_detailed!K290)+Utilities_detailed!T291*EXP(Utilities_detailed!K291)+Utilities_detailed!T292*EXP(Utilities_detailed!K292)+Utilities_detailed!T293*EXP(Utilities_detailed!K293)+Utilities_detailed!T294*EXP(Utilities_detailed!K294)+Utilities_detailed!T295*EXP(Utilities_detailed!K295)+Utilities_detailed!T296*EXP(Utilities_detailed!K296)+Utilities_detailed!T297*EXP(Utilities_detailed!K297)+Utilities_detailed!T298*EXP(Utilities_detailed!K298)+Utilities_detailed!T299*EXP(Utilities_detailed!K299)+Utilities_detailed!T300*EXP(Utilities_detailed!K300))","v":0},{"$f":"Utilities_detailed!U300*EXP(Utilities_detailed!L300)/(Utilities_detailed!U287*EXP(Utilities_detailed!L287)+Utilities_detailed!U288*EXP(Utilities_detailed!L288)+Utilities_detailed!U289*EXP(Utilities_detailed!L289)+Utilities_detailed!U290*EXP(Utilities_detailed!L290)+Utilities_detailed!U291*EXP(Utilities_detailed!L291)+Utilities_detailed!U292*EXP(Utilities_detailed!L292)+Utilities_detailed!U293*EXP(Utilities_detailed!L293)+Utilities_detailed!U294*EXP(Utilities_detailed!L294)+Utilities_detailed!U295*EXP(Utilities_detailed!L295)+Utilities_detailed!U296*EXP(Utilities_detailed!L296)+Utilities_detailed!U297*EXP(Utilities_detailed!L297)+Utilities_detailed!U298*EXP(Utilities_detailed!L298)+Utilities_detailed!U299*EXP(Utilities_detailed!L299)+Utilities_detailed!U300*EXP(Utilities_detailed!L300))","v":0},{"$f":"Utilities_detailed!V300*EXP(Utilities_detailed!M300)/(Utilities_detailed!V287*EXP(Utilities_detailed!M287)+Utilities_detailed!V288*EXP(Utilities_detailed!M288)+Utilities_detailed!V289*EXP(Utilities_detailed!M289)+Utilities_detailed!V290*EXP(Utilities_detailed!M290)+Utilities_detailed!V291*EXP(Utilities_detailed!M291)+Utilities_detailed!V292*EXP(Utilities_detailed!M292)+Utilities_detailed!V293*EXP(Utilities_detailed!M293)+Utilities_detailed!V294*EXP(Utilities_detailed!M294)+Utilities_detailed!V295*EXP(Utilities_detailed!M295)+Utilities_detailed!V296*EXP(Utilities_detailed!M296)+Utilities_detailed!V297*EXP(Utilities_detailed!M297)+Utilities_detailed!V298*EXP(Utilities_detailed!M298)+Utilities_detailed!V299*EXP(Utilities_detailed!M299)+Utilities_detailed!V300*EXP(Utilities_detailed!M300))","v":0},{"$f":"Utilities_detailed!W300*EXP(Utilities_detailed!N300)/(Utilities_detailed!W287*EXP(Utilities_detailed!N287)+Utilities_detailed!W288*EXP(Utilities_detailed!N288)+Utilities_detailed!W289*EXP(Utilities_detailed!N289)+Utilities_detailed!W290*EXP(Utilities_detailed!N290)+Utilities_detailed!W291*EXP(Utilities_detailed!N291)+Utilities_detailed!W292*EXP(Utilities_detailed!N292)+Utilities_detailed!W293*EXP(Utilities_detailed!N293)+Utilities_detailed!W294*EXP(Utilities_detailed!N294)+Utilities_detailed!W295*EXP(Utilities_detailed!N295)+Utilities_detailed!W296*EXP(Utilities_detailed!N296)+Utilities_detailed!W297*EXP(Utilities_detailed!N297)+Utilities_detailed!W298*EXP(Utilities_detailed!N298)+Utilities_detailed!W299*EXP(Utilities_detailed!N299)+Utilities_detailed!W300*EXP(Utilities_detailed!N300))","v":0},{"$f":"Utilities_detailed!X300*EXP(Utilities_detailed!O300)/(Utilities_detailed!X287*EXP(Utilities_detailed!O287)+Utilities_detailed!X288*EXP(Utilities_detailed!O288)+Utilities_detailed!X289*EXP(Utilities_detailed!O289)+Utilities_detailed!X290*EXP(Utilities_detailed!O290)+Utilities_detailed!X291*EXP(Utilities_detailed!O291)+Utilities_detailed!X292*EXP(Utilities_detailed!O292)+Utilities_detailed!X293*EXP(Utilities_detailed!O293)+Utilities_detailed!X294*EXP(Utilities_detailed!O294)+Utilities_detailed!X295*EXP(Utilities_detailed!O295)+Utilities_detailed!X296*EXP(Utilities_detailed!O296)+Utilities_detailed!X297*EXP(Utilities_detailed!O297)+Utilities_detailed!X298*EXP(Utilities_detailed!O298)+Utilities_detailed!X299*EXP(Utilities_detailed!O299)+Utilities_detailed!X300*EXP(Utilities_detailed!O300))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$47*H300","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$47*I300","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$47*J300","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$47*K300","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$47*L300","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$47*M300","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$47*N300","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$47*O300","v":0},null,{"$f":"Q300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X300*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z300/Fleet!C$72","v":0},{"$f":"AA300/Fleet!D$72","v":0},{"$f":"AB300/Fleet!E$72","v":0},{"$f":"AC300/Fleet!F$72","v":0},{"$f":"AD300/Fleet!G$72","v":0},{"$f":"AE300/Fleet!H$72","v":0},{"$f":"AF300/Fleet!I$72","v":0},{"$f":"AG300/Fleet!J$72","v":0},null,{"$f":"AI300*Fleet!C$70/1000000","v":0},{"$f":"AJ300*Fleet!D$70/1000000","v":0},{"$f":"AK300*Fleet!E$70/1000000","v":0},{"$f":"AL300*Fleet!F$70/1000000","v":0},{"$f":"AM300*Fleet!G$70/1000000","v":0},{"$f":"AN300*Fleet!H$70/1000000","v":0},{"$f":"AO300*Fleet!I$70/1000000","v":0},{"$f":"AP300*Fleet!J$70/1000000","v":0},null,{"$f":"AI300*Fleet!C$71/1000000","v":0},{"$f":"AJ300*Fleet!D$71/1000000","v":0},{"$f":"AK300*Fleet!E$71/1000000","v":0},{"$f":"AL300*Fleet!F$71/1000000","v":0},{"$f":"AM300*Fleet!G$71/1000000","v":0},{"$f":"AN300*Fleet!H$71/1000000","v":0},{"$f":"AO300*Fleet!I$71/1000000","v":0},{"$f":"AP300*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q301*EXP(Utilities_detailed!H301)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":5.6874021506771837E-2},{"$f":"Utilities_detailed!R301*EXP(Utilities_detailed!I301)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":9.40198218407063E-2},{"$f":"Utilities_detailed!S301*EXP(Utilities_detailed!J301)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":4.8930321832627827E-2},{"$f":"Utilities_detailed!T301*EXP(Utilities_detailed!K301)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":4.9098509802709543E-2},{"$f":"Utilities_detailed!U301*EXP(Utilities_detailed!L301)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":4.3991195663877082E-2},{"$f":"Utilities_detailed!V301*EXP(Utilities_detailed!M301)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":4.2915942975262508E-2},{"$f":"Utilities_detailed!W301*EXP(Utilities_detailed!N301)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":3.8337108196515923E-2},{"$f":"Utilities_detailed!X301*EXP(Utilities_detailed!O301)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":3.5590701532607856E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H301","v":4855498.9821847314},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I301","v":5269346.7945799725},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J301","v":4572544.6185903493},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K301","v":4734455.895923771},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L301","v":4688153.8353714664},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M301","v":4793249.1702190656},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N301","v":4812666.9890915165},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O301","v":5007983.0749889947},null,{"$f":"Q301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":20393095.725175872},{"$f":"R301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":22131256.537235886},{"$f":"S301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19204687.39807947},{"$f":"T301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19884714.762879837},{"$f":"U301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":19690246.10856016},{"$f":"V301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":20131646.514920078},{"$f":"W301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":20213201.35418437},{"$f":"X301*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":21033528.914953779},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q302*EXP(Utilities_detailed!H302)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":1.1353264679330417E-2},{"$f":"Utilities_detailed!R302*EXP(Utilities_detailed!I302)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":2.5794783907310982E-2},{"$f":"Utilities_detailed!S302*EXP(Utilities_detailed!J302)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":1.2425992952856993E-2},{"$f":"Utilities_detailed!T302*EXP(Utilities_detailed!K302)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":1.6766379956320451E-2},{"$f":"Utilities_detailed!U302*EXP(Utilities_detailed!L302)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":1.6506466696736381E-2},{"$f":"Utilities_detailed!V302*EXP(Utilities_detailed!M302)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":1.7691940242224615E-2},{"$f":"Utilities_detailed!W302*EXP(Utilities_detailed!N302)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":1.7362544100775423E-2},{"$f":"Utilities_detailed!X302*EXP(Utilities_detailed!O302)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":1.7707049368806405E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H302","v":969260.89688240224},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I302","v":1445670.2771587714},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J302","v":1161210.5761654745},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K302","v":1616743.2933599718},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L302","v":1759098.7011130461},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M302","v":1975999.4073645242},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N302","v":2179615.1762965126},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O302","v":2491566.6094901892},null,{"$f":"Q302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":4264747.9462825703},{"$f":"R302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":6360949.2194985943},{"$f":"S302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":5109326.5351280877},{"$f":"T302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":7113670.4907838767},{"$f":"U302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":7740034.2848974038},{"$f":"V302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":8694397.3924039081},{"$f":"W302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":9590306.7757046558},{"$f":"X302*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":10962893.081756834},null,{"$f":"Z302","v":4264747.9462825703},{"$f":"AA302","v":6360949.2194985943},5109326.5351280877,7113670.4907838767,7740034.2848974038,8694397.3924039081,9590306.7757046558,10962893.081756834,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q303*EXP(Utilities_detailed!H303)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":5.6118044983600778E-3},{"$f":"Utilities_detailed!R303*EXP(Utilities_detailed!I303)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":4.4049136757692668E-3},{"$f":"Utilities_detailed!S303*EXP(Utilities_detailed!J303)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":4.123742985653941E-3},{"$f":"Utilities_detailed!T303*EXP(Utilities_detailed!K303)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":3.6182029230760128E-3},{"$f":"Utilities_detailed!U303*EXP(Utilities_detailed!L303)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":2.8137501485157148E-3},{"$f":"Utilities_detailed!V303*EXP(Utilities_detailed!M303)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":2.3787195873870275E-3},{"$f":"Utilities_detailed!W303*EXP(Utilities_detailed!N303)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":1.8397202220704774E-3},{"$f":"Utilities_detailed!X303*EXP(Utilities_detailed!O303)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":1.4767593614751168E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H303","v":479095.90896016906},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I303","v":246873.66241920445},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J303","v":385364.29132840957},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K303","v":348894.95079666359},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L303","v":299862.12812517112},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M303","v":265677.3892862823},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N303","v":230950.14721865091},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O303","v":207795.45132942029},null,{"$f":"Q303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":2395479.5448008454},{"$f":"R303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1234368.3120960223},{"$f":"S303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1926821.456642048},{"$f":"T303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1744474.7539833179},{"$f":"U303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1499310.6406258557},{"$f":"V303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1328386.9464314114},{"$f":"W303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1154750.7360932545},{"$f":"X303*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":1038977.2566471015},null,{"$f":"Z303/Fleet!C$10","v":2177708.6770916777},{"$f":"AA303/Fleet!D$10","v":1122153.0109963838},{"$f":"AB303/Fleet!E$10","v":1751655.869674589},{"$f":"AC303/Fleet!F$10","v":1585886.1399848342},{"$f":"AD303/Fleet!G$10","v":1363009.6732962322},{"$f":"AE303/Fleet!H$10","v":1207624.4967558284},{"$f":"AF303/Fleet!I$10","v":1049773.3964484131},{"$f":"AG303/Fleet!J$10","v":944524.77877009218},null,{"$f":"AI303*Fleet!C$8/1000000","v":112.784497556898},{"$f":"AJ303*Fleet!D$8/1000000","v":58.116801782784734},{"$f":"AK303*Fleet!E$8/1000000","v":87.882296862202423},{"$f":"AL303*Fleet!F$8/1000000","v":77.527110639067232},{"$f":"AM303*Fleet!G$8/1000000","v":65.35470142434184},{"$f":"AN303*Fleet!H$8/1000000","v":57.011200441779913},{"$f":"AO303*Fleet!I$8/1000000","v":48.42786755621924},{"$f":"AP303*Fleet!J$8/1000000","v":42.326213511282901},null,{"$f":"AI303*Fleet!C$9/1000000","v":26.121750115357845},{"$f":"AJ303*Fleet!D$9/1000000","v":13.460294690835699},{"$f":"AK303*Fleet!E$9/1000000","v":20.354210444924266},{"$f":"AL303*Fleet!F$9/1000000","v":17.955870311500583},{"$f":"AM303*Fleet!G$9/1000000","v":15.136647468853011},{"$f":"AN303*Fleet!H$9/1000000","v":13.204228985153387},{"$f":"AO303*Fleet!I$9/1000000","v":11.216263602939062},{"$f":"AP303*Fleet!J$9/1000000","v":9.8030739740028494}]
[2,"2.5 - 5km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q304*EXP(Utilities_detailed!H304)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0.40410574248718445},{"$f":"Utilities_detailed!R304*EXP(Utilities_detailed!I304)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0.53202771423317174},{"$f":"Utilities_detailed!S304*EXP(Utilities_detailed!J304)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0.45075555226193381},{"$f":"Utilities_detailed!T304*EXP(Utilities_detailed!K304)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0.43956413260274613},{"$f":"Utilities_detailed!U304*EXP(Utilities_detailed!L304)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0.42588713219385244},{"$f":"Utilities_detailed!V304*EXP(Utilities_detailed!M304)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0.45150459516561686},{"$f":"Utilities_detailed!W304*EXP(Utilities_detailed!N304)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0.43596816155208784},{"$f":"Utilities_detailed!X304*EXP(Utilities_detailed!O304)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0.43366162275926878},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H304","v":34499670.840190247},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I304","v":29817526.514483482},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J304","v":42123162.031209841},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K304","v":42386154.031967022},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L304","v":45386908.950726055},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M304","v":50428206.304942563},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N304","v":54729469.125355996},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O304","v":61020715.342206039},null,{"$f":"Q304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":172498354.20095122},{"$f":"R304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":149087632.57241741},{"$f":"S304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":210615810.15604919},{"$f":"T304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":211930770.1598351},{"$f":"U304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":226934544.75363028},{"$f":"V304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":252141031.5247128},{"$f":"W304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":273647345.62677997},{"$f":"X304*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":305103576.71103019},null,{"$f":"Z304/Fleet!C$16","v":95832419.000528455},{"$f":"AA304/Fleet!D$16","v":82826462.540231898},{"$f":"AB304/Fleet!E$16","v":117008783.42002733},{"$f":"AC304/Fleet!F$16","v":112132682.62425137},{"$f":"AD304/Fleet!G$16","v":118682848.16368952},{"$f":"AE304/Fleet!H$16","v":130340693.68184906},{"$f":"AF304/Fleet!I$16","v":139822446.28100374},{"$f":"AG304/Fleet!J$16","v":154092715.51062128},null,{"$f":"AI304*Fleet!C$14/1000000","v":19058.53007438681},{"$f":"AJ304*Fleet!D$14/1000000","v":16471.989789482177},{"$f":"AK304*Fleet!E$14/1000000","v":23160.209711430638},{"$f":"AL304*Fleet!F$14/1000000","v":20955.045776587252},{"$f":"AM304*Fleet!G$14/1000000","v":21107.226343286806},{"$f":"AN304*Fleet!H$14/1000000","v":21645.31918311886},{"$f":"AO304*Fleet!I$14/1000000","v":21376.440290343515},{"$f":"AP304*Fleet!J$14/1000000","v":20986.638386982646},null,{"$f":"AI304*Fleet!C$15/1000000","v":4636.5941431301335},{"$f":"AJ304*Fleet!D$15/1000000","v":4007.3358798144177},{"$f":"AK304*Fleet!E$15/1000000","v":5465.6506948290789},{"$f":"AL304*Fleet!F$15/1000000","v":4963.049645009577},{"$f":"AM304*Fleet!G$15/1000000","v":5018.4693727736767},{"$f":"AN304*Fleet!H$15/1000000","v":5245.6575827042634},{"$f":"AO304*Fleet!I$15/1000000","v":5325.0602497562595},{"$f":"AP304*Fleet!J$15/1000000","v":5400.0730829228942}]
[2,"2.5 - 5km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q305*EXP(Utilities_detailed!H305)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":5.5055213241424006E-3},{"$f":"Utilities_detailed!R305*EXP(Utilities_detailed!I305)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":4.1706248888519143E-3},{"$f":"Utilities_detailed!S305*EXP(Utilities_detailed!J305)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":3.8331575664905951E-3},{"$f":"Utilities_detailed!T305*EXP(Utilities_detailed!K305)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":3.4030119756707261E-3},{"$f":"Utilities_detailed!U305*EXP(Utilities_detailed!L305)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":2.6618447709330548E-3},{"$f":"Utilities_detailed!V305*EXP(Utilities_detailed!M305)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":2.2620939090395417E-3},{"$f":"Utilities_detailed!W305*EXP(Utilities_detailed!N305)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":1.7454546472041605E-3},{"$f":"Utilities_detailed!X305*EXP(Utilities_detailed!O305)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":1.3949366327232042E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H305","v":470022.20833965205},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I305","v":233742.93270520197},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J305","v":358209.04801770317},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K305","v":328144.58477157989},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L305","v":283673.53020732733},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M305","v":252651.55559348545},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N305","v":219116.47374381934},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O305","v":196282.13961895654},null,{"$f":"Q305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":2350111.0416982602},{"$f":"R305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1168714.6635260098},{"$f":"S305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1791045.2400885159},{"$f":"T305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1640722.9238578994},{"$f":"U305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1418367.6510366367},{"$f":"V305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1263257.7779674272},{"$f":"W305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":1095582.3687190968},{"$f":"X305*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":981410.69809478265},null,{"$f":"Z305/Fleet!C$36","v":1305617.2453879223},{"$f":"AA305/Fleet!D$36","v":649285.92418111651},{"$f":"AB305/Fleet!E$36","v":995025.13338250876},{"$f":"AC305/Fleet!F$36","v":868107.36712058168},{"$f":"AD305/Fleet!G$36","v":741781.78888993163},{"$f":"AE305/Fleet!H$36","v":653023.00892319344},{"$f":"AF305/Fleet!I$36","v":559797.15990217659},{"$f":"AG305/Fleet!J$36","v":495661.96873473865},null,{"$f":"AI305*Fleet!C$34/1000000","v":233.68742244786611},{"$f":"AJ305*Fleet!D$34/1000000","v":116.21319693007277},{"$f":"AK305*Fleet!E$34/1000000","v":177.25585272605156},{"$f":"AL305*Fleet!F$34/1000000","v":146.00655466493876},{"$f":"AM305*Fleet!G$34/1000000","v":118.7303870939317},{"$f":"AN305*Fleet!H$34/1000000","v":97.60115552943715},{"$f":"AO305*Fleet!I$34/1000000","v":77.024997012090381},{"$f":"AP305*Fleet!J$34/1000000","v":60.755958638219774},null,{"$f":"AI305*Fleet!C$35/1000000","v":56.85190463356416},{"$f":"AJ305*Fleet!D$35/1000000","v":28.272559643230547},{"$f":"AK305*Fleet!E$35/1000000","v":41.831165895553525},{"$f":"AL305*Fleet!F$35/1000000","v":34.580586796356329},{"$f":"AM305*Fleet!G$35/1000000","v":28.229422547409637},{"$f":"AN305*Fleet!H$35/1000000","v":23.653254417379262},{"$f":"AO305*Fleet!I$35/1000000","v":19.187607677222204},{"$f":"AP305*Fleet!J$35/1000000","v":15.633119074130954}]
[2,"2.5 - 5km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q306*EXP(Utilities_detailed!H306)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0.47885980775680398},{"$f":"Utilities_detailed!R306*EXP(Utilities_detailed!I306)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0.30899346381851178},{"$f":"Utilities_detailed!S306*EXP(Utilities_detailed!J306)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0.39397202817417631},{"$f":"Utilities_detailed!T306*EXP(Utilities_detailed!K306)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0.38636326088822004},{"$f":"Utilities_detailed!U306*EXP(Utilities_detailed!L306)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0.31614320007001756},{"$f":"Utilities_detailed!V306*EXP(Utilities_detailed!M306)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0.28849526471957893},{"$f":"Utilities_detailed!W306*EXP(Utilities_detailed!N306)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0.27617566383409448},{"$f":"Utilities_detailed!X306*EXP(Utilities_detailed!O306)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0.25448746138086042},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H306","v":40881640.64318002},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I306","v":17317558.002575412},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J306","v":36816734.691937082},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K306","v":37256116.852239378},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L306","v":33691467.885059007},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M306","v":32221817.636078469},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N306","v":34669842.433383502},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O306","v":35809041.252660006},null,{"$f":"Q306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":204408203.21590009},{"$f":"R306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":86587790.012877062},{"$f":"S306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":184083673.45968542},{"$f":"T306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":186280584.26119688},{"$f":"U306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":168457339.42529503},{"$f":"V306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":161109088.18039235},{"$f":"W306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":173349212.1669175},{"$f":"X306*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":179045206.26330003},null,{"$f":"Z306/Fleet!C$22","v":17034016.934658341},{"$f":"AA306/Fleet!D$22","v":7215649.1677397555},{"$f":"AB306/Fleet!E$22","v":15340306.121640451},{"$f":"AC306/Fleet!F$22","v":15523382.021766407},{"$f":"AD306/Fleet!G$22","v":14038111.618774585},{"$f":"AE306/Fleet!H$22","v":13425757.34836603},{"$f":"AF306/Fleet!I$22","v":14445767.680576459},{"$f":"AG306/Fleet!J$22","v":14920433.855275003},null,{"$f":"AI306*Fleet!C$20/1000000","v":16028.305952142186},{"$f":"AJ306*Fleet!D$20/1000000","v":6789.6276578506677},{"$f":"AK306*Fleet!E$20/1000000","v":10540.983189441904},{"$f":"AL306*Fleet!F$20/1000000","v":6923.2109029827025},{"$f":"AM306*Fleet!G$20/1000000","v":5462.9280099331745},{"$f":"AN306*Fleet!H$20/1000000","v":4516.0285266734554},{"$f":"AO306*Fleet!I$20/1000000","v":4117.2816818896035},{"$f":"AP306*Fleet!J$20/1000000","v":3508.0630490651247},null,{"$f":"AI306*Fleet!C$21/1000000","v":4803.7070297854925},{"$f":"AJ306*Fleet!D$21/1000000","v":2034.8614636523216},{"$f":"AK306*Fleet!E$21/1000000","v":4603.2290217872696},{"$f":"AL306*Fleet!F$21/1000000","v":4446.1998742654414},{"$f":"AM306*Fleet!G$21/1000000","v":3527.4823518077478},{"$f":"AN306*Fleet!H$21/1000000","v":2920.6643101716645},{"$f":"AO306*Fleet!I$21/1000000","v":2725.6604206553134},{"$f":"AP306*Fleet!J$21/1000000","v":2349.1003022453815}]
[2,"2.5 - 5km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q307*EXP(Utilities_detailed!H307)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R307*EXP(Utilities_detailed!I307)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S307*EXP(Utilities_detailed!J307)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0},{"$f":"Utilities_detailed!T307*EXP(Utilities_detailed!K307)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0},{"$f":"Utilities_detailed!U307*EXP(Utilities_detailed!L307)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0},{"$f":"Utilities_detailed!V307*EXP(Utilities_detailed!M307)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0},{"$f":"Utilities_detailed!W307*EXP(Utilities_detailed!N307)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0},{"$f":"Utilities_detailed!X307*EXP(Utilities_detailed!O307)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H307","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I307","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J307","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K307","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L307","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M307","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N307","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O307","v":0},null,{"$f":"Q307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X307*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z307/Fleet!C$42","v":0},{"$f":"AA307/Fleet!D$42","v":0},{"$f":"AB307/Fleet!E$42","v":0},{"$f":"AC307/Fleet!F$42","v":0},{"$f":"AD307/Fleet!G$42","v":0},{"$f":"AE307/Fleet!H$42","v":0},{"$f":"AF307/Fleet!I$42","v":0},{"$f":"AG307/Fleet!J$42","v":0},null,{"$f":"AI307*Fleet!C$40/1000000","v":0},{"$f":"AJ307*Fleet!D$40/1000000","v":0},{"$f":"AK307*Fleet!E$40/1000000","v":0},{"$f":"AL307*Fleet!F$40/1000000","v":0},{"$f":"AM307*Fleet!G$40/1000000","v":0},{"$f":"AN307*Fleet!H$40/1000000","v":0},{"$f":"AO307*Fleet!I$40/1000000","v":0},{"$f":"AP307*Fleet!J$40/1000000","v":0},null,{"$f":"AI307*Fleet!C$41/1000000","v":0},{"$f":"AJ307*Fleet!D$41/1000000","v":0},{"$f":"AK307*Fleet!E$41/1000000","v":0},{"$f":"AL307*Fleet!F$41/1000000","v":0},{"$f":"AM307*Fleet!G$41/1000000","v":0},{"$f":"AN307*Fleet!H$41/1000000","v":0},{"$f":"AO307*Fleet!I$41/1000000","v":0},{"$f":"AP307*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q308*EXP(Utilities_detailed!H308)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R308*EXP(Utilities_detailed!I308)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S308*EXP(Utilities_detailed!J308)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":5.4130778351194078E-2},{"$f":"Utilities_detailed!T308*EXP(Utilities_detailed!K308)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":6.377613428697021E-2},{"$f":"Utilities_detailed!U308*EXP(Utilities_detailed!L308)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0.1271308673202865},{"$f":"Utilities_detailed!V308*EXP(Utilities_detailed!M308)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0.11572472503410118},{"$f":"Utilities_detailed!W308*EXP(Utilities_detailed!N308)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0.11041902061775893},{"$f":"Utilities_detailed!X308*EXP(Utilities_detailed!O308)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0.10138644944659357},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H308","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I308","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J308","v":5058527.9225531416},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K308","v":6149785.3235763405},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L308","v":13548371.537241686},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M308","v":12925206.899526179},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N308","v":13861503.918628858},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O308","v":14266131.34884627},null,{"$f":"Q308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":24280934.028255079},{"$f":"T308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":29518969.553166434},{"$f":"U308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":65032183.378760092},{"$f":"V308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":62040993.117725655},{"$f":"W308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":66535218.809418514},{"$f":"X308*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":68477430.474462092},null,{"$f":"Z308/Fleet!C$48","v":0},{"$f":"AA308/Fleet!D$48","v":0},{"$f":"AB308/Fleet!E$48","v":303511.67535318848},{"$f":"AC308/Fleet!F$48","v":368987.1194145804},{"$f":"AD308/Fleet!G$48","v":812902.2922345011},{"$f":"AE308/Fleet!H$48","v":775512.41397157067},{"$f":"AF308/Fleet!I$48","v":831690.23511773138},{"$f":"AG308/Fleet!J$48","v":855967.88093077613},null,{"$f":"AI308*Fleet!C$46/1000000","v":0},{"$f":"AJ308*Fleet!D$46/1000000","v":0},{"$f":"AK308*Fleet!E$46/1000000","v":0},{"$f":"AL308*Fleet!F$46/1000000","v":0},{"$f":"AM308*Fleet!G$46/1000000","v":0},{"$f":"AN308*Fleet!H$46/1000000","v":0},{"$f":"AO308*Fleet!I$46/1000000","v":0},{"$f":"AP308*Fleet!J$46/1000000","v":0},null,{"$f":"AI308*Fleet!C$47/1000000","v":0},{"$f":"AJ308*Fleet!D$47/1000000","v":0},{"$f":"AK308*Fleet!E$47/1000000","v":157.32616471433872},{"$f":"AL308*Fleet!F$47/1000000","v":129.35976307915297},{"$f":"AM308*Fleet!G$47/1000000","v":195.5645175149283},{"$f":"AN308*Fleet!H$47/1000000","v":137.13065413049907},{"$f":"AO308*Fleet!I$47/1000000","v":104.47321418544766},{"$f":"AP308*Fleet!J$47/1000000","v":73.100893705357905}]
[2,"2.5 - 5km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q309*EXP(Utilities_detailed!H309)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R309*EXP(Utilities_detailed!I309)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S309*EXP(Utilities_detailed!J309)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0},{"$f":"Utilities_detailed!T309*EXP(Utilities_detailed!K309)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":9.3512963653953184E-3},{"$f":"Utilities_detailed!U309*EXP(Utilities_detailed!L309)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":7.4627258956606038E-3},{"$f":"Utilities_detailed!V309*EXP(Utilities_detailed!M309)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":6.9366572259142627E-3},{"$f":"Utilities_detailed!W309*EXP(Utilities_detailed!N309)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":6.7075528717813696E-3},{"$f":"Utilities_detailed!X309*EXP(Utilities_detailed!O309)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":6.2386660862041744E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H309","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I309","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J309","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K309","v":901723.90953570511},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L309","v":795304.75364632905},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M309","v":774749.99236001866},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N309","v":842035.81861560221},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O309","v":877845.41537046363},null,{"$f":"Q309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":4328274.7657713844},{"$f":"U309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3817462.8175023794},{"$f":"V309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":3718799.9633280896},{"$f":"W309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":4041771.9293548902},{"$f":"X309*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":4213657.993778225},null,{"$f":"Z309/Fleet!C$54","v":0},{"$f":"AA309/Fleet!D$54","v":0},{"$f":"AB309/Fleet!E$54","v":0},{"$f":"AC309/Fleet!F$54","v":721379.12762856402},{"$f":"AD309/Fleet!G$54","v":636243.80291706324},{"$f":"AE309/Fleet!H$54","v":619799.99388801493},{"$f":"AF309/Fleet!I$54","v":673628.65489248175},{"$f":"AG309/Fleet!J$54","v":702276.33229637088},null,{"$f":"AI309*Fleet!C346/1000000","v":0},{"$f":"AJ309*Fleet!D346/1000000","v":0},{"$f":"AK309*Fleet!E346/1000000","v":0},{"$f":"AL309*Fleet!F346/1000000","v":0},{"$f":"AM309*Fleet!G346/1000000","v":0},{"$f":"AN309*Fleet!H346/1000000","v":0},{"$f":"AO309*Fleet!I346/1000000","v":0},{"$f":"AP309*Fleet!J346/1000000","v":0},null,{"$f":"AI309*Fleet!C347/1000000","v":0},{"$f":"AJ309*Fleet!D347/1000000","v":0},{"$f":"AK309*Fleet!E347/1000000","v":0},{"$f":"AL309*Fleet!F347/1000000","v":0},{"$f":"AM309*Fleet!G347/1000000","v":0},{"$f":"AN309*Fleet!H347/1000000","v":0},{"$f":"AO309*Fleet!I347/1000000","v":0},{"$f":"AP309*Fleet!J347/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q310*EXP(Utilities_detailed!H310)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R310*EXP(Utilities_detailed!I310)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S310*EXP(Utilities_detailed!J310)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0},{"$f":"Utilities_detailed!T310*EXP(Utilities_detailed!K310)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0},{"$f":"Utilities_detailed!U310*EXP(Utilities_detailed!L310)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":3.5557284365356219E-2},{"$f":"Utilities_detailed!V310*EXP(Utilities_detailed!M310)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":5.3614911675637859E-2},{"$f":"Utilities_detailed!W310*EXP(Utilities_detailed!N310)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":8.8082384021152302E-2},{"$f":"Utilities_detailed!X310*EXP(Utilities_detailed!O310)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0.1241501564015287},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H310","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I310","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J310","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K310","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L310","v":3789349.5859154607},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M310","v":5988208.8819242055},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N310","v":11057463.690952225},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O310","v":17469222.444139194},null,{"$f":"Q310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":18946747.929577302},{"$f":"V310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":29941044.409621026},{"$f":"W310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":55287318.454761125},{"$f":"X310*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":87346112.220695972},null,{"$f":"Z310/Fleet!C$28","v":0},{"$f":"AA310/Fleet!D$28","v":0},{"$f":"AB310/Fleet!E$28","v":0},{"$f":"AC310/Fleet!F$28","v":0},{"$f":"AD310/Fleet!G$28","v":63155.826431924339},{"$f":"AE310/Fleet!H$28","v":99803.481365403422},{"$f":"AF310/Fleet!I$28","v":184291.06151587042},{"$f":"AG310/Fleet!J$28","v":291153.70740231988},null,{"$f":"AI310*Fleet!C$26/1000000","v":0},{"$f":"AJ310*Fleet!D$26/1000000","v":0},{"$f":"AK310*Fleet!E$26/1000000","v":0},{"$f":"AL310*Fleet!F$26/1000000","v":0},{"$f":"AM310*Fleet!G$26/1000000","v":39.486538393535938},{"$f":"AN310*Fleet!H$26/1000000","v":62.356777431821165},{"$f":"AO310*Fleet!I$26/1000000","v":115.14087671820786},{"$f":"AP310*Fleet!J$26/1000000","v":181.90623492161475},null,{"$f":"AI310*Fleet!C$27/1000000","v":0},{"$f":"AJ310*Fleet!D$27/1000000","v":0},{"$f":"AK310*Fleet!E$27/1000000","v":0},{"$f":"AL310*Fleet!F$27/1000000","v":0},{"$f":"AM310*Fleet!G$27/1000000","v":57.568833910741617},{"$f":"AN310*Fleet!H$27/1000000","v":71.163565030289334},{"$f":"AO310*Fleet!I$27/1000000","v":102.03584284253213},{"$f":"AP310*Fleet!J$27/1000000","v":124.76562538323783}]
[2,"2.5 - 5km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q311*EXP(Utilities_detailed!H311)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R311*EXP(Utilities_detailed!I311)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S311*EXP(Utilities_detailed!J311)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":4.7852912253363257E-3},{"$f":"Utilities_detailed!T311*EXP(Utilities_detailed!K311)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":4.5429963354322216E-3},{"$f":"Utilities_detailed!U311*EXP(Utilities_detailed!L311)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":3.741258700513925E-3},{"$f":"Utilities_detailed!V311*EXP(Utilities_detailed!M311)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":3.3306765631965457E-3},{"$f":"Utilities_detailed!W311*EXP(Utilities_detailed!N311)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":4.4345026866395966E-3},{"$f":"Utilities_detailed!X311*EXP(Utilities_detailed!O311)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":4.752253720220828E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H311","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I311","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J311","v":447186.05603383802},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K311","v":438070.64352613396},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L311","v":398706.96991156536},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M311","v":372000.74298757222},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N311","v":556687.38976424863},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O311","v":668691.68558295455},null,{"$f":"Q311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2262761.4435312203},{"$f":"T311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2216637.4562422377},{"$f":"U311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2017457.2677525205},{"$f":"V311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":1882323.7595171153},{"$f":"W311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":2816838.192207098},{"$f":"X311*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":3383579.9290497499},null,{"$f":"Z311","v":0},{"$f":"AA311","v":0},2262761.4435312203,2216637.4562422377,2017457.2677525205,1882323.7595171153,2816838.192207098,3383579.9290497499,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q312*EXP(Utilities_detailed!H312)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":3.7689837747406918E-2},{"$f":"Utilities_detailed!R312*EXP(Utilities_detailed!I312)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":3.0588677635677946E-2},{"$f":"Utilities_detailed!S312*EXP(Utilities_detailed!J312)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":2.704313464973011E-2},{"$f":"Utilities_detailed!T312*EXP(Utilities_detailed!K312)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":2.3516074863459399E-2},{"$f":"Utilities_detailed!U312*EXP(Utilities_detailed!L312)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":1.8104274174250402E-2},{"$f":"Utilities_detailed!V312*EXP(Utilities_detailed!M312)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":1.5144472902040669E-2},{"$f":"Utilities_detailed!W312*EXP(Utilities_detailed!N312)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":1.8927887249919506E-2},{"$f":"Utilities_detailed!X312*EXP(Utilities_detailed!O312)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":1.9153943309710861E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H312","v":3217689.9746653629},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I312","v":1714344.350950632},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J312","v":2527184.2730856738},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K312","v":2267600.7832756252},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L312","v":1929377.4839660325},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M312","v":1691474.7093627746},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N312","v":2376121.2680410882},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O312","v":2695159.6845161174},null,{"$f":"Q312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":19306139.847992178},{"$f":"R312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":10286066.105703792},{"$f":"S312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":15163105.638514042},{"$f":"T312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":13605604.699653752},{"$f":"U312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":11576264.903796196},{"$f":"V312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":10148848.256176647},{"$f":"W312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":14256727.608246529},{"$f":"X312*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":16170958.107096706},null,{"$f":"Z312/Fleet!C$66","v":10846145.982018078},{"$f":"AA312/Fleet!D$66","v":5778688.8234290965},{"$f":"AB312/Fleet!E$66","v":8518598.6733224951},{"$f":"AC312/Fleet!F$66","v":7643598.1458728947},{"$f":"AD312/Fleet!G$66","v":6503519.608874267},{"$f":"AE312/Fleet!H$66","v":5701600.1439194642},{"$f":"AF312/Fleet!I$66","v":8009397.5327227693},{"$f":"AG312/Fleet!J$66","v":9084807.9253352284},null,{"$f":"AI312*Fleet!C$58/1000000","v":2157.0111820754655},{"$f":"AJ312*Fleet!D$58/1000000","v":1149.2281618315308},{"$f":"AK312*Fleet!E$58/1000000","v":1686.1343734635825},{"$f":"AL312*Fleet!F$58/1000000","v":1428.414493402684},{"$f":"AM312*Fleet!G$58/1000000","v":1156.6225662463562},{"$f":"AN312*Fleet!H$58/1000000","v":946.84899614616222},{"$f":"AO312*Fleet!I$58/1000000","v":1224.4987315969584},{"$f":"AP312*Fleet!J$58/1000000","v":1237.3042950953948},null,{"$f":"AI312*Fleet!C$59/1000000","v":524.76163557430539},{"$f":"AJ312*Fleet!D$59/1000000","v":279.58633449015997},{"$f":"AK312*Fleet!E$59/1000000","v":397.91615122327613},{"$f":"AL312*Fleet!F$59/1000000","v":338.30954701752461},{"$f":"AM312*Fleet!G$59/1000000","v":274.99941632133761},{"$f":"AN312*Fleet!H$59/1000000","v":229.46511318639597},{"$f":"AO312*Fleet!I$59/1000000","v":305.03345893607337},{"$f":"AP312*Fleet!J$59/1000000","v":318.37083653539639}]
[2,"2.5 - 5km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q313*EXP(Utilities_detailed!H313)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R313*EXP(Utilities_detailed!I313)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S313*EXP(Utilities_detailed!J313)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0},{"$f":"Utilities_detailed!T313*EXP(Utilities_detailed!K313)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0},{"$f":"Utilities_detailed!U313*EXP(Utilities_detailed!L313)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0},{"$f":"Utilities_detailed!V313*EXP(Utilities_detailed!M313)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0},{"$f":"Utilities_detailed!W313*EXP(Utilities_detailed!N313)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0},{"$f":"Utilities_detailed!X313*EXP(Utilities_detailed!O313)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H313","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I313","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J313","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K313","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L313","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M313","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N313","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O313","v":0},null,{"$f":"Q313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X313*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z313/Fleet!C$66","v":0},{"$f":"AA313/Fleet!D$66","v":0},{"$f":"AB313/Fleet!E$66","v":0},{"$f":"AC313/Fleet!F$66","v":0},{"$f":"AD313/Fleet!G$66","v":0},{"$f":"AE313/Fleet!H$66","v":0},{"$f":"AF313/Fleet!I$66","v":0},{"$f":"AG313/Fleet!J$66","v":0},null,{"$f":"AI313*Fleet!C$64/1000000","v":0},{"$f":"AJ313*Fleet!D$64/1000000","v":0},{"$f":"AK313*Fleet!E$64/1000000","v":0},{"$f":"AL313*Fleet!F$64/1000000","v":0},{"$f":"AM313*Fleet!G$64/1000000","v":0},{"$f":"AN313*Fleet!H$64/1000000","v":0},{"$f":"AO313*Fleet!I$64/1000000","v":0},{"$f":"AP313*Fleet!J$64/1000000","v":0},null,{"$f":"AI313*Fleet!C$65/1000000","v":0},{"$f":"AJ313*Fleet!D$65/1000000","v":0},{"$f":"AK313*Fleet!E$65/1000000","v":0},{"$f":"AL313*Fleet!F$65/1000000","v":0},{"$f":"AM313*Fleet!G$65/1000000","v":0},{"$f":"AN313*Fleet!H$65/1000000","v":0},{"$f":"AO313*Fleet!I$65/1000000","v":0},{"$f":"AP313*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q314*EXP(Utilities_detailed!H314)/(Utilities_detailed!Q301*EXP(Utilities_detailed!H301)+Utilities_detailed!Q302*EXP(Utilities_detailed!H302)+Utilities_detailed!Q303*EXP(Utilities_detailed!H303)+Utilities_detailed!Q304*EXP(Utilities_detailed!H304)+Utilities_detailed!Q305*EXP(Utilities_detailed!H305)+Utilities_detailed!Q306*EXP(Utilities_detailed!H306)+Utilities_detailed!Q307*EXP(Utilities_detailed!H307)+Utilities_detailed!Q308*EXP(Utilities_detailed!H308)+Utilities_detailed!Q309*EXP(Utilities_detailed!H309)+Utilities_detailed!Q310*EXP(Utilities_detailed!H310)+Utilities_detailed!Q311*EXP(Utilities_detailed!H311)+Utilities_detailed!Q312*EXP(Utilities_detailed!H312)+Utilities_detailed!Q313*EXP(Utilities_detailed!H313)+Utilities_detailed!Q314*EXP(Utilities_detailed!H314))","v":0},{"$f":"Utilities_detailed!R314*EXP(Utilities_detailed!I314)/(Utilities_detailed!R301*EXP(Utilities_detailed!I301)+Utilities_detailed!R302*EXP(Utilities_detailed!I302)+Utilities_detailed!R303*EXP(Utilities_detailed!I303)+Utilities_detailed!R304*EXP(Utilities_detailed!I304)+Utilities_detailed!R305*EXP(Utilities_detailed!I305)+Utilities_detailed!R306*EXP(Utilities_detailed!I306)+Utilities_detailed!R307*EXP(Utilities_detailed!I307)+Utilities_detailed!R308*EXP(Utilities_detailed!I308)+Utilities_detailed!R309*EXP(Utilities_detailed!I309)+Utilities_detailed!R310*EXP(Utilities_detailed!I310)+Utilities_detailed!R311*EXP(Utilities_detailed!I311)+Utilities_detailed!R312*EXP(Utilities_detailed!I312)+Utilities_detailed!R313*EXP(Utilities_detailed!I313)+Utilities_detailed!R314*EXP(Utilities_detailed!I314))","v":0},{"$f":"Utilities_detailed!S314*EXP(Utilities_detailed!J314)/(Utilities_detailed!S301*EXP(Utilities_detailed!J301)+Utilities_detailed!S302*EXP(Utilities_detailed!J302)+Utilities_detailed!S303*EXP(Utilities_detailed!J303)+Utilities_detailed!S304*EXP(Utilities_detailed!J304)+Utilities_detailed!S305*EXP(Utilities_detailed!J305)+Utilities_detailed!S306*EXP(Utilities_detailed!J306)+Utilities_detailed!S307*EXP(Utilities_detailed!J307)+Utilities_detailed!S308*EXP(Utilities_detailed!J308)+Utilities_detailed!S309*EXP(Utilities_detailed!J309)+Utilities_detailed!S310*EXP(Utilities_detailed!J310)+Utilities_detailed!S311*EXP(Utilities_detailed!J311)+Utilities_detailed!S312*EXP(Utilities_detailed!J312)+Utilities_detailed!S313*EXP(Utilities_detailed!J313)+Utilities_detailed!S314*EXP(Utilities_detailed!J314))","v":0},{"$f":"Utilities_detailed!T314*EXP(Utilities_detailed!K314)/(Utilities_detailed!T301*EXP(Utilities_detailed!K301)+Utilities_detailed!T302*EXP(Utilities_detailed!K302)+Utilities_detailed!T303*EXP(Utilities_detailed!K303)+Utilities_detailed!T304*EXP(Utilities_detailed!K304)+Utilities_detailed!T305*EXP(Utilities_detailed!K305)+Utilities_detailed!T306*EXP(Utilities_detailed!K306)+Utilities_detailed!T307*EXP(Utilities_detailed!K307)+Utilities_detailed!T308*EXP(Utilities_detailed!K308)+Utilities_detailed!T309*EXP(Utilities_detailed!K309)+Utilities_detailed!T310*EXP(Utilities_detailed!K310)+Utilities_detailed!T311*EXP(Utilities_detailed!K311)+Utilities_detailed!T312*EXP(Utilities_detailed!K312)+Utilities_detailed!T313*EXP(Utilities_detailed!K313)+Utilities_detailed!T314*EXP(Utilities_detailed!K314))","v":0},{"$f":"Utilities_detailed!U314*EXP(Utilities_detailed!L314)/(Utilities_detailed!U301*EXP(Utilities_detailed!L301)+Utilities_detailed!U302*EXP(Utilities_detailed!L302)+Utilities_detailed!U303*EXP(Utilities_detailed!L303)+Utilities_detailed!U304*EXP(Utilities_detailed!L304)+Utilities_detailed!U305*EXP(Utilities_detailed!L305)+Utilities_detailed!U306*EXP(Utilities_detailed!L306)+Utilities_detailed!U307*EXP(Utilities_detailed!L307)+Utilities_detailed!U308*EXP(Utilities_detailed!L308)+Utilities_detailed!U309*EXP(Utilities_detailed!L309)+Utilities_detailed!U310*EXP(Utilities_detailed!L310)+Utilities_detailed!U311*EXP(Utilities_detailed!L311)+Utilities_detailed!U312*EXP(Utilities_detailed!L312)+Utilities_detailed!U313*EXP(Utilities_detailed!L313)+Utilities_detailed!U314*EXP(Utilities_detailed!L314))","v":0},{"$f":"Utilities_detailed!V314*EXP(Utilities_detailed!M314)/(Utilities_detailed!V301*EXP(Utilities_detailed!M301)+Utilities_detailed!V302*EXP(Utilities_detailed!M302)+Utilities_detailed!V303*EXP(Utilities_detailed!M303)+Utilities_detailed!V304*EXP(Utilities_detailed!M304)+Utilities_detailed!V305*EXP(Utilities_detailed!M305)+Utilities_detailed!V306*EXP(Utilities_detailed!M306)+Utilities_detailed!V307*EXP(Utilities_detailed!M307)+Utilities_detailed!V308*EXP(Utilities_detailed!M308)+Utilities_detailed!V309*EXP(Utilities_detailed!M309)+Utilities_detailed!V310*EXP(Utilities_detailed!M310)+Utilities_detailed!V311*EXP(Utilities_detailed!M311)+Utilities_detailed!V312*EXP(Utilities_detailed!M312)+Utilities_detailed!V313*EXP(Utilities_detailed!M313)+Utilities_detailed!V314*EXP(Utilities_detailed!M314))","v":0},{"$f":"Utilities_detailed!W314*EXP(Utilities_detailed!N314)/(Utilities_detailed!W301*EXP(Utilities_detailed!N301)+Utilities_detailed!W302*EXP(Utilities_detailed!N302)+Utilities_detailed!W303*EXP(Utilities_detailed!N303)+Utilities_detailed!W304*EXP(Utilities_detailed!N304)+Utilities_detailed!W305*EXP(Utilities_detailed!N305)+Utilities_detailed!W306*EXP(Utilities_detailed!N306)+Utilities_detailed!W307*EXP(Utilities_detailed!N307)+Utilities_detailed!W308*EXP(Utilities_detailed!N308)+Utilities_detailed!W309*EXP(Utilities_detailed!N309)+Utilities_detailed!W310*EXP(Utilities_detailed!N310)+Utilities_detailed!W311*EXP(Utilities_detailed!N311)+Utilities_detailed!W312*EXP(Utilities_detailed!N312)+Utilities_detailed!W313*EXP(Utilities_detailed!N313)+Utilities_detailed!W314*EXP(Utilities_detailed!N314))","v":0},{"$f":"Utilities_detailed!X314*EXP(Utilities_detailed!O314)/(Utilities_detailed!X301*EXP(Utilities_detailed!O301)+Utilities_detailed!X302*EXP(Utilities_detailed!O302)+Utilities_detailed!X303*EXP(Utilities_detailed!O303)+Utilities_detailed!X304*EXP(Utilities_detailed!O304)+Utilities_detailed!X305*EXP(Utilities_detailed!O305)+Utilities_detailed!X306*EXP(Utilities_detailed!O306)+Utilities_detailed!X307*EXP(Utilities_detailed!O307)+Utilities_detailed!X308*EXP(Utilities_detailed!O308)+Utilities_detailed!X309*EXP(Utilities_detailed!O309)+Utilities_detailed!X310*EXP(Utilities_detailed!O310)+Utilities_detailed!X311*EXP(Utilities_detailed!O311)+Utilities_detailed!X312*EXP(Utilities_detailed!O312)+Utilities_detailed!X313*EXP(Utilities_detailed!O313)+Utilities_detailed!X314*EXP(Utilities_detailed!O314))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$47*H314","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$47*I314","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$47*J314","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$47*K314","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$47*L314","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$47*M314","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$47*N314","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$47*O314","v":0},null,{"$f":"Q314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X314*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z314/Fleet!C$72","v":0},{"$f":"AA314/Fleet!D$72","v":0},{"$f":"AB314/Fleet!E$72","v":0},{"$f":"AC314/Fleet!F$72","v":0},{"$f":"AD314/Fleet!G$72","v":0},{"$f":"AE314/Fleet!H$72","v":0},{"$f":"AF314/Fleet!I$72","v":0},{"$f":"AG314/Fleet!J$72","v":0},null,{"$f":"AI314*Fleet!C$70/1000000","v":0},{"$f":"AJ314*Fleet!D$70/1000000","v":0},{"$f":"AK314*Fleet!E$70/1000000","v":0},{"$f":"AL314*Fleet!F$70/1000000","v":0},{"$f":"AM314*Fleet!G$70/1000000","v":0},{"$f":"AN314*Fleet!H$70/1000000","v":0},{"$f":"AO314*Fleet!I$70/1000000","v":0},{"$f":"AP314*Fleet!J$70/1000000","v":0},null,{"$f":"AI314*Fleet!C$71/1000000","v":0},{"$f":"AJ314*Fleet!D$71/1000000","v":0},{"$f":"AK314*Fleet!E$71/1000000","v":0},{"$f":"AL314*Fleet!F$71/1000000","v":0},{"$f":"AM314*Fleet!G$71/1000000","v":0},{"$f":"AN314*Fleet!H$71/1000000","v":0},{"$f":"AO314*Fleet!I$71/1000000","v":0},{"$f":"AP314*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q315*EXP(Utilities_detailed!H315)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":5.5887109623259011E-2},{"$f":"Utilities_detailed!R315*EXP(Utilities_detailed!I315)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":8.9220784800542574E-2},{"$f":"Utilities_detailed!S315*EXP(Utilities_detailed!J315)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":4.739991593124409E-2},{"$f":"Utilities_detailed!T315*EXP(Utilities_detailed!K315)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":4.7578417440268278E-2},{"$f":"Utilities_detailed!U315*EXP(Utilities_detailed!L315)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":4.2469252333338883E-2},{"$f":"Utilities_detailed!V315*EXP(Utilities_detailed!M315)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":4.1192539628503874E-2},{"$f":"Utilities_detailed!W315*EXP(Utilities_detailed!N315)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":3.6842002247343138E-2},{"$f":"Utilities_detailed!X315*EXP(Utilities_detailed!O315)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":3.4150457834981954E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H315","v":320153.43774603755},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I315","v":335528.94232818403},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J315","v":297224.11447421409},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K315","v":307849.42540882342},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L315","v":303694.75678369007},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M315","v":308714.1280742003},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N315","v":310338.94308774918},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O315","v":322440.38054889825},null,{"$f":"Q315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1344644.4385333578},{"$f":"R315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1409221.5577783729},{"$f":"S315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1248341.2807916992},{"$f":"T315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1292967.5867170584},{"$f":"U315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1275517.9784914984},{"$f":"V315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1296599.3379116412},{"$f":"W315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1303423.5609685467},{"$f":"X315*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1354249.5983053728},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q316*EXP(Utilities_detailed!H316)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":1.362628193582844E-2},{"$f":"Utilities_detailed!R316*EXP(Utilities_detailed!I316)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":2.9897674234389153E-2},{"$f":"Utilities_detailed!S316*EXP(Utilities_detailed!J316)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":1.4702442801049828E-2},{"$f":"Utilities_detailed!T316*EXP(Utilities_detailed!K316)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":1.9844487236419683E-2},{"$f":"Utilities_detailed!U316*EXP(Utilities_detailed!L316)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":1.9463541509425985E-2},{"$f":"Utilities_detailed!V316*EXP(Utilities_detailed!M316)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":2.0741218603851697E-2},{"$f":"Utilities_detailed!W316*EXP(Utilities_detailed!N316)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":2.0379622371780915E-2},{"$f":"Utilities_detailed!X316*EXP(Utilities_detailed!O316)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":2.0752244539266152E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H316","v":78059.16310326822},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I316","v":112434.95600675535},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J316","v":92192.580014036386},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K316","v":128400.94988308805},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L316","v":139182.47155517244},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M316","v":155443.3709169444},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N316","v":171667.93555152218},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O316","v":195937.68431503986},null,{"$f":"Q316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":343460.31765438017},{"$f":"R316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":494713.80642972357},{"$f":"S316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":405647.35206176015},{"$f":"T316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":564964.1794855874},{"$f":"U316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":612402.87484275876},{"$f":"V316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":683950.83203455538},{"$f":"W316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":755338.91642669763},{"$f":"X316*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":862125.81098617543},null,{"$f":"Z316","v":343460.31765438017},{"$f":"AA316","v":494713.80642972357},405647.35206176015,564964.1794855874,612402.87484275876,683950.83203455538,755338.91642669763,862125.81098617543,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q317*EXP(Utilities_detailed!H317)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":1.0047937694486588E-2},{"$f":"Utilities_detailed!R317*EXP(Utilities_detailed!I317)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":7.6165922435570393E-3},{"$f":"Utilities_detailed!S317*EXP(Utilities_detailed!J317)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":7.278933942418379E-3},{"$f":"Utilities_detailed!T317*EXP(Utilities_detailed!K317)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":6.3886822833736116E-3},{"$f":"Utilities_detailed!U317*EXP(Utilities_detailed!L317)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":4.9496110129978871E-3},{"$f":"Utilities_detailed!V317*EXP(Utilities_detailed!M317)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":4.1602539970089615E-3},{"$f":"Utilities_detailed!W317*EXP(Utilities_detailed!N317)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":3.221457049416801E-3},{"$f":"Utilities_detailed!X317*EXP(Utilities_detailed!O317)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":2.5819415330287647E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H317","v":57560.353663541027},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I317","v":28643.405741598031},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J317","v":45643.007014818955},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K317","v":41337.065750983216},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L317","v":35394.334257828683},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M317","v":31178.684218952963},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N317","v":27135.972936722937},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O317","v":24378.068794498213},null,{"$f":"Q317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":287801.76831770514},{"$f":"R317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":143217.02870799016},{"$f":"S317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":228215.03507409478},{"$f":"T317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":206685.32875491609},{"$f":"U317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":176971.67128914341},{"$f":"V317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":155893.42109476481},{"$f":"W317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":135679.86468361469},{"$f":"X317*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":121890.34397249107},null,{"$f":"Z317/Fleet!C$10","v":261637.97119791375},{"$f":"AA317/Fleet!D$10","v":130197.29882544558},{"$f":"AB317/Fleet!E$10","v":207468.21370372252},{"$f":"AC317/Fleet!F$10","v":187895.75341356007},{"$f":"AD317/Fleet!G$10","v":160883.3375355849},{"$f":"AE317/Fleet!H$10","v":141721.29190433162},{"$f":"AF317/Fleet!I$10","v":123345.3315305588},{"$f":"AG317/Fleet!J$10","v":110809.4036113555},null,{"$f":"AI317*Fleet!C$8/1000000","v":13.550346487470319},{"$f":"AJ317*Fleet!D$8/1000000","v":6.7429758102006243},{"$f":"AK317*Fleet!E$8/1000000","v":10.408884223114304},{"$f":"AL317*Fleet!F$8/1000000","v":9.185410286543819},{"$f":"AM317*Fleet!G$8/1000000","v":7.7141657134113188},{"$f":"AN317*Fleet!H$8/1000000","v":6.69057393364512},{"$f":"AO317*Fleet!I$8/1000000","v":5.6901340796488666},{"$f":"AP317*Fleet!J$8/1000000","v":4.9656108359797599},null,{"$f":"AI317*Fleet!C$9/1000000","v":3.138363627888221},{"$f":"AJ317*Fleet!D$9/1000000","v":1.5617246426895179},{"$f":"AK317*Fleet!E$9/1000000","v":2.4107769999038577},{"$f":"AL317*Fleet!F$9/1000000","v":2.1274111017880775},{"$f":"AM317*Fleet!G$9/1000000","v":1.7866596338963543},{"$f":"AN317*Fleet!H$9/1000000","v":1.5495879682829297},{"$f":"AO317*Fleet!I$9/1000000","v":1.3178784653137698},{"$f":"AP317*Fleet!J$9/1000000","v":1.150073354382233}]
[2,"2.5 - 5km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q318*EXP(Utilities_detailed!H318)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0.45222130198991584},{"$f":"Utilities_detailed!R318*EXP(Utilities_detailed!I318)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0.57496201492995691},{"$f":"Utilities_detailed!S318*EXP(Utilities_detailed!J318)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0.49727756557518549},{"$f":"Utilities_detailed!T318*EXP(Utilities_detailed!K318)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0.48508987712015655},{"$f":"Utilities_detailed!U318*EXP(Utilities_detailed!L318)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0.46823260304585179},{"$f":"Utilities_detailed!V318*EXP(Utilities_detailed!M318)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0.49353773763364606},{"$f":"Utilities_detailed!W318*EXP(Utilities_detailed!N318)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0.47713022733624055},{"$f":"Utilities_detailed!X318*EXP(Utilities_detailed!O318)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0.47388095511973838},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H318","v":2590583.1493172473},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I318","v":2162236.0437604762},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J318","v":3118209.8358649579},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K318","v":3138705.4882722241},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L318","v":3348299.7389284265},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M318","v":3698778.3156699319},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N318","v":4019110.8363939319},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O318","v":4474269.6054623639},null,{"$f":"Q318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":12952915.746586237},{"$f":"R318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":10811180.218802381},{"$f":"S318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":15591049.179324789},{"$f":"T318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":15693527.44136112},{"$f":"U318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":16741498.694642132},{"$f":"V318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":18493891.578349661},{"$f":"W318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":20095554.181969658},{"$f":"X318*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":22371348.027311821},null,{"$f":"Z318/Fleet!C$16","v":7196064.30365902},{"$f":"AA318/Fleet!D$16","v":6006211.2326679891},{"$f":"AB318/Fleet!E$16","v":8661693.9885137714},{"$f":"AC318/Fleet!F$16","v":8303453.672677841},{"$f":"AD318/Fleet!G$16","v":8755514.7223879565},{"$f":"AE318/Fleet!H$16","v":9560152.2791531179},{"$f":"AF318/Fleet!I$16","v":10267994.884655939},{"$f":"AG318/Fleet!J$16","v":11298660.619854454},null,{"$f":"AI318*Fleet!C$14/1000000","v":1431.1066064997333},{"$f":"AJ318*Fleet!D$14/1000000","v":1194.476343232988},{"$f":"AK318*Fleet!E$14/1000000","v":1714.4580378218086},{"$f":"AL318*Fleet!F$14/1000000","v":1551.7264703083472},{"$f":"AM318*Fleet!G$14/1000000","v":1557.1300643420407},{"$f":"AN318*Fleet!H$14/1000000","v":1587.6280973814348},{"$f":"AO318*Fleet!I$14/1000000","v":1569.7993089913534},{"$f":"AP318*Fleet!J$14/1000000","v":1538.8196898235751},null,{"$f":"AI318*Fleet!C$15/1000000","v":348.16223937485336},{"$f":"AJ318*Fleet!D$15/1000000","v":290.59439503073855},{"$f":"AK318*Fleet!E$15/1000000","v":404.60034181172489},{"$f":"AL318*Fleet!F$15/1000000","v":367.51508871530808},{"$f":"AM318*Fleet!G$15/1000000","v":370.22436819658327},{"$f":"AN318*Fleet!H$15/1000000","v":384.75539663274537},{"$f":"AO318*Fleet!I$15/1000000","v":391.05088531418767},{"$f":"AP318*Fleet!J$15/1000000","v":395.95377941244345}]
[2,"2.5 - 5km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q319*EXP(Utilities_detailed!H319)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":5.4099862401835062E-3},{"$f":"Utilities_detailed!R319*EXP(Utilities_detailed!I319)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":3.9577444246010922E-3},{"$f":"Utilities_detailed!S319*EXP(Utilities_detailed!J319)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":3.7132669395546578E-3},{"$f":"Utilities_detailed!T319*EXP(Utilities_detailed!K319)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":3.2976545517020713E-3},{"$f":"Utilities_detailed!U319*EXP(Utilities_detailed!L319)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":2.5697541415488638E-3},{"$f":"Utilities_detailed!V319*EXP(Utilities_detailed!M319)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":2.1712535372977806E-3},{"$f":"Utilities_detailed!W319*EXP(Utilities_detailed!N319)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":1.6773837949721868E-3},{"$f":"Utilities_detailed!X319*EXP(Utilities_detailed!O319)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":1.3384879366494158E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H319","v":30991.50599537676},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I319","v":14883.726967436362},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J319","v":23284.27078892797},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K319","v":21337.00769288449},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L319","v":18376.138409173796},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M319","v":16272.282521058361},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N319","v":14129.457747419963},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O319","v":12637.680049233673},null,{"$f":"Q319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":154957.52997688379},{"$f":"R319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":74418.634837181802},{"$f":"S319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":116421.35394463985},{"$f":"T319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":106685.03846442245},{"$f":"U319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":91880.692045868986},{"$f":"V319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":81361.412605291815},{"$f":"W319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":70647.288737099821},{"$f":"X319*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":63188.40024616837},null,{"$f":"Z319/Fleet!C$36","v":86087.516653824321},{"$f":"AA319/Fleet!D$36","v":41343.686020656554},{"$f":"AB319/Fleet!E$36","v":64678.529969244359},{"$f":"AC319/Fleet!F$36","v":56447.110298636217},{"$f":"AD319/Fleet!G$36","v":48052.015329323905},{"$f":"AE319/Fleet!H$36","v":42058.616536077301},{"$f":"AF319/Fleet!I$36","v":36097.835013587654},{"$f":"AG319/Fleet!J$36","v":31913.333457660789},null,{"$f":"AI319*Fleet!C$34/1000000","v":15.408474377031274},{"$f":"AJ319*Fleet!D$34/1000000","v":7.3999477678394951},{"$f":"AK319*Fleet!E$34/1000000","v":11.521968237920516},{"$f":"AL319*Fleet!F$34/1000000","v":9.4938119495890376},{"$f":"AM319*Fleet!G$34/1000000","v":7.6912570059612655},{"$f":"AN319*Fleet!H$34/1000000","v":6.2861025075663939},{"$f":"AO319*Fleet!I$34/1000000","v":4.966862701751463},{"$f":"AP319*Fleet!J$34/1000000","v":3.9117892633780031},null,{"$f":"AI319*Fleet!C$35/1000000","v":3.7486019001605788},{"$f":"AJ319*Fleet!D$35/1000000","v":1.8002728618585457},{"$f":"AK319*Fleet!E$35/1000000","v":2.7191055042264032},{"$f":"AL319*Fleet!F$35/1000000","v":2.2485400666048672},{"$f":"AM319*Fleet!G$35/1000000","v":1.8286788180875246},{"$f":"AN319*Fleet!H$35/1000000","v":1.5234121061235668},{"$f":"AO319*Fleet!I$35/1000000","v":1.2372894073968699},{"$f":"AP319*Fleet!J$35/1000000","v":1.006542711496704}]
[2,"2.5 - 5km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q320*EXP(Utilities_detailed!H320)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0.42577156127373395},{"$f":"Utilities_detailed!R320*EXP(Utilities_detailed!I320)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0.26531784416213172},{"$f":"Utilities_detailed!S320*EXP(Utilities_detailed!J320)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0.34533089893291852},{"$f":"Utilities_detailed!T320*EXP(Utilities_detailed!K320)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0.33877242745261982},{"$f":"Utilities_detailed!U320*EXP(Utilities_detailed!L320)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0.27616157192413077},{"$f":"Utilities_detailed!V320*EXP(Utilities_detailed!M320)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0.25055850529390389},{"$f":"Utilities_detailed!W320*EXP(Utilities_detailed!N320)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0.24014847469392242},{"$f":"Utilities_detailed!X320*EXP(Utilities_detailed!O320)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0.2209514841746367},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H320","v":2439063.854888523},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I320","v":997769.92358368775},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J320","v":2165418.8329111463},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K320","v":2191979.1104143388},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L320","v":1974812.7600697686},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M320","v":1877790.2792829541},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N320","v":2022892.8742878386},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O320","v":2086170.5861856821},null,{"$f":"Q320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":12195319.274442615},{"$f":"R320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":4988849.6179184392},{"$f":"S320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":10827094.164555732},{"$f":"T320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":10959895.552071694},{"$f":"U320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":9874063.8003488425},{"$f":"V320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":9388951.3964147698},{"$f":"W320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":10114464.371439192},{"$f":"X320*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":10430852.930928411},null,{"$f":"Z320/Fleet!C$22","v":1016276.6062035513},{"$f":"AA320/Fleet!D$22","v":415737.46815986995},{"$f":"AB320/Fleet!E$22","v":902257.84704631101},{"$f":"AC320/Fleet!F$22","v":913324.6293393079},{"$f":"AD320/Fleet!G$22","v":822838.65002907021},{"$f":"AE320/Fleet!H$22","v":782412.61636789748},{"$f":"AF320/Fleet!I$22","v":842872.03095326608},{"$f":"AG320/Fleet!J$22","v":869237.74424403429},null,{"$f":"AI320*Fleet!C$20/1000000","v":956.27428566730862},{"$f":"AJ320*Fleet!D$20/1000000","v":391.19177590326967},{"$f":"AK320*Fleet!E$20/1000000","v":619.98011792219449},{"$f":"AL320*Fleet!F$20/1000000","v":407.32998923420303},{"$f":"AM320*Fleet!G$20/1000000","v":320.20747739942783},{"$f":"AN320*Fleet!H$20/1000000","v":263.18051216504881},{"$f":"AO320*Fleet!I$20/1000000","v":240.23240923963729},{"$f":"AP320*Fleet!J$20/1000000","v":204.37346802466786},null,{"$f":"AI320*Fleet!C$21/1000000","v":286.59681953782564},{"$f":"AJ320*Fleet!D$21/1000000","v":117.24075454459717},{"$f":"AK320*Fleet!E$21/1000000","v":270.74423898228804},{"$f":"AL320*Fleet!F$21/1000000","v":261.59401646097473},{"$f":"AM320*Fleet!G$21/1000000","v":206.7620556942278},{"$f":"AN320*Fleet!H$21/1000000","v":170.20750078816721},{"$f":"AO320*Fleet!I$21/1000000","v":159.03501878516994},{"$f":"AP320*Fleet!J$21/1000000","v":136.85437484814472}]
[2,"2.5 - 5km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q321*EXP(Utilities_detailed!H321)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R321*EXP(Utilities_detailed!I321)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S321*EXP(Utilities_detailed!J321)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0},{"$f":"Utilities_detailed!T321*EXP(Utilities_detailed!K321)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0},{"$f":"Utilities_detailed!U321*EXP(Utilities_detailed!L321)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0},{"$f":"Utilities_detailed!V321*EXP(Utilities_detailed!M321)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0},{"$f":"Utilities_detailed!W321*EXP(Utilities_detailed!N321)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0},{"$f":"Utilities_detailed!X321*EXP(Utilities_detailed!O321)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H321","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I321","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J321","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K321","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L321","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M321","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N321","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O321","v":0},null,{"$f":"Q321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X321*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z321/Fleet!C$42","v":0},{"$f":"AA321/Fleet!D$42","v":0},{"$f":"AB321/Fleet!E$42","v":0},{"$f":"AC321/Fleet!F$42","v":0},{"$f":"AD321/Fleet!G$42","v":0},{"$f":"AE321/Fleet!H$42","v":0},{"$f":"AF321/Fleet!I$42","v":0},{"$f":"AG321/Fleet!J$42","v":0},null,{"$f":"AI321*Fleet!C$40/1000000","v":0},{"$f":"AJ321*Fleet!D$40/1000000","v":0},{"$f":"AK321*Fleet!E$40/1000000","v":0},{"$f":"AL321*Fleet!F$40/1000000","v":0},{"$f":"AM321*Fleet!G$40/1000000","v":0},{"$f":"AN321*Fleet!H$40/1000000","v":0},{"$f":"AO321*Fleet!I$40/1000000","v":0},{"$f":"AP321*Fleet!J$40/1000000","v":0},null,{"$f":"AI321*Fleet!C$41/1000000","v":0},{"$f":"AJ321*Fleet!D$41/1000000","v":0},{"$f":"AK321*Fleet!E$41/1000000","v":0},{"$f":"AL321*Fleet!F$41/1000000","v":0},{"$f":"AM321*Fleet!G$41/1000000","v":0},{"$f":"AN321*Fleet!H$41/1000000","v":0},{"$f":"AO321*Fleet!I$41/1000000","v":0},{"$f":"AP321*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q322*EXP(Utilities_detailed!H322)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R322*EXP(Utilities_detailed!I322)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S322*EXP(Utilities_detailed!J322)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":5.2437716471925556E-2},{"$f":"Utilities_detailed!T322*EXP(Utilities_detailed!K322)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":6.1801621923454411E-2},{"$f":"Utilities_detailed!U322*EXP(Utilities_detailed!L322)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0.12273257869221618},{"$f":"Utilities_detailed!V322*EXP(Utilities_detailed!M322)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0.11107749222037847},{"$f":"Utilities_detailed!W322*EXP(Utilities_detailed!N322)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0.10611279768145393},{"$f":"Utilities_detailed!X322*EXP(Utilities_detailed!O322)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":9.7283658870624151E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H322","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I322","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J322","v":328813.95540924347},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K322","v":399878.6597379836},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L322","v":877652.38584404613},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M322","v":832461.20459527429},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N322","v":893842.12235428626},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O322","v":918528.8273149099},null,{"$f":"Q322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":1578306.9859643686},{"$f":"T322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":1919417.5667423212},{"$f":"U322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":4212731.4520514216},{"$f":"V322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":3995813.7820573165},{"$f":"W322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":4290442.187300574},{"$f":"X322*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":4408938.3711115671},null,{"$f":"Z322/Fleet!C$48","v":0},{"$f":"AA322/Fleet!D$48","v":0},{"$f":"AB322/Fleet!E$48","v":19728.837324554606},{"$f":"AC322/Fleet!F$48","v":23992.719584279017},{"$f":"AD322/Fleet!G$48","v":52659.143150642769},{"$f":"AE322/Fleet!H$48","v":49947.672275716453},{"$f":"AF322/Fleet!I$48","v":53630.527341257177},{"$f":"AG322/Fleet!J$48","v":55111.729638894591},null,{"$f":"AI322*Fleet!C$46/1000000","v":0},{"$f":"AJ322*Fleet!D$46/1000000","v":0},{"$f":"AK322*Fleet!E$46/1000000","v":0},{"$f":"AL322*Fleet!F$46/1000000","v":0},{"$f":"AM322*Fleet!G$46/1000000","v":0},{"$f":"AN322*Fleet!H$46/1000000","v":0},{"$f":"AO322*Fleet!I$46/1000000","v":0},{"$f":"AP322*Fleet!J$46/1000000","v":0},null,{"$f":"AI322*Fleet!C$47/1000000","v":0},{"$f":"AJ322*Fleet!D$47/1000000","v":0},{"$f":"AK322*Fleet!E$47/1000000","v":10.226500535550697},{"$f":"AL322*Fleet!F$47/1000000","v":8.4113844569183769},{"$f":"AM322*Fleet!G$47/1000000","v":12.668508898772076},{"$f":"AN322*Fleet!H$47/1000000","v":8.8320404007302962},{"$f":"AO322*Fleet!I$47/1000000","v":6.7368274066708649},{"$f":"AP322*Fleet!J$47/1000000","v":4.7066213347520067}]
[2,"2.5 - 5km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q323*EXP(Utilities_detailed!H323)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R323*EXP(Utilities_detailed!I323)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S323*EXP(Utilities_detailed!J323)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0},{"$f":"Utilities_detailed!T323*EXP(Utilities_detailed!K323)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":9.0617797539730757E-3},{"$f":"Utilities_detailed!U323*EXP(Utilities_detailed!L323)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":7.2045413718454954E-3},{"$f":"Utilities_detailed!V323*EXP(Utilities_detailed!M323)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":6.6580973842873649E-3},{"$f":"Utilities_detailed!W323*EXP(Utilities_detailed!N323)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":6.4459655305665539E-3},{"$f":"Utilities_detailed!X323*EXP(Utilities_detailed!O323)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":5.9862069009302939E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H323","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I323","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J323","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K323","v":58632.96512424291},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L323","v":51519.189047344218},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M323","v":49898.567729994611},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N323","v":54297.649636573376},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O323","v":56520.320767214238},null,{"$f":"Q323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":281438.23259636597},{"$f":"U323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":247292.10742725222},{"$f":"V323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":239513.12510397413},{"$f":"W323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":260628.7182555522},{"$f":"X323*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":271297.53968262835},null,{"$f":"Z323/Fleet!C$54","v":0},{"$f":"AA323/Fleet!D$54","v":0},{"$f":"AB323/Fleet!E$54","v":0},{"$f":"AC323/Fleet!F$54","v":46906.372099394328},{"$f":"AD323/Fleet!G$54","v":41215.351237875373},{"$f":"AE323/Fleet!H$54","v":39918.854183995689},{"$f":"AF323/Fleet!I$54","v":43438.119709258703},{"$f":"AG323/Fleet!J$54","v":45216.256613771395},null,{"$f":"AI323*Fleet!C360/1000000","v":0},{"$f":"AJ323*Fleet!D360/1000000","v":0},{"$f":"AK323*Fleet!E360/1000000","v":0},{"$f":"AL323*Fleet!F360/1000000","v":0},{"$f":"AM323*Fleet!G360/1000000","v":0},{"$f":"AN323*Fleet!H360/1000000","v":0},{"$f":"AO323*Fleet!I360/1000000","v":0},{"$f":"AP323*Fleet!J360/1000000","v":0},null,{"$f":"AI323*Fleet!C361/1000000","v":0},{"$f":"AJ323*Fleet!D361/1000000","v":0},{"$f":"AK323*Fleet!E361/1000000","v":0},{"$f":"AL323*Fleet!F361/1000000","v":0},{"$f":"AM323*Fleet!G361/1000000","v":0},{"$f":"AN323*Fleet!H361/1000000","v":0},{"$f":"AO323*Fleet!I361/1000000","v":0},{"$f":"AP323*Fleet!J361/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q324*EXP(Utilities_detailed!H324)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R324*EXP(Utilities_detailed!I324)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S324*EXP(Utilities_detailed!J324)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0},{"$f":"Utilities_detailed!T324*EXP(Utilities_detailed!K324)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0},{"$f":"Utilities_detailed!U324*EXP(Utilities_detailed!L324)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":3.4327125217025974E-2},{"$f":"Utilities_detailed!V324*EXP(Utilities_detailed!M324)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":5.1461862906064651E-2},{"$f":"Utilities_detailed!W324*EXP(Utilities_detailed!N324)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":8.4647265866379356E-2},{"$f":"Utilities_detailed!X324*EXP(Utilities_detailed!O324)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0.11912619023573813},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H324","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I324","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J324","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K324","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L324","v":245470.95536420002},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M324","v":385676.73368520592},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N324","v":713027.01866954833},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O324","v":1124760.736695176},null,{"$f":"Q324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":1227354.776821},{"$f":"V324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":1928383.6684260296},{"$f":"W324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":3565135.0933477418},{"$f":"X324*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":5623803.68347588},null,{"$f":"Z324/Fleet!C$28","v":0},{"$f":"AA324/Fleet!D$28","v":0},{"$f":"AB324/Fleet!E$28","v":0},{"$f":"AC324/Fleet!F$28","v":0},{"$f":"AD324/Fleet!G$28","v":4091.1825894033336},{"$f":"AE324/Fleet!H$28","v":6427.9455614200988},{"$f":"AF324/Fleet!I$28","v":11883.783644492472},{"$f":"AG324/Fleet!J$28","v":18746.012278252932},null,{"$f":"AI324*Fleet!C$26/1000000","v":0},{"$f":"AJ324*Fleet!D$26/1000000","v":0},{"$f":"AK324*Fleet!E$26/1000000","v":0},{"$f":"AL324*Fleet!F$26/1000000","v":0},{"$f":"AM324*Fleet!G$26/1000000","v":2.5579055412341347},{"$f":"AN324*Fleet!H$26/1000000","v":4.0161521946295649},{"$f":"AO324*Fleet!I$26/1000000","v":7.4247185745279864},{"$f":"AP324*Fleet!J$26/1000000","v":11.712083434401707},null,{"$f":"AI324*Fleet!C$27/1000000","v":0},{"$f":"AJ324*Fleet!D$27/1000000","v":0},{"$f":"AK324*Fleet!E$27/1000000","v":0},{"$f":"AL324*Fleet!F$27/1000000","v":0},{"$f":"AM324*Fleet!G$27/1000000","v":3.7292618004413307},{"$f":"AN324*Fleet!H$27/1000000","v":4.5833623808823116},{"$f":"AO324*Fleet!I$27/1000000","v":6.5796564974458391},{"$f":"AP324*Fleet!J$27/1000000","v":8.0330694264738263}]
[2,"2.5 - 5km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q325*EXP(Utilities_detailed!H325)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R325*EXP(Utilities_detailed!I325)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S325*EXP(Utilities_detailed!J325)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":5.6619596352416078E-3},{"$f":"Utilities_detailed!T325*EXP(Utilities_detailed!K325)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":5.377036249235234E-3},{"$f":"Utilities_detailed!U325*EXP(Utilities_detailed!L325)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":4.4114918930137437E-3},{"$f":"Utilities_detailed!V325*EXP(Utilities_detailed!M325)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":3.9047323103154736E-3},{"$f":"Utilities_detailed!W325*EXP(Utilities_detailed!N325)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":5.2050834045873923E-3},{"$f":"Utilities_detailed!X325*EXP(Utilities_detailed!O325)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":5.5695293586515652E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H325","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I325","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J325","v":35503.669272631581},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K325","v":34791.353071119469},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L325","v":31546.280753577372},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M325","v":29263.697781529117},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N325","v":43845.067692533587},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O325","v":52586.151979558694},null,{"$f":"Q325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":179648.56651951579},{"$f":"T325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":176044.24653986449},{"$f":"U325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":159624.18061310149},{"$f":"V325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":148074.31077453733},{"$f":"W325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":221856.04252421993},{"$f":"X325*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":266085.92901656695},null,{"$f":"Z325","v":0},{"$f":"AA325","v":0},179648.56651951579,176044.24653986449,159624.18061310149,148074.31077453733,221856.04252421993,266085.92901656695,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q326*EXP(Utilities_detailed!H326)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":3.7035821242592727E-2},{"$f":"Utilities_detailed!R326*EXP(Utilities_detailed!I326)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":2.902734520482143E-2},{"$f":"Utilities_detailed!S326*EXP(Utilities_detailed!J326)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":2.6197299770461764E-2},{"$f":"Utilities_detailed!T326*EXP(Utilities_detailed!K326)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":2.2788015988797403E-2},{"$f":"Utilities_detailed!U326*EXP(Utilities_detailed!L326)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":1.7477928858604417E-2},{"$f":"Utilities_detailed!V326*EXP(Utilities_detailed!M326)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":1.4536306484741697E-2},{"$f":"Utilities_detailed!W326*EXP(Utilities_detailed!N326)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":1.8189720023336721E-2},{"$f":"Utilities_detailed!X326*EXP(Utilities_detailed!O326)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":1.8378843495754662E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H326","v":212162.4390757381},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I326","v":109161.94535770986},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J326","v":164271.79400878446},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K326","v":147446.63664287707},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L326","v":124983.48951694863},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M326","v":108941.1631894415},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N326","v":153221.27307864962},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O326","v":173528.60449060824},null,{"$f":"Q326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1272974.6344544287},{"$f":"R326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":654971.67214625911},{"$f":"S326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":985630.76405270677},{"$f":"T326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":884679.81985726242},{"$f":"U326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":749900.93710169173},{"$f":"V326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":653646.97913664905},{"$f":"W326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":919327.63847189769},{"$f":"X326*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1041171.6269436495},null,{"$f":"Z326/Fleet!C$66","v":715154.28901934193},{"$f":"AA326/Fleet!D$66","v":367961.6135653141},{"$f":"AB326/Fleet!E$66","v":553725.14834421733},{"$f":"AC326/Fleet!F$66","v":497011.13475127099},{"$f":"AD326/Fleet!G$66","v":421292.66129308526},{"$f":"AE326/Fleet!H$66","v":367217.40400935337},{"$f":"AF326/Fleet!I$66","v":516476.20138870657},{"$f":"AG326/Fleet!J$66","v":584927.88030542107},null,{"$f":"AI326*Fleet!C$58/1000000","v":142.22524764846733},{"$f":"AJ326*Fleet!D$58/1000000","v":73.177819692892925},{"$f":"AK326*Fleet!E$58/1000000","v":109.60194767694746},{"$f":"AL326*Fleet!F$58/1000000","v":92.880067045983537},{"$f":"AM326*Fleet!G$58/1000000","v":74.925060328973274},{"$f":"AN326*Fleet!H$58/1000000","v":60.982780548801536},{"$f":"AO326*Fleet!I$58/1000000","v":78.960302684026686},{"$f":"AP326*Fleet!J$58/1000000","v":79.664180527651268},null,{"$f":"AI326*Fleet!C$59/1000000","v":34.600819038943293},{"$f":"AJ326*Fleet!D$59/1000000","v":17.802834157241097},{"$f":"AK326*Fleet!E$59/1000000","v":25.86530817030863},{"$f":"AL326*Fleet!F$59/1000000","v":21.997965964649289},{"$f":"AM326*Fleet!G$59/1000000","v":17.814236432526954},{"$f":"AN326*Fleet!H$59/1000000","v":14.7789359211527},{"$f":"AO326*Fleet!I$59/1000000","v":19.669709428719681},{"$f":"AP326*Fleet!J$59/1000000","v":20.498394693230843}]
[2,"2.5 - 5km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q327*EXP(Utilities_detailed!H327)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R327*EXP(Utilities_detailed!I327)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S327*EXP(Utilities_detailed!J327)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0},{"$f":"Utilities_detailed!T327*EXP(Utilities_detailed!K327)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0},{"$f":"Utilities_detailed!U327*EXP(Utilities_detailed!L327)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0},{"$f":"Utilities_detailed!V327*EXP(Utilities_detailed!M327)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0},{"$f":"Utilities_detailed!W327*EXP(Utilities_detailed!N327)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0},{"$f":"Utilities_detailed!X327*EXP(Utilities_detailed!O327)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H327","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I327","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J327","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K327","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L327","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M327","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N327","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O327","v":0},null,{"$f":"Q327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X327*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z327/Fleet!C$66","v":0},{"$f":"AA327/Fleet!D$66","v":0},{"$f":"AB327/Fleet!E$66","v":0},{"$f":"AC327/Fleet!F$66","v":0},{"$f":"AD327/Fleet!G$66","v":0},{"$f":"AE327/Fleet!H$66","v":0},{"$f":"AF327/Fleet!I$66","v":0},{"$f":"AG327/Fleet!J$66","v":0},null,{"$f":"AI327*Fleet!C$64/1000000","v":0},{"$f":"AJ327*Fleet!D$64/1000000","v":0},{"$f":"AK327*Fleet!E$64/1000000","v":0},{"$f":"AL327*Fleet!F$64/1000000","v":0},{"$f":"AM327*Fleet!G$64/1000000","v":0},{"$f":"AN327*Fleet!H$64/1000000","v":0},{"$f":"AO327*Fleet!I$64/1000000","v":0},{"$f":"AP327*Fleet!J$64/1000000","v":0},null,{"$f":"AI327*Fleet!C$65/1000000","v":0},{"$f":"AJ327*Fleet!D$65/1000000","v":0},{"$f":"AK327*Fleet!E$65/1000000","v":0},{"$f":"AL327*Fleet!F$65/1000000","v":0},{"$f":"AM327*Fleet!G$65/1000000","v":0},{"$f":"AN327*Fleet!H$65/1000000","v":0},{"$f":"AO327*Fleet!I$65/1000000","v":0},{"$f":"AP327*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q328*EXP(Utilities_detailed!H328)/(Utilities_detailed!Q315*EXP(Utilities_detailed!H315)+Utilities_detailed!Q316*EXP(Utilities_detailed!H316)+Utilities_detailed!Q317*EXP(Utilities_detailed!H317)+Utilities_detailed!Q318*EXP(Utilities_detailed!H318)+Utilities_detailed!Q319*EXP(Utilities_detailed!H319)+Utilities_detailed!Q320*EXP(Utilities_detailed!H320)+Utilities_detailed!Q321*EXP(Utilities_detailed!H321)+Utilities_detailed!Q322*EXP(Utilities_detailed!H322)+Utilities_detailed!Q323*EXP(Utilities_detailed!H323)+Utilities_detailed!Q324*EXP(Utilities_detailed!H324)+Utilities_detailed!Q325*EXP(Utilities_detailed!H325)+Utilities_detailed!Q326*EXP(Utilities_detailed!H326)+Utilities_detailed!Q327*EXP(Utilities_detailed!H327)+Utilities_detailed!Q328*EXP(Utilities_detailed!H328))","v":0},{"$f":"Utilities_detailed!R328*EXP(Utilities_detailed!I328)/(Utilities_detailed!R315*EXP(Utilities_detailed!I315)+Utilities_detailed!R316*EXP(Utilities_detailed!I316)+Utilities_detailed!R317*EXP(Utilities_detailed!I317)+Utilities_detailed!R318*EXP(Utilities_detailed!I318)+Utilities_detailed!R319*EXP(Utilities_detailed!I319)+Utilities_detailed!R320*EXP(Utilities_detailed!I320)+Utilities_detailed!R321*EXP(Utilities_detailed!I321)+Utilities_detailed!R322*EXP(Utilities_detailed!I322)+Utilities_detailed!R323*EXP(Utilities_detailed!I323)+Utilities_detailed!R324*EXP(Utilities_detailed!I324)+Utilities_detailed!R325*EXP(Utilities_detailed!I325)+Utilities_detailed!R326*EXP(Utilities_detailed!I326)+Utilities_detailed!R327*EXP(Utilities_detailed!I327)+Utilities_detailed!R328*EXP(Utilities_detailed!I328))","v":0},{"$f":"Utilities_detailed!S328*EXP(Utilities_detailed!J328)/(Utilities_detailed!S315*EXP(Utilities_detailed!J315)+Utilities_detailed!S316*EXP(Utilities_detailed!J316)+Utilities_detailed!S317*EXP(Utilities_detailed!J317)+Utilities_detailed!S318*EXP(Utilities_detailed!J318)+Utilities_detailed!S319*EXP(Utilities_detailed!J319)+Utilities_detailed!S320*EXP(Utilities_detailed!J320)+Utilities_detailed!S321*EXP(Utilities_detailed!J321)+Utilities_detailed!S322*EXP(Utilities_detailed!J322)+Utilities_detailed!S323*EXP(Utilities_detailed!J323)+Utilities_detailed!S324*EXP(Utilities_detailed!J324)+Utilities_detailed!S325*EXP(Utilities_detailed!J325)+Utilities_detailed!S326*EXP(Utilities_detailed!J326)+Utilities_detailed!S327*EXP(Utilities_detailed!J327)+Utilities_detailed!S328*EXP(Utilities_detailed!J328))","v":0},{"$f":"Utilities_detailed!T328*EXP(Utilities_detailed!K328)/(Utilities_detailed!T315*EXP(Utilities_detailed!K315)+Utilities_detailed!T316*EXP(Utilities_detailed!K316)+Utilities_detailed!T317*EXP(Utilities_detailed!K317)+Utilities_detailed!T318*EXP(Utilities_detailed!K318)+Utilities_detailed!T319*EXP(Utilities_detailed!K319)+Utilities_detailed!T320*EXP(Utilities_detailed!K320)+Utilities_detailed!T321*EXP(Utilities_detailed!K321)+Utilities_detailed!T322*EXP(Utilities_detailed!K322)+Utilities_detailed!T323*EXP(Utilities_detailed!K323)+Utilities_detailed!T324*EXP(Utilities_detailed!K324)+Utilities_detailed!T325*EXP(Utilities_detailed!K325)+Utilities_detailed!T326*EXP(Utilities_detailed!K326)+Utilities_detailed!T327*EXP(Utilities_detailed!K327)+Utilities_detailed!T328*EXP(Utilities_detailed!K328))","v":0},{"$f":"Utilities_detailed!U328*EXP(Utilities_detailed!L328)/(Utilities_detailed!U315*EXP(Utilities_detailed!L315)+Utilities_detailed!U316*EXP(Utilities_detailed!L316)+Utilities_detailed!U317*EXP(Utilities_detailed!L317)+Utilities_detailed!U318*EXP(Utilities_detailed!L318)+Utilities_detailed!U319*EXP(Utilities_detailed!L319)+Utilities_detailed!U320*EXP(Utilities_detailed!L320)+Utilities_detailed!U321*EXP(Utilities_detailed!L321)+Utilities_detailed!U322*EXP(Utilities_detailed!L322)+Utilities_detailed!U323*EXP(Utilities_detailed!L323)+Utilities_detailed!U324*EXP(Utilities_detailed!L324)+Utilities_detailed!U325*EXP(Utilities_detailed!L325)+Utilities_detailed!U326*EXP(Utilities_detailed!L326)+Utilities_detailed!U327*EXP(Utilities_detailed!L327)+Utilities_detailed!U328*EXP(Utilities_detailed!L328))","v":0},{"$f":"Utilities_detailed!V328*EXP(Utilities_detailed!M328)/(Utilities_detailed!V315*EXP(Utilities_detailed!M315)+Utilities_detailed!V316*EXP(Utilities_detailed!M316)+Utilities_detailed!V317*EXP(Utilities_detailed!M317)+Utilities_detailed!V318*EXP(Utilities_detailed!M318)+Utilities_detailed!V319*EXP(Utilities_detailed!M319)+Utilities_detailed!V320*EXP(Utilities_detailed!M320)+Utilities_detailed!V321*EXP(Utilities_detailed!M321)+Utilities_detailed!V322*EXP(Utilities_detailed!M322)+Utilities_detailed!V323*EXP(Utilities_detailed!M323)+Utilities_detailed!V324*EXP(Utilities_detailed!M324)+Utilities_detailed!V325*EXP(Utilities_detailed!M325)+Utilities_detailed!V326*EXP(Utilities_detailed!M326)+Utilities_detailed!V327*EXP(Utilities_detailed!M327)+Utilities_detailed!V328*EXP(Utilities_detailed!M328))","v":0},{"$f":"Utilities_detailed!W328*EXP(Utilities_detailed!N328)/(Utilities_detailed!W315*EXP(Utilities_detailed!N315)+Utilities_detailed!W316*EXP(Utilities_detailed!N316)+Utilities_detailed!W317*EXP(Utilities_detailed!N317)+Utilities_detailed!W318*EXP(Utilities_detailed!N318)+Utilities_detailed!W319*EXP(Utilities_detailed!N319)+Utilities_detailed!W320*EXP(Utilities_detailed!N320)+Utilities_detailed!W321*EXP(Utilities_detailed!N321)+Utilities_detailed!W322*EXP(Utilities_detailed!N322)+Utilities_detailed!W323*EXP(Utilities_detailed!N323)+Utilities_detailed!W324*EXP(Utilities_detailed!N324)+Utilities_detailed!W325*EXP(Utilities_detailed!N325)+Utilities_detailed!W326*EXP(Utilities_detailed!N326)+Utilities_detailed!W327*EXP(Utilities_detailed!N327)+Utilities_detailed!W328*EXP(Utilities_detailed!N328))","v":0},{"$f":"Utilities_detailed!X328*EXP(Utilities_detailed!O328)/(Utilities_detailed!X315*EXP(Utilities_detailed!O315)+Utilities_detailed!X316*EXP(Utilities_detailed!O316)+Utilities_detailed!X317*EXP(Utilities_detailed!O317)+Utilities_detailed!X318*EXP(Utilities_detailed!O318)+Utilities_detailed!X319*EXP(Utilities_detailed!O319)+Utilities_detailed!X320*EXP(Utilities_detailed!O320)+Utilities_detailed!X321*EXP(Utilities_detailed!O321)+Utilities_detailed!X322*EXP(Utilities_detailed!O322)+Utilities_detailed!X323*EXP(Utilities_detailed!O323)+Utilities_detailed!X324*EXP(Utilities_detailed!O324)+Utilities_detailed!X325*EXP(Utilities_detailed!O325)+Utilities_detailed!X326*EXP(Utilities_detailed!O326)+Utilities_detailed!X327*EXP(Utilities_detailed!O327)+Utilities_detailed!X328*EXP(Utilities_detailed!O328))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$47*H328","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$47*I328","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$47*J328","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$47*K328","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$47*L328","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$47*M328","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$47*N328","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$47*O328","v":0},null,{"$f":"Q328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X328*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z328/Fleet!C$72","v":0},{"$f":"AA328/Fleet!D$72","v":0},{"$f":"AB328/Fleet!E$72","v":0},{"$f":"AC328/Fleet!F$72","v":0},{"$f":"AD328/Fleet!G$72","v":0},{"$f":"AE328/Fleet!H$72","v":0},{"$f":"AF328/Fleet!I$72","v":0},{"$f":"AG328/Fleet!J$72","v":0},null,{"$f":"AI328*Fleet!C$70/1000000","v":0},{"$f":"AJ328*Fleet!D$70/1000000","v":0},{"$f":"AK328*Fleet!E$70/1000000","v":0},{"$f":"AL328*Fleet!F$70/1000000","v":0},{"$f":"AM328*Fleet!G$70/1000000","v":0},{"$f":"AN328*Fleet!H$70/1000000","v":0},{"$f":"AO328*Fleet!I$70/1000000","v":0},{"$f":"AP328*Fleet!J$70/1000000","v":0},null,{"$f":"AI328*Fleet!C$71/1000000","v":0},{"$f":"AJ328*Fleet!D$71/1000000","v":0},{"$f":"AK328*Fleet!E$71/1000000","v":0},{"$f":"AL328*Fleet!F$71/1000000","v":0},{"$f":"AM328*Fleet!G$71/1000000","v":0},{"$f":"AN328*Fleet!H$71/1000000","v":0},{"$f":"AO328*Fleet!I$71/1000000","v":0},{"$f":"AP328*Fleet!J$71/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q329*EXP(Utilities_detailed!H329)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":5.6874021506771837E-2},{"$f":"Utilities_detailed!R329*EXP(Utilities_detailed!I329)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":9.40198218407063E-2},{"$f":"Utilities_detailed!S329*EXP(Utilities_detailed!J329)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":4.8930321832627827E-2},{"$f":"Utilities_detailed!T329*EXP(Utilities_detailed!K329)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":4.9098509802709543E-2},{"$f":"Utilities_detailed!U329*EXP(Utilities_detailed!L329)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":4.3991195663877082E-2},{"$f":"Utilities_detailed!V329*EXP(Utilities_detailed!M329)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":4.2915942975262508E-2},{"$f":"Utilities_detailed!W329*EXP(Utilities_detailed!N329)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":3.8337108196515923E-2},{"$f":"Utilities_detailed!X329*EXP(Utilities_detailed!O329)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":3.5590701532607856E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H329","v":391153.99379263562},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I329","v":424493.14703614154},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J329","v":368359.48188210151},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K329","v":381402.88751382049},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L329","v":377672.84123591706},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M329","v":386139.21309706743},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N329","v":387703.49257288832},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O329","v":403437.95515460393},null,{"$f":"Q329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1642846.7739290698},{"$f":"R329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1782871.2175517946},{"$f":"S329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1547109.8239048263},{"$f":"T329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1601892.127558046},{"$f":"U329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1586225.9331908517},{"$f":"V329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1621784.6950076832},{"$f":"W329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1628354.668806131},{"$f":"X329*'Model-Calibration'!$F$129*'Model-Calibration'!$C$83","v":1694439.4116493366},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[2,"2.5 - 5km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q330*EXP(Utilities_detailed!H330)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":1.1353264679330417E-2},{"$f":"Utilities_detailed!R330*EXP(Utilities_detailed!I330)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":2.5794783907310982E-2},{"$f":"Utilities_detailed!S330*EXP(Utilities_detailed!J330)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":1.2425992952856993E-2},{"$f":"Utilities_detailed!T330*EXP(Utilities_detailed!K330)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":1.6766379956320451E-2},{"$f":"Utilities_detailed!U330*EXP(Utilities_detailed!L330)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":1.6506466696736381E-2},{"$f":"Utilities_detailed!V330*EXP(Utilities_detailed!M330)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":1.7691940242224615E-2},{"$f":"Utilities_detailed!W330*EXP(Utilities_detailed!N330)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":1.7362544100775423E-2},{"$f":"Utilities_detailed!X330*EXP(Utilities_detailed!O330)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":1.7707049368806405E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H330","v":78082.658905634031},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I330","v":116461.70757995345},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J330","v":93545.927240005316},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K330","v":130243.17345251818},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L330","v":141711.17838566712},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M330","v":159184.47573739153},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N330","v":175587.55223048333},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O330","v":200718.03818275096},null,{"$f":"Q330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":343563.69918478979},{"$f":"R330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":512431.51335179521},{"$f":"S330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":411602.07985602343},{"$f":"T330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":573069.96319108002},{"$f":"U330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":623529.18489693536},{"$f":"V330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":700411.69324452279},{"$f":"W330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":772585.22981412674},{"$f":"X330*'Model-Calibration'!$F$130*'Model-Calibration'!$C$83","v":883159.36800410424},null,{"$f":"Z330","v":343563.69918478979},{"$f":"AA330","v":512431.51335179521},411602.07985602343,573069.96319108002,623529.18489693536,700411.69324452279,772585.22981412674,883159.36800410424,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q331*EXP(Utilities_detailed!H331)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":5.6118044983600778E-3},{"$f":"Utilities_detailed!R331*EXP(Utilities_detailed!I331)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":4.4049136757692668E-3},{"$f":"Utilities_detailed!S331*EXP(Utilities_detailed!J331)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":4.123742985653941E-3},{"$f":"Utilities_detailed!T331*EXP(Utilities_detailed!K331)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":3.6182029230760128E-3},{"$f":"Utilities_detailed!U331*EXP(Utilities_detailed!L331)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":2.8137501485157148E-3},{"$f":"Utilities_detailed!V331*EXP(Utilities_detailed!M331)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":2.3787195873870275E-3},{"$f":"Utilities_detailed!W331*EXP(Utilities_detailed!N331)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":1.8397202220704774E-3},{"$f":"Utilities_detailed!X331*EXP(Utilities_detailed!O331)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":1.4767593614751168E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H331","v":38595.472656275248},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I331","v":19887.887809634965},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J331","v":31044.550142270265},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K331","v":28106.617655348491},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L331","v":24156.583995522538},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M331","v":21402.696666403364},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N331","v":18605.105836295588},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O331","v":16739.78739933213},null,{"$f":"Q331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":192977.36328137625},{"$f":"R331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":99439.439048174827},{"$f":"S331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":155222.75071135134},{"$f":"T331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":140533.08827674246},{"$f":"U331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":120782.91997761269},{"$f":"V331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":107013.48333201683},{"$f":"W331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":93025.529181477934},{"$f":"X331*'Model-Calibration'!$F$131*'Model-Calibration'!$C$83","v":83698.936996660646},null,{"$f":"Z331/Fleet!C$10","v":175433.96661943293},{"$f":"AA331/Fleet!D$10","v":90399.490043795289},{"$f":"AB331/Fleet!E$10","v":141111.59155577395},{"$f":"AC331/Fleet!F$10","v":127757.35297885677},{"$f":"AD331/Fleet!G$10","v":109802.65452510244},{"$f":"AE331/Fleet!H$10","v":97284.984847288011},{"$f":"AF331/Fleet!I$10","v":84568.662892252658},{"$f":"AG331/Fleet!J$10","v":76089.942724236942},null,{"$f":"AI331*Fleet!C$8/1000000","v":9.0858028843466805},{"$f":"AJ331*Fleet!D$8/1000000","v":4.6818296548303806},{"$f":"AK331*Fleet!E$8/1000000","v":7.0797072612819765},{"$f":"AL331*Fleet!F$8/1000000","v":6.2455041314888549},{"$f":"AM331*Fleet!G$8/1000000","v":5.2649073903737378},{"$f":"AN331*Fleet!H$8/1000000","v":4.5927635502624957},{"$f":"AO331*Fleet!I$8/1000000","v":3.9012990992230963},{"$f":"AP331*Fleet!J$8/1000000","v":3.4097561378972241},null,{"$f":"AI331*Fleet!C$9/1000000","v":2.1043412674917379},{"$f":"AJ331*Fleet!D$9/1000000","v":1.0843474677400062},{"$f":"AK331*Fleet!E$9/1000000","v":1.6397142158282507},{"$f":"AL331*Fleet!F$9/1000000","v":1.4465064064756201},{"$f":"AM331*Fleet!G$9/1000000","v":1.2193927198413286},{"$f":"AN331*Fleet!H$9/1000000","v":1.0637190783986707},{"$f":"AO331*Fleet!I$9/1000000","v":0.90357063605984522},{"$f":"AP331*Fleet!J$9/1000000","v":0.78972553602524254}]
[2,"2.5 - 5km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q332*EXP(Utilities_detailed!H332)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0.40410574248718445},{"$f":"Utilities_detailed!R332*EXP(Utilities_detailed!I332)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0.53202771423317174},{"$f":"Utilities_detailed!S332*EXP(Utilities_detailed!J332)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0.45075555226193381},{"$f":"Utilities_detailed!T332*EXP(Utilities_detailed!K332)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0.43956413260274613},{"$f":"Utilities_detailed!U332*EXP(Utilities_detailed!L332)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0.42588713219385244},{"$f":"Utilities_detailed!V332*EXP(Utilities_detailed!M332)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0.45150459516561686},{"$f":"Utilities_detailed!W332*EXP(Utilities_detailed!N332)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0.43596816155208784},{"$f":"Utilities_detailed!X332*EXP(Utilities_detailed!O332)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0.43366162275926878},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H332","v":2779257.9265663479},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I332","v":2402069.205235451},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J332","v":3393398.5199330375},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K332","v":3414584.8844671715},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L332","v":3656322.6080610007},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M332","v":4062444.3272155519},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N332","v":4408949.6270270795},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O332","v":4915765.9383233581},null,{"$f":"Q332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":13896289.632831739},{"$f":"R332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":12010346.026177255},{"$f":"S332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":16966992.599665187},{"$f":"T332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":17072924.422335856},{"$f":"U332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":18281613.040305004},{"$f":"V332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":20312221.636077758},{"$f":"W332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":22044748.135135397},{"$f":"X332*'Model-Calibration'!$F$132*'Model-Calibration'!$C$83","v":24578829.691616789},null,{"$f":"Z332/Fleet!C$16","v":7720160.9071287438},{"$f":"AA332/Fleet!D$16","v":6672414.4589873636},{"$f":"AB332/Fleet!E$16","v":9426106.9998139925},{"$f":"AC332/Fleet!F$16","v":9033293.3451512456},{"$f":"AD332/Fleet!G$16","v":9560967.9302257746},{"$f":"AE332/Fleet!H$16","v":10500111.950269192},{"$f":"AF332/Fleet!I$16","v":11263952.167499403},{"$f":"AG332/Fleet!J$16","v":12413550.349301407},null,{"$f":"AI332*Fleet!C$14/1000000","v":1535.3355405419452},{"$f":"AJ332*Fleet!D$14/1000000","v":1326.9665209503148},{"$f":"AK332*Fleet!E$14/1000000","v":1865.7626247971918},{"$f":"AL332*Fleet!F$14/1000000","v":1688.1168909094324},{"$f":"AM332*Fleet!G$14/1000000","v":1700.3764005212277},{"$f":"AN332*Fleet!H$14/1000000","v":1743.7246051246659},{"$f":"AO332*Fleet!I$14/1000000","v":1722.0639986367421},{"$f":"AP332*Fleet!J$14/1000000","v":1690.6619590426633},null,{"$f":"AI332*Fleet!C$15/1000000","v":373.51924556780688},{"$f":"AJ332*Fleet!D$15/1000000","v":322.82684840614354},{"$f":"AK332*Fleet!E$15/1000000","v":440.30718692395538},{"$f":"AL332*Fleet!F$15/1000000","v":399.81816434510347},{"$f":"AM332*Fleet!G$15/1000000","v":404.28272049666805},{"$f":"AN332*Fleet!H$15/1000000","v":422.58476854219441},{"$f":"AO332*Fleet!I$15/1000000","v":428.98136556530824},{"$f":"AP332*Fleet!J$15/1000000","v":435.02432209490206}]
[2,"2.5 - 5km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q333*EXP(Utilities_detailed!H333)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":5.5055213241424006E-3},{"$f":"Utilities_detailed!R333*EXP(Utilities_detailed!I333)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":4.1706248888519143E-3},{"$f":"Utilities_detailed!S333*EXP(Utilities_detailed!J333)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":3.8331575664905951E-3},{"$f":"Utilities_detailed!T333*EXP(Utilities_detailed!K333)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":3.4030119756707261E-3},{"$f":"Utilities_detailed!U333*EXP(Utilities_detailed!L333)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":2.6618447709330548E-3},{"$f":"Utilities_detailed!V333*EXP(Utilities_detailed!M333)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":2.2620939090395417E-3},{"$f":"Utilities_detailed!W333*EXP(Utilities_detailed!N333)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":1.7454546472041605E-3},{"$f":"Utilities_detailed!X333*EXP(Utilities_detailed!O333)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":1.3949366327232042E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H333","v":37864.504685894375},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I333","v":18830.089756769819},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J333","v":28856.951728108052},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K333","v":26434.989554271546},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L333","v":22852.447231679875},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M333","v":20353.348928897791},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N333","v":17651.797297275851},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O333","v":15812.28687387613},null,{"$f":"Q333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":189322.52342947188},{"$f":"R333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":94150.448783849104},{"$f":"S333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":144284.75864054027},{"$f":"T333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":132174.94777135772},{"$f":"U333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":114262.23615839938},{"$f":"V333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":101766.74464448895},{"$f":"W333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":88258.986486379261},{"$f":"X333*'Model-Calibration'!$F$133*'Model-Calibration'!$C$83","v":79061.434369380644},null,{"$f":"Z333/Fleet!C$36","v":105179.17968303993},{"$f":"AA333/Fleet!D$36","v":52305.80487991617},{"$f":"AB333/Fleet!E$36","v":80158.199244744595},{"$f":"AC333/Fleet!F$36","v":69933.834799660166},{"$f":"AD333/Fleet!G$36","v":59757.17641205003},{"$f":"AE333/Fleet!H$36","v":52606.8605751945},{"$f":"AF333/Fleet!I$36","v":45096.682259211768},{"$f":"AG333/Fleet!J$36","v":39930.017358273049},null,{"$f":"AI333*Fleet!C$34/1000000","v":18.82561790764926},{"$f":"AJ333*Fleet!D$34/1000000","v":9.3620153721367956},{"$f":"AK333*Fleet!E$34/1000000","v":14.279548810803652},{"$f":"AL333*Fleet!F$34/1000000","v":11.762137565395271},{"$f":"AM333*Fleet!G$34/1000000","v":9.5647976174511431},{"$f":"AN333*Fleet!H$34/1000000","v":7.8626484989886123},{"$f":"AO333*Fleet!I$34/1000000","v":6.2050543751918559},{"$f":"AP333*Fleet!J$34/1000000","v":4.8944374111158409},null,{"$f":"AI333*Fleet!C$35/1000000","v":4.579930844127321},{"$f":"AJ333*Fleet!D$35/1000000","v":2.2776082663731008},{"$f":"AK333*Fleet!E$35/1000000","v":3.3698756121838955},{"$f":"AL333*Fleet!F$35/1000000","v":2.7857764326008527},{"$f":"AM333*Fleet!G$35/1000000","v":2.2741331863920573},{"$f":"AN333*Fleet!H$35/1000000","v":1.9054817981628391},{"$f":"AO333*Fleet!I$35/1000000","v":1.5457338991953995},{"$f":"AP333*Fleet!J$35/1000000","v":1.2593879606850884}]
[2,"2.5 - 5km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q334*EXP(Utilities_detailed!H334)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0.47885980775680398},{"$f":"Utilities_detailed!R334*EXP(Utilities_detailed!I334)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0.30899346381851178},{"$f":"Utilities_detailed!S334*EXP(Utilities_detailed!J334)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0.39397202817417631},{"$f":"Utilities_detailed!T334*EXP(Utilities_detailed!K334)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0.38636326088822004},{"$f":"Utilities_detailed!U334*EXP(Utilities_detailed!L334)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0.31614320007001756},{"$f":"Utilities_detailed!V334*EXP(Utilities_detailed!M334)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0.28849526471957893},{"$f":"Utilities_detailed!W334*EXP(Utilities_detailed!N334)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0.27617566383409448},{"$f":"Utilities_detailed!X334*EXP(Utilities_detailed!O334)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0.25448746138086042},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H334","v":3293382.8364597945},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I334","v":1395084.6247310103},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J334","v":2965918.2024326851},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K334","v":3001314.3764271736},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L334","v":2714149.9294573963},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M334","v":2595756.4200619073},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N334","v":2792966.7747304235},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O334","v":2884739.4575213809},null,{"$f":"Q334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":16466914.182298973},{"$f":"R334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":6975423.123655051},{"$f":"S334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":14829591.012163425},{"$f":"T334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":15006571.882135868},{"$f":"U334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":13570749.647286981},{"$f":"V334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":12978782.100309536},{"$f":"W334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":13964833.873652117},{"$f":"X334*'Model-Calibration'!$F$134*'Model-Calibration'!$C$83","v":14423697.287606904},null,{"$f":"Z334/Fleet!C$22","v":1372242.8485249144},{"$f":"AA334/Fleet!D$22","v":581285.26030458754},{"$f":"AB334/Fleet!E$22","v":1235799.2510136187},{"$f":"AC334/Fleet!F$22","v":1250547.6568446558},{"$f":"AD334/Fleet!G$22","v":1130895.8039405819},{"$f":"AE334/Fleet!H$22","v":1081565.1750257947},{"$f":"AF334/Fleet!I$22","v":1163736.1561376764},{"$f":"AG334/Fleet!J$22","v":1201974.7739672421},null,{"$f":"AI334*Fleet!C$20/1000000","v":1291.2238082870963},{"$f":"AJ334*Fleet!D$20/1000000","v":546.96540653752822},{"$f":"AK334*Fleet!E$20/1000000","v":849.1707419112721},{"$f":"AL334*Fleet!F$20/1000000","v":557.72673509076083},{"$f":"AM334*Fleet!G$20/1000000","v":440.08785023481602},{"$f":"AN334*Fleet!H$20/1000000","v":363.8066037643311},{"$f":"AO334*Fleet!I$20/1000000","v":331.68396890812193},{"$f":"AP334*Fleet!J$20/1000000","v":282.60594372543261},null,{"$f":"AI334*Fleet!C$21/1000000","v":386.98168748557816},{"$f":"AJ334*Fleet!D$21/1000000","v":163.9263423270657},{"$f":"AK334*Fleet!E$21/1000000","v":370.83138577944692},{"$f":"AL334*Fleet!F$21/1000000","v":358.18127949369091},{"$f":"AM334*Fleet!G$21/1000000","v":284.17034274030539},{"$f":"AN334*Fleet!H$21/1000000","v":235.28570670963737},{"$f":"AO334*Fleet!I$21/1000000","v":219.57639434662707},{"$f":"AP334*Fleet!J$21/1000000","v":189.24109930084404}]
[2,"2.5 - 5km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q335*EXP(Utilities_detailed!H335)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R335*EXP(Utilities_detailed!I335)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S335*EXP(Utilities_detailed!J335)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0},{"$f":"Utilities_detailed!T335*EXP(Utilities_detailed!K335)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0},{"$f":"Utilities_detailed!U335*EXP(Utilities_detailed!L335)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0},{"$f":"Utilities_detailed!V335*EXP(Utilities_detailed!M335)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0},{"$f":"Utilities_detailed!W335*EXP(Utilities_detailed!N335)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0},{"$f":"Utilities_detailed!X335*EXP(Utilities_detailed!O335)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H335","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I335","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J335","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K335","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L335","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M335","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N335","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O335","v":0},null,{"$f":"Q335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"R335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"S335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"T335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"U335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"V335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"W335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},{"$f":"X335*'Model-Calibration'!$F$135*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z335/Fleet!C$42","v":0},{"$f":"AA335/Fleet!D$42","v":0},{"$f":"AB335/Fleet!E$42","v":0},{"$f":"AC335/Fleet!F$42","v":0},{"$f":"AD335/Fleet!G$42","v":0},{"$f":"AE335/Fleet!H$42","v":0},{"$f":"AF335/Fleet!I$42","v":0},{"$f":"AG335/Fleet!J$42","v":0},null,{"$f":"AI335*Fleet!C$40/1000000","v":0},{"$f":"AJ335*Fleet!D$40/1000000","v":0},{"$f":"AK335*Fleet!E$40/1000000","v":0},{"$f":"AL335*Fleet!F$40/1000000","v":0},{"$f":"AM335*Fleet!G$40/1000000","v":0},{"$f":"AN335*Fleet!H$40/1000000","v":0},{"$f":"AO335*Fleet!I$40/1000000","v":0},{"$f":"AP335*Fleet!J$40/1000000","v":0},null,{"$f":"AI335*Fleet!C$41/1000000","v":0},{"$f":"AJ335*Fleet!D$41/1000000","v":0},{"$f":"AK335*Fleet!E$41/1000000","v":0},{"$f":"AL335*Fleet!F$41/1000000","v":0},{"$f":"AM335*Fleet!G$41/1000000","v":0},{"$f":"AN335*Fleet!H$41/1000000","v":0},{"$f":"AO335*Fleet!I$41/1000000","v":0},{"$f":"AP335*Fleet!J$41/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q336*EXP(Utilities_detailed!H336)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R336*EXP(Utilities_detailed!I336)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S336*EXP(Utilities_detailed!J336)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":5.4130778351194078E-2},{"$f":"Utilities_detailed!T336*EXP(Utilities_detailed!K336)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":6.377613428697021E-2},{"$f":"Utilities_detailed!U336*EXP(Utilities_detailed!L336)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0.1271308673202865},{"$f":"Utilities_detailed!V336*EXP(Utilities_detailed!M336)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0.11572472503410118},{"$f":"Utilities_detailed!W336*EXP(Utilities_detailed!N336)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0.11041902061775893},{"$f":"Utilities_detailed!X336*EXP(Utilities_detailed!O336)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0.10138644944659357},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H336","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I336","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J336","v":407509.79598144739},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K336","v":495420.36752767686},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L336","v":1091442.8477120276},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M336","v":1041241.3467484573},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N336","v":1116668.4696336449},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O336","v":1149264.838391687},null,{"$f":"Q336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"R336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":0},{"$f":"S336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":1956047.0207109475},{"$f":"T336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":2378017.7641328489},{"$f":"U336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":5238925.6690177321},{"$f":"V336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":4997958.464392595},{"$f":"W336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":5360008.6542414958},{"$f":"X336*'Model-Calibration'!$F$136*'Model-Calibration'!$C$83","v":5516471.2242800975},null,{"$f":"Z336/Fleet!C$48","v":0},{"$f":"AA336/Fleet!D$48","v":0},{"$f":"AB336/Fleet!E$48","v":24450.587758886842},{"$f":"AC336/Fleet!F$48","v":29725.22205166061},{"$f":"AD336/Fleet!G$48","v":65486.570862721652},{"$f":"AE336/Fleet!H$48","v":62474.480804907435},{"$f":"AF336/Fleet!I$48","v":67000.108178018694},{"$f":"AG336/Fleet!J$48","v":68955.890303501219},null,{"$f":"AI336*Fleet!C$46/1000000","v":0},{"$f":"AJ336*Fleet!D$46/1000000","v":0},{"$f":"AK336*Fleet!E$46/1000000","v":0},{"$f":"AL336*Fleet!F$46/1000000","v":0},{"$f":"AM336*Fleet!G$46/1000000","v":0},{"$f":"AN336*Fleet!H$46/1000000","v":0},{"$f":"AO336*Fleet!I$46/1000000","v":0},{"$f":"AP336*Fleet!J$46/1000000","v":0},null,{"$f":"AI336*Fleet!C$47/1000000","v":0},{"$f":"AJ336*Fleet!D$47/1000000","v":0},{"$f":"AK336*Fleet!E$47/1000000","v":12.674033684670293},{"$f":"AL336*Fleet!F$47/1000000","v":10.421089191890328},{"$f":"AM336*Fleet!G$47/1000000","v":15.7544759767769},{"$f":"AN336*Fleet!H$47/1000000","v":11.047104166090532},{"$f":"AO336*Fleet!I$47/1000000","v":8.4162544617822199},{"$f":"AP336*Fleet!J$47/1000000","v":5.8889326570913916}]
[2,"2.5 - 5km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q337*EXP(Utilities_detailed!H337)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R337*EXP(Utilities_detailed!I337)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S337*EXP(Utilities_detailed!J337)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0},{"$f":"Utilities_detailed!T337*EXP(Utilities_detailed!K337)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":9.3512963653953184E-3},{"$f":"Utilities_detailed!U337*EXP(Utilities_detailed!L337)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":7.4627258956606038E-3},{"$f":"Utilities_detailed!V337*EXP(Utilities_detailed!M337)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":6.9366572259142627E-3},{"$f":"Utilities_detailed!W337*EXP(Utilities_detailed!N337)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":6.7075528717813696E-3},{"$f":"Utilities_detailed!X337*EXP(Utilities_detailed!O337)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":6.2386660862041744E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H337","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I337","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J337","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K337","v":72641.948810479837},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L337","v":64068.931290570734},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M337","v":62413.0609056537},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N337","v":67833.537722161345},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O337","v":70718.321930367558},null,{"$f":"Q337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"R337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"S337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":0},{"$f":"T337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":348681.35429030319},{"$f":"U337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":307530.87019473949},{"$f":"V337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":299582.69234713772},{"$f":"W337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":325600.98106637446},{"$f":"X337*'Model-Calibration'!$F$137*'Model-Calibration'!$C$83","v":339447.94526576425},null,{"$f":"Z337/Fleet!C$54","v":0},{"$f":"AA337/Fleet!D$54","v":0},{"$f":"AB337/Fleet!E$54","v":0},{"$f":"AC337/Fleet!F$54","v":58113.559048383868},{"$f":"AD337/Fleet!G$54","v":51255.145032456581},{"$f":"AE337/Fleet!H$54","v":49930.448724522954},{"$f":"AF337/Fleet!I$54","v":54266.830177729076},{"$f":"AG337/Fleet!J$54","v":56574.657544294045},null,{"$f":"AI337*Fleet!C374/1000000","v":0},{"$f":"AJ337*Fleet!D374/1000000","v":0},{"$f":"AK337*Fleet!E374/1000000","v":0},{"$f":"AL337*Fleet!F374/1000000","v":0},{"$f":"AM337*Fleet!G374/1000000","v":0},{"$f":"AN337*Fleet!H374/1000000","v":0},{"$f":"AO337*Fleet!I374/1000000","v":0},{"$f":"AP337*Fleet!J374/1000000","v":0},null,{"$f":"AI337*Fleet!C375/1000000","v":0},{"$f":"AJ337*Fleet!D375/1000000","v":0},{"$f":"AK337*Fleet!E375/1000000","v":0},{"$f":"AL337*Fleet!F375/1000000","v":0},{"$f":"AM337*Fleet!G375/1000000","v":0},{"$f":"AN337*Fleet!H375/1000000","v":0},{"$f":"AO337*Fleet!I375/1000000","v":0},{"$f":"AP337*Fleet!J375/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q338*EXP(Utilities_detailed!H338)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R338*EXP(Utilities_detailed!I338)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S338*EXP(Utilities_detailed!J338)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0},{"$f":"Utilities_detailed!T338*EXP(Utilities_detailed!K338)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0},{"$f":"Utilities_detailed!U338*EXP(Utilities_detailed!L338)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":3.5557284365356219E-2},{"$f":"Utilities_detailed!V338*EXP(Utilities_detailed!M338)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":5.3614911675637859E-2},{"$f":"Utilities_detailed!W338*EXP(Utilities_detailed!N338)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":8.8082384021152302E-2},{"$f":"Utilities_detailed!X338*EXP(Utilities_detailed!O338)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0.1241501564015287},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H338","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I338","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J338","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K338","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L338","v":305266.097232375},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M338","v":482403.93591335136},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N338","v":890777.87881378748},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O338","v":1407302.5558338007},null,{"$f":"Q338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"R338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"S338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"T338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":0},{"$f":"U338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":1526330.4861618751},{"$f":"V338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":2412019.6795667568},{"$f":"W338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":4453889.3940689377},{"$f":"X338*'Model-Calibration'!$F$138*'Model-Calibration'!$C$83","v":7036512.7791690035},null,{"$f":"Z338/Fleet!C$28","v":0},{"$f":"AA338/Fleet!D$28","v":0},{"$f":"AB338/Fleet!E$28","v":0},{"$f":"AC338/Fleet!F$28","v":0},{"$f":"AD338/Fleet!G$28","v":5087.7682872062505},{"$f":"AE338/Fleet!H$28","v":8040.065598555856},{"$f":"AF338/Fleet!I$28","v":14846.297980229792},{"$f":"AG338/Fleet!J$28","v":23455.042597230011},null,{"$f":"AI338*Fleet!C$26/1000000","v":0},{"$f":"AJ338*Fleet!D$26/1000000","v":0},{"$f":"AK338*Fleet!E$26/1000000","v":0},{"$f":"AL338*Fleet!F$26/1000000","v":0},{"$f":"AM338*Fleet!G$26/1000000","v":3.1809948370596102},{"$f":"AN338*Fleet!H$26/1000000","v":5.0233977232800404},{"$f":"AO338*Fleet!I$26/1000000","v":9.2756303610319648},{"$f":"AP338*Fleet!J$26/1000000","v":14.654178807665108},null,{"$f":"AI338*Fleet!C$27/1000000","v":0},{"$f":"AJ338*Fleet!D$27/1000000","v":0},{"$f":"AK338*Fleet!E$27/1000000","v":0},{"$f":"AL338*Fleet!F$27/1000000","v":0},{"$f":"AM338*Fleet!G$27/1000000","v":4.6376859278095042},{"$f":"AN338*Fleet!H$27/1000000","v":5.7328634556926312},{"$f":"AO338*Fleet!I$27/1000000","v":8.2199023384195762},{"$f":"AP338*Fleet!J$27/1000000","v":10.050990193953369}]
[2,"2.5 - 5km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q339*EXP(Utilities_detailed!H339)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R339*EXP(Utilities_detailed!I339)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S339*EXP(Utilities_detailed!J339)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":4.7852912253363257E-3},{"$f":"Utilities_detailed!T339*EXP(Utilities_detailed!K339)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":4.5429963354322216E-3},{"$f":"Utilities_detailed!U339*EXP(Utilities_detailed!L339)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":3.741258700513925E-3},{"$f":"Utilities_detailed!V339*EXP(Utilities_detailed!M339)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":3.3306765631965457E-3},{"$f":"Utilities_detailed!W339*EXP(Utilities_detailed!N339)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":4.4345026866395966E-3},{"$f":"Utilities_detailed!X339*EXP(Utilities_detailed!O339)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":4.752253720220828E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H339","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I339","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J339","v":36024.847791711094},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K339","v":35290.519554687853},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L339","v":32119.422577594003},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M339","v":29967.996460776645},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N339","v":44846.162381915798},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O339","v":53869.113018331314},null,{"$f":"Q339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"R339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":0},{"$f":"S339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":182285.72982605812},{"$f":"T339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":178570.02894672053},{"$f":"U339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":162524.27824262565},{"$f":"V339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":151638.06209152981},{"$f":"W339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":226921.58165249391},{"$f":"X339*'Model-Calibration'!$F$139*'Model-Calibration'!$C$83","v":272577.71187275642},null,{"$f":"Z339","v":0},{"$f":"AA339","v":0},182285.72982605812,178570.02894672053,162524.27824262565,151638.06209152981,226921.58165249391,272577.71187275642,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q340*EXP(Utilities_detailed!H340)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":3.7689837747406918E-2},{"$f":"Utilities_detailed!R340*EXP(Utilities_detailed!I340)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":3.0588677635677946E-2},{"$f":"Utilities_detailed!S340*EXP(Utilities_detailed!J340)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":2.704313464973011E-2},{"$f":"Utilities_detailed!T340*EXP(Utilities_detailed!K340)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":2.3516074863459399E-2},{"$f":"Utilities_detailed!U340*EXP(Utilities_detailed!L340)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":1.8104274174250402E-2},{"$f":"Utilities_detailed!V340*EXP(Utilities_detailed!M340)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":1.5144472902040669E-2},{"$f":"Utilities_detailed!W340*EXP(Utilities_detailed!N340)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":1.8927887249919506E-2},{"$f":"Utilities_detailed!X340*EXP(Utilities_detailed!O340)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":1.9153943309710861E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H340","v":259213.78811834674},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I340","v":138105.81406165988},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J340","v":203587.36045344948},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K340","v":182675.58204830933},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L340","v":155428.66163825872},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M340","v":136263.45930543018},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N340","v":191417.88045678806},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O340","v":217119.28647815954},null,{"$f":"Q340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1555282.7287100805},{"$f":"R340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":828634.88436995936},{"$f":"S340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1221524.162720697},{"$f":"T340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1096053.4922898561},{"$f":"U340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":932571.96982955234},{"$f":"V340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":817580.75583258108},{"$f":"W340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1148507.2827407285},{"$f":"X340*'Model-Calibration'!$F$140*'Model-Calibration'!$C$83","v":1302715.7188689574},null,{"$f":"Z340/Fleet!C$66","v":873754.34197195538},{"$f":"AA340/Fleet!D$66","v":465525.2159381794},{"$f":"AB340/Fleet!E$66","v":686249.52961836907},{"$f":"AC340/Fleet!F$66","v":615760.38892688544},{"$f":"AD340/Fleet!G$66","v":523916.83698289457},{"$f":"AE340/Fleet!H$66","v":459315.03136661858},{"$f":"AF340/Fleet!I$66","v":645228.81052849907},{"$f":"AG340/Fleet!J$66","v":731862.76340952655},null,{"$f":"AI340*Fleet!C$58/1000000","v":173.7665977523404},{"$f":"AJ340*Fleet!D$58/1000000","v":92.580636290671976},{"$f":"AK340*Fleet!E$58/1000000","v":135.83324734928988},{"$f":"AL340*Fleet!F$58/1000000","v":115.07159942485325},{"$f":"AM340*Fleet!G$58/1000000","v":93.176321889451657},{"$f":"AN340*Fleet!H$58/1000000","v":76.277179280650188},{"$f":"AO340*Fleet!I$58/1000000","v":98.644355815034118},{"$f":"AP340*Fleet!J$58/1000000","v":99.675958812698596},null,{"$f":"AI340*Fleet!C$59/1000000","v":42.274256527943351},{"$f":"AJ340*Fleet!D$59/1000000","v":22.523186957082348},{"$f":"AK340*Fleet!E$59/1000000","v":32.055715039105145},{"$f":"AL340*Fleet!F$59/1000000","v":27.253868436512317},{"$f":"AM340*Fleet!G$59/1000000","v":22.153669556807333},{"$f":"AN340*Fleet!H$59/1000000","v":18.485473025174471},{"$f":"AO340*Fleet!I$59/1000000","v":24.573181075931597},{"$f":"AP340*Fleet!J$59/1000000","v":25.647626469461109}]
[2,"2.5 - 5km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q341*EXP(Utilities_detailed!H341)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R341*EXP(Utilities_detailed!I341)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S341*EXP(Utilities_detailed!J341)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0},{"$f":"Utilities_detailed!T341*EXP(Utilities_detailed!K341)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0},{"$f":"Utilities_detailed!U341*EXP(Utilities_detailed!L341)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0},{"$f":"Utilities_detailed!V341*EXP(Utilities_detailed!M341)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0},{"$f":"Utilities_detailed!W341*EXP(Utilities_detailed!N341)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0},{"$f":"Utilities_detailed!X341*EXP(Utilities_detailed!O341)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H341","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I341","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J341","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K341","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L341","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M341","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N341","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O341","v":0},null,{"$f":"Q341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"R341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"S341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"T341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"U341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"V341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"W341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},{"$f":"X341*'Model-Calibration'!$F$141*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z341/Fleet!C$66","v":0},{"$f":"AA341/Fleet!D$66","v":0},{"$f":"AB341/Fleet!E$66","v":0},{"$f":"AC341/Fleet!F$66","v":0},{"$f":"AD341/Fleet!G$66","v":0},{"$f":"AE341/Fleet!H$66","v":0},{"$f":"AF341/Fleet!I$66","v":0},{"$f":"AG341/Fleet!J$66","v":0},null,{"$f":"AI341*Fleet!C$64/1000000","v":0},{"$f":"AJ341*Fleet!D$64/1000000","v":0},{"$f":"AK341*Fleet!E$64/1000000","v":0},{"$f":"AL341*Fleet!F$64/1000000","v":0},{"$f":"AM341*Fleet!G$64/1000000","v":0},{"$f":"AN341*Fleet!H$64/1000000","v":0},{"$f":"AO341*Fleet!I$64/1000000","v":0},{"$f":"AP341*Fleet!J$64/1000000","v":0},null,{"$f":"AI341*Fleet!C$65/1000000","v":0},{"$f":"AJ341*Fleet!D$65/1000000","v":0},{"$f":"AK341*Fleet!E$65/1000000","v":0},{"$f":"AL341*Fleet!F$65/1000000","v":0},{"$f":"AM341*Fleet!G$65/1000000","v":0},{"$f":"AN341*Fleet!H$65/1000000","v":0},{"$f":"AO341*Fleet!I$65/1000000","v":0},{"$f":"AP341*Fleet!J$65/1000000","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q342*EXP(Utilities_detailed!H342)/(Utilities_detailed!Q329*EXP(Utilities_detailed!H329)+Utilities_detailed!Q330*EXP(Utilities_detailed!H330)+Utilities_detailed!Q331*EXP(Utilities_detailed!H331)+Utilities_detailed!Q332*EXP(Utilities_detailed!H332)+Utilities_detailed!Q333*EXP(Utilities_detailed!H333)+Utilities_detailed!Q334*EXP(Utilities_detailed!H334)+Utilities_detailed!Q335*EXP(Utilities_detailed!H335)+Utilities_detailed!Q336*EXP(Utilities_detailed!H336)+Utilities_detailed!Q337*EXP(Utilities_detailed!H337)+Utilities_detailed!Q338*EXP(Utilities_detailed!H338)+Utilities_detailed!Q339*EXP(Utilities_detailed!H339)+Utilities_detailed!Q340*EXP(Utilities_detailed!H340)+Utilities_detailed!Q341*EXP(Utilities_detailed!H341)+Utilities_detailed!Q342*EXP(Utilities_detailed!H342))","v":0},{"$f":"Utilities_detailed!R342*EXP(Utilities_detailed!I342)/(Utilities_detailed!R329*EXP(Utilities_detailed!I329)+Utilities_detailed!R330*EXP(Utilities_detailed!I330)+Utilities_detailed!R331*EXP(Utilities_detailed!I331)+Utilities_detailed!R332*EXP(Utilities_detailed!I332)+Utilities_detailed!R333*EXP(Utilities_detailed!I333)+Utilities_detailed!R334*EXP(Utilities_detailed!I334)+Utilities_detailed!R335*EXP(Utilities_detailed!I335)+Utilities_detailed!R336*EXP(Utilities_detailed!I336)+Utilities_detailed!R337*EXP(Utilities_detailed!I337)+Utilities_detailed!R338*EXP(Utilities_detailed!I338)+Utilities_detailed!R339*EXP(Utilities_detailed!I339)+Utilities_detailed!R340*EXP(Utilities_detailed!I340)+Utilities_detailed!R341*EXP(Utilities_detailed!I341)+Utilities_detailed!R342*EXP(Utilities_detailed!I342))","v":0},{"$f":"Utilities_detailed!S342*EXP(Utilities_detailed!J342)/(Utilities_detailed!S329*EXP(Utilities_detailed!J329)+Utilities_detailed!S330*EXP(Utilities_detailed!J330)+Utilities_detailed!S331*EXP(Utilities_detailed!J331)+Utilities_detailed!S332*EXP(Utilities_detailed!J332)+Utilities_detailed!S333*EXP(Utilities_detailed!J333)+Utilities_detailed!S334*EXP(Utilities_detailed!J334)+Utilities_detailed!S335*EXP(Utilities_detailed!J335)+Utilities_detailed!S336*EXP(Utilities_detailed!J336)+Utilities_detailed!S337*EXP(Utilities_detailed!J337)+Utilities_detailed!S338*EXP(Utilities_detailed!J338)+Utilities_detailed!S339*EXP(Utilities_detailed!J339)+Utilities_detailed!S340*EXP(Utilities_detailed!J340)+Utilities_detailed!S341*EXP(Utilities_detailed!J341)+Utilities_detailed!S342*EXP(Utilities_detailed!J342))","v":0},{"$f":"Utilities_detailed!T342*EXP(Utilities_detailed!K342)/(Utilities_detailed!T329*EXP(Utilities_detailed!K329)+Utilities_detailed!T330*EXP(Utilities_detailed!K330)+Utilities_detailed!T331*EXP(Utilities_detailed!K331)+Utilities_detailed!T332*EXP(Utilities_detailed!K332)+Utilities_detailed!T333*EXP(Utilities_detailed!K333)+Utilities_detailed!T334*EXP(Utilities_detailed!K334)+Utilities_detailed!T335*EXP(Utilities_detailed!K335)+Utilities_detailed!T336*EXP(Utilities_detailed!K336)+Utilities_detailed!T337*EXP(Utilities_detailed!K337)+Utilities_detailed!T338*EXP(Utilities_detailed!K338)+Utilities_detailed!T339*EXP(Utilities_detailed!K339)+Utilities_detailed!T340*EXP(Utilities_detailed!K340)+Utilities_detailed!T341*EXP(Utilities_detailed!K341)+Utilities_detailed!T342*EXP(Utilities_detailed!K342))","v":0},{"$f":"Utilities_detailed!U342*EXP(Utilities_detailed!L342)/(Utilities_detailed!U329*EXP(Utilities_detailed!L329)+Utilities_detailed!U330*EXP(Utilities_detailed!L330)+Utilities_detailed!U331*EXP(Utilities_detailed!L331)+Utilities_detailed!U332*EXP(Utilities_detailed!L332)+Utilities_detailed!U333*EXP(Utilities_detailed!L333)+Utilities_detailed!U334*EXP(Utilities_detailed!L334)+Utilities_detailed!U335*EXP(Utilities_detailed!L335)+Utilities_detailed!U336*EXP(Utilities_detailed!L336)+Utilities_detailed!U337*EXP(Utilities_detailed!L337)+Utilities_detailed!U338*EXP(Utilities_detailed!L338)+Utilities_detailed!U339*EXP(Utilities_detailed!L339)+Utilities_detailed!U340*EXP(Utilities_detailed!L340)+Utilities_detailed!U341*EXP(Utilities_detailed!L341)+Utilities_detailed!U342*EXP(Utilities_detailed!L342))","v":0},{"$f":"Utilities_detailed!V342*EXP(Utilities_detailed!M342)/(Utilities_detailed!V329*EXP(Utilities_detailed!M329)+Utilities_detailed!V330*EXP(Utilities_detailed!M330)+Utilities_detailed!V331*EXP(Utilities_detailed!M331)+Utilities_detailed!V332*EXP(Utilities_detailed!M332)+Utilities_detailed!V333*EXP(Utilities_detailed!M333)+Utilities_detailed!V334*EXP(Utilities_detailed!M334)+Utilities_detailed!V335*EXP(Utilities_detailed!M335)+Utilities_detailed!V336*EXP(Utilities_detailed!M336)+Utilities_detailed!V337*EXP(Utilities_detailed!M337)+Utilities_detailed!V338*EXP(Utilities_detailed!M338)+Utilities_detailed!V339*EXP(Utilities_detailed!M339)+Utilities_detailed!V340*EXP(Utilities_detailed!M340)+Utilities_detailed!V341*EXP(Utilities_detailed!M341)+Utilities_detailed!V342*EXP(Utilities_detailed!M342))","v":0},{"$f":"Utilities_detailed!W342*EXP(Utilities_detailed!N342)/(Utilities_detailed!W329*EXP(Utilities_detailed!N329)+Utilities_detailed!W330*EXP(Utilities_detailed!N330)+Utilities_detailed!W331*EXP(Utilities_detailed!N331)+Utilities_detailed!W332*EXP(Utilities_detailed!N332)+Utilities_detailed!W333*EXP(Utilities_detailed!N333)+Utilities_detailed!W334*EXP(Utilities_detailed!N334)+Utilities_detailed!W335*EXP(Utilities_detailed!N335)+Utilities_detailed!W336*EXP(Utilities_detailed!N336)+Utilities_detailed!W337*EXP(Utilities_detailed!N337)+Utilities_detailed!W338*EXP(Utilities_detailed!N338)+Utilities_detailed!W339*EXP(Utilities_detailed!N339)+Utilities_detailed!W340*EXP(Utilities_detailed!N340)+Utilities_detailed!W341*EXP(Utilities_detailed!N341)+Utilities_detailed!W342*EXP(Utilities_detailed!N342))","v":0},{"$f":"Utilities_detailed!X342*EXP(Utilities_detailed!O342)/(Utilities_detailed!X329*EXP(Utilities_detailed!O329)+Utilities_detailed!X330*EXP(Utilities_detailed!O330)+Utilities_detailed!X331*EXP(Utilities_detailed!O331)+Utilities_detailed!X332*EXP(Utilities_detailed!O332)+Utilities_detailed!X333*EXP(Utilities_detailed!O333)+Utilities_detailed!X334*EXP(Utilities_detailed!O334)+Utilities_detailed!X335*EXP(Utilities_detailed!O335)+Utilities_detailed!X336*EXP(Utilities_detailed!O336)+Utilities_detailed!X337*EXP(Utilities_detailed!O337)+Utilities_detailed!X338*EXP(Utilities_detailed!O338)+Utilities_detailed!X339*EXP(Utilities_detailed!O339)+Utilities_detailed!X340*EXP(Utilities_detailed!O340)+Utilities_detailed!X341*EXP(Utilities_detailed!O341)+Utilities_detailed!X342*EXP(Utilities_detailed!O342))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$47*H342","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$47*I342","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$47*J342","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$47*K342","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$47*L342","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$47*M342","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$47*N342","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$47*O342","v":0},null,{"$f":"Q342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"R342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"S342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"T342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"U342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"V342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"W342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},{"$f":"X342*'Model-Calibration'!$F$142*'Model-Calibration'!$C$83","v":0},null,{"$f":"Z342/Fleet!C$72","v":0},{"$f":"AA342/Fleet!D$72","v":0},{"$f":"AB342/Fleet!E$72","v":0},{"$f":"AC342/Fleet!F$72","v":0},{"$f":"AD342/Fleet!G$72","v":0},{"$f":"AE342/Fleet!H$72","v":0},{"$f":"AF342/Fleet!I$72","v":0},{"$f":"AG342/Fleet!J$72","v":0},null,{"$f":"AI342*Fleet!C$70/1000000","v":0},{"$f":"AJ342*Fleet!D$70/1000000","v":0},{"$f":"AK342*Fleet!E$70/1000000","v":0},{"$f":"AL342*Fleet!F$70/1000000","v":0},{"$f":"AM342*Fleet!G$70/1000000","v":0},{"$f":"AN342*Fleet!H$70/1000000","v":0},{"$f":"AO342*Fleet!I$70/1000000","v":0},{"$f":"AP342*Fleet!J$70/1000000","v":0},null,{"$f":"AI342*Fleet!C$71/1000000","v":0},{"$f":"AJ342*Fleet!D$71/1000000","v":0},{"$f":"AK342*Fleet!E$71/1000000","v":0},{"$f":"AL342*Fleet!F$71/1000000","v":0},{"$f":"AM342*Fleet!G$71/1000000","v":0},{"$f":"AN342*Fleet!H$71/1000000","v":0},{"$f":"AO342*Fleet!I$71/1000000","v":0},{"$f":"AP342*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q343*EXP(Utilities_detailed!H343)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R343*EXP(Utilities_detailed!I343)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S343*EXP(Utilities_detailed!J343)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T343*EXP(Utilities_detailed!K343)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0},{"$f":"Utilities_detailed!U343*EXP(Utilities_detailed!L343)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0},{"$f":"Utilities_detailed!V343*EXP(Utilities_detailed!M343)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0},{"$f":"Utilities_detailed!W343*EXP(Utilities_detailed!N343)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0},{"$f":"Utilities_detailed!X343*EXP(Utilities_detailed!O343)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H343","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I343","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J343","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K343","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L343","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M343","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N343","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O343","v":0},null,{"$f":"Q343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X343*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q344*EXP(Utilities_detailed!H344)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":4.3157746580107115E-3},{"$f":"Utilities_detailed!R344*EXP(Utilities_detailed!I344)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":9.6068998096201213E-3},{"$f":"Utilities_detailed!S344*EXP(Utilities_detailed!J344)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":4.7000007944474802E-3},{"$f":"Utilities_detailed!T344*EXP(Utilities_detailed!K344)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":6.4522666101286411E-3},{"$f":"Utilities_detailed!U344*EXP(Utilities_detailed!L344)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":6.3779193631428111E-3},{"$f":"Utilities_detailed!V344*EXP(Utilities_detailed!M344)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":6.8544068578584912E-3},{"$f":"Utilities_detailed!W344*EXP(Utilities_detailed!N344)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":6.8007228464993935E-3},{"$f":"Utilities_detailed!X344*EXP(Utilities_detailed!O344)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":6.975293582449759E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H344","v":20217.489864549407},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I344","v":45481.72540768022},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J344","v":46969.178353194511},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K344","v":81051.834055005456},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L344","v":91678.785602508418},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M344","v":116920.12233215093},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N344","v":132549.66755914906},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O344","v":154915.53472579893},null,{"$f":"Q344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":169826.91486221502},{"$f":"R344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":382046.49342451384},{"$f":"S344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":394541.09816683392},{"$f":"T344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":680835.40606204583},{"$f":"U344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":770101.79906107078},{"$f":"V344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":982129.02759006782},{"$f":"W344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1113417.2074968521},{"$f":"X344*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1301290.4916967112},null,{"$f":"Z344","v":169826.91486221502},{"$f":"AA344","v":382046.49342451384},394541.09816683392,680835.40606204583,770101.79906107078,982129.02759006782,1113417.2074968521,1301290.4916967112,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q345*EXP(Utilities_detailed!H345)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":9.3479713160860324E-3},{"$f":"Utilities_detailed!R345*EXP(Utilities_detailed!I345)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":7.1935614326861918E-3},{"$f":"Utilities_detailed!S345*EXP(Utilities_detailed!J345)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":6.6583178050428566E-3},{"$f":"Utilities_detailed!T345*EXP(Utilities_detailed!K345)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":5.8580265103956707E-3},{"$f":"Utilities_detailed!U345*EXP(Utilities_detailed!L345)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":4.5066383885492504E-3},{"$f":"Utilities_detailed!V345*EXP(Utilities_detailed!M345)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":3.7594194013765556E-3},{"$f":"Utilities_detailed!W345*EXP(Utilities_detailed!N345)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":2.8910134482810902E-3},{"$f":"Utilities_detailed!X345*EXP(Utilities_detailed!O345)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":2.2937936508016271E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H345","v":43791.099006123979},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I345","v":34056.312886399232},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J345","v":66539.502905354922},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K345","v":73587.131670144401},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L345","v":64780.238050587192},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M345","v":64126.887332762853},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N345","v":56347.373673070309},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O345","v":50943.270812090734},null,{"$f":"Q345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":420394.55045879021},{"$f":"R345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":326940.60370943259},{"$f":"S345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":638779.22789140721},{"$f":"T345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":706436.4640333862},{"$f":"U345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":621890.28528563702},{"$f":"V345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":615618.11839452339},{"$f":"W345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":540934.78726147499},{"$f":"X345*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":489055.399796071},null,{"$f":"Z345/Fleet!C$10","v":382176.86405344564},{"$f":"AA345/Fleet!D$10","v":297218.73064493871},{"$f":"AB345/Fleet!E$10","v":580708.38899218838},{"$f":"AC345/Fleet!F$10","v":642214.96730307827},{"$f":"AD345/Fleet!G$10","v":565354.80480512453},{"$f":"AE345/Fleet!H$10","v":559652.83490411215},{"$f":"AF345/Fleet!I$10","v":491758.89751043177},{"$f":"AG345/Fleet!J$10","v":444595.81799642812},null,{"$f":"AI345*Fleet!C$8/1000000","v":19.793109171839973},{"$f":"AJ345*Fleet!D$8/1000000","v":15.393089788785009},{"$f":"AK345*Fleet!E$8/1000000","v":29.134710713048662},{"$f":"AL345*Fleet!F$8/1000000","v":31.395110638047967},{"$f":"AM345*Fleet!G$8/1000000","v":27.108094088210979},{"$f":"AN345*Fleet!H$8/1000000","v":26.420861811136252},{"$f":"AO345*Fleet!I$8/1000000","v":22.685690872713849},{"$f":"AP345*Fleet!J$8/1000000","v":19.923307404644397},null,{"$f":"AI345*Fleet!C$9/1000000","v":4.5842350942953614},{"$f":"AJ345*Fleet!D$9/1000000","v":3.5651570355496611},{"$f":"AK345*Fleet!E$9/1000000","v":6.7478212823137227},{"$f":"AL345*Fleet!F$9/1000000","v":7.2713471505015717},{"$f":"AM345*Fleet!G$9/1000000","v":6.2784414100761117},{"$f":"AN345*Fleet!H$9/1000000","v":6.1192731715165705},{"$f":"AO345*Fleet!I$9/1000000","v":5.2541790849609731},{"$f":"AP345*Fleet!J$9/1000000","v":4.6143899983508812}]
[3,"5 - 10km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q346*EXP(Utilities_detailed!H346)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0.53946076492589135},{"$f":"Utilities_detailed!R346*EXP(Utilities_detailed!I346)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0.69655886349495511},{"$f":"Utilities_detailed!S346*EXP(Utilities_detailed!J346)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0.57190842439693856},{"$f":"Utilities_detailed!T346*EXP(Utilities_detailed!K346)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0.55582720531473373},{"$f":"Utilities_detailed!U346*EXP(Utilities_detailed!L346)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0.5276261487333489},{"$f":"Utilities_detailed!V346*EXP(Utilities_detailed!M346)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0.54788511856737421},{"$f":"Utilities_detailed!W346*EXP(Utilities_detailed!N346)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0.52318849158862302},{"$f":"Utilities_detailed!X346*EXP(Utilities_detailed!O346)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0.5138238972616358},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H346","v":2527134.3875582414},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I346","v":3297702.6499265721},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J346","v":5715332.8184388326},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K346","v":6982168.7680585552},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L346","v":7584311.09172347},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M346","v":9345636.5248321686},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N346","v":10197219.05981525},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O346","v":11411606.243994765},null,{"$f":"Q346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":24260490.120559115},{"$f":"R346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":31657945.439295091},{"$f":"S346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":54867195.057012789},{"$f":"T346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":67028820.173362128},{"$f":"U346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":72809386.480545312},{"$f":"V346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":89718110.638388813},{"$f":"W346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":97893302.9742264},{"$f":"X346*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":109551419.94234975},null,{"$f":"Z346/Fleet!C$16","v":13478050.066977285},{"$f":"AA346/Fleet!D$16","v":17587747.466275051},{"$f":"AB346/Fleet!E$16","v":30481775.03167377},{"$f":"AC346/Fleet!F$16","v":35464984.218710117},{"$f":"AD346/Fleet!G$16","v":38078051.845051736},{"$f":"AE346/Fleet!H$16","v":46378491.853224367},{"$f":"AF346/Fleet!I$16","v":50019418.478306904},{"$f":"AG346/Fleet!J$16","v":55328999.970883705},null,{"$f":"AI346*Fleet!C$14/1000000","v":2680.4272001540658},{"$f":"AJ346*Fleet!D$14/1000000","v":3497.7371699745481},{"$f":"AK346*Fleet!E$14/1000000","v":6033.4299825681401},{"$f":"AL346*Fleet!F$14/1000000","v":6627.5982200419303},{"$f":"AM346*Fleet!G$14/1000000","v":6772.0152611808635},{"$f":"AN346*Fleet!H$14/1000000","v":7701.9481102739956},{"$f":"AO346*Fleet!I$14/1000000","v":7647.1063187549089},{"$f":"AP346*Fleet!J$14/1000000","v":7535.526328123362},null,{"$f":"AI346*Fleet!C$15/1000000","v":652.0992442131402},{"$f":"AJ346*Fleet!D$15/1000000","v":850.93591232976257},{"$f":"AK346*Fleet!E$15/1000000","v":1423.8481079102949},{"$f":"AL346*Fleet!F$15/1000000","v":1569.6982647490158},{"$f":"AM346*Fleet!G$15/1000000","v":1610.1192372441271},{"$f":"AN346*Fleet!H$15/1000000","v":1866.5366938900504},{"$f":"AO346*Fleet!I$15/1000000","v":1904.9617864606264},{"$f":"AP346*Fleet!J$15/1000000","v":1938.9666958475814}]
[3,"5 - 10km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q347*EXP(Utilities_detailed!H347)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":5.0559903061025858E-3},{"$f":"Utilities_detailed!R347*EXP(Utilities_detailed!I347)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":3.7525136766796223E-3},{"$f":"Utilities_detailed!S347*EXP(Utilities_detailed!J347)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":3.4708426895496262E-3},{"$f":"Utilities_detailed!T347*EXP(Utilities_detailed!K347)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":3.1249482596946085E-3},{"$f":"Utilities_detailed!U347*EXP(Utilities_detailed!L347)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":2.451841314451969E-3},{"$f":"Utilities_detailed!V347*EXP(Utilities_detailed!M347)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":2.0876594554642622E-3},{"$f":"Utilities_detailed!W347*EXP(Utilities_detailed!N347)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":1.627671375174959E-3},{"$f":"Utilities_detailed!X347*EXP(Utilities_detailed!O347)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":1.3076267540968489E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H347","v":23685.0718281027},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I347","v":17765.439425151639},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J347","v":34685.659950085654},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K347","v":39254.854623900254},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L347","v":35243.756059068459},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M347","v":35610.579293364783},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N347","v":31724.17176007072},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O347","v":29041.314955166363},null,{"$f":"Q347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":227376.68954978592},{"$f":"R347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":170548.21848145573},{"$f":"S347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":332982.33552082226},{"$f":"T347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":376846.60438944242},{"$f":"U347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":338340.05816705717},{"$f":"V347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":341861.56121630193},{"$f":"W347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":304552.0488966789},{"$f":"X347*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":278796.62356959708},null,{"$f":"Z347/Fleet!C$36","v":126320.3830832144},{"$f":"AA347/Fleet!D$36","v":94749.010267475402},{"$f":"AB347/Fleet!E$36","v":184990.18640045682},{"$f":"AC347/Fleet!F$36","v":199389.73777219176},{"$f":"AD347/Fleet!G$36","v":176946.00791046981},{"$f":"AE347/Fleet!H$36","v":176720.43602996622},{"$f":"AF347/Fleet!I$36","v":155613.46812661423},{"$f":"AG347/Fleet!J$36","v":140806.37554020053},null,{"$f":"AI347*Fleet!C$34/1000000","v":22.609600807296808},{"$f":"AJ347*Fleet!D$34/1000000","v":16.958761893738657},{"$f":"AK347*Fleet!E$34/1000000","v":32.954537665692115},{"$f":"AL347*Fleet!F$34/1000000","v":33.535262745465886},{"$f":"AM347*Fleet!G$34/1000000","v":28.322167419849336},{"$f":"AN347*Fleet!H$34/1000000","v":26.412727463664844},{"$f":"AO347*Fleet!I$34/1000000","v":21.411553641301136},{"$f":"AP347*Fleet!J$34/1000000","v":17.259396257807939},null,{"$f":"AI347*Fleet!C$35/1000000","v":5.5005051424458076},{"$f":"AJ347*Fleet!D$35/1000000","v":4.125758689906573},{"$f":"AK347*Fleet!E$35/1000000","v":7.7770449376097215},{"$f":"AL347*Fleet!F$35/1000000","v":7.9425822133085004},{"$f":"AM347*Fleet!G$35/1000000","v":6.7338989716329234},{"$f":"AN347*Fleet!H$35/1000000","v":6.4010201433172291},{"$f":"AO347*Fleet!I$35/1000000","v":5.3338072958911882},{"$f":"AP347*Fleet!J$35/1000000","v":4.4410162047247672}]
[3,"5 - 10km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q348*EXP(Utilities_detailed!H348)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0.41799943156654445},{"$f":"Utilities_detailed!R348*EXP(Utilities_detailed!I348)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0.26394760280696522},{"$f":"Utilities_detailed!S348*EXP(Utilities_detailed!J348)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0.33904915843208633},{"$f":"Utilities_detailed!T348*EXP(Utilities_detailed!K348)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0.33751415589259148},{"$f":"Utilities_detailed!U348*EXP(Utilities_detailed!L348)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0.27711553946522399},{"$f":"Utilities_detailed!V348*EXP(Utilities_detailed!M348)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0.25345005149794431},{"$f":"Utilities_detailed!W348*EXP(Utilities_detailed!N348)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0.24521940260295247},{"$f":"Utilities_detailed!X348*EXP(Utilities_detailed!O348)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0.2272017271424292},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H348","v":1958141.9190638035},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I348","v":1249601.0815955969},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J348","v":3388267.5959779811},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K348","v":4239772.3168596961},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L348","v":3983370.5450356696},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M348","v":4323264.0899125021},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N348","v":4779455.2178825336},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O348","v":5045963.5332701067},null,{"$f":"Q348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":18798162.423012514},{"$f":"R348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":11996170.383317729},{"$f":"S348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":32527368.921388619},{"$f":"T348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":40701814.241853081},{"$f":"U348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":38240357.232342429},{"$f":"V348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":41503335.26316002},{"$f":"W348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":45882770.091672324},{"$f":"X348*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":48441249.919393025},null,{"$f":"Z348/Fleet!C$22","v":1566513.5352510428},{"$f":"AA348/Fleet!D$22","v":999680.86527647742},{"$f":"AB348/Fleet!E$22","v":2710614.0767823849},{"$f":"AC348/Fleet!F$22","v":3391817.8534877566},{"$f":"AD348/Fleet!G$22","v":3186696.4360285359},{"$f":"AE348/Fleet!H$22","v":3458611.2719300017},{"$f":"AF348/Fleet!I$22","v":3823564.1743060271},{"$f":"AG348/Fleet!J$22","v":4036770.8266160856},null,{"$f":"AI348*Fleet!C$20/1000000","v":1474.0244956601132},{"$f":"AJ348*Fleet!D$20/1000000","v":940.65837932519344},{"$f":"AK348*Fleet!E$20/1000000","v":1862.5793507549793},{"$f":"AL348*Fleet!F$20/1000000","v":1512.7032441301585},{"$f":"AM348*Fleet!G$20/1000000","v":1240.1022083520195},{"$f":"AN348*Fleet!H$20/1000000","v":1163.3747550644634},{"$f":"AO348*Fleet!I$20/1000000","v":1089.7787561381674},{"$f":"AP348*Fleet!J$20/1000000","v":949.11761358664307},null,{"$f":"AI348*Fleet!C$21/1000000","v":441.76732419636363},{"$f":"AJ348*Fleet!D$21/1000000","v":281.91670928187784},{"$f":"AK348*Fleet!E$21/1000000","v":813.3851623409106},{"$f":"AL348*Fleet!F$21/1000000","v":971.48289545170303},{"$f":"AM348*Fleet!G$21/1000000","v":800.74982618214563},{"$f":"AN348*Fleet!H$21/1000000","v":752.39275093205595},{"$f":"AO348*Fleet!I$21/1000000","v":721.43881628073314},{"$f":"AP348*Fleet!J$21/1000000","v":635.55655692589812}]
[3,"5 - 10km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q349*EXP(Utilities_detailed!H349)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R349*EXP(Utilities_detailed!I349)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S349*EXP(Utilities_detailed!J349)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T349*EXP(Utilities_detailed!K349)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0},{"$f":"Utilities_detailed!U349*EXP(Utilities_detailed!L349)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0},{"$f":"Utilities_detailed!V349*EXP(Utilities_detailed!M349)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0},{"$f":"Utilities_detailed!W349*EXP(Utilities_detailed!N349)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0},{"$f":"Utilities_detailed!X349*EXP(Utilities_detailed!O349)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H349","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I349","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J349","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K349","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L349","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M349","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N349","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O349","v":0},null,{"$f":"Q349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X349*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z349/Fleet!C$42","v":0},{"$f":"AA349/Fleet!D$42","v":0},{"$f":"AB349/Fleet!E$42","v":0},{"$f":"AC349/Fleet!F$42","v":0},{"$f":"AD349/Fleet!G$42","v":0},{"$f":"AE349/Fleet!H$42","v":0},{"$f":"AF349/Fleet!I$42","v":0},{"$f":"AG349/Fleet!J$42","v":0},null,{"$f":"AI349*Fleet!C$40/1000000","v":0},{"$f":"AJ349*Fleet!D$40/1000000","v":0},{"$f":"AK349*Fleet!E$40/1000000","v":0},{"$f":"AL349*Fleet!F$40/1000000","v":0},{"$f":"AM349*Fleet!G$40/1000000","v":0},{"$f":"AN349*Fleet!H$40/1000000","v":0},{"$f":"AO349*Fleet!I$40/1000000","v":0},{"$f":"AP349*Fleet!J$40/1000000","v":0},null,{"$f":"AI349*Fleet!C$41/1000000","v":0},{"$f":"AJ349*Fleet!D$41/1000000","v":0},{"$f":"AK349*Fleet!E$41/1000000","v":0},{"$f":"AL349*Fleet!F$41/1000000","v":0},{"$f":"AM349*Fleet!G$41/1000000","v":0},{"$f":"AN349*Fleet!H$41/1000000","v":0},{"$f":"AO349*Fleet!I$41/1000000","v":0},{"$f":"AP349*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q350*EXP(Utilities_detailed!H350)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R350*EXP(Utilities_detailed!I350)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S350*EXP(Utilities_detailed!J350)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":5.1920988625451046E-2},{"$f":"Utilities_detailed!T350*EXP(Utilities_detailed!K350)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":6.2051056162648381E-2},{"$f":"Utilities_detailed!U350*EXP(Utilities_detailed!L350)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0.12409991993211761},{"$f":"Utilities_detailed!V350*EXP(Utilities_detailed!M350)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0.1132052993928114},{"$f":"Utilities_detailed!W350*EXP(Utilities_detailed!N350)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0.10915174248443249},{"$f":"Utilities_detailed!X350*EXP(Utilities_detailed!O350)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0.10075680303801014},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H350","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I350","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J350","v":518869.31123586744},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K350","v":779470.56607019657},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L350","v":1783862.3075878352},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M350","v":1931017.1876477392},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N350","v":2127424.9085537507},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O350","v":2237725.7437834544},null,{"$f":"Q350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":4773597.6633699797},{"$f":"T350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":7171129.207845808},{"$f":"U350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":16411533.229808083},{"$f":"V350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":17765358.126359198},{"$f":"W350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":19572309.158694506},{"$f":"X350*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":20587076.842807777},null,{"$f":"Z350/Fleet!C$48","v":0},{"$f":"AA350/Fleet!D$48","v":0},{"$f":"AB350/Fleet!E$48","v":59669.970792124746},{"$f":"AC350/Fleet!F$48","v":89639.115098072594},{"$f":"AD350/Fleet!G$48","v":205144.16537260104},{"$f":"AE350/Fleet!H$48","v":222066.97657948997},{"$f":"AF350/Fleet!I$48","v":244653.86448368133},{"$f":"AG350/Fleet!J$48","v":257338.46053509723},null,{"$f":"AI350*Fleet!C$46/1000000","v":0},{"$f":"AJ350*Fleet!D$46/1000000","v":0},{"$f":"AK350*Fleet!E$46/1000000","v":0},{"$f":"AL350*Fleet!F$46/1000000","v":0},{"$f":"AM350*Fleet!G$46/1000000","v":0},{"$f":"AN350*Fleet!H$46/1000000","v":0},{"$f":"AO350*Fleet!I$46/1000000","v":0},{"$f":"AP350*Fleet!J$46/1000000","v":0},null,{"$f":"AI350*Fleet!C$47/1000000","v":0},{"$f":"AJ350*Fleet!D$47/1000000","v":0},{"$f":"AK350*Fleet!E$47/1000000","v":30.930103899355572},{"$f":"AL350*Fleet!F$47/1000000","v":31.425743831136543},{"$f":"AM350*Fleet!G$47/1000000","v":49.352696019366277},{"$f":"AN350*Fleet!H$47/1000000","v":39.267185425408314},{"$f":"AO350*Fleet!I$47/1000000","v":30.732326178968506},{"$f":"AP350*Fleet!J$47/1000000","v":21.977076323729396}]
[3,"5 - 10km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q351*EXP(Utilities_detailed!H351)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R351*EXP(Utilities_detailed!I351)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S351*EXP(Utilities_detailed!J351)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T351*EXP(Utilities_detailed!K351)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":9.0741235661765413E-3},{"$f":"Utilities_detailed!U351*EXP(Utilities_detailed!L351)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":7.2647676247808426E-3},{"$f":"Utilities_detailed!V351*EXP(Utilities_detailed!M351)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":6.7671245937512593E-3},{"$f":"Utilities_detailed!W351*EXP(Utilities_detailed!N351)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":6.6126231547743077E-3},{"$f":"Utilities_detailed!X351*EXP(Utilities_detailed!O351)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":6.1832754852767808E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H351","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I351","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J351","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K351","v":113986.97572816073},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L351","v":104426.7002454126},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M351","v":115431.29139338857},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N351","v":128883.50556888765},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O351","v":137325.46405912883},null,{"$f":"Q351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1048680.1766990786},{"$f":"U351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":960725.6422577959},{"$f":"V351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1061967.8808191747},{"$f":"W351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1185728.2512337663},{"$f":"X351*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1263394.2693439852},null,{"$f":"Z351/Fleet!C$54","v":0},{"$f":"AA351/Fleet!D$54","v":0},{"$f":"AB351/Fleet!E$54","v":0},{"$f":"AC351/Fleet!F$54","v":174780.02944984645},{"$f":"AD351/Fleet!G$54","v":160120.94037629932},{"$f":"AE351/Fleet!H$54","v":176994.64680319579},{"$f":"AF351/Fleet!I$54","v":197621.37520562773},{"$f":"AG351/Fleet!J$54","v":210565.71155733088},null,{"$f":"AI351*Fleet!C388/1000000","v":0},{"$f":"AJ351*Fleet!D388/1000000","v":0},{"$f":"AK351*Fleet!E388/1000000","v":0},{"$f":"AL351*Fleet!F388/1000000","v":0},{"$f":"AM351*Fleet!G388/1000000","v":0},{"$f":"AN351*Fleet!H388/1000000","v":0},{"$f":"AO351*Fleet!I388/1000000","v":0},{"$f":"AP351*Fleet!J388/1000000","v":0},null,{"$f":"AI351*Fleet!C389/1000000","v":0},{"$f":"AJ351*Fleet!D389/1000000","v":0},{"$f":"AK351*Fleet!E389/1000000","v":0},{"$f":"AL351*Fleet!F389/1000000","v":0},{"$f":"AM351*Fleet!G389/1000000","v":0},{"$f":"AN351*Fleet!H389/1000000","v":0},{"$f":"AO351*Fleet!I389/1000000","v":0},{"$f":"AP351*Fleet!J389/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q352*EXP(Utilities_detailed!H352)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R352*EXP(Utilities_detailed!I352)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S352*EXP(Utilities_detailed!J352)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T352*EXP(Utilities_detailed!K352)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0},{"$f":"Utilities_detailed!U352*EXP(Utilities_detailed!L352)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":3.4759767162709371E-2},{"$f":"Utilities_detailed!V352*EXP(Utilities_detailed!M352)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":5.2518992632925574E-2},{"$f":"Utilities_detailed!W352*EXP(Utilities_detailed!N352)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":8.7182432780309627E-2},{"$f":"Utilities_detailed!X352*EXP(Utilities_detailed!O352)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0.12352599337475893},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H352","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I352","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J352","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K352","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L352","v":499650.91432777792},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M352","v":895850.97160711349},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N352","v":1699231.4997774453},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O352","v":2743410.7381994352},null,{"$f":"Q352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":4796648.7775466675},{"$f":"V352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":8600169.3274282888},{"$f":"W352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":16312622.397863474},{"$f":"X352*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":26336743.086714577},null,{"$f":"Z352/Fleet!C$28","v":0},{"$f":"AA352/Fleet!D$28","v":0},{"$f":"AB352/Fleet!E$28","v":0},{"$f":"AC352/Fleet!F$28","v":0},{"$f":"AD352/Fleet!G$28","v":15988.829258488891},{"$f":"AE352/Fleet!H$28","v":28667.231091427628},{"$f":"AF352/Fleet!I$28","v":54375.407992878245},{"$f":"AG352/Fleet!J$28","v":87789.143622381918},null,{"$f":"AI352*Fleet!C$26/1000000","v":0},{"$f":"AJ352*Fleet!D$26/1000000","v":0},{"$f":"AK352*Fleet!E$26/1000000","v":0},{"$f":"AL352*Fleet!F$26/1000000","v":0},{"$f":"AM352*Fleet!G$26/1000000","v":9.9965997763252687},{"$f":"AN352*Fleet!H$26/1000000","v":17.911160255121132},{"$f":"AO352*Fleet!I$26/1000000","v":33.972522035047753},{"$f":"AP352*Fleet!J$26/1000000","v":54.848666451200884},null,{"$f":"AI352*Fleet!C$27/1000000","v":0},{"$f":"AJ352*Fleet!D$27/1000000","v":0},{"$f":"AK352*Fleet!E$27/1000000","v":0},{"$f":"AL352*Fleet!F$27/1000000","v":0},{"$f":"AM352*Fleet!G$27/1000000","v":14.5743996716014},{"$f":"AN352*Fleet!H$27/1000000","v":20.440793608631807},{"$f":"AO352*Fleet!I$27/1000000","v":30.105858302748434},{"$f":"AP352*Fleet!J$27/1000000","v":37.619536098746217}]
[3,"5 - 10km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q353*EXP(Utilities_detailed!H353)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R353*EXP(Utilities_detailed!I353)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S353*EXP(Utilities_detailed!J353)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":5.4417638665458018E-3},{"$f":"Utilities_detailed!T353*EXP(Utilities_detailed!K353)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":5.2388182659844932E-3},{"$f":"Utilities_detailed!U353*EXP(Utilities_detailed!L353)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":4.3229499435231775E-3},{"$f":"Utilities_detailed!V353*EXP(Utilities_detailed!M353)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":3.8549897263509395E-3},{"$f":"Utilities_detailed!W353*EXP(Utilities_detailed!N353)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":5.1810004005681115E-3},{"$f":"Utilities_detailed!X353*EXP(Utilities_detailed!O353)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":5.5772045326399015E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H353","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I353","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J353","v":54381.943489395991},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K353","v":65808.785407650852},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L353","v":62139.826246931967},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M353","v":65757.093172458146},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N353","v":100980.42461362973},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O353","v":123865.12656942823},null,{"$f":"Q353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":479648.74157647265},{"$f":"T353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":580433.48729548056},{"$f":"U353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":548073.26749793999},{"$f":"V353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":579977.56178108091},{"$f":"W353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":890647.34509221429},{"$f":"X353*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1092490.4163423572},null,{"$f":"Z353","v":0},{"$f":"AA353","v":0},479648.74157647265,580433.48729548056,548073.26749793999,579977.56178108091,890647.34509221429,1092490.4163423572,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q354*EXP(Utilities_detailed!H354)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":2.3820067227364895E-2},{"$f":"Utilities_detailed!R354*EXP(Utilities_detailed!I354)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":1.8940558779093668E-2},{"$f":"Utilities_detailed!S354*EXP(Utilities_detailed!J354)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":1.6850503389938265E-2},{"$f":"Utilities_detailed!T354*EXP(Utilities_detailed!K354)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":1.4859399417646557E-2},{"$f":"Utilities_detailed!U354*EXP(Utilities_detailed!L354)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":1.147450807215227E-2},{"$f":"Utilities_detailed!V354*EXP(Utilities_detailed!M354)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":9.6169378741431024E-3},{"$f":"Utilities_detailed!W354*EXP(Utilities_detailed!N354)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":1.2144899318384474E-2},{"$f":"Utilities_detailed!X354*EXP(Utilities_detailed!O354)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":1.2354385177901134E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H354","v":111586.44876146357},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I354","v":89669.852973394212},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J354","v":168394.5032516022},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K354","v":186660.23097457239},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L354","v":164939.20752907218},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M354","v":164042.42934840979},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N354","v":236710.47968376309},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O354","v":274380.73586730269},null,{"$f":"Q354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1285475.8897320603},{"$f":"R354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1032996.7062535012},{"$f":"S354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1939904.6774584574},{"$f":"T354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2150325.8608270739},{"$f":"U354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1900099.6707349115},{"$f":"V354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1889768.7860936807},{"$f":"W354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2726904.7259569508},{"$f":"X354*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":3160866.0771913268},null,{"$f":"Z354/Fleet!C$66","v":722177.46614160691},{"$f":"AA354/Fleet!D$66","v":580335.2282323041},{"$f":"AB354/Fleet!E$66","v":1089834.0884598074},{"$f":"AC354/Fleet!F$66","v":1208048.2364197045},{"$f":"AD354/Fleet!G$66","v":1067471.7251319727},{"$f":"AE354/Fleet!H$66","v":1061667.8573560005},{"$f":"AF354/Fleet!I$66","v":1531968.9471668263},{"$f":"AG354/Fleet!J$66","v":1775767.4590962511},null,{"$f":"AI354*Fleet!C$58/1000000","v":143.62197157340231},{"$f":"AJ354*Fleet!D$58/1000000","v":115.41330706084453},{"$f":"AK354*Fleet!E$58/1000000","v":215.71701971114379},{"$f":"AL354*Fleet!F$58/1000000","v":225.75671518827554},{"$f":"AM354*Fleet!G$58/1000000","v":189.84518543356592},{"$f":"AN354*Fleet!H$58/1000000","v":176.3082502462444},{"$f":"AO354*Fleet!I$58/1000000","v":234.21162765209911},{"$f":"AP354*Fleet!J$58/1000000","v":241.8504301123518},null,{"$f":"AI354*Fleet!C$59/1000000","v":34.940616596501343},{"$f":"AJ354*Fleet!D$59/1000000","v":28.077960969128334},{"$f":"AK354*Fleet!E$59/1000000","v":50.907737596553936},{"$f":"AL354*Fleet!F$59/1000000","v":53.468830233983603},{"$f":"AM354*Fleet!G$59/1000000","v":45.137728338707475},{"$f":"AN354*Fleet!H$59/1000000","v":42.727607847835465},{"$f":"AO354*Fleet!I$59/1000000","v":58.344186941373351},{"$f":"AP354*Fleet!J$59/1000000","v":62.230547535097976}]
[3,"5 - 10km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q355*EXP(Utilities_detailed!H355)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R355*EXP(Utilities_detailed!I355)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S355*EXP(Utilities_detailed!J355)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T355*EXP(Utilities_detailed!K355)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0},{"$f":"Utilities_detailed!U355*EXP(Utilities_detailed!L355)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0},{"$f":"Utilities_detailed!V355*EXP(Utilities_detailed!M355)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0},{"$f":"Utilities_detailed!W355*EXP(Utilities_detailed!N355)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0},{"$f":"Utilities_detailed!X355*EXP(Utilities_detailed!O355)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H355","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I355","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J355","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K355","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L355","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M355","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N355","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O355","v":0},null,{"$f":"Q355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X355*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z355/Fleet!C$66","v":0},{"$f":"AA355/Fleet!D$66","v":0},{"$f":"AB355/Fleet!E$66","v":0},{"$f":"AC355/Fleet!F$66","v":0},{"$f":"AD355/Fleet!G$66","v":0},{"$f":"AE355/Fleet!H$66","v":0},{"$f":"AF355/Fleet!I$66","v":0},{"$f":"AG355/Fleet!J$66","v":0},null,{"$f":"AI355*Fleet!C$64/1000000","v":0},{"$f":"AJ355*Fleet!D$64/1000000","v":0},{"$f":"AK355*Fleet!E$64/1000000","v":0},{"$f":"AL355*Fleet!F$64/1000000","v":0},{"$f":"AM355*Fleet!G$64/1000000","v":0},{"$f":"AN355*Fleet!H$64/1000000","v":0},{"$f":"AO355*Fleet!I$64/1000000","v":0},{"$f":"AP355*Fleet!J$64/1000000","v":0},null,{"$f":"AI355*Fleet!C$65/1000000","v":0},{"$f":"AJ355*Fleet!D$65/1000000","v":0},{"$f":"AK355*Fleet!E$65/1000000","v":0},{"$f":"AL355*Fleet!F$65/1000000","v":0},{"$f":"AM355*Fleet!G$65/1000000","v":0},{"$f":"AN355*Fleet!H$65/1000000","v":0},{"$f":"AO355*Fleet!I$65/1000000","v":0},{"$f":"AP355*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q356*EXP(Utilities_detailed!H356)/(Utilities_detailed!Q343*EXP(Utilities_detailed!H343)+Utilities_detailed!Q344*EXP(Utilities_detailed!H344)+Utilities_detailed!Q345*EXP(Utilities_detailed!H345)+Utilities_detailed!Q346*EXP(Utilities_detailed!H346)+Utilities_detailed!Q347*EXP(Utilities_detailed!H347)+Utilities_detailed!Q348*EXP(Utilities_detailed!H348)+Utilities_detailed!Q349*EXP(Utilities_detailed!H349)+Utilities_detailed!Q350*EXP(Utilities_detailed!H350)+Utilities_detailed!Q351*EXP(Utilities_detailed!H351)+Utilities_detailed!Q352*EXP(Utilities_detailed!H352)+Utilities_detailed!Q353*EXP(Utilities_detailed!H353)+Utilities_detailed!Q354*EXP(Utilities_detailed!H354)+Utilities_detailed!Q355*EXP(Utilities_detailed!H355)+Utilities_detailed!Q356*EXP(Utilities_detailed!H356))","v":0},{"$f":"Utilities_detailed!R356*EXP(Utilities_detailed!I356)/(Utilities_detailed!R343*EXP(Utilities_detailed!I343)+Utilities_detailed!R344*EXP(Utilities_detailed!I344)+Utilities_detailed!R345*EXP(Utilities_detailed!I345)+Utilities_detailed!R346*EXP(Utilities_detailed!I346)+Utilities_detailed!R347*EXP(Utilities_detailed!I347)+Utilities_detailed!R348*EXP(Utilities_detailed!I348)+Utilities_detailed!R349*EXP(Utilities_detailed!I349)+Utilities_detailed!R350*EXP(Utilities_detailed!I350)+Utilities_detailed!R351*EXP(Utilities_detailed!I351)+Utilities_detailed!R352*EXP(Utilities_detailed!I352)+Utilities_detailed!R353*EXP(Utilities_detailed!I353)+Utilities_detailed!R354*EXP(Utilities_detailed!I354)+Utilities_detailed!R355*EXP(Utilities_detailed!I355)+Utilities_detailed!R356*EXP(Utilities_detailed!I356))","v":0},{"$f":"Utilities_detailed!S356*EXP(Utilities_detailed!J356)/(Utilities_detailed!S343*EXP(Utilities_detailed!J343)+Utilities_detailed!S344*EXP(Utilities_detailed!J344)+Utilities_detailed!S345*EXP(Utilities_detailed!J345)+Utilities_detailed!S346*EXP(Utilities_detailed!J346)+Utilities_detailed!S347*EXP(Utilities_detailed!J347)+Utilities_detailed!S348*EXP(Utilities_detailed!J348)+Utilities_detailed!S349*EXP(Utilities_detailed!J349)+Utilities_detailed!S350*EXP(Utilities_detailed!J350)+Utilities_detailed!S351*EXP(Utilities_detailed!J351)+Utilities_detailed!S352*EXP(Utilities_detailed!J352)+Utilities_detailed!S353*EXP(Utilities_detailed!J353)+Utilities_detailed!S354*EXP(Utilities_detailed!J354)+Utilities_detailed!S355*EXP(Utilities_detailed!J355)+Utilities_detailed!S356*EXP(Utilities_detailed!J356))","v":0},{"$f":"Utilities_detailed!T356*EXP(Utilities_detailed!K356)/(Utilities_detailed!T343*EXP(Utilities_detailed!K343)+Utilities_detailed!T344*EXP(Utilities_detailed!K344)+Utilities_detailed!T345*EXP(Utilities_detailed!K345)+Utilities_detailed!T346*EXP(Utilities_detailed!K346)+Utilities_detailed!T347*EXP(Utilities_detailed!K347)+Utilities_detailed!T348*EXP(Utilities_detailed!K348)+Utilities_detailed!T349*EXP(Utilities_detailed!K349)+Utilities_detailed!T350*EXP(Utilities_detailed!K350)+Utilities_detailed!T351*EXP(Utilities_detailed!K351)+Utilities_detailed!T352*EXP(Utilities_detailed!K352)+Utilities_detailed!T353*EXP(Utilities_detailed!K353)+Utilities_detailed!T354*EXP(Utilities_detailed!K354)+Utilities_detailed!T355*EXP(Utilities_detailed!K355)+Utilities_detailed!T356*EXP(Utilities_detailed!K356))","v":0},{"$f":"Utilities_detailed!U356*EXP(Utilities_detailed!L356)/(Utilities_detailed!U343*EXP(Utilities_detailed!L343)+Utilities_detailed!U344*EXP(Utilities_detailed!L344)+Utilities_detailed!U345*EXP(Utilities_detailed!L345)+Utilities_detailed!U346*EXP(Utilities_detailed!L346)+Utilities_detailed!U347*EXP(Utilities_detailed!L347)+Utilities_detailed!U348*EXP(Utilities_detailed!L348)+Utilities_detailed!U349*EXP(Utilities_detailed!L349)+Utilities_detailed!U350*EXP(Utilities_detailed!L350)+Utilities_detailed!U351*EXP(Utilities_detailed!L351)+Utilities_detailed!U352*EXP(Utilities_detailed!L352)+Utilities_detailed!U353*EXP(Utilities_detailed!L353)+Utilities_detailed!U354*EXP(Utilities_detailed!L354)+Utilities_detailed!U355*EXP(Utilities_detailed!L355)+Utilities_detailed!U356*EXP(Utilities_detailed!L356))","v":0},{"$f":"Utilities_detailed!V356*EXP(Utilities_detailed!M356)/(Utilities_detailed!V343*EXP(Utilities_detailed!M343)+Utilities_detailed!V344*EXP(Utilities_detailed!M344)+Utilities_detailed!V345*EXP(Utilities_detailed!M345)+Utilities_detailed!V346*EXP(Utilities_detailed!M346)+Utilities_detailed!V347*EXP(Utilities_detailed!M347)+Utilities_detailed!V348*EXP(Utilities_detailed!M348)+Utilities_detailed!V349*EXP(Utilities_detailed!M349)+Utilities_detailed!V350*EXP(Utilities_detailed!M350)+Utilities_detailed!V351*EXP(Utilities_detailed!M351)+Utilities_detailed!V352*EXP(Utilities_detailed!M352)+Utilities_detailed!V353*EXP(Utilities_detailed!M353)+Utilities_detailed!V354*EXP(Utilities_detailed!M354)+Utilities_detailed!V355*EXP(Utilities_detailed!M355)+Utilities_detailed!V356*EXP(Utilities_detailed!M356))","v":0},{"$f":"Utilities_detailed!W356*EXP(Utilities_detailed!N356)/(Utilities_detailed!W343*EXP(Utilities_detailed!N343)+Utilities_detailed!W344*EXP(Utilities_detailed!N344)+Utilities_detailed!W345*EXP(Utilities_detailed!N345)+Utilities_detailed!W346*EXP(Utilities_detailed!N346)+Utilities_detailed!W347*EXP(Utilities_detailed!N347)+Utilities_detailed!W348*EXP(Utilities_detailed!N348)+Utilities_detailed!W349*EXP(Utilities_detailed!N349)+Utilities_detailed!W350*EXP(Utilities_detailed!N350)+Utilities_detailed!W351*EXP(Utilities_detailed!N351)+Utilities_detailed!W352*EXP(Utilities_detailed!N352)+Utilities_detailed!W353*EXP(Utilities_detailed!N353)+Utilities_detailed!W354*EXP(Utilities_detailed!N354)+Utilities_detailed!W355*EXP(Utilities_detailed!N355)+Utilities_detailed!W356*EXP(Utilities_detailed!N356))","v":0},{"$f":"Utilities_detailed!X356*EXP(Utilities_detailed!O356)/(Utilities_detailed!X343*EXP(Utilities_detailed!O343)+Utilities_detailed!X344*EXP(Utilities_detailed!O344)+Utilities_detailed!X345*EXP(Utilities_detailed!O345)+Utilities_detailed!X346*EXP(Utilities_detailed!O346)+Utilities_detailed!X347*EXP(Utilities_detailed!O347)+Utilities_detailed!X348*EXP(Utilities_detailed!O348)+Utilities_detailed!X349*EXP(Utilities_detailed!O349)+Utilities_detailed!X350*EXP(Utilities_detailed!O350)+Utilities_detailed!X351*EXP(Utilities_detailed!O351)+Utilities_detailed!X352*EXP(Utilities_detailed!O352)+Utilities_detailed!X353*EXP(Utilities_detailed!O353)+Utilities_detailed!X354*EXP(Utilities_detailed!O354)+Utilities_detailed!X355*EXP(Utilities_detailed!O355)+Utilities_detailed!X356*EXP(Utilities_detailed!O356))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$48*H356","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$48*I356","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$48*J356","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$48*K356","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$48*L356","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$48*M356","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$48*N356","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$48*O356","v":0},null,{"$f":"Q356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X356*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z356/Fleet!C$72","v":0},{"$f":"AA356/Fleet!D$72","v":0},{"$f":"AB356/Fleet!E$72","v":0},{"$f":"AC356/Fleet!F$72","v":0},{"$f":"AD356/Fleet!G$72","v":0},{"$f":"AE356/Fleet!H$72","v":0},{"$f":"AF356/Fleet!I$72","v":0},{"$f":"AG356/Fleet!J$72","v":0},null,{"$f":"AI356*Fleet!C$70/1000000","v":0},{"$f":"AJ356*Fleet!D$70/1000000","v":0},{"$f":"AK356*Fleet!E$70/1000000","v":0},{"$f":"AL356*Fleet!F$70/1000000","v":0},{"$f":"AM356*Fleet!G$70/1000000","v":0},{"$f":"AN356*Fleet!H$70/1000000","v":0},{"$f":"AO356*Fleet!I$70/1000000","v":0},{"$f":"AP356*Fleet!J$70/1000000","v":0},null,{"$f":"AI356*Fleet!C$71/1000000","v":0},{"$f":"AJ356*Fleet!D$71/1000000","v":0},{"$f":"AK356*Fleet!E$71/1000000","v":0},{"$f":"AL356*Fleet!F$71/1000000","v":0},{"$f":"AM356*Fleet!G$71/1000000","v":0},{"$f":"AN356*Fleet!H$71/1000000","v":0},{"$f":"AO356*Fleet!I$71/1000000","v":0},{"$f":"AP356*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q357*EXP(Utilities_detailed!H357)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R357*EXP(Utilities_detailed!I357)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S357*EXP(Utilities_detailed!J357)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T357*EXP(Utilities_detailed!K357)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0},{"$f":"Utilities_detailed!U357*EXP(Utilities_detailed!L357)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0},{"$f":"Utilities_detailed!V357*EXP(Utilities_detailed!M357)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0},{"$f":"Utilities_detailed!W357*EXP(Utilities_detailed!N357)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0},{"$f":"Utilities_detailed!X357*EXP(Utilities_detailed!O357)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H357","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I357","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J357","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K357","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L357","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M357","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N357","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O357","v":0},null,{"$f":"Q357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X357*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q358*EXP(Utilities_detailed!H358)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":3.630766931903544E-3},{"$f":"Utilities_detailed!R358*EXP(Utilities_detailed!I358)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":8.3866187255997836E-3},{"$f":"Utilities_detailed!S358*EXP(Utilities_detailed!J358)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":4.0037935047147538E-3},{"$f":"Utilities_detailed!T358*EXP(Utilities_detailed!K358)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":5.4857716204266714E-3},{"$f":"Utilities_detailed!U358*EXP(Utilities_detailed!L358)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":5.434554035357927E-3},{"$f":"Utilities_detailed!V358*EXP(Utilities_detailed!M358)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":5.8688005689710296E-3},{"$f":"Utilities_detailed!W358*EXP(Utilities_detailed!N358)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":5.8088264078057124E-3},{"$f":"Utilities_detailed!X358*EXP(Utilities_detailed!O358)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":5.9615887566659472E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H358","v":16455.852303710537},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I358","v":38414.404554255147},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J358","v":38711.521257553024},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K358","v":66671.741859802947},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L358","v":75580.067418196268},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M358","v":96855.049946381332},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N358","v":109538.17494037148},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O358","v":128099.67537497959},null,{"$f":"Q358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":138229.15935116852},{"$f":"R358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":322680.99825574324},{"$f":"S358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":325176.77856344543},{"$f":"T358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":560042.63162234484},{"$f":"U358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":634872.56631284871},{"$f":"V358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":813582.41954960325},{"$f":"W358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":920120.66949912044},{"$f":"X358*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1076037.2731498287},null,{"$f":"Z358","v":138229.15935116852},{"$f":"AA358","v":322680.99825574324},325176.77856344543,560042.63162234484,634872.56631284871,813582.41954960325,920120.66949912044,1076037.2731498287,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q359*EXP(Utilities_detailed!H359)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":5.271560427329681E-3},{"$f":"Utilities_detailed!R359*EXP(Utilities_detailed!I359)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":4.2094931006975483E-3},{"$f":"Utilities_detailed!S359*EXP(Utilities_detailed!J359)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":3.8020731393331873E-3},{"$f":"Utilities_detailed!T359*EXP(Utilities_detailed!K359)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":3.3385582580228623E-3},{"$f":"Utilities_detailed!U359*EXP(Utilities_detailed!L359)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":2.5740667587877751E-3},{"$f":"Utilities_detailed!V359*EXP(Utilities_detailed!M359)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":2.157657255611841E-3},{"$f":"Utilities_detailed!W359*EXP(Utilities_detailed!N359)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":1.6552577924933711E-3},{"$f":"Utilities_detailed!X359*EXP(Utilities_detailed!O359)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":1.3141231812743481E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H359","v":23892.478208933688},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I359","v":19281.330918853342},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J359","v":36761.145394423635},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K359","v":40575.421246847553},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L359","v":35798.363196384118},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M359","v":35608.639074286555},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N359","v":31213.519722660025},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O359","v":28237.23000613747},null,{"$f":"Q359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":229367.79080576339},{"$f":"R359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":185100.77682099209},{"$f":"S359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":352906.99578646687},{"$f":"T359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":389524.04396973649},{"$f":"U359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":343664.28668528754},{"$f":"V359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":341842.93511315092},{"$f":"W359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":299649.7893375362},{"$f":"X359*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":271077.40805891971},null,{"$f":"Z359/Fleet!C$10","v":208516.17345978488},{"$f":"AA359/Fleet!D$10","v":168273.43347362915},{"$f":"AB359/Fleet!E$10","v":320824.54162406077},{"$f":"AC359/Fleet!F$10","v":354112.76724521496},{"$f":"AD359/Fleet!G$10","v":312422.07880480681},{"$f":"AE359/Fleet!H$10","v":310766.30464831897},{"$f":"AF359/Fleet!I$10","v":272408.89939776016},{"$f":"AG359/Fleet!J$10","v":246434.00732629062},null,{"$f":"AI359*Fleet!C$8/1000000","v":10.799145038791975},{"$f":"AJ359*Fleet!D$8/1000000","v":8.7149556991448751},{"$f":"AK359*Fleet!E$8/1000000","v":16.096082624336237},{"$f":"AL359*Fleet!F$8/1000000","v":17.311040807247725},{"$f":"AM359*Fleet!G$8/1000000","v":14.980269090300657},{"$f":"AN359*Fleet!H$8/1000000","v":14.671083712240078},{"$f":"AO359*Fleet!I$8/1000000","v":12.566695008467438},{"$f":"AP359*Fleet!J$8/1000000","v":11.043244862369628},null,{"$f":"AI359*Fleet!C$9/1000000","v":2.5011643822815199},{"$f":"AJ359*Fleet!D$9/1000000","v":2.0184502300471783},{"$f":"AK359*Fleet!E$9/1000000","v":3.7279755396964029},{"$f":"AL359*Fleet!F$9/1000000","v":4.009369124294432},{"$f":"AM359*Fleet!G$9/1000000","v":3.4695446121949742},{"$f":"AN359*Fleet!H$9/1000000","v":3.3979349197286282},{"$f":"AO359*Fleet!I$9/1000000","v":2.9105424406532214},{"$f":"AP359*Fleet!J$9/1000000","v":2.5576997637640826}]
[3,"5 - 10km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q360*EXP(Utilities_detailed!H360)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0.48674341903576046},{"$f":"Utilities_detailed!R360*EXP(Utilities_detailed!I360)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0.65217188810643167},{"$f":"Utilities_detailed!S360*EXP(Utilities_detailed!J360)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0.52251750803647634},{"$f":"Utilities_detailed!T360*EXP(Utilities_detailed!K360)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0.50683410692111641},{"$f":"Utilities_detailed!U360*EXP(Utilities_detailed!L360)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0.4821829077530857},{"$f":"Utilities_detailed!V360*EXP(Utilities_detailed!M360)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0.50311769337016055},{"$f":"Utilities_detailed!W360*EXP(Utilities_detailed!N360)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0.47928310271723917},{"$f":"Utilities_detailed!X360*EXP(Utilities_detailed!O360)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0.47099298138505852},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H360","v":2206084.2691591289},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I360","v":2987234.2559415912},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J360","v":5052070.641499972},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K360","v":6159846.7964950046},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L360","v":6705870.7004796425},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M360","v":8303142.8223874299},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N360","v":9037935.1465654839},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O360","v":10120464.608005261},null,{"$f":"Q360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":21178408.983927637},{"$f":"R360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":28677448.857039277},{"$f":"S360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":48499878.158399731},{"$f":"T360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":59134529.246352039},{"$f":"U360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":64376358.724604562},{"$f":"V360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":79710171.094919324},{"$f":"W360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":86764177.407028645},{"$f":"X360*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":97156460.2368505},null,{"$f":"Z360/Fleet!C$16","v":11765782.768848687},{"$f":"AA360/Fleet!D$16","v":15931916.031688487},{"$f":"AB360/Fleet!E$16","v":26944376.754666515},{"$f":"AC360/Fleet!F$16","v":31288110.712355573},{"$f":"AD360/Fleet!G$16","v":33667723.951583311},{"$f":"AE360/Fleet!H$16","v":41205030.895546123},{"$f":"AF360/Fleet!I$16","v":44332896.8049106},{"$f":"AG360/Fleet!J$16","v":49068919.311540648},null,{"$f":"AI360*Fleet!C$14/1000000","v":2339.9025829408347},{"$f":"AJ360*Fleet!D$14/1000000","v":3168.4361513494305},{"$f":"AK360*Fleet!E$14/1000000","v":5333.2527519900914},{"$f":"AL360*Fleet!F$14/1000000","v":5847.0356447045579},{"$f":"AM360*Fleet!G$14/1000000","v":5987.6577020569184},{"$f":"AN360*Fleet!H$14/1000000","v":6842.8057308135458},{"$f":"AO360*Fleet!I$14/1000000","v":6777.7352396164142},{"$f":"AP360*Fleet!J$14/1000000","v":6682.9354146877358},null,{"$f":"AI360*Fleet!C$15/1000000","v":569.25579093526221},{"$f":"AJ360*Fleet!D$15/1000000","v":770.82295669652854},{"$f":"AK360*Fleet!E$15/1000000","v":1258.6110822315659},{"$f":"AL360*Fleet!F$15/1000000","v":1384.8277159686243},{"$f":"AM360*Fleet!G$15/1000000","v":1423.629817755859},{"$f":"AN360*Fleet!H$15/1000000","v":1658.3269327258859},{"$f":"AO360*Fleet!I$15/1000000","v":1688.3937651750905},{"$f":"AP360*Fleet!J$15/1000000","v":1719.5864808035124}]
[3,"5 - 10km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q361*EXP(Utilities_detailed!H361)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":5.1952295293215501E-3},{"$f":"Utilities_detailed!R361*EXP(Utilities_detailed!I361)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":4.0011498628748877E-3},{"$f":"Utilities_detailed!S361*EXP(Utilities_detailed!J361)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":3.6113332468376384E-3},{"$f":"Utilities_detailed!T361*EXP(Utilities_detailed!K361)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":3.2450929920698449E-3},{"$f":"Utilities_detailed!U361*EXP(Utilities_detailed!L361)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":2.5517383598428591E-3},{"$f":"Utilities_detailed!V361*EXP(Utilities_detailed!M361)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":2.1832226366655574E-3},{"$f":"Utilities_detailed!W361*EXP(Utilities_detailed!N361)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":1.698083117558592E-3},{"$f":"Utilities_detailed!X361*EXP(Utilities_detailed!O361)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":1.3650300650702813E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H361","v":23546.521002814468},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I361","v":18327.027201738707},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J361","v":34916.936547411467},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K361","v":39439.484041355077},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L361","v":35487.83506719127},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M361","v":36030.554290139611},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N361","v":32021.085247869873},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O361","v":29331.091987361724},null,{"$f":"Q361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":226046.60162701888},{"$f":"R361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":175939.46113669159},{"$f":"S361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":335202.59085515008},{"$f":"T361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":378619.04679700872},{"$f":"U361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":340683.21664503618},{"$f":"V361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":345893.32118534023},{"$f":"W361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":307402.41837955074},{"$f":"X361*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":281578.48307867255},null,{"$f":"Z361/Fleet!C$36","v":125581.44534834383},{"$f":"AA361/Fleet!D$36","v":97744.14507593977},{"$f":"AB361/Fleet!E$36","v":186223.66158619447},{"$f":"AC361/Fleet!F$36","v":200327.5379878353},{"$f":"AD361/Fleet!G$36","v":178171.43933241288},{"$f":"AE361/Fleet!H$36","v":178804.59658069219},{"$f":"AF361/Fleet!I$36","v":157069.88873609246},{"$f":"AG361/Fleet!J$36","v":142211.35509023865},null,{"$f":"AI361*Fleet!C$34/1000000","v":22.477341176672784},{"$f":"AJ361*Fleet!D$34/1000000","v":17.494849583868671},{"$f":"AK361*Fleet!E$34/1000000","v":33.174271508113861},{"$f":"AL361*Fleet!F$34/1000000","v":33.692990906331879},{"$f":"AM361*Fleet!G$34/1000000","v":28.518311284882881},{"$f":"AN361*Fleet!H$34/1000000","v":26.724227173904989},{"$f":"AO361*Fleet!I$34/1000000","v":21.611949072233674},{"$f":"AP361*Fleet!J$34/1000000","v":17.431612172713734},null,{"$f":"AI361*Fleet!C$35/1000000","v":5.4683287769900017},{"$f":"AJ361*Fleet!D$35/1000000","v":4.2561790861574593},{"$f":"AK361*Fleet!E$35/1000000","v":7.8289006178247913},{"$f":"AL361*Fleet!F$35/1000000","v":7.9799389769796454},{"$f":"AM361*Fleet!G$35/1000000","v":6.7805342785803644},{"$f":"AN361*Fleet!H$35/1000000","v":6.4765108673489529},{"$f":"AO361*Fleet!I$35/1000000","v":5.3837275692855231},{"$f":"AP361*Fleet!J$35/1000000","v":4.4853290913045702}]
[3,"5 - 10km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q362*EXP(Utilities_detailed!H362)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0.47468296515194358},{"$f":"Utilities_detailed!R362*EXP(Utilities_detailed!I362)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0.31103531710541987},{"$f":"Utilities_detailed!S362*EXP(Utilities_detailed!J362)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0.38987443163686469},{"$f":"Utilities_detailed!T362*EXP(Utilities_detailed!K362)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0.38735195858782406},{"$f":"Utilities_detailed!U362*EXP(Utilities_detailed!L362)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0.3187381969656527},{"$f":"Utilities_detailed!V362*EXP(Utilities_detailed!M362)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0.29292753756314416},{"$f":"Utilities_detailed!W362*EXP(Utilities_detailed!N362)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0.28273299688616604},{"$f":"Utilities_detailed!X362*EXP(Utilities_detailed!O362)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0.2621195996054142},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H362","v":2151422.2510373127},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I362","v":1424678.6330559144},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J362","v":3769583.1042021108},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K362","v":4707711.4358340427},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L362","v":4432793.2446128922},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M362","v":4834294.6651402693},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N362","v":5331551.3840654287},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O362","v":5632296.5218505887},null,{"$f":"Q362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":20653653.609958202},{"$f":"R362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":13676914.877336778},{"$f":"S362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":36187997.800340265},{"$f":"T362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":45194029.784006812},{"$f":"U362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":42554815.148283765},{"$f":"V362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":46409228.785346583},{"$f":"W362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":51182893.287028112},{"$f":"X362*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":54070046.609765649},null,{"$f":"Z362/Fleet!C$22","v":1721137.8008298501},{"$f":"AA362/Fleet!D$22","v":1139742.9064447314},{"$f":"AB362/Fleet!E$22","v":3015666.4833616889},{"$f":"AC362/Fleet!F$22","v":3766169.1486672345},{"$f":"AD362/Fleet!G$22","v":3546234.5956903137},{"$f":"AE362/Fleet!H$22","v":3867435.7321122154},{"$f":"AF362/Fleet!I$22","v":4265241.1072523426},{"$f":"AG362/Fleet!J$22","v":4505837.2174804704},null,{"$f":"AI362*Fleet!C$20/1000000","v":1619.5195392443304},{"$f":"AJ362*Fleet!D$20/1000000","v":1072.4509715679894},{"$f":"AK362*Fleet!E$20/1000000","v":2072.1939610602512},{"$f":"AL362*Fleet!F$20/1000000","v":1679.6586772115731},{"$f":"AM362*Fleet!G$20/1000000","v":1380.0164031094771},{"$f":"AN362*Fleet!H$20/1000000","v":1300.8912375003276},{"$f":"AO362*Fleet!I$20/1000000","v":1215.6639555643069},{"$f":"AP362*Fleet!J$20/1000000","v":1059.4035804231858},null,{"$f":"AI362*Fleet!C$21/1000000","v":485.37240421862521},{"$f":"AJ362*Fleet!D$21/1000000","v":321.4151443454885},{"$f":"AK362*Fleet!E$21/1000000","v":904.92349801668763},{"$f":"AL362*Fleet!F$21/1000000","v":1078.704419680397},{"$f":"AM362*Fleet!G$21/1000000","v":891.09420778060644},{"$f":"AN362*Fleet!H$21/1000000","v":841.32918699275297},{"$f":"AO362*Fleet!I$21/1000000","v":804.77542818450161},{"$f":"AP362*Fleet!J$21/1000000","v":709.40722448963754}]
[3,"5 - 10km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q363*EXP(Utilities_detailed!H363)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R363*EXP(Utilities_detailed!I363)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S363*EXP(Utilities_detailed!J363)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T363*EXP(Utilities_detailed!K363)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0},{"$f":"Utilities_detailed!U363*EXP(Utilities_detailed!L363)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0},{"$f":"Utilities_detailed!V363*EXP(Utilities_detailed!M363)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0},{"$f":"Utilities_detailed!W363*EXP(Utilities_detailed!N363)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0},{"$f":"Utilities_detailed!X363*EXP(Utilities_detailed!O363)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H363","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I363","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J363","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K363","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L363","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M363","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N363","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O363","v":0},null,{"$f":"Q363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X363*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z363/Fleet!C$42","v":0},{"$f":"AA363/Fleet!D$42","v":0},{"$f":"AB363/Fleet!E$42","v":0},{"$f":"AC363/Fleet!F$42","v":0},{"$f":"AD363/Fleet!G$42","v":0},{"$f":"AE363/Fleet!H$42","v":0},{"$f":"AF363/Fleet!I$42","v":0},{"$f":"AG363/Fleet!J$42","v":0},null,{"$f":"AI363*Fleet!C$40/1000000","v":0},{"$f":"AJ363*Fleet!D$40/1000000","v":0},{"$f":"AK363*Fleet!E$40/1000000","v":0},{"$f":"AL363*Fleet!F$40/1000000","v":0},{"$f":"AM363*Fleet!G$40/1000000","v":0},{"$f":"AN363*Fleet!H$40/1000000","v":0},{"$f":"AO363*Fleet!I$40/1000000","v":0},{"$f":"AP363*Fleet!J$40/1000000","v":0},null,{"$f":"AI363*Fleet!C$41/1000000","v":0},{"$f":"AJ363*Fleet!D$41/1000000","v":0},{"$f":"AK363*Fleet!E$41/1000000","v":0},{"$f":"AL363*Fleet!F$41/1000000","v":0},{"$f":"AM363*Fleet!G$41/1000000","v":0},{"$f":"AN363*Fleet!H$41/1000000","v":0},{"$f":"AO363*Fleet!I$41/1000000","v":0},{"$f":"AP363*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q364*EXP(Utilities_detailed!H364)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R364*EXP(Utilities_detailed!I364)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S364*EXP(Utilities_detailed!J364)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":5.4022613296859201E-2},{"$f":"Utilities_detailed!T364*EXP(Utilities_detailed!K364)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":6.4436730073611212E-2},{"$f":"Utilities_detailed!U364*EXP(Utilities_detailed!L364)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0.12915620773565176},{"$f":"Utilities_detailed!V364*EXP(Utilities_detailed!M364)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0.1183873028611004},{"$f":"Utilities_detailed!W364*EXP(Utilities_detailed!N364)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0.11387355825741823},{"$f":"Utilities_detailed!X364*EXP(Utilities_detailed!O364)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0.10517991083949782},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H364","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I364","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J364","v":522329.02135619102},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K364","v":783136.69088241528},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L364","v":1796216.3637767949},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M364","v":1953790.727231961},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N364","v":2147335.9452990666},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O364","v":2260053.9863544879},null,{"$f":"Q364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":4805426.9964769566},{"$f":"T364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":7204857.5561182201},{"$f":"U364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":16525190.546746511},{"$f":"V364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":17974874.69053404},{"$f":"W364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":19755490.696751412},{"$f":"X364*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":20792496.674461287},null,{"$f":"Z364/Fleet!C$48","v":0},{"$f":"AA364/Fleet!D$48","v":0},{"$f":"AB364/Fleet!E$48","v":60067.837455961955},{"$f":"AC364/Fleet!F$48","v":90060.719451477751},{"$f":"AD364/Fleet!G$48","v":206564.88183433138},{"$f":"AE364/Fleet!H$48","v":224685.93363167549},{"$f":"AF364/Fleet!I$48","v":246943.63370939266},{"$f":"AG364/Fleet!J$48","v":259906.20843076607},null,{"$f":"AI364*Fleet!C$46/1000000","v":0},{"$f":"AJ364*Fleet!D$46/1000000","v":0},{"$f":"AK364*Fleet!E$46/1000000","v":0},{"$f":"AL364*Fleet!F$46/1000000","v":0},{"$f":"AM364*Fleet!G$46/1000000","v":0},{"$f":"AN364*Fleet!H$46/1000000","v":0},{"$f":"AO364*Fleet!I$46/1000000","v":0},{"$f":"AP364*Fleet!J$46/1000000","v":0},null,{"$f":"AI364*Fleet!C$47/1000000","v":0},{"$f":"AJ364*Fleet!D$47/1000000","v":0},{"$f":"AK364*Fleet!E$47/1000000","v":31.136339248346207},{"$f":"AL364*Fleet!F$47/1000000","v":31.573550181006315},{"$f":"AM364*Fleet!G$47/1000000","v":49.694485840871252},{"$f":"AN364*Fleet!H$47/1000000","v":39.730284773962453},{"$f":"AO364*Fleet!I$47/1000000","v":31.019956766237719},{"$f":"AP364*Fleet!J$47/1000000","v":22.19636570381611}]
[3,"5 - 10km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q365*EXP(Utilities_detailed!H365)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R365*EXP(Utilities_detailed!I365)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S365*EXP(Utilities_detailed!J365)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T365*EXP(Utilities_detailed!K365)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":9.4229959495883055E-3},{"$f":"Utilities_detailed!U365*EXP(Utilities_detailed!L365)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":7.5607610142752251E-3},{"$f":"Utilities_detailed!V365*EXP(Utilities_detailed!M365)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":7.0768915684710811E-3},{"$f":"Utilities_detailed!W365*EXP(Utilities_detailed!N365)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":6.8986798644734421E-3},{"$f":"Utilities_detailed!X365*EXP(Utilities_detailed!O365)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":6.4547141694454094E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H365","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I365","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J365","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K365","v":114523.09665199963},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L365","v":105149.90254469989},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M365","v":116792.63561166941},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N365","v":130089.7545908528},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O365","v":138695.71073980903},null,{"$f":"Q365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1053612.4891983964},{"$f":"U365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":967379.10341123887},{"$f":"V365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1074492.2476273584},{"$f":"W365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1196825.7422358457},{"$f":"X365*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":1276000.5388062429},null,{"$f":"Z365/Fleet!C$54","v":0},{"$f":"AA365/Fleet!D$54","v":0},{"$f":"AB365/Fleet!E$54","v":0},{"$f":"AC365/Fleet!F$54","v":175602.08153306608},{"$f":"AD365/Fleet!G$54","v":161229.85056853981},{"$f":"AE365/Fleet!H$54","v":179082.04127122639},{"$f":"AF365/Fleet!I$54","v":199470.9570393076},{"$f":"AG365/Fleet!J$54","v":212666.75646770714},null,{"$f":"AI365*Fleet!C402/1000000","v":0},{"$f":"AJ365*Fleet!D402/1000000","v":0},{"$f":"AK365*Fleet!E402/1000000","v":0},{"$f":"AL365*Fleet!F402/1000000","v":0},{"$f":"AM365*Fleet!G402/1000000","v":0},{"$f":"AN365*Fleet!H402/1000000","v":0},{"$f":"AO365*Fleet!I402/1000000","v":0},{"$f":"AP365*Fleet!J402/1000000","v":0},null,{"$f":"AI365*Fleet!C403/1000000","v":0},{"$f":"AJ365*Fleet!D403/1000000","v":0},{"$f":"AK365*Fleet!E403/1000000","v":0},{"$f":"AL365*Fleet!F403/1000000","v":0},{"$f":"AM365*Fleet!G403/1000000","v":0},{"$f":"AN365*Fleet!H403/1000000","v":0},{"$f":"AO365*Fleet!I403/1000000","v":0},{"$f":"AP365*Fleet!J403/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q366*EXP(Utilities_detailed!H366)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R366*EXP(Utilities_detailed!I366)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S366*EXP(Utilities_detailed!J366)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T366*EXP(Utilities_detailed!K366)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0},{"$f":"Utilities_detailed!U366*EXP(Utilities_detailed!L366)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":3.6176008098679609E-2},{"$f":"Utilities_detailed!V366*EXP(Utilities_detailed!M366)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":5.4923063850744788E-2},{"$f":"Utilities_detailed!W366*EXP(Utilities_detailed!N366)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":9.0953874049678696E-2},{"$f":"Utilities_detailed!X366*EXP(Utilities_detailed!O366)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0.12894864245162865},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H366","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I366","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J366","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K366","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L366","v":503111.22370491654},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M366","v":906416.23104341631},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N366","v":1715134.9804102199},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O366","v":2770784.7542533083},null,{"$f":"Q366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":4829867.7475671982},{"$f":"V366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":8701595.8180167954},{"$f":"W366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":16465295.811938111},{"$f":"X366*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":26599533.640831757},null,{"$f":"Z366/Fleet!C$28","v":0},{"$f":"AA366/Fleet!D$28","v":0},{"$f":"AB366/Fleet!E$28","v":0},{"$f":"AC366/Fleet!F$28","v":0},{"$f":"AD366/Fleet!G$28","v":16099.559158557327},{"$f":"AE366/Fleet!H$28","v":29005.31939338932},{"$f":"AF366/Fleet!I$28","v":54884.319373127037},{"$f":"AG366/Fleet!J$28","v":88665.112136105861},null,{"$f":"AI366*Fleet!C$26/1000000","v":0},{"$f":"AJ366*Fleet!D$26/1000000","v":0},{"$f":"AK366*Fleet!E$26/1000000","v":0},{"$f":"AL366*Fleet!F$26/1000000","v":0},{"$f":"AM366*Fleet!G$26/1000000","v":10.065830767310363},{"$f":"AN366*Fleet!H$26/1000000","v":18.12239634337482},{"$f":"AO366*Fleet!I$26/1000000","v":34.290478326642898},{"$f":"AP366*Fleet!J$26/1000000","v":55.395951717334292},null,{"$f":"AI366*Fleet!C$27/1000000","v":0},{"$f":"AJ366*Fleet!D$27/1000000","v":0},{"$f":"AK366*Fleet!E$27/1000000","v":0},{"$f":"AL366*Fleet!F$27/1000000","v":0},{"$f":"AM366*Fleet!G$27/1000000","v":14.675334004760098},{"$f":"AN366*Fleet!H$27/1000000","v":20.681863043620186},{"$f":"AO366*Fleet!I$27/1000000","v":30.387625639637804},{"$f":"AP366*Fleet!J$27/1000000","v":37.994907446086721}]
[3,"5 - 10km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q367*EXP(Utilities_detailed!H367)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R367*EXP(Utilities_detailed!I367)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S367*EXP(Utilities_detailed!J367)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":4.6356798170773131E-3},{"$f":"Utilities_detailed!T367*EXP(Utilities_detailed!K367)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":4.4540875795486719E-3},{"$f":"Utilities_detailed!U367*EXP(Utilities_detailed!L367)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":3.6835374865334678E-3},{"$f":"Utilities_detailed!V367*EXP(Utilities_detailed!M367)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":3.3006744957731165E-3},{"$f":"Utilities_detailed!W367*EXP(Utilities_detailed!N367)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":4.4253431032207705E-3},{"$f":"Utilities_detailed!X367*EXP(Utilities_detailed!O367)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":4.766681064015542E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H367","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I367","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J367","v":44821.047232000783},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K367","v":54133.091545201176},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L367","v":51228.124655368672},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M367","v":54472.287716688013},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N367","v":83449.559856080377},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O367","v":102424.08891987051},null,{"$f":"Q367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":395321.6365862469},{"$f":"T367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":477453.86742867436},{"$f":"U367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":451832.05946035171},{"$f":"V367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":480445.57766118832},{"$f":"W367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":736025.11793062894},{"$f":"X367*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":903380.464273258},null,{"$f":"Z367","v":0},{"$f":"AA367","v":0},395321.6365862469,477453.86742867436,451832.05946035171,480445.57766118832,736025.11793062894,903380.464273258,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q368*EXP(Utilities_detailed!H368)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":2.4476058923741082E-2},{"$f":"Utilities_detailed!R368*EXP(Utilities_detailed!I368)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":2.0195533098976249E-2},{"$f":"Utilities_detailed!S368*EXP(Utilities_detailed!J368)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":1.7532567321836931E-2},{"$f":"Utilities_detailed!T368*EXP(Utilities_detailed!K368)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":1.5430698017791815E-2},{"$f":"Utilities_detailed!U368*EXP(Utilities_detailed!L368)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":1.1942021792133019E-2},{"$f":"Utilities_detailed!V368*EXP(Utilities_detailed!M368)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":1.0057155829357432E-2},{"$f":"Utilities_detailed!W368*EXP(Utilities_detailed!N368)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":1.2670277803945987E-2},{"$f":"Utilities_detailed!X368*EXP(Utilities_detailed!O368)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":1.2896728481929385E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H368","v":110933.70028431772},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I368","v":92504.429262395148},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J368","v":169517.32195467557},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K368","v":187538.15983297749},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L368","v":166081.48640839444},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M368","v":165977.07124707079},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N368","v":238925.90502734846},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O368","v":277118.53322441102},null,{"$f":"Q368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1277956.2272753401},{"$f":"R368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1065651.0251027921},{"$f":"S368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1952839.5489178626},{"$f":"T368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2160439.6012759004},{"$f":"U368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1913258.7234247038},{"$f":"V368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1912055.8607662555},{"$f":"W368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2752426.425915054},{"$f":"X368*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":3192405.5027452148},null,{"$f":"Z368/Fleet!C$66","v":717952.93667153933},{"$f":"AA368/Fleet!D$66","v":598680.3511813439},{"$f":"AB368/Fleet!E$66","v":1097100.8701785745},{"$f":"AC368/Fleet!F$66","v":1213730.1130763486},{"$f":"AD368/Fleet!G$66","v":1074864.4513621931},{"$f":"AE368/Fleet!H$66","v":1074188.685823739},{"$f":"AF368/Fleet!I$66","v":1546306.9808511538},{"$f":"AG368/Fleet!J$66","v":1793486.2374973118},null,{"$f":"AI368*Fleet!C$58/1000000","v":142.78182454596507},{"$f":"AJ368*Fleet!D$58/1000000","v":119.06166615570021},{"$f":"AK368*Fleet!E$58/1000000","v":217.15537488085513},{"$f":"AL368*Fleet!F$58/1000000","v":226.81852859227547},{"$f":"AM368*Fleet!G$58/1000000","v":191.15994951489299},{"$f":"AN368*Fleet!H$58/1000000","v":178.38754966506454},{"$f":"AO368*Fleet!I$58/1000000","v":236.40366569095585},{"$f":"AP368*Fleet!J$58/1000000","v":244.26363695168814},null,{"$f":"AI368*Fleet!C$59/1000000","v":34.736224087132591},{"$f":"AJ368*Fleet!D$59/1000000","v":28.965540459530754},{"$f":"AK368*Fleet!E$59/1000000","v":51.247179554580072},{"$f":"AL368*Fleet!F$59/1000000","v":53.720312988732637},{"$f":"AM368*Fleet!G$59/1000000","v":45.450327595817427},{"$f":"AN368*Fleet!H$59/1000000","v":43.231517846610309},{"$f":"AO368*Fleet!I$59/1000000","v":58.890242995053278},{"$f":"AP368*Fleet!J$59/1000000","v":62.851489920263795}]
[3,"5 - 10km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q369*EXP(Utilities_detailed!H369)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R369*EXP(Utilities_detailed!I369)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S369*EXP(Utilities_detailed!J369)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T369*EXP(Utilities_detailed!K369)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0},{"$f":"Utilities_detailed!U369*EXP(Utilities_detailed!L369)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0},{"$f":"Utilities_detailed!V369*EXP(Utilities_detailed!M369)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0},{"$f":"Utilities_detailed!W369*EXP(Utilities_detailed!N369)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0},{"$f":"Utilities_detailed!X369*EXP(Utilities_detailed!O369)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H369","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I369","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J369","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K369","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L369","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M369","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N369","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O369","v":0},null,{"$f":"Q369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X369*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z369/Fleet!C$66","v":0},{"$f":"AA369/Fleet!D$66","v":0},{"$f":"AB369/Fleet!E$66","v":0},{"$f":"AC369/Fleet!F$66","v":0},{"$f":"AD369/Fleet!G$66","v":0},{"$f":"AE369/Fleet!H$66","v":0},{"$f":"AF369/Fleet!I$66","v":0},{"$f":"AG369/Fleet!J$66","v":0},null,{"$f":"AI369*Fleet!C$64/1000000","v":0},{"$f":"AJ369*Fleet!D$64/1000000","v":0},{"$f":"AK369*Fleet!E$64/1000000","v":0},{"$f":"AL369*Fleet!F$64/1000000","v":0},{"$f":"AM369*Fleet!G$64/1000000","v":0},{"$f":"AN369*Fleet!H$64/1000000","v":0},{"$f":"AO369*Fleet!I$64/1000000","v":0},{"$f":"AP369*Fleet!J$64/1000000","v":0},null,{"$f":"AI369*Fleet!C$65/1000000","v":0},{"$f":"AJ369*Fleet!D$65/1000000","v":0},{"$f":"AK369*Fleet!E$65/1000000","v":0},{"$f":"AL369*Fleet!F$65/1000000","v":0},{"$f":"AM369*Fleet!G$65/1000000","v":0},{"$f":"AN369*Fleet!H$65/1000000","v":0},{"$f":"AO369*Fleet!I$65/1000000","v":0},{"$f":"AP369*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q370*EXP(Utilities_detailed!H370)/(Utilities_detailed!Q357*EXP(Utilities_detailed!H357)+Utilities_detailed!Q358*EXP(Utilities_detailed!H358)+Utilities_detailed!Q359*EXP(Utilities_detailed!H359)+Utilities_detailed!Q360*EXP(Utilities_detailed!H360)+Utilities_detailed!Q361*EXP(Utilities_detailed!H361)+Utilities_detailed!Q362*EXP(Utilities_detailed!H362)+Utilities_detailed!Q363*EXP(Utilities_detailed!H363)+Utilities_detailed!Q364*EXP(Utilities_detailed!H364)+Utilities_detailed!Q365*EXP(Utilities_detailed!H365)+Utilities_detailed!Q366*EXP(Utilities_detailed!H366)+Utilities_detailed!Q367*EXP(Utilities_detailed!H367)+Utilities_detailed!Q368*EXP(Utilities_detailed!H368)+Utilities_detailed!Q369*EXP(Utilities_detailed!H369)+Utilities_detailed!Q370*EXP(Utilities_detailed!H370))","v":0},{"$f":"Utilities_detailed!R370*EXP(Utilities_detailed!I370)/(Utilities_detailed!R357*EXP(Utilities_detailed!I357)+Utilities_detailed!R358*EXP(Utilities_detailed!I358)+Utilities_detailed!R359*EXP(Utilities_detailed!I359)+Utilities_detailed!R360*EXP(Utilities_detailed!I360)+Utilities_detailed!R361*EXP(Utilities_detailed!I361)+Utilities_detailed!R362*EXP(Utilities_detailed!I362)+Utilities_detailed!R363*EXP(Utilities_detailed!I363)+Utilities_detailed!R364*EXP(Utilities_detailed!I364)+Utilities_detailed!R365*EXP(Utilities_detailed!I365)+Utilities_detailed!R366*EXP(Utilities_detailed!I366)+Utilities_detailed!R367*EXP(Utilities_detailed!I367)+Utilities_detailed!R368*EXP(Utilities_detailed!I368)+Utilities_detailed!R369*EXP(Utilities_detailed!I369)+Utilities_detailed!R370*EXP(Utilities_detailed!I370))","v":0},{"$f":"Utilities_detailed!S370*EXP(Utilities_detailed!J370)/(Utilities_detailed!S357*EXP(Utilities_detailed!J357)+Utilities_detailed!S358*EXP(Utilities_detailed!J358)+Utilities_detailed!S359*EXP(Utilities_detailed!J359)+Utilities_detailed!S360*EXP(Utilities_detailed!J360)+Utilities_detailed!S361*EXP(Utilities_detailed!J361)+Utilities_detailed!S362*EXP(Utilities_detailed!J362)+Utilities_detailed!S363*EXP(Utilities_detailed!J363)+Utilities_detailed!S364*EXP(Utilities_detailed!J364)+Utilities_detailed!S365*EXP(Utilities_detailed!J365)+Utilities_detailed!S366*EXP(Utilities_detailed!J366)+Utilities_detailed!S367*EXP(Utilities_detailed!J367)+Utilities_detailed!S368*EXP(Utilities_detailed!J368)+Utilities_detailed!S369*EXP(Utilities_detailed!J369)+Utilities_detailed!S370*EXP(Utilities_detailed!J370))","v":0},{"$f":"Utilities_detailed!T370*EXP(Utilities_detailed!K370)/(Utilities_detailed!T357*EXP(Utilities_detailed!K357)+Utilities_detailed!T358*EXP(Utilities_detailed!K358)+Utilities_detailed!T359*EXP(Utilities_detailed!K359)+Utilities_detailed!T360*EXP(Utilities_detailed!K360)+Utilities_detailed!T361*EXP(Utilities_detailed!K361)+Utilities_detailed!T362*EXP(Utilities_detailed!K362)+Utilities_detailed!T363*EXP(Utilities_detailed!K363)+Utilities_detailed!T364*EXP(Utilities_detailed!K364)+Utilities_detailed!T365*EXP(Utilities_detailed!K365)+Utilities_detailed!T366*EXP(Utilities_detailed!K366)+Utilities_detailed!T367*EXP(Utilities_detailed!K367)+Utilities_detailed!T368*EXP(Utilities_detailed!K368)+Utilities_detailed!T369*EXP(Utilities_detailed!K369)+Utilities_detailed!T370*EXP(Utilities_detailed!K370))","v":0},{"$f":"Utilities_detailed!U370*EXP(Utilities_detailed!L370)/(Utilities_detailed!U357*EXP(Utilities_detailed!L357)+Utilities_detailed!U358*EXP(Utilities_detailed!L358)+Utilities_detailed!U359*EXP(Utilities_detailed!L359)+Utilities_detailed!U360*EXP(Utilities_detailed!L360)+Utilities_detailed!U361*EXP(Utilities_detailed!L361)+Utilities_detailed!U362*EXP(Utilities_detailed!L362)+Utilities_detailed!U363*EXP(Utilities_detailed!L363)+Utilities_detailed!U364*EXP(Utilities_detailed!L364)+Utilities_detailed!U365*EXP(Utilities_detailed!L365)+Utilities_detailed!U366*EXP(Utilities_detailed!L366)+Utilities_detailed!U367*EXP(Utilities_detailed!L367)+Utilities_detailed!U368*EXP(Utilities_detailed!L368)+Utilities_detailed!U369*EXP(Utilities_detailed!L369)+Utilities_detailed!U370*EXP(Utilities_detailed!L370))","v":0},{"$f":"Utilities_detailed!V370*EXP(Utilities_detailed!M370)/(Utilities_detailed!V357*EXP(Utilities_detailed!M357)+Utilities_detailed!V358*EXP(Utilities_detailed!M358)+Utilities_detailed!V359*EXP(Utilities_detailed!M359)+Utilities_detailed!V360*EXP(Utilities_detailed!M360)+Utilities_detailed!V361*EXP(Utilities_detailed!M361)+Utilities_detailed!V362*EXP(Utilities_detailed!M362)+Utilities_detailed!V363*EXP(Utilities_detailed!M363)+Utilities_detailed!V364*EXP(Utilities_detailed!M364)+Utilities_detailed!V365*EXP(Utilities_detailed!M365)+Utilities_detailed!V366*EXP(Utilities_detailed!M366)+Utilities_detailed!V367*EXP(Utilities_detailed!M367)+Utilities_detailed!V368*EXP(Utilities_detailed!M368)+Utilities_detailed!V369*EXP(Utilities_detailed!M369)+Utilities_detailed!V370*EXP(Utilities_detailed!M370))","v":0},{"$f":"Utilities_detailed!W370*EXP(Utilities_detailed!N370)/(Utilities_detailed!W357*EXP(Utilities_detailed!N357)+Utilities_detailed!W358*EXP(Utilities_detailed!N358)+Utilities_detailed!W359*EXP(Utilities_detailed!N359)+Utilities_detailed!W360*EXP(Utilities_detailed!N360)+Utilities_detailed!W361*EXP(Utilities_detailed!N361)+Utilities_detailed!W362*EXP(Utilities_detailed!N362)+Utilities_detailed!W363*EXP(Utilities_detailed!N363)+Utilities_detailed!W364*EXP(Utilities_detailed!N364)+Utilities_detailed!W365*EXP(Utilities_detailed!N365)+Utilities_detailed!W366*EXP(Utilities_detailed!N366)+Utilities_detailed!W367*EXP(Utilities_detailed!N367)+Utilities_detailed!W368*EXP(Utilities_detailed!N368)+Utilities_detailed!W369*EXP(Utilities_detailed!N369)+Utilities_detailed!W370*EXP(Utilities_detailed!N370))","v":0},{"$f":"Utilities_detailed!X370*EXP(Utilities_detailed!O370)/(Utilities_detailed!X357*EXP(Utilities_detailed!O357)+Utilities_detailed!X358*EXP(Utilities_detailed!O358)+Utilities_detailed!X359*EXP(Utilities_detailed!O359)+Utilities_detailed!X360*EXP(Utilities_detailed!O360)+Utilities_detailed!X361*EXP(Utilities_detailed!O361)+Utilities_detailed!X362*EXP(Utilities_detailed!O362)+Utilities_detailed!X363*EXP(Utilities_detailed!O363)+Utilities_detailed!X364*EXP(Utilities_detailed!O364)+Utilities_detailed!X365*EXP(Utilities_detailed!O365)+Utilities_detailed!X366*EXP(Utilities_detailed!O366)+Utilities_detailed!X367*EXP(Utilities_detailed!O367)+Utilities_detailed!X368*EXP(Utilities_detailed!O368)+Utilities_detailed!X369*EXP(Utilities_detailed!O369)+Utilities_detailed!X370*EXP(Utilities_detailed!O370))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$48*H370","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$48*I370","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$48*J370","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$48*K370","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$48*L370","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$48*M370","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$48*N370","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$48*O370","v":0},null,{"$f":"Q370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X370*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z370/Fleet!C$72","v":0},{"$f":"AA370/Fleet!D$72","v":0},{"$f":"AB370/Fleet!E$72","v":0},{"$f":"AC370/Fleet!F$72","v":0},{"$f":"AD370/Fleet!G$72","v":0},{"$f":"AE370/Fleet!H$72","v":0},{"$f":"AF370/Fleet!I$72","v":0},{"$f":"AG370/Fleet!J$72","v":0},null,{"$f":"AI370*Fleet!C$70/1000000","v":0},{"$f":"AJ370*Fleet!D$70/1000000","v":0},{"$f":"AK370*Fleet!E$70/1000000","v":0},{"$f":"AL370*Fleet!F$70/1000000","v":0},{"$f":"AM370*Fleet!G$70/1000000","v":0},{"$f":"AN370*Fleet!H$70/1000000","v":0},{"$f":"AO370*Fleet!I$70/1000000","v":0},{"$f":"AP370*Fleet!J$70/1000000","v":0},null,{"$f":"AI370*Fleet!C$71/1000000","v":0},{"$f":"AJ370*Fleet!D$71/1000000","v":0},{"$f":"AK370*Fleet!E$71/1000000","v":0},{"$f":"AL370*Fleet!F$71/1000000","v":0},{"$f":"AM370*Fleet!G$71/1000000","v":0},{"$f":"AN370*Fleet!H$71/1000000","v":0},{"$f":"AO370*Fleet!I$71/1000000","v":0},{"$f":"AP370*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q371*EXP(Utilities_detailed!H371)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R371*EXP(Utilities_detailed!I371)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S371*EXP(Utilities_detailed!J371)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T371*EXP(Utilities_detailed!K371)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0},{"$f":"Utilities_detailed!U371*EXP(Utilities_detailed!L371)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0},{"$f":"Utilities_detailed!V371*EXP(Utilities_detailed!M371)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0},{"$f":"Utilities_detailed!W371*EXP(Utilities_detailed!N371)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0},{"$f":"Utilities_detailed!X371*EXP(Utilities_detailed!O371)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H371","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I371","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J371","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K371","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L371","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M371","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N371","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O371","v":0},null,{"$f":"Q371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X371*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q372*EXP(Utilities_detailed!H372)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":4.3157746580107115E-3},{"$f":"Utilities_detailed!R372*EXP(Utilities_detailed!I372)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":9.6068998096201213E-3},{"$f":"Utilities_detailed!S372*EXP(Utilities_detailed!J372)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":4.7000007944474802E-3},{"$f":"Utilities_detailed!T372*EXP(Utilities_detailed!K372)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":6.4522666101286411E-3},{"$f":"Utilities_detailed!U372*EXP(Utilities_detailed!L372)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":6.3779193631428111E-3},{"$f":"Utilities_detailed!V372*EXP(Utilities_detailed!M372)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":6.8544068578584912E-3},{"$f":"Utilities_detailed!W372*EXP(Utilities_detailed!N372)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":6.8007228464993935E-3},{"$f":"Utilities_detailed!X372*EXP(Utilities_detailed!O372)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":6.975293582449759E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H372","v":57909.451940164865},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I372","v":130274.42127076999},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J372","v":134534.9692140909},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K372","v":232158.75562775577},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L372","v":262597.7935119624},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M372","v":334897.17320962745},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N372","v":379665.26283071027},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O372","v":443728.36455424805},null,{"$f":"Q372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":486439.39629738487},{"$f":"R372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1094305.138674468},{"$f":"S372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1130093.7413983636},{"$f":"T372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1950133.5472731485},{"$f":"U372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":2205821.4655004842},{"$f":"V372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":2813136.2549608708},{"$f":"W372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3189188.2077779663},{"$f":"X372*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3727318.262255684},null,{"$f":"Z372","v":486439.39629738487},{"$f":"AA372","v":1094305.138674468},1130093.7413983636,1950133.5472731485,2205821.4655004842,2813136.2549608708,3189188.2077779663,3727318.262255684,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q373*EXP(Utilities_detailed!H373)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":9.3479713160860324E-3},{"$f":"Utilities_detailed!R373*EXP(Utilities_detailed!I373)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":7.1935614326861918E-3},{"$f":"Utilities_detailed!S373*EXP(Utilities_detailed!J373)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":6.6583178050428566E-3},{"$f":"Utilities_detailed!T373*EXP(Utilities_detailed!K373)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":5.8580265103956707E-3},{"$f":"Utilities_detailed!U373*EXP(Utilities_detailed!L373)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":4.5066383885492504E-3},{"$f":"Utilities_detailed!V373*EXP(Utilities_detailed!M373)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":3.7594194013765556E-3},{"$f":"Utilities_detailed!W373*EXP(Utilities_detailed!N373)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":2.8910134482810902E-3},{"$f":"Utilities_detailed!X373*EXP(Utilities_detailed!O373)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":2.2937936508016271E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H373","v":125431.91861561281},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I373","v":97548.332041570568},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J373","v":190590.72968186153},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K373","v":210777.42555662137},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L373","v":185551.62422219545},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M373","v":183680.21574135023},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N373","v":161397.16401672599},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O373","v":145918.05968655157},null,{"$f":"Q373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1204146.418709883},{"$f":"R373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":936463.9875990774},{"$f":"S373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1829671.0049458707},{"$f":"T373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":2023463.285343565},{"$f":"U373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1781295.5925330762},{"$f":"V373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1763330.0711169622},{"$f":"W373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1549412.7745605696},{"$f":"X373*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1400813.3729908951},null,{"$f":"Z373/Fleet!C$10","v":1094678.5624635299},{"$f":"AA373/Fleet!D$10","v":851330.89781734301},{"$f":"AB373/Fleet!E$10","v":1663337.2772235188},{"$f":"AC373/Fleet!F$10","v":1839512.077585059},{"$f":"AD373/Fleet!G$10","v":1619359.6295755238},{"$f":"AE373/Fleet!H$10","v":1603027.3373790565},{"$f":"AF373/Fleet!I$10","v":1408557.0677823359},{"$f":"AG373/Fleet!J$10","v":1273466.7027189955},null,{"$f":"AI373*Fleet!C$8/1000000","v":56.693887916468562},{"$f":"AJ373*Fleet!D$8/1000000","v":44.090804511658632},{"$f":"AK373*Fleet!E$8/1000000","v":83.451266261609206},{"$f":"AL373*Fleet!F$8/1000000","v":89.925785190481008},{"$f":"AM373*Fleet!G$8/1000000","v":77.646378571621327},{"$f":"AN373*Fleet!H$8/1000000","v":75.677922309858999},{"$f":"AO373*Fleet!I$8/1000000","v":64.979180606708738},{"$f":"AP373*Fleet!J$8/1000000","v":57.06681790707551},null,{"$f":"AI373*Fleet!C$9/1000000","v":13.130736983378275},{"$f":"AJ373*Fleet!D$9/1000000","v":10.211766712509492},{"$f":"AK373*Fleet!E$9/1000000","v":19.327949951598864},{"$f":"AL373*Fleet!F$9/1000000","v":20.827497932400231},{"$f":"AM373*Fleet!G$9/1000000","v":17.983493674626189},{"$f":"AN373*Fleet!H$9/1000000","v":17.527584186207122},{"$f":"AO373*Fleet!I$9/1000000","v":15.049673982480225},{"$f":"AP373*Fleet!J$9/1000000","v":13.21711041444528}]
[3,"5 - 10km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q374*EXP(Utilities_detailed!H374)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0.53946076492589135},{"$f":"Utilities_detailed!R374*EXP(Utilities_detailed!I374)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0.69655886349495511},{"$f":"Utilities_detailed!S374*EXP(Utilities_detailed!J374)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0.57190842439693856},{"$f":"Utilities_detailed!T374*EXP(Utilities_detailed!K374)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0.55582720531473373},{"$f":"Utilities_detailed!U374*EXP(Utilities_detailed!L374)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0.5276261487333489},{"$f":"Utilities_detailed!V374*EXP(Utilities_detailed!M374)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0.54788511856737421},{"$f":"Utilities_detailed!W374*EXP(Utilities_detailed!N374)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0.52318849158862302},{"$f":"Utilities_detailed!X374*EXP(Utilities_detailed!O374)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0.5138238972616358},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H374","v":7238532.9901538482},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I374","v":9445690.5579427257},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J374","v":16370567.928503176},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K374","v":19999197.20108233},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L374","v":21723928.222936597},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M374","v":26768935.847668823},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N374","v":29208144.582931157},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O374","v":32686543.570646595},null,{"$f":"Q374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":69489916.70547694},{"$f":"R374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":90678629.356250167},{"$f":"S374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":157157452.11363047},{"$f":"T374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":191992293.13039038},{"$f":"U374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":208549710.94019133},{"$f":"V374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":256981784.13762069},{"$f":"W374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":280398187.99613911},{"$f":"X374*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":313790818.2782073},null,{"$f":"Z374/Fleet!C$16","v":38605509.280820519},{"$f":"AA374/Fleet!D$16","v":50377016.309027866},{"$f":"AB374/Fleet!E$16","v":87309695.618683591},{"$f":"AC374/Fleet!F$16","v":101583223.87851343},{"$f":"AD374/Fleet!G$16","v":109067897.55154772},{"$f":"AE374/Fleet!H$16","v":132843051.3889357},{"$f":"AF374/Fleet!I$16","v":143271846.79457065},{"$f":"AG374/Fleet!J$16","v":158480211.25161985},null,{"$f":"AI374*Fleet!C$14/1000000","v":7677.6133519230043},{"$f":"AJ374*Fleet!D$14/1000000","v":10018.654338446659},{"$f":"AK374*Fleet!E$14/1000000","v":17281.701435276886},{"$f":"AL374*Fleet!F$14/1000000","v":18983.592086533943},{"$f":"AM374*Fleet!G$14/1000000","v":19397.249358490353},{"$f":"AN374*Fleet!H$14/1000000","v":22060.878819562397},{"$f":"AO374*Fleet!I$14/1000000","v":21903.794131425329},{"$f":"AP374*Fleet!J$14/1000000","v":21584.192828382678},null,{"$f":"AI374*Fleet!C$15/1000000","v":1867.8238542952922},{"$f":"AJ374*Fleet!D$15/1000000","v":2437.3565981416141},{"$f":"AK374*Fleet!E$15/1000000","v":4078.3630474179822},{"$f":"AL374*Fleet!F$15/1000000","v":4496.1252278124603},{"$f":"AM374*Fleet!G$15/1000000","v":4611.9040104290298},{"$f":"AN374*Fleet!H$15/1000000","v":5346.3668187073972},{"$f":"AO374*Fleet!I$15/1000000","v":5456.4287535183021},{"$f":"AP374*Fleet!J$15/1000000","v":5553.8298492560316}]
[3,"5 - 10km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q375*EXP(Utilities_detailed!H375)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":5.0559903061025858E-3},{"$f":"Utilities_detailed!R375*EXP(Utilities_detailed!I375)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":3.7525136766796223E-3},{"$f":"Utilities_detailed!S375*EXP(Utilities_detailed!J375)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":3.4708426895496262E-3},{"$f":"Utilities_detailed!T375*EXP(Utilities_detailed!K375)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":3.1249482596946085E-3},{"$f":"Utilities_detailed!U375*EXP(Utilities_detailed!L375)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":2.451841314451969E-3},{"$f":"Utilities_detailed!V375*EXP(Utilities_detailed!M375)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":2.0876594554642622E-3},{"$f":"Utilities_detailed!W375*EXP(Utilities_detailed!N375)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":1.627671375174959E-3},{"$f":"Utilities_detailed!X375*EXP(Utilities_detailed!O375)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":1.3076267540968489E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H375","v":67841.731981470948},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I375","v":50885.983743741948},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J375","v":99350.986267312925},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K375","v":112438.64260552573},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L375","v":100949.55463646552},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M375","v":102000.25542075365},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N375","v":90868.323030678817},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O375","v":83183.750502297073},null,{"$f":"Q375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":651280.6270221211},{"$f":"R375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":488505.44393992267},{"$f":"S375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":953769.46816620405},{"$f":"T375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":1079410.9690130469},{"$f":"U375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":969115.72451006889},{"$f":"V375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":979202.45203923492},{"$f":"W375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":872335.90109451662},{"$f":"X375*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":798564.00482205185},null,{"$f":"Z375/Fleet!C$36","v":361822.57056784508},{"$f":"AA375/Fleet!D$36","v":271391.91329995706},{"$f":"AB375/Fleet!E$36","v":529871.92675900226},{"$f":"AC375/Fleet!F$36","v":571116.91482171789},{"$f":"AD375/Fleet!G$36","v":506830.78907153703},{"$f":"AE375/Fleet!H$36","v":506184.67800331884},{"$f":"AF375/Fleet!I$36","v":445727.47230712575},{"$f":"AG375/Fleet!J$36","v":403315.15395053121},null,{"$f":"AI375*Fleet!C$34/1000000","v":64.761233966650423},{"$f":"AJ375*Fleet!D$34/1000000","v":48.575397511250124},{"$f":"AK375*Fleet!E$34/1000000","v":94.392490262009233},{"$f":"AL375*Fleet!F$34/1000000","v":96.055875347047646},{"$f":"AM375*Fleet!G$34/1000000","v":81.123878583807638},{"$f":"AN375*Fleet!H$34/1000000","v":75.654622898947139},{"$f":"AO375*Fleet!I$34/1000000","v":61.329638093666702},{"$f":"AP375*Fleet!J$34/1000000","v":49.436511891634176},null,{"$f":"AI375*Fleet!C$35/1000000","v":15.755231748706231},{"$f":"AJ375*Fleet!D$35/1000000","v":11.817511776711708},{"$f":"AK375*Fleet!E$35/1000000","v":22.275980503430809},{"$f":"AL375*Fleet!F$35/1000000","v":22.750132981092889},{"$f":"AM375*Fleet!G$35/1000000","v":19.288071935748849},{"$f":"AN375*Fleet!H$35/1000000","v":18.334598945808231},{"$f":"AO375*Fleet!I$35/1000000","v":15.277755019485227},{"$f":"AP375*Fleet!J$35/1000000","v":12.720511606337043}]
[3,"5 - 10km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q376*EXP(Utilities_detailed!H376)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0.41799943156654445},{"$f":"Utilities_detailed!R376*EXP(Utilities_detailed!I376)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0.26394760280696522},{"$f":"Utilities_detailed!S376*EXP(Utilities_detailed!J376)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0.33904915843208633},{"$f":"Utilities_detailed!T376*EXP(Utilities_detailed!K376)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0.33751415589259148},{"$f":"Utilities_detailed!U376*EXP(Utilities_detailed!L376)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0.27711553946522399},{"$f":"Utilities_detailed!V376*EXP(Utilities_detailed!M376)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0.25345005149794431},{"$f":"Utilities_detailed!W376*EXP(Utilities_detailed!N376)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0.24521940260295247},{"$f":"Utilities_detailed!X376*EXP(Utilities_detailed!O376)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0.2272017271424292},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H376","v":5608753.9112796187},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I376","v":3579263.0175086781},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J376","v":9705097.9535177778},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K376","v":12144083.803941602},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L376","v":11409665.922083175},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M376","v":12383231.336666649},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N376","v":13689910.77005332},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O376","v":14453277.072447404},null,{"$f":"Q376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":53844037.548284337},{"$f":"R376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":34360924.968083307},{"$f":"S376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":93168940.353770658},{"$f":"T376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":116583204.51783937},{"$f":"U376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":109532792.85199848},{"$f":"V376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":118879020.83199982},{"$f":"W376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":131423143.39251186},{"$f":"X376*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":138751459.89549509},null,{"$f":"Z376/Fleet!C$22","v":4487003.1290236944},{"$f":"AA376/Fleet!D$22","v":2863410.4140069424},{"$f":"AB376/Fleet!E$22","v":7764078.3628142215},{"$f":"AC376/Fleet!F$22","v":9715267.0431532804},{"$f":"AD376/Fleet!G$22","v":9127732.7376665398},{"$f":"AE376/Fleet!H$22","v":9906585.0693333186},{"$f":"AF376/Fleet!I$22","v":10951928.616042655},{"$f":"AG376/Fleet!J$22","v":11562621.657957925},null,{"$f":"AI376*Fleet!C$20/1000000","v":4222.0845051457381},{"$f":"AJ376*Fleet!D$20/1000000","v":2694.3508602995262},{"$f":"AK376*Fleet!E$20/1000000","v":5335.0317037338546},{"$f":"AL376*Fleet!F$20/1000000","v":4332.8729927689874},{"$f":"AM376*Fleet!G$20/1000000","v":3552.0551619702319},{"$f":"AN376*Fleet!H$20/1000000","v":3332.2828362059922},{"$f":"AO376*Fleet!I$20/1000000","v":3121.480011950156},{"$f":"AP376*Fleet!J$20/1000000","v":2718.5808524101194},null,{"$f":"AI376*Fleet!C$21/1000000","v":1265.3649785744415},{"$f":"AJ376*Fleet!D$21/1000000","v":807.50094283043097},{"$f":"AK376*Fleet!E$21/1000000","v":2329.7990642259165},{"$f":"AL376*Fleet!F$21/1000000","v":2782.6422776399613},{"$f":"AM376*Fleet!G$21/1000000","v":2293.6073610552439},{"$f":"AN376*Fleet!H$21/1000000","v":2155.0970047289493},{"$f":"AO376*Fleet!I$21/1000000","v":2066.4348907346248},{"$f":"AP376*Fleet!J$21/1000000","v":1820.4402294813381}]
[3,"5 - 10km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q377*EXP(Utilities_detailed!H377)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R377*EXP(Utilities_detailed!I377)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S377*EXP(Utilities_detailed!J377)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T377*EXP(Utilities_detailed!K377)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0},{"$f":"Utilities_detailed!U377*EXP(Utilities_detailed!L377)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0},{"$f":"Utilities_detailed!V377*EXP(Utilities_detailed!M377)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0},{"$f":"Utilities_detailed!W377*EXP(Utilities_detailed!N377)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0},{"$f":"Utilities_detailed!X377*EXP(Utilities_detailed!O377)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H377","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I377","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J377","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K377","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L377","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M377","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N377","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O377","v":0},null,{"$f":"Q377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X377*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z377/Fleet!C$42","v":0},{"$f":"AA377/Fleet!D$42","v":0},{"$f":"AB377/Fleet!E$42","v":0},{"$f":"AC377/Fleet!F$42","v":0},{"$f":"AD377/Fleet!G$42","v":0},{"$f":"AE377/Fleet!H$42","v":0},{"$f":"AF377/Fleet!I$42","v":0},{"$f":"AG377/Fleet!J$42","v":0},null,{"$f":"AI377*Fleet!C$40/1000000","v":0},{"$f":"AJ377*Fleet!D$40/1000000","v":0},{"$f":"AK377*Fleet!E$40/1000000","v":0},{"$f":"AL377*Fleet!F$40/1000000","v":0},{"$f":"AM377*Fleet!G$40/1000000","v":0},{"$f":"AN377*Fleet!H$40/1000000","v":0},{"$f":"AO377*Fleet!I$40/1000000","v":0},{"$f":"AP377*Fleet!J$40/1000000","v":0},null,{"$f":"AI377*Fleet!C$41/1000000","v":0},{"$f":"AJ377*Fleet!D$41/1000000","v":0},{"$f":"AK377*Fleet!E$41/1000000","v":0},{"$f":"AL377*Fleet!F$41/1000000","v":0},{"$f":"AM377*Fleet!G$41/1000000","v":0},{"$f":"AN377*Fleet!H$41/1000000","v":0},{"$f":"AO377*Fleet!I$41/1000000","v":0},{"$f":"AP377*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q378*EXP(Utilities_detailed!H378)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R378*EXP(Utilities_detailed!I378)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S378*EXP(Utilities_detailed!J378)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":5.1920988625451046E-2},{"$f":"Utilities_detailed!T378*EXP(Utilities_detailed!K378)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":6.2051056162648381E-2},{"$f":"Utilities_detailed!U378*EXP(Utilities_detailed!L378)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0.12409991993211761},{"$f":"Utilities_detailed!V378*EXP(Utilities_detailed!M378)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0.1132052993928114},{"$f":"Utilities_detailed!W378*EXP(Utilities_detailed!N378)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0.10915174248443249},{"$f":"Utilities_detailed!X378*EXP(Utilities_detailed!O378)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0.10075680303801014},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H378","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I378","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J378","v":1486210.090547736},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K378","v":2232656.6545614614},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L378","v":5109560.546893917},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M378","v":5531059.8780018883},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N378","v":6093635.3287964808},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O378","v":6409572.7156574856},null,{"$f":"Q378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":13673132.83303917},{"$f":"T378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":20540441.221965443},{"$f":"U378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":47007957.031424031},{"$f":"V378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":50885750.877617367},{"$f":"W378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":56061445.024927616},{"$f":"X378*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":58968068.984048866},null,{"$f":"Z378/Fleet!C$48","v":0},{"$f":"AA378/Fleet!D$48","v":0},{"$f":"AB378/Fleet!E$48","v":170914.16041298961},{"$f":"AC378/Fleet!F$48","v":256755.51527456805},{"$f":"AD378/Fleet!G$48","v":587599.46289280034},{"$f":"AE378/Fleet!H$48","v":636071.88597021706},{"$f":"AF378/Fleet!I$48","v":700768.06281159515},{"$f":"AG378/Fleet!J$48","v":737100.86230061087},null,{"$f":"AI378*Fleet!C$46/1000000","v":0},{"$f":"AJ378*Fleet!D$46/1000000","v":0},{"$f":"AK378*Fleet!E$46/1000000","v":0},{"$f":"AL378*Fleet!F$46/1000000","v":0},{"$f":"AM378*Fleet!G$46/1000000","v":0},{"$f":"AN378*Fleet!H$46/1000000","v":0},{"$f":"AO378*Fleet!I$46/1000000","v":0},{"$f":"AP378*Fleet!J$46/1000000","v":0},null,{"$f":"AI378*Fleet!C$47/1000000","v":0},{"$f":"AJ378*Fleet!D$47/1000000","v":0},{"$f":"AK378*Fleet!E$47/1000000","v":88.593854987148632},{"$f":"AL378*Fleet!F$47/1000000","v":90.01352859655276},{"$f":"AM378*Fleet!G$47/1000000","v":141.36213730777862},{"$f":"AN378*Fleet!H$47/1000000","v":112.47396202262939},{"$f":"AO378*Fleet!I$47/1000000","v":88.027355413248841},{"$f":"AP378*Fleet!J$47/1000000","v":62.949478579234466}]
[3,"5 - 10km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q379*EXP(Utilities_detailed!H379)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R379*EXP(Utilities_detailed!I379)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S379*EXP(Utilities_detailed!J379)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T379*EXP(Utilities_detailed!K379)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":9.0741235661765413E-3},{"$f":"Utilities_detailed!U379*EXP(Utilities_detailed!L379)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":7.2647676247808426E-3},{"$f":"Utilities_detailed!V379*EXP(Utilities_detailed!M379)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":6.7671245937512593E-3},{"$f":"Utilities_detailed!W379*EXP(Utilities_detailed!N379)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":6.6126231547743077E-3},{"$f":"Utilities_detailed!X379*EXP(Utilities_detailed!O379)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":6.1832754852767808E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H379","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I379","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J379","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K379","v":326495.68947276322},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L379","v":299111.95799511281},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M379","v":330632.67824645853},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N379","v":369164.18514983694},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O379","v":393344.69384536514},null,{"$f":"Q379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3003760.3431494213},{"$f":"U379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":2751830.0135550378},{"$f":"V379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3041820.639867418},{"$f":"W379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3396310.5033784998},{"$f":"X379*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3618771.1833773591},null,{"$f":"Z379/Fleet!C$54","v":0},{"$f":"AA379/Fleet!D$54","v":0},{"$f":"AB379/Fleet!E$54","v":0},{"$f":"AC379/Fleet!F$54","v":500626.72385823686},{"$f":"AD379/Fleet!G$54","v":458638.33559250628},{"$f":"AE379/Fleet!H$54","v":506970.10664456966},{"$f":"AF379/Fleet!I$54","v":566051.75056308333},{"$f":"AG379/Fleet!J$54","v":603128.53056289314},null,{"$f":"AI379*Fleet!C416/1000000","v":0},{"$f":"AJ379*Fleet!D416/1000000","v":0},{"$f":"AK379*Fleet!E416/1000000","v":0},{"$f":"AL379*Fleet!F416/1000000","v":0},{"$f":"AM379*Fleet!G416/1000000","v":0},{"$f":"AN379*Fleet!H416/1000000","v":0},{"$f":"AO379*Fleet!I416/1000000","v":0},{"$f":"AP379*Fleet!J416/1000000","v":0},null,{"$f":"AI379*Fleet!C417/1000000","v":0},{"$f":"AJ379*Fleet!D417/1000000","v":0},{"$f":"AK379*Fleet!E417/1000000","v":0},{"$f":"AL379*Fleet!F417/1000000","v":0},{"$f":"AM379*Fleet!G417/1000000","v":0},{"$f":"AN379*Fleet!H417/1000000","v":0},{"$f":"AO379*Fleet!I417/1000000","v":0},{"$f":"AP379*Fleet!J417/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q380*EXP(Utilities_detailed!H380)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R380*EXP(Utilities_detailed!I380)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S380*EXP(Utilities_detailed!J380)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T380*EXP(Utilities_detailed!K380)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0},{"$f":"Utilities_detailed!U380*EXP(Utilities_detailed!L380)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":3.4759767162709371E-2},{"$f":"Utilities_detailed!V380*EXP(Utilities_detailed!M380)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":5.2518992632925574E-2},{"$f":"Utilities_detailed!W380*EXP(Utilities_detailed!N380)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":8.7182432780309627E-2},{"$f":"Utilities_detailed!X380*EXP(Utilities_detailed!O380)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0.12352599337475893},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H380","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I380","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J380","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K380","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L380","v":1431162.3650599392},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M380","v":2566007.9037209577},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N380","v":4867150.4489842523},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O380","v":7858018.6442662114},null,{"$f":"Q380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":13739158.704575416},{"$f":"V380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":24633675.875721194},{"$f":"W380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":46724644.310248822},{"$f":"X380*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":75436978.984955624},null,{"$f":"Z380/Fleet!C$28","v":0},{"$f":"AA380/Fleet!D$28","v":0},{"$f":"AB380/Fleet!E$28","v":0},{"$f":"AC380/Fleet!F$28","v":0},{"$f":"AD380/Fleet!G$28","v":45797.195681918056},{"$f":"AE380/Fleet!H$28","v":82112.252919070641},{"$f":"AF380/Fleet!I$28","v":155748.81436749606},{"$f":"AG380/Fleet!J$28","v":251456.59661651874},null,{"$f":"AI380*Fleet!C$26/1000000","v":0},{"$f":"AJ380*Fleet!D$26/1000000","v":0},{"$f":"AK380*Fleet!E$26/1000000","v":0},{"$f":"AL380*Fleet!F$26/1000000","v":0},{"$f":"AM380*Fleet!G$26/1000000","v":28.633505850162223},{"$f":"AN380*Fleet!H$26/1000000","v":51.303375490013892},{"$f":"AO380*Fleet!I$26/1000000","v":97.308327851541421},{"$f":"AP380*Fleet!J$26/1000000","v":157.10438017369279},null,{"$f":"AI380*Fleet!C$27/1000000","v":0},{"$f":"AJ380*Fleet!D$27/1000000","v":0},{"$f":"AK380*Fleet!E$27/1000000","v":0},{"$f":"AL380*Fleet!F$27/1000000","v":0},{"$f":"AM380*Fleet!G$27/1000000","v":41.745810335202364},{"$f":"AN380*Fleet!H$27/1000000","v":58.549066329618498},{"$f":"AO380*Fleet!I$27/1000000","v":86.232948114762394},{"$f":"AP380*Fleet!J$27/1000000","v":107.75455965686443}]
[3,"5 - 10km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q381*EXP(Utilities_detailed!H381)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R381*EXP(Utilities_detailed!I381)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S381*EXP(Utilities_detailed!J381)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":5.4417638665458018E-3},{"$f":"Utilities_detailed!T381*EXP(Utilities_detailed!K381)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":5.2388182659844932E-3},{"$f":"Utilities_detailed!U381*EXP(Utilities_detailed!L381)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":4.3229499435231775E-3},{"$f":"Utilities_detailed!V381*EXP(Utilities_detailed!M381)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":3.8549897263509395E-3},{"$f":"Utilities_detailed!W381*EXP(Utilities_detailed!N381)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":5.1810004005681115E-3},{"$f":"Utilities_detailed!X381*EXP(Utilities_detailed!O381)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":5.5772045326399015E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H381","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I381","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J381","v":155767.53415041845},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K381","v":188497.71763641809},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L381","v":177988.6279516184},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M381","v":188349.65429969199},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N381","v":289240.70620231569},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O381","v":354789.9191339403},null,{"$f":"Q381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1373869.6512066908},{"$f":"T381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1662549.8695532077},{"$f":"U381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1569859.6985332742},{"$f":"V381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1661243.9509232834},{"$f":"W381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":2551103.0287044244},{"$f":"X381*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":3129247.0867613535},null,{"$f":"Z381","v":0},{"$f":"AA381","v":0},1373869.6512066908,1662549.8695532077,1569859.6985332742,1661243.9509232834,2551103.0287044244,3129247.0867613535,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q382*EXP(Utilities_detailed!H382)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":2.3820067227364895E-2},{"$f":"Utilities_detailed!R382*EXP(Utilities_detailed!I382)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":1.8940558779093668E-2},{"$f":"Utilities_detailed!S382*EXP(Utilities_detailed!J382)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":1.6850503389938265E-2},{"$f":"Utilities_detailed!T382*EXP(Utilities_detailed!K382)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":1.4859399417646557E-2},{"$f":"Utilities_detailed!U382*EXP(Utilities_detailed!L382)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":1.147450807215227E-2},{"$f":"Utilities_detailed!V382*EXP(Utilities_detailed!M382)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":9.6169378741431024E-3},{"$f":"Utilities_detailed!W382*EXP(Utilities_detailed!N382)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":1.2144899318384474E-2},{"$f":"Utilities_detailed!X382*EXP(Utilities_detailed!O382)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":1.2354385177901134E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H382","v":319619.80122252245},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I382","v":256843.55852452666},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J382","v":482336.50459920388},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K382","v":534655.47638116661},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L382","v":472439.41633931221},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M382","v":469870.75260795961},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N382","v":678015.63096199709},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O382","v":785915.46940136235},null,{"$f":"Q382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":3682020.1100834585},{"$f":"R382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2958837.7942025471},{"$f":"S382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5556516.5329828281},{"$f":"T382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":6159231.0879110387},{"$f":"U382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5442502.0762288766},{"$f":"V382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5412911.0700436942},{"$f":"W382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":7810740.0686822059},{"$f":"X382*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":9053746.2075036932},null,{"$f":"Z382/Fleet!C$66","v":2068550.6236423925},{"$f":"AA382/Fleet!D$66","v":1662268.4237092962},{"$f":"AB382/Fleet!E$66","v":3121638.5016757459},{"$f":"AC382/Fleet!F$66","v":3460242.1842196845},{"$f":"AD382/Fleet!G$66","v":3057585.4360836386},{"$f":"AE382/Fleet!H$66","v":3040961.2753054462},{"$f":"AF382/Fleet!I$66","v":4388056.2183607901},{"$f":"AG382/Fleet!J$66","v":5086374.2738784794},null,{"$f":"AI382*Fleet!C$58/1000000","v":411.37993470521428},{"$f":"AJ382*Fleet!D$58/1000000","v":330.58116528178721},{"$f":"AK382*Fleet!E$58/1000000","v":617.88354881495025},{"$f":"AL382*Fleet!F$58/1000000","v":646.64049473761406},{"$f":"AM382*Fleet!G$58/1000000","v":543.77821953129944},{"$f":"AN382*Fleet!H$58/1000000","v":505.00404415644795},{"$f":"AO382*Fleet!I$58/1000000","v":670.85810781729822},{"$f":"AP382*Fleet!J$58/1000000","v":692.73811700320982},null,{"$f":"AI382*Fleet!C$59/1000000","v":100.08126484103062},{"$f":"AJ382*Fleet!D$59/1000000","v":80.424392059206824},{"$f":"AK382*Fleet!E$59/1000000","v":145.81628102603563},{"$f":"AL382*Fleet!F$59/1000000","v":153.1520814639328},{"$f":"AM382*Fleet!G$59/1000000","v":129.28910203150261},{"$f":"AN382*Fleet!H$59/1000000","v":122.38573481474005},{"$f":"AO382*Fleet!I$59/1000000","v":167.11668522183058},{"$f":"AP382*Fleet!J$59/1000000","v":178.24848316174575}]
[3,"5 - 10km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q383*EXP(Utilities_detailed!H383)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R383*EXP(Utilities_detailed!I383)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S383*EXP(Utilities_detailed!J383)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T383*EXP(Utilities_detailed!K383)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0},{"$f":"Utilities_detailed!U383*EXP(Utilities_detailed!L383)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0},{"$f":"Utilities_detailed!V383*EXP(Utilities_detailed!M383)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0},{"$f":"Utilities_detailed!W383*EXP(Utilities_detailed!N383)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0},{"$f":"Utilities_detailed!X383*EXP(Utilities_detailed!O383)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H383","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I383","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J383","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K383","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L383","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M383","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N383","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O383","v":0},null,{"$f":"Q383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X383*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z383/Fleet!C$66","v":0},{"$f":"AA383/Fleet!D$66","v":0},{"$f":"AB383/Fleet!E$66","v":0},{"$f":"AC383/Fleet!F$66","v":0},{"$f":"AD383/Fleet!G$66","v":0},{"$f":"AE383/Fleet!H$66","v":0},{"$f":"AF383/Fleet!I$66","v":0},{"$f":"AG383/Fleet!J$66","v":0},null,{"$f":"AI383*Fleet!C$64/1000000","v":0},{"$f":"AJ383*Fleet!D$64/1000000","v":0},{"$f":"AK383*Fleet!E$64/1000000","v":0},{"$f":"AL383*Fleet!F$64/1000000","v":0},{"$f":"AM383*Fleet!G$64/1000000","v":0},{"$f":"AN383*Fleet!H$64/1000000","v":0},{"$f":"AO383*Fleet!I$64/1000000","v":0},{"$f":"AP383*Fleet!J$64/1000000","v":0},null,{"$f":"AI383*Fleet!C$65/1000000","v":0},{"$f":"AJ383*Fleet!D$65/1000000","v":0},{"$f":"AK383*Fleet!E$65/1000000","v":0},{"$f":"AL383*Fleet!F$65/1000000","v":0},{"$f":"AM383*Fleet!G$65/1000000","v":0},{"$f":"AN383*Fleet!H$65/1000000","v":0},{"$f":"AO383*Fleet!I$65/1000000","v":0},{"$f":"AP383*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q384*EXP(Utilities_detailed!H384)/(Utilities_detailed!Q371*EXP(Utilities_detailed!H371)+Utilities_detailed!Q372*EXP(Utilities_detailed!H372)+Utilities_detailed!Q373*EXP(Utilities_detailed!H373)+Utilities_detailed!Q374*EXP(Utilities_detailed!H374)+Utilities_detailed!Q375*EXP(Utilities_detailed!H375)+Utilities_detailed!Q376*EXP(Utilities_detailed!H376)+Utilities_detailed!Q377*EXP(Utilities_detailed!H377)+Utilities_detailed!Q378*EXP(Utilities_detailed!H378)+Utilities_detailed!Q379*EXP(Utilities_detailed!H379)+Utilities_detailed!Q380*EXP(Utilities_detailed!H380)+Utilities_detailed!Q381*EXP(Utilities_detailed!H381)+Utilities_detailed!Q382*EXP(Utilities_detailed!H382)+Utilities_detailed!Q383*EXP(Utilities_detailed!H383)+Utilities_detailed!Q384*EXP(Utilities_detailed!H384))","v":0},{"$f":"Utilities_detailed!R384*EXP(Utilities_detailed!I384)/(Utilities_detailed!R371*EXP(Utilities_detailed!I371)+Utilities_detailed!R372*EXP(Utilities_detailed!I372)+Utilities_detailed!R373*EXP(Utilities_detailed!I373)+Utilities_detailed!R374*EXP(Utilities_detailed!I374)+Utilities_detailed!R375*EXP(Utilities_detailed!I375)+Utilities_detailed!R376*EXP(Utilities_detailed!I376)+Utilities_detailed!R377*EXP(Utilities_detailed!I377)+Utilities_detailed!R378*EXP(Utilities_detailed!I378)+Utilities_detailed!R379*EXP(Utilities_detailed!I379)+Utilities_detailed!R380*EXP(Utilities_detailed!I380)+Utilities_detailed!R381*EXP(Utilities_detailed!I381)+Utilities_detailed!R382*EXP(Utilities_detailed!I382)+Utilities_detailed!R383*EXP(Utilities_detailed!I383)+Utilities_detailed!R384*EXP(Utilities_detailed!I384))","v":0},{"$f":"Utilities_detailed!S384*EXP(Utilities_detailed!J384)/(Utilities_detailed!S371*EXP(Utilities_detailed!J371)+Utilities_detailed!S372*EXP(Utilities_detailed!J372)+Utilities_detailed!S373*EXP(Utilities_detailed!J373)+Utilities_detailed!S374*EXP(Utilities_detailed!J374)+Utilities_detailed!S375*EXP(Utilities_detailed!J375)+Utilities_detailed!S376*EXP(Utilities_detailed!J376)+Utilities_detailed!S377*EXP(Utilities_detailed!J377)+Utilities_detailed!S378*EXP(Utilities_detailed!J378)+Utilities_detailed!S379*EXP(Utilities_detailed!J379)+Utilities_detailed!S380*EXP(Utilities_detailed!J380)+Utilities_detailed!S381*EXP(Utilities_detailed!J381)+Utilities_detailed!S382*EXP(Utilities_detailed!J382)+Utilities_detailed!S383*EXP(Utilities_detailed!J383)+Utilities_detailed!S384*EXP(Utilities_detailed!J384))","v":0},{"$f":"Utilities_detailed!T384*EXP(Utilities_detailed!K384)/(Utilities_detailed!T371*EXP(Utilities_detailed!K371)+Utilities_detailed!T372*EXP(Utilities_detailed!K372)+Utilities_detailed!T373*EXP(Utilities_detailed!K373)+Utilities_detailed!T374*EXP(Utilities_detailed!K374)+Utilities_detailed!T375*EXP(Utilities_detailed!K375)+Utilities_detailed!T376*EXP(Utilities_detailed!K376)+Utilities_detailed!T377*EXP(Utilities_detailed!K377)+Utilities_detailed!T378*EXP(Utilities_detailed!K378)+Utilities_detailed!T379*EXP(Utilities_detailed!K379)+Utilities_detailed!T380*EXP(Utilities_detailed!K380)+Utilities_detailed!T381*EXP(Utilities_detailed!K381)+Utilities_detailed!T382*EXP(Utilities_detailed!K382)+Utilities_detailed!T383*EXP(Utilities_detailed!K383)+Utilities_detailed!T384*EXP(Utilities_detailed!K384))","v":0},{"$f":"Utilities_detailed!U384*EXP(Utilities_detailed!L384)/(Utilities_detailed!U371*EXP(Utilities_detailed!L371)+Utilities_detailed!U372*EXP(Utilities_detailed!L372)+Utilities_detailed!U373*EXP(Utilities_detailed!L373)+Utilities_detailed!U374*EXP(Utilities_detailed!L374)+Utilities_detailed!U375*EXP(Utilities_detailed!L375)+Utilities_detailed!U376*EXP(Utilities_detailed!L376)+Utilities_detailed!U377*EXP(Utilities_detailed!L377)+Utilities_detailed!U378*EXP(Utilities_detailed!L378)+Utilities_detailed!U379*EXP(Utilities_detailed!L379)+Utilities_detailed!U380*EXP(Utilities_detailed!L380)+Utilities_detailed!U381*EXP(Utilities_detailed!L381)+Utilities_detailed!U382*EXP(Utilities_detailed!L382)+Utilities_detailed!U383*EXP(Utilities_detailed!L383)+Utilities_detailed!U384*EXP(Utilities_detailed!L384))","v":0},{"$f":"Utilities_detailed!V384*EXP(Utilities_detailed!M384)/(Utilities_detailed!V371*EXP(Utilities_detailed!M371)+Utilities_detailed!V372*EXP(Utilities_detailed!M372)+Utilities_detailed!V373*EXP(Utilities_detailed!M373)+Utilities_detailed!V374*EXP(Utilities_detailed!M374)+Utilities_detailed!V375*EXP(Utilities_detailed!M375)+Utilities_detailed!V376*EXP(Utilities_detailed!M376)+Utilities_detailed!V377*EXP(Utilities_detailed!M377)+Utilities_detailed!V378*EXP(Utilities_detailed!M378)+Utilities_detailed!V379*EXP(Utilities_detailed!M379)+Utilities_detailed!V380*EXP(Utilities_detailed!M380)+Utilities_detailed!V381*EXP(Utilities_detailed!M381)+Utilities_detailed!V382*EXP(Utilities_detailed!M382)+Utilities_detailed!V383*EXP(Utilities_detailed!M383)+Utilities_detailed!V384*EXP(Utilities_detailed!M384))","v":0},{"$f":"Utilities_detailed!W384*EXP(Utilities_detailed!N384)/(Utilities_detailed!W371*EXP(Utilities_detailed!N371)+Utilities_detailed!W372*EXP(Utilities_detailed!N372)+Utilities_detailed!W373*EXP(Utilities_detailed!N373)+Utilities_detailed!W374*EXP(Utilities_detailed!N374)+Utilities_detailed!W375*EXP(Utilities_detailed!N375)+Utilities_detailed!W376*EXP(Utilities_detailed!N376)+Utilities_detailed!W377*EXP(Utilities_detailed!N377)+Utilities_detailed!W378*EXP(Utilities_detailed!N378)+Utilities_detailed!W379*EXP(Utilities_detailed!N379)+Utilities_detailed!W380*EXP(Utilities_detailed!N380)+Utilities_detailed!W381*EXP(Utilities_detailed!N381)+Utilities_detailed!W382*EXP(Utilities_detailed!N382)+Utilities_detailed!W383*EXP(Utilities_detailed!N383)+Utilities_detailed!W384*EXP(Utilities_detailed!N384))","v":0},{"$f":"Utilities_detailed!X384*EXP(Utilities_detailed!O384)/(Utilities_detailed!X371*EXP(Utilities_detailed!O371)+Utilities_detailed!X372*EXP(Utilities_detailed!O372)+Utilities_detailed!X373*EXP(Utilities_detailed!O373)+Utilities_detailed!X374*EXP(Utilities_detailed!O374)+Utilities_detailed!X375*EXP(Utilities_detailed!O375)+Utilities_detailed!X376*EXP(Utilities_detailed!O376)+Utilities_detailed!X377*EXP(Utilities_detailed!O377)+Utilities_detailed!X378*EXP(Utilities_detailed!O378)+Utilities_detailed!X379*EXP(Utilities_detailed!O379)+Utilities_detailed!X380*EXP(Utilities_detailed!O380)+Utilities_detailed!X381*EXP(Utilities_detailed!O381)+Utilities_detailed!X382*EXP(Utilities_detailed!O382)+Utilities_detailed!X383*EXP(Utilities_detailed!O383)+Utilities_detailed!X384*EXP(Utilities_detailed!O384))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$48*H384","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$48*I384","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$48*J384","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$48*K384","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$48*L384","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$48*M384","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$48*N384","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$48*O384","v":0},null,{"$f":"Q384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X384*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z384/Fleet!C$72","v":0},{"$f":"AA384/Fleet!D$72","v":0},{"$f":"AB384/Fleet!E$72","v":0},{"$f":"AC384/Fleet!F$72","v":0},{"$f":"AD384/Fleet!G$72","v":0},{"$f":"AE384/Fleet!H$72","v":0},{"$f":"AF384/Fleet!I$72","v":0},{"$f":"AG384/Fleet!J$72","v":0},null,{"$f":"AI384*Fleet!C$70/1000000","v":0},{"$f":"AJ384*Fleet!D$70/1000000","v":0},{"$f":"AK384*Fleet!E$70/1000000","v":0},{"$f":"AL384*Fleet!F$70/1000000","v":0},{"$f":"AM384*Fleet!G$70/1000000","v":0},{"$f":"AN384*Fleet!H$70/1000000","v":0},{"$f":"AO384*Fleet!I$70/1000000","v":0},{"$f":"AP384*Fleet!J$70/1000000","v":0},null,{"$f":"AI384*Fleet!C$71/1000000","v":0},{"$f":"AJ384*Fleet!D$71/1000000","v":0},{"$f":"AK384*Fleet!E$71/1000000","v":0},{"$f":"AL384*Fleet!F$71/1000000","v":0},{"$f":"AM384*Fleet!G$71/1000000","v":0},{"$f":"AN384*Fleet!H$71/1000000","v":0},{"$f":"AO384*Fleet!I$71/1000000","v":0},{"$f":"AP384*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q385*EXP(Utilities_detailed!H385)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R385*EXP(Utilities_detailed!I385)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S385*EXP(Utilities_detailed!J385)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T385*EXP(Utilities_detailed!K385)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0},{"$f":"Utilities_detailed!U385*EXP(Utilities_detailed!L385)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0},{"$f":"Utilities_detailed!V385*EXP(Utilities_detailed!M385)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0},{"$f":"Utilities_detailed!W385*EXP(Utilities_detailed!N385)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0},{"$f":"Utilities_detailed!X385*EXP(Utilities_detailed!O385)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H385","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I385","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J385","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K385","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L385","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M385","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N385","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O385","v":0},null,{"$f":"Q385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X385*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q386*EXP(Utilities_detailed!H386)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":3.630766931903544E-3},{"$f":"Utilities_detailed!R386*EXP(Utilities_detailed!I386)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":8.3866187255997836E-3},{"$f":"Utilities_detailed!S386*EXP(Utilities_detailed!J386)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":4.0037935047147538E-3},{"$f":"Utilities_detailed!T386*EXP(Utilities_detailed!K386)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":5.4857716204266714E-3},{"$f":"Utilities_detailed!U386*EXP(Utilities_detailed!L386)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":5.434554035357927E-3},{"$f":"Utilities_detailed!V386*EXP(Utilities_detailed!M386)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":5.8688005689710296E-3},{"$f":"Utilities_detailed!W386*EXP(Utilities_detailed!N386)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":5.8088264078057124E-3},{"$f":"Utilities_detailed!X386*EXP(Utilities_detailed!O386)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":5.9615887566659472E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H386","v":47640.933495730787},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I386","v":111212.59834318694},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J386","v":112072.77360734467},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K386","v":193019.72097010107},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L386","v":218809.99531462946},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M386","v":280402.6742620187},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N386","v":317121.27766249288},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O386","v":370858.22130209702},null,{"$f":"Q386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":400183.84136413864},{"$f":"R386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":934185.82608277036},{"$f":"S386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":941411.29830169526},{"$f":"T386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1621365.6561488491},{"$f":"U386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1838003.9606428875},{"$f":"V386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":2355382.463800957},{"$f":"W386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":2663818.7323649405},{"$f":"X386*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3115209.0589376152},null,{"$f":"Z386","v":400183.84136413864},{"$f":"AA386","v":934185.82608277036},941411.29830169526,1621365.6561488491,1838003.9606428875,2355382.463800957,2663818.7323649405,3115209.0589376152,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q387*EXP(Utilities_detailed!H387)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":5.271560427329681E-3},{"$f":"Utilities_detailed!R387*EXP(Utilities_detailed!I387)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":4.2094931006975483E-3},{"$f":"Utilities_detailed!S387*EXP(Utilities_detailed!J387)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":3.8020731393331873E-3},{"$f":"Utilities_detailed!T387*EXP(Utilities_detailed!K387)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":3.3385582580228623E-3},{"$f":"Utilities_detailed!U387*EXP(Utilities_detailed!L387)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":2.5740667587877751E-3},{"$f":"Utilities_detailed!V387*EXP(Utilities_detailed!M387)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":2.157657255611841E-3},{"$f":"Utilities_detailed!W387*EXP(Utilities_detailed!N387)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":1.6552577924933711E-3},{"$f":"Utilities_detailed!X387*EXP(Utilities_detailed!O387)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":1.3141231812743481E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H387","v":69170.526350880464},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I387","v":55820.907180064103},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J387","v":106426.28838906922},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K387","v":117468.90464898336},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L387","v":103638.96131410926},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M387","v":103089.69567191898},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N387","v":90365.493675439895},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O387","v":81748.910478657897},null,{"$f":"Q387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":664037.05296845245},{"$f":"R387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":535880.70892861532},{"$f":"S387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1021692.3685350644},{"$f":"T387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1127701.4846302401},{"$f":"U387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":994934.02861544886},{"$f":"V387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":989661.07845042215},{"$f":"W387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":867508.73928422295},{"$f":"X387*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":784789.54059511574},null,{"$f":"Z387/Fleet!C$10","v":603670.04815313849},{"$f":"AA387/Fleet!D$10","v":487164.28084419569},{"$f":"AB387/Fleet!E$10","v":928811.24412278575},{"$f":"AC387/Fleet!F$10","v":1025183.1678456728},{"$f":"AD387/Fleet!G$10","v":904485.48055949889},{"$f":"AE387/Fleet!H$10","v":899691.88950038375},{"$f":"AF387/Fleet!I$10","v":788644.30844020261},{"$f":"AG387/Fleet!J$10","v":713445.03690465062},null,{"$f":"AI387*Fleet!C$8/1000000","v":31.264339343142499},{"$f":"AJ387*Fleet!D$8/1000000","v":25.230454018330153},{"$f":"AK387*Fleet!E$8/1000000","v":46.599373140635315},{"$f":"AL387*Fleet!F$8/1000000","v":50.116768710546253},{"$f":"AM387*Fleet!G$8/1000000","v":43.369008806565589},{"$f":"AN387*Fleet!H$8/1000000","v":42.473893818767905},{"$f":"AO387*Fleet!I$8/1000000","v":36.381529811405407},{"$f":"AP387*Fleet!J$8/1000000","v":31.971026742054097},null,{"$f":"AI387*Fleet!C$9/1000000","v":7.241059520891314},{"$f":"AJ387*Fleet!D$9/1000000","v":5.8435656445723785},{"$f":"AK387*Fleet!E$9/1000000","v":10.792770345923708},{"$f":"AL387*Fleet!F$9/1000000","v":11.607425995630601},{"$f":"AM387*Fleet!G$9/1000000","v":10.044593320321731},{"$f":"AN387*Fleet!H$9/1000000","v":9.8372778599326214},{"$f":"AO387*Fleet!I$9/1000000","v":8.4262398745761846},{"$f":"AP387*Fleet!J$9/1000000","v":7.4047337140997218}]
[3,"5 - 10km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q388*EXP(Utilities_detailed!H388)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0.48674341903576046},{"$f":"Utilities_detailed!R388*EXP(Utilities_detailed!I388)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0.65217188810643167},{"$f":"Utilities_detailed!S388*EXP(Utilities_detailed!J388)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0.52251750803647634},{"$f":"Utilities_detailed!T388*EXP(Utilities_detailed!K388)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0.50683410692111641},{"$f":"Utilities_detailed!U388*EXP(Utilities_detailed!L388)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0.4821829077530857},{"$f":"Utilities_detailed!V388*EXP(Utilities_detailed!M388)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0.50311769337016055},{"$f":"Utilities_detailed!W388*EXP(Utilities_detailed!N388)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0.47928310271723917},{"$f":"Utilities_detailed!X388*EXP(Utilities_detailed!O388)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0.47099298138505852},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H388","v":6386780.338888282},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I388","v":8648268.4638213776},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J388","v":14626125.526975188},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K388","v":17833221.042555057},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L388","v":19414001.424920656},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M388","v":24038224.681788083},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N388","v":26165503.877253812},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O388","v":29299508.310922239},null,{"$f":"Q388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":61313091.253327504},{"$f":"R388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":83023377.252685219},{"$f":"S388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":140410805.05896181},{"$f":"T388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":171198922.00852853},{"$f":"U388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":186374413.67923829},{"$f":"V388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":230766956.9451656},{"$f":"W388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":251188837.22163659},{"$f":"X388*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":281275279.78485346},null,{"$f":"Z388/Fleet!C$16","v":34062828.474070832},{"$f":"AA388/Fleet!D$16","v":46124098.473714009},{"$f":"AB388/Fleet!E$16","v":78006002.810534343},{"$f":"AC388/Fleet!F$16","v":90581440.216152653},{"$f":"AD388/Fleet!G$16","v":97470600.010692522},{"$f":"AE388/Fleet!H$16","v":119291672.06621128},{"$f":"AF388/Fleet!I$16","v":128347079.77292708},{"$f":"AG388/Fleet!J$16","v":142058222.11356235},null,{"$f":"AI388*Fleet!C$14/1000000","v":6774.1944496692558},{"$f":"AJ388*Fleet!D$14/1000000","v":9172.8616170109381},{"$f":"AK388*Fleet!E$14/1000000","v":15440.168943190616},{"$f":"AL388*Fleet!F$14/1000000","v":16927.609166358809},{"$f":"AM388*Fleet!G$14/1000000","v":17334.720627905288},{"$f":"AN388*Fleet!H$14/1000000","v":19810.438665178477},{"$f":"AO388*Fleet!I$14/1000000","v":19622.054685640818},{"$f":"AP388*Fleet!J$14/1000000","v":19347.602042807132},null,{"$f":"AI388*Fleet!C$15/1000000","v":1648.0384472028431},{"$f":"AJ388*Fleet!D$15/1000000","v":2231.5905939846998},{"$f":"AK388*Fleet!E$15/1000000","v":3643.7740056808507},{"$f":"AL388*Fleet!F$15/1000000","v":4009.1806794248987},{"$f":"AM388*Fleet!G$15/1000000","v":4121.5156904971227},{"$f":"AN388*Fleet!H$15/1000000","v":4800.9815388510087},{"$f":"AO388*Fleet!I$15/1000000","v":4888.0272863883074},{"$f":"AP388*Fleet!J$15/1000000","v":4978.3325506419123}]
[3,"5 - 10km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q389*EXP(Utilities_detailed!H389)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":5.1952295293215501E-3},{"$f":"Utilities_detailed!R389*EXP(Utilities_detailed!I389)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":4.0011498628748877E-3},{"$f":"Utilities_detailed!S389*EXP(Utilities_detailed!J389)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":3.6113332468376384E-3},{"$f":"Utilities_detailed!T389*EXP(Utilities_detailed!K389)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":3.2450929920698449E-3},{"$f":"Utilities_detailed!U389*EXP(Utilities_detailed!L389)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":2.5517383598428591E-3},{"$f":"Utilities_detailed!V389*EXP(Utilities_detailed!M389)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":2.1832226366655574E-3},{"$f":"Utilities_detailed!W389*EXP(Utilities_detailed!N389)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":1.698083117558592E-3},{"$f":"Utilities_detailed!X389*EXP(Utilities_detailed!O389)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":1.3650300650702813E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H389","v":68168.954147575132},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I389","v":53058.125946816428},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J389","v":101087.16468941531},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K389","v":114180.28076834785},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L389","v":102739.9589605153},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M389","v":104311.17204204659},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N389","v":92703.456776341816},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O389","v":84915.72341178458},null,{"$f":"Q389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":654421.95981672127},{"$f":"R389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":509358.00908943766},{"$f":"S389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":970436.78101838694},{"$f":"T389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":1096130.6953761394},{"$f":"U389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":986303.60602094687},{"$f":"V389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":1001387.2516036471},{"$f":"W389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":889953.18505288137},{"$f":"X389*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":815190.94475313195},null,{"$f":"Z389/Fleet!C$36","v":363567.75545373402},{"$f":"AA389/Fleet!D$36","v":282976.67171635426},{"$f":"AB389/Fleet!E$36","v":539131.5450102149},{"$f":"AC389/Fleet!F$36","v":579963.33088684618},{"$f":"AD389/Fleet!G$36","v":515819.75429860561},{"$f":"AE389/Fleet!H$36","v":517652.79228417465},{"$f":"AF389/Fleet!I$36","v":454729.17387394916},{"$f":"AG389/Fleet!J$36","v":411712.59836016758},null,{"$f":"AI389*Fleet!C$34/1000000","v":65.073597914904781},{"$f":"AJ389*Fleet!D$34/1000000","v":50.648908981454952},{"$f":"AK389*Fleet!E$34/1000000","v":96.042017971381625},{"$f":"AL389*Fleet!F$34/1000000","v":97.543749750286679},{"$f":"AM389*Fleet!G$34/1000000","v":82.562661979367789},{"$f":"AN389*Fleet!H$34/1000000","v":77.368653170867944},{"$f":"AO389*Fleet!I$34/1000000","v":62.568222505937499},{"$f":"AP389*Fleet!J$34/1000000","v":50.465831906887665},null,{"$f":"AI389*Fleet!C$35/1000000","v":15.831224222803044},{"$f":"AJ389*Fleet!D$35/1000000","v":12.321959449273054},{"$f":"AK389*Fleet!E$35/1000000","v":22.665257732920722},{"$f":"AL389*Fleet!F$35/1000000","v":23.102525173767784},{"$f":"AM389*Fleet!G$35/1000000","v":19.630158114540901},{"$f":"AN389*Fleet!H$35/1000000","v":18.749987410021699},{"$f":"AO389*Fleet!I$35/1000000","v":15.586297345998329},{"$f":"AP389*Fleet!J$35/1000000","v":12.985365996334627}]
[3,"5 - 10km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q390*EXP(Utilities_detailed!H390)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0.47468296515194358},{"$f":"Utilities_detailed!R390*EXP(Utilities_detailed!I390)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0.31103531710541987},{"$f":"Utilities_detailed!S390*EXP(Utilities_detailed!J390)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0.38987443163686469},{"$f":"Utilities_detailed!T390*EXP(Utilities_detailed!K390)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0.38735195858782406},{"$f":"Utilities_detailed!U390*EXP(Utilities_detailed!L390)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0.3187381969656527},{"$f":"Utilities_detailed!V390*EXP(Utilities_detailed!M390)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0.29292753756314416},{"$f":"Utilities_detailed!W390*EXP(Utilities_detailed!N390)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0.28273299688616604},{"$f":"Utilities_detailed!X390*EXP(Utilities_detailed!O390)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0.2621195996054142},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H390","v":6228529.6738955798},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I390","v":4124552.0898909117},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J390","v":10913227.383149838},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K390","v":13629179.655501001},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L390","v":12833270.757984934},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M390","v":13995647.651065893},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N390","v":15435243.354734018},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O390","v":16305923.210383698},null,{"$f":"Q390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":59793884.869397566},{"$f":"R390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":39595700.062952749},{"$f":"S390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":104766982.87823844},{"$f":"T390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":130840124.6928096},{"$f":"U390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":123199399.27665536},{"$f":"V390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":134358217.45023257},{"$f":"W390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":148178336.20544657},{"$f":"X390*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":156536862.81968349},null,{"$f":"Z390/Fleet!C$22","v":4982823.7391164638},{"$f":"AA390/Fleet!D$22","v":3299641.6719127293},{"$f":"AB390/Fleet!E$22","v":8730581.9065198693},{"$f":"AC390/Fleet!F$22","v":10903343.7244008},{"$f":"AD390/Fleet!G$22","v":10266616.606387947},{"$f":"AE390/Fleet!H$22","v":11196518.120852714},{"$f":"AF390/Fleet!I$22","v":12348194.683787214},{"$f":"AG390/Fleet!J$22","v":13044738.568306958},null,{"$f":"AI390*Fleet!C$20/1000000","v":4688.6312079246327},{"$f":"AJ390*Fleet!D$20/1000000","v":3104.8264453845331},{"$f":"AK390*Fleet!E$20/1000000","v":5999.1577991293871},{"$f":"AL390*Fleet!F$20/1000000","v":4862.7385479462719},{"$f":"AM390*Fleet!G$20/1000000","v":3995.2515658354359},{"$f":"AN390*Fleet!H$20/1000000","v":3766.1782438918385},{"$f":"AO390*Fleet!I$20/1000000","v":3519.4388349691963},{"$f":"AP390*Fleet!J$20/1000000","v":3067.0532640050287},null,{"$f":"AI390*Fleet!C$21/1000000","v":1405.1897162949422},{"$f":"AJ390*Fleet!D$21/1000000","v":930.52108354371876},{"$f":"AK390*Fleet!E$21/1000000","v":2619.8217747746876},{"$f":"AL390*Fleet!F$21/1000000","v":3122.9306492959295},{"$f":"AM390*Fleet!G$21/1000000","v":2579.7849365562415},{"$f":"AN390*Fleet!H$21/1000000","v":2435.7114481697913},{"$f":"AO390*Fleet!I$21/1000000","v":2329.885559588487},{"$f":"AP390*Fleet!J$21/1000000","v":2053.7874173603955}]
[3,"5 - 10km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q391*EXP(Utilities_detailed!H391)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R391*EXP(Utilities_detailed!I391)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S391*EXP(Utilities_detailed!J391)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T391*EXP(Utilities_detailed!K391)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0},{"$f":"Utilities_detailed!U391*EXP(Utilities_detailed!L391)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0},{"$f":"Utilities_detailed!V391*EXP(Utilities_detailed!M391)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0},{"$f":"Utilities_detailed!W391*EXP(Utilities_detailed!N391)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0},{"$f":"Utilities_detailed!X391*EXP(Utilities_detailed!O391)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H391","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I391","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J391","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K391","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L391","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M391","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N391","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O391","v":0},null,{"$f":"Q391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X391*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z391/Fleet!C$42","v":0},{"$f":"AA391/Fleet!D$42","v":0},{"$f":"AB391/Fleet!E$42","v":0},{"$f":"AC391/Fleet!F$42","v":0},{"$f":"AD391/Fleet!G$42","v":0},{"$f":"AE391/Fleet!H$42","v":0},{"$f":"AF391/Fleet!I$42","v":0},{"$f":"AG391/Fleet!J$42","v":0},null,{"$f":"AI391*Fleet!C$40/1000000","v":0},{"$f":"AJ391*Fleet!D$40/1000000","v":0},{"$f":"AK391*Fleet!E$40/1000000","v":0},{"$f":"AL391*Fleet!F$40/1000000","v":0},{"$f":"AM391*Fleet!G$40/1000000","v":0},{"$f":"AN391*Fleet!H$40/1000000","v":0},{"$f":"AO391*Fleet!I$40/1000000","v":0},{"$f":"AP391*Fleet!J$40/1000000","v":0},null,{"$f":"AI391*Fleet!C$41/1000000","v":0},{"$f":"AJ391*Fleet!D$41/1000000","v":0},{"$f":"AK391*Fleet!E$41/1000000","v":0},{"$f":"AL391*Fleet!F$41/1000000","v":0},{"$f":"AM391*Fleet!G$41/1000000","v":0},{"$f":"AN391*Fleet!H$41/1000000","v":0},{"$f":"AO391*Fleet!I$41/1000000","v":0},{"$f":"AP391*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q392*EXP(Utilities_detailed!H392)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R392*EXP(Utilities_detailed!I392)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S392*EXP(Utilities_detailed!J392)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":5.4022613296859201E-2},{"$f":"Utilities_detailed!T392*EXP(Utilities_detailed!K392)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":6.4436730073611212E-2},{"$f":"Utilities_detailed!U392*EXP(Utilities_detailed!L392)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0.12915620773565176},{"$f":"Utilities_detailed!V392*EXP(Utilities_detailed!M392)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0.1183873028611004},{"$f":"Utilities_detailed!W392*EXP(Utilities_detailed!N392)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0.11387355825741823},{"$f":"Utilities_detailed!X392*EXP(Utilities_detailed!O392)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0.10517991083949782},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H392","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I392","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J392","v":1512181.9101226034},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K392","v":2267239.7831367957},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L392","v":5200181.8411640814},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M392","v":5656371.5073964987},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N392","v":6216699.5106001133},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O392","v":6543026.7404865604},null,{"$f":"Q392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":13912073.57312795},{"$f":"T392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":20858606.00485852},{"$f":"U392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":47841672.938709542},{"$f":"V392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":52038617.868047781},{"$f":"W392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":57193635.497521035},{"$f":"X392*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":60195846.012476347},null,{"$f":"Z392/Fleet!C$48","v":0},{"$f":"AA392/Fleet!D$48","v":0},{"$f":"AB392/Fleet!E$48","v":173900.91966409938},{"$f":"AC392/Fleet!F$48","v":260732.5750607315},{"$f":"AD392/Fleet!G$48","v":598020.91173386923},{"$f":"AE392/Fleet!H$48","v":650482.72335059731},{"$f":"AF392/Fleet!I$48","v":714920.4437190129},{"$f":"AG392/Fleet!J$48","v":752448.07515595434},null,{"$f":"AI392*Fleet!C$46/1000000","v":0},{"$f":"AJ392*Fleet!D$46/1000000","v":0},{"$f":"AK392*Fleet!E$46/1000000","v":0},{"$f":"AL392*Fleet!F$46/1000000","v":0},{"$f":"AM392*Fleet!G$46/1000000","v":0},{"$f":"AN392*Fleet!H$46/1000000","v":0},{"$f":"AO392*Fleet!I$46/1000000","v":0},{"$f":"AP392*Fleet!J$46/1000000","v":0},null,{"$f":"AI392*Fleet!C$47/1000000","v":0},{"$f":"AJ392*Fleet!D$47/1000000","v":0},{"$f":"AK392*Fleet!E$47/1000000","v":90.142050381462099},{"$f":"AL392*Fleet!F$47/1000000","v":91.40780900532684},{"$f":"AM392*Fleet!G$47/1000000","v":143.86928439529379},{"$f":"AN392*Fleet!H$47/1000000","v":115.02217082101522},{"$f":"AO392*Fleet!I$47/1000000","v":89.805114318360182},{"$f":"AP392*Fleet!J$47/1000000","v":64.260152730222487}]
[3,"5 - 10km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q393*EXP(Utilities_detailed!H393)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R393*EXP(Utilities_detailed!I393)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S393*EXP(Utilities_detailed!J393)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T393*EXP(Utilities_detailed!K393)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":9.4229959495883055E-3},{"$f":"Utilities_detailed!U393*EXP(Utilities_detailed!L393)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":7.5607610142752251E-3},{"$f":"Utilities_detailed!V393*EXP(Utilities_detailed!M393)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":7.0768915684710811E-3},{"$f":"Utilities_detailed!W393*EXP(Utilities_detailed!N393)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":6.8986798644734421E-3},{"$f":"Utilities_detailed!X393*EXP(Utilities_detailed!O393)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":6.4547141694454094E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H393","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I393","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J393","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K393","v":331553.00197321433},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L393","v":304416.89811989071},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M393","v":338123.4884267915},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N393","v":376619.65072093502},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O393","v":401534.54282088124},null,{"$f":"Q393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3050287.6181535716},{"$f":"U393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":2800635.4627029942},{"$f":"V393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3110736.0935264817},{"$f":"W393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3464900.7866326021},{"$f":"X393*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":3694117.793952107},null,{"$f":"Z393/Fleet!C$54","v":0},{"$f":"AA393/Fleet!D$54","v":0},{"$f":"AB393/Fleet!E$54","v":0},{"$f":"AC393/Fleet!F$54","v":508381.26969226194},{"$f":"AD393/Fleet!G$54","v":466772.57711716573},{"$f":"AE393/Fleet!H$54","v":518456.01558774692},{"$f":"AF393/Fleet!I$54","v":577483.46443876706},{"$f":"AG393/Fleet!J$54","v":615686.29899201787},null,{"$f":"AI393*Fleet!C430/1000000","v":0},{"$f":"AJ393*Fleet!D430/1000000","v":0},{"$f":"AK393*Fleet!E430/1000000","v":0},{"$f":"AL393*Fleet!F430/1000000","v":0},{"$f":"AM393*Fleet!G430/1000000","v":0},{"$f":"AN393*Fleet!H430/1000000","v":0},{"$f":"AO393*Fleet!I430/1000000","v":0},{"$f":"AP393*Fleet!J430/1000000","v":0},null,{"$f":"AI393*Fleet!C431/1000000","v":0},{"$f":"AJ393*Fleet!D431/1000000","v":0},{"$f":"AK393*Fleet!E431/1000000","v":0},{"$f":"AL393*Fleet!F431/1000000","v":0},{"$f":"AM393*Fleet!G431/1000000","v":0},{"$f":"AN393*Fleet!H431/1000000","v":0},{"$f":"AO393*Fleet!I431/1000000","v":0},{"$f":"AP393*Fleet!J431/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q394*EXP(Utilities_detailed!H394)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R394*EXP(Utilities_detailed!I394)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S394*EXP(Utilities_detailed!J394)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T394*EXP(Utilities_detailed!K394)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0},{"$f":"Utilities_detailed!U394*EXP(Utilities_detailed!L394)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":3.6176008098679609E-2},{"$f":"Utilities_detailed!V394*EXP(Utilities_detailed!M394)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":5.4923063850744788E-2},{"$f":"Utilities_detailed!W394*EXP(Utilities_detailed!N394)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":9.0953874049678696E-2},{"$f":"Utilities_detailed!X394*EXP(Utilities_detailed!O394)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0.12894864245162865},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H394","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I394","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J394","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K394","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L394","v":1456544.9365437666},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M394","v":2624143.3494668254},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N394","v":4965445.121277635},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O394","v":8021630.8321266398},null,{"$f":"Q394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":13982831.390820159},{"$f":"V394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":25191776.154881522},{"$f":"W394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":47668273.164265297},{"$f":"X394*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":77007655.988415733},null,{"$f":"Z394/Fleet!C$28","v":0},{"$f":"AA394/Fleet!D$28","v":0},{"$f":"AB394/Fleet!E$28","v":0},{"$f":"AC394/Fleet!F$28","v":0},{"$f":"AD394/Fleet!G$28","v":46609.437969400526},{"$f":"AE394/Fleet!H$28","v":83972.587182938412},{"$f":"AF394/Fleet!I$28","v":158894.24388088431},{"$f":"AG394/Fleet!J$28","v":256692.18662805244},null,{"$f":"AI394*Fleet!C$26/1000000","v":0},{"$f":"AJ394*Fleet!D$26/1000000","v":0},{"$f":"AK394*Fleet!E$26/1000000","v":0},{"$f":"AL394*Fleet!F$26/1000000","v":0},{"$f":"AM394*Fleet!G$26/1000000","v":29.141339221705561},{"$f":"AN394*Fleet!H$26/1000000","v":52.465704178890725},{"$f":"AO394*Fleet!I$26/1000000","v":99.273520893720857},{"$f":"AP394*Fleet!J$26/1000000","v":160.37545810393289},null,{"$f":"AI394*Fleet!C$27/1000000","v":0},{"$f":"AJ394*Fleet!D$27/1000000","v":0},{"$f":"AK394*Fleet!E$27/1000000","v":0},{"$f":"AL394*Fleet!F$27/1000000","v":0},{"$f":"AM394*Fleet!G$27/1000000","v":42.486198736164255},{"$f":"AN394*Fleet!H$27/1000000","v":59.87555330736356},{"$f":"AO394*Fleet!I$27/1000000","v":87.974468017357935},{"$f":"AP394*Fleet!J$27/1000000","v":109.9981225771765}]
[3,"5 - 10km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q395*EXP(Utilities_detailed!H395)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R395*EXP(Utilities_detailed!I395)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S395*EXP(Utilities_detailed!J395)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":4.6356798170773131E-3},{"$f":"Utilities_detailed!T395*EXP(Utilities_detailed!K395)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":4.4540875795486719E-3},{"$f":"Utilities_detailed!U395*EXP(Utilities_detailed!L395)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":3.6835374865334678E-3},{"$f":"Utilities_detailed!V395*EXP(Utilities_detailed!M395)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":3.3006744957731165E-3},{"$f":"Utilities_detailed!W395*EXP(Utilities_detailed!N395)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":4.4253431032207705E-3},{"$f":"Utilities_detailed!X395*EXP(Utilities_detailed!O395)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":4.766681064015542E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H395","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I395","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J395","v":129760.3120749496},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K395","v":156719.38266252686},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L395","v":148309.28442807656},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M395","v":157701.38116066399},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N395","v":241592.76942799808},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O395","v":296525.46209910372},null,{"$f":"Q395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1144485.9525010556},{"$f":"T395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1382264.9550834869},{"$f":"U395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1308087.8886556353},{"$f":"V395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":1390926.1818370565},{"$f":"W395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":2130848.2263549431},{"$f":"X395*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":2615354.575714095},null,{"$f":"Z395","v":0},{"$f":"AA395","v":0},1144485.9525010556,1382264.9550834869,1308087.8886556353,1390926.1818370565,2130848.2263549431,2615354.575714095,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q396*EXP(Utilities_detailed!H396)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":2.4476058923741082E-2},{"$f":"Utilities_detailed!R396*EXP(Utilities_detailed!I396)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":2.0195533098976249E-2},{"$f":"Utilities_detailed!S396*EXP(Utilities_detailed!J396)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":1.7532567321836931E-2},{"$f":"Utilities_detailed!T396*EXP(Utilities_detailed!K396)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":1.5430698017791815E-2},{"$f":"Utilities_detailed!U396*EXP(Utilities_detailed!L396)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":1.1942021792133019E-2},{"$f":"Utilities_detailed!V396*EXP(Utilities_detailed!M396)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":1.0057155829357432E-2},{"$f":"Utilities_detailed!W396*EXP(Utilities_detailed!N396)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":1.2670277803945987E-2},{"$f":"Utilities_detailed!X396*EXP(Utilities_detailed!O396)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":1.2896728481929385E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H396","v":321161.42878171249},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I396","v":267807.29926438339},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J396","v":490765.43180908845},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K396","v":542937.11657220102},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L396","v":480818.42877687589},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M396","v":480516.13901000418},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N396","v":691708.51449903857},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O396","v":802279.05356210226},null,{"$f":"Q396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":3699779.6595653277},{"$f":"R396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":3085140.0875256965},{"$f":"S396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5653617.7744406983},{"$f":"T396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":6254635.5829117559},{"$f":"U396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5539028.29950961},{"$f":"V396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":5535545.9213952478},{"$f":"W396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":7968482.0870289244},{"$f":"X396*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":9242254.697035417},null,{"$f":"Z396/Fleet!C$66","v":2078527.8986322065},{"$f":"AA396/Fleet!D$66","v":1733224.7682728632},{"$f":"AB396/Fleet!E$66","v":3176189.7609217404},{"$f":"AC396/Fleet!F$66","v":3513840.2151189637},{"$f":"AD396/Fleet!G$66","v":3111813.6514098933},{"$f":"AE396/Fleet!H$66","v":3109857.2592108133},{"$f":"AF396/Fleet!I$66","v":4476675.32979153},{"$f":"AG396/Fleet!J$66","v":5192277.9196828185},null,{"$f":"AI396*Fleet!C$58/1000000","v":413.3641504584736},{"$f":"AJ396*Fleet!D$58/1000000","v":344.69250297875004},{"$f":"AK396*Fleet!E$58/1000000","v":628.68118782316503},{"$f":"AL396*Fleet!F$58/1000000","v":656.65674659875003},{"$f":"AM396*Fleet!G$58/1000000","v":553.42247085146573},{"$f":"AN396*Fleet!H$58/1000000","v":516.44541001035986},{"$f":"AO396*Fleet!I$58/1000000","v":684.40644139655319},{"$f":"AP396*Fleet!J$58/1000000","v":707.16165098399404},null,{"$f":"AI396*Fleet!C$59/1000000","v":100.56398848783655},{"$f":"AJ396*Fleet!D$59/1000000","v":83.857424169348434},{"$f":"AK396*Fleet!E$59/1000000","v":148.36444979838643},{"$f":"AL396*Fleet!F$59/1000000","v":155.52435761039101},{"$f":"AM396*Fleet!G$59/1000000","v":131.58212618761016},{"$f":"AN396*Fleet!H$59/1000000","v":125.15850462424574},{"$f":"AO396*Fleet!I$59/1000000","v":170.49169488730419},{"$f":"AP396*Fleet!J$59/1000000","v":181.95980348728051}]
[3,"5 - 10km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q397*EXP(Utilities_detailed!H397)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R397*EXP(Utilities_detailed!I397)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S397*EXP(Utilities_detailed!J397)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T397*EXP(Utilities_detailed!K397)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0},{"$f":"Utilities_detailed!U397*EXP(Utilities_detailed!L397)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0},{"$f":"Utilities_detailed!V397*EXP(Utilities_detailed!M397)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0},{"$f":"Utilities_detailed!W397*EXP(Utilities_detailed!N397)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0},{"$f":"Utilities_detailed!X397*EXP(Utilities_detailed!O397)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H397","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I397","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J397","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K397","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L397","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M397","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N397","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O397","v":0},null,{"$f":"Q397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X397*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z397/Fleet!C$66","v":0},{"$f":"AA397/Fleet!D$66","v":0},{"$f":"AB397/Fleet!E$66","v":0},{"$f":"AC397/Fleet!F$66","v":0},{"$f":"AD397/Fleet!G$66","v":0},{"$f":"AE397/Fleet!H$66","v":0},{"$f":"AF397/Fleet!I$66","v":0},{"$f":"AG397/Fleet!J$66","v":0},null,{"$f":"AI397*Fleet!C$64/1000000","v":0},{"$f":"AJ397*Fleet!D$64/1000000","v":0},{"$f":"AK397*Fleet!E$64/1000000","v":0},{"$f":"AL397*Fleet!F$64/1000000","v":0},{"$f":"AM397*Fleet!G$64/1000000","v":0},{"$f":"AN397*Fleet!H$64/1000000","v":0},{"$f":"AO397*Fleet!I$64/1000000","v":0},{"$f":"AP397*Fleet!J$64/1000000","v":0},null,{"$f":"AI397*Fleet!C$65/1000000","v":0},{"$f":"AJ397*Fleet!D$65/1000000","v":0},{"$f":"AK397*Fleet!E$65/1000000","v":0},{"$f":"AL397*Fleet!F$65/1000000","v":0},{"$f":"AM397*Fleet!G$65/1000000","v":0},{"$f":"AN397*Fleet!H$65/1000000","v":0},{"$f":"AO397*Fleet!I$65/1000000","v":0},{"$f":"AP397*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q398*EXP(Utilities_detailed!H398)/(Utilities_detailed!Q385*EXP(Utilities_detailed!H385)+Utilities_detailed!Q386*EXP(Utilities_detailed!H386)+Utilities_detailed!Q387*EXP(Utilities_detailed!H387)+Utilities_detailed!Q388*EXP(Utilities_detailed!H388)+Utilities_detailed!Q389*EXP(Utilities_detailed!H389)+Utilities_detailed!Q390*EXP(Utilities_detailed!H390)+Utilities_detailed!Q391*EXP(Utilities_detailed!H391)+Utilities_detailed!Q392*EXP(Utilities_detailed!H392)+Utilities_detailed!Q393*EXP(Utilities_detailed!H393)+Utilities_detailed!Q394*EXP(Utilities_detailed!H394)+Utilities_detailed!Q395*EXP(Utilities_detailed!H395)+Utilities_detailed!Q396*EXP(Utilities_detailed!H396)+Utilities_detailed!Q397*EXP(Utilities_detailed!H397)+Utilities_detailed!Q398*EXP(Utilities_detailed!H398))","v":0},{"$f":"Utilities_detailed!R398*EXP(Utilities_detailed!I398)/(Utilities_detailed!R385*EXP(Utilities_detailed!I385)+Utilities_detailed!R386*EXP(Utilities_detailed!I386)+Utilities_detailed!R387*EXP(Utilities_detailed!I387)+Utilities_detailed!R388*EXP(Utilities_detailed!I388)+Utilities_detailed!R389*EXP(Utilities_detailed!I389)+Utilities_detailed!R390*EXP(Utilities_detailed!I390)+Utilities_detailed!R391*EXP(Utilities_detailed!I391)+Utilities_detailed!R392*EXP(Utilities_detailed!I392)+Utilities_detailed!R393*EXP(Utilities_detailed!I393)+Utilities_detailed!R394*EXP(Utilities_detailed!I394)+Utilities_detailed!R395*EXP(Utilities_detailed!I395)+Utilities_detailed!R396*EXP(Utilities_detailed!I396)+Utilities_detailed!R397*EXP(Utilities_detailed!I397)+Utilities_detailed!R398*EXP(Utilities_detailed!I398))","v":0},{"$f":"Utilities_detailed!S398*EXP(Utilities_detailed!J398)/(Utilities_detailed!S385*EXP(Utilities_detailed!J385)+Utilities_detailed!S386*EXP(Utilities_detailed!J386)+Utilities_detailed!S387*EXP(Utilities_detailed!J387)+Utilities_detailed!S388*EXP(Utilities_detailed!J388)+Utilities_detailed!S389*EXP(Utilities_detailed!J389)+Utilities_detailed!S390*EXP(Utilities_detailed!J390)+Utilities_detailed!S391*EXP(Utilities_detailed!J391)+Utilities_detailed!S392*EXP(Utilities_detailed!J392)+Utilities_detailed!S393*EXP(Utilities_detailed!J393)+Utilities_detailed!S394*EXP(Utilities_detailed!J394)+Utilities_detailed!S395*EXP(Utilities_detailed!J395)+Utilities_detailed!S396*EXP(Utilities_detailed!J396)+Utilities_detailed!S397*EXP(Utilities_detailed!J397)+Utilities_detailed!S398*EXP(Utilities_detailed!J398))","v":0},{"$f":"Utilities_detailed!T398*EXP(Utilities_detailed!K398)/(Utilities_detailed!T385*EXP(Utilities_detailed!K385)+Utilities_detailed!T386*EXP(Utilities_detailed!K386)+Utilities_detailed!T387*EXP(Utilities_detailed!K387)+Utilities_detailed!T388*EXP(Utilities_detailed!K388)+Utilities_detailed!T389*EXP(Utilities_detailed!K389)+Utilities_detailed!T390*EXP(Utilities_detailed!K390)+Utilities_detailed!T391*EXP(Utilities_detailed!K391)+Utilities_detailed!T392*EXP(Utilities_detailed!K392)+Utilities_detailed!T393*EXP(Utilities_detailed!K393)+Utilities_detailed!T394*EXP(Utilities_detailed!K394)+Utilities_detailed!T395*EXP(Utilities_detailed!K395)+Utilities_detailed!T396*EXP(Utilities_detailed!K396)+Utilities_detailed!T397*EXP(Utilities_detailed!K397)+Utilities_detailed!T398*EXP(Utilities_detailed!K398))","v":0},{"$f":"Utilities_detailed!U398*EXP(Utilities_detailed!L398)/(Utilities_detailed!U385*EXP(Utilities_detailed!L385)+Utilities_detailed!U386*EXP(Utilities_detailed!L386)+Utilities_detailed!U387*EXP(Utilities_detailed!L387)+Utilities_detailed!U388*EXP(Utilities_detailed!L388)+Utilities_detailed!U389*EXP(Utilities_detailed!L389)+Utilities_detailed!U390*EXP(Utilities_detailed!L390)+Utilities_detailed!U391*EXP(Utilities_detailed!L391)+Utilities_detailed!U392*EXP(Utilities_detailed!L392)+Utilities_detailed!U393*EXP(Utilities_detailed!L393)+Utilities_detailed!U394*EXP(Utilities_detailed!L394)+Utilities_detailed!U395*EXP(Utilities_detailed!L395)+Utilities_detailed!U396*EXP(Utilities_detailed!L396)+Utilities_detailed!U397*EXP(Utilities_detailed!L397)+Utilities_detailed!U398*EXP(Utilities_detailed!L398))","v":0},{"$f":"Utilities_detailed!V398*EXP(Utilities_detailed!M398)/(Utilities_detailed!V385*EXP(Utilities_detailed!M385)+Utilities_detailed!V386*EXP(Utilities_detailed!M386)+Utilities_detailed!V387*EXP(Utilities_detailed!M387)+Utilities_detailed!V388*EXP(Utilities_detailed!M388)+Utilities_detailed!V389*EXP(Utilities_detailed!M389)+Utilities_detailed!V390*EXP(Utilities_detailed!M390)+Utilities_detailed!V391*EXP(Utilities_detailed!M391)+Utilities_detailed!V392*EXP(Utilities_detailed!M392)+Utilities_detailed!V393*EXP(Utilities_detailed!M393)+Utilities_detailed!V394*EXP(Utilities_detailed!M394)+Utilities_detailed!V395*EXP(Utilities_detailed!M395)+Utilities_detailed!V396*EXP(Utilities_detailed!M396)+Utilities_detailed!V397*EXP(Utilities_detailed!M397)+Utilities_detailed!V398*EXP(Utilities_detailed!M398))","v":0},{"$f":"Utilities_detailed!W398*EXP(Utilities_detailed!N398)/(Utilities_detailed!W385*EXP(Utilities_detailed!N385)+Utilities_detailed!W386*EXP(Utilities_detailed!N386)+Utilities_detailed!W387*EXP(Utilities_detailed!N387)+Utilities_detailed!W388*EXP(Utilities_detailed!N388)+Utilities_detailed!W389*EXP(Utilities_detailed!N389)+Utilities_detailed!W390*EXP(Utilities_detailed!N390)+Utilities_detailed!W391*EXP(Utilities_detailed!N391)+Utilities_detailed!W392*EXP(Utilities_detailed!N392)+Utilities_detailed!W393*EXP(Utilities_detailed!N393)+Utilities_detailed!W394*EXP(Utilities_detailed!N394)+Utilities_detailed!W395*EXP(Utilities_detailed!N395)+Utilities_detailed!W396*EXP(Utilities_detailed!N396)+Utilities_detailed!W397*EXP(Utilities_detailed!N397)+Utilities_detailed!W398*EXP(Utilities_detailed!N398))","v":0},{"$f":"Utilities_detailed!X398*EXP(Utilities_detailed!O398)/(Utilities_detailed!X385*EXP(Utilities_detailed!O385)+Utilities_detailed!X386*EXP(Utilities_detailed!O386)+Utilities_detailed!X387*EXP(Utilities_detailed!O387)+Utilities_detailed!X388*EXP(Utilities_detailed!O388)+Utilities_detailed!X389*EXP(Utilities_detailed!O389)+Utilities_detailed!X390*EXP(Utilities_detailed!O390)+Utilities_detailed!X391*EXP(Utilities_detailed!O391)+Utilities_detailed!X392*EXP(Utilities_detailed!O392)+Utilities_detailed!X393*EXP(Utilities_detailed!O393)+Utilities_detailed!X394*EXP(Utilities_detailed!O394)+Utilities_detailed!X395*EXP(Utilities_detailed!O395)+Utilities_detailed!X396*EXP(Utilities_detailed!O396)+Utilities_detailed!X397*EXP(Utilities_detailed!O397)+Utilities_detailed!X398*EXP(Utilities_detailed!O398))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$48*H398","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$48*I398","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$48*J398","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$48*K398","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$48*L398","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$48*M398","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$48*N398","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$48*O398","v":0},null,{"$f":"Q398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X398*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z398/Fleet!C$72","v":0},{"$f":"AA398/Fleet!D$72","v":0},{"$f":"AB398/Fleet!E$72","v":0},{"$f":"AC398/Fleet!F$72","v":0},{"$f":"AD398/Fleet!G$72","v":0},{"$f":"AE398/Fleet!H$72","v":0},{"$f":"AF398/Fleet!I$72","v":0},{"$f":"AG398/Fleet!J$72","v":0},null,{"$f":"AI398*Fleet!C$70/1000000","v":0},{"$f":"AJ398*Fleet!D$70/1000000","v":0},{"$f":"AK398*Fleet!E$70/1000000","v":0},{"$f":"AL398*Fleet!F$70/1000000","v":0},{"$f":"AM398*Fleet!G$70/1000000","v":0},{"$f":"AN398*Fleet!H$70/1000000","v":0},{"$f":"AO398*Fleet!I$70/1000000","v":0},{"$f":"AP398*Fleet!J$70/1000000","v":0},null,{"$f":"AI398*Fleet!C$71/1000000","v":0},{"$f":"AJ398*Fleet!D$71/1000000","v":0},{"$f":"AK398*Fleet!E$71/1000000","v":0},{"$f":"AL398*Fleet!F$71/1000000","v":0},{"$f":"AM398*Fleet!G$71/1000000","v":0},{"$f":"AN398*Fleet!H$71/1000000","v":0},{"$f":"AO398*Fleet!I$71/1000000","v":0},{"$f":"AP398*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q399*EXP(Utilities_detailed!H399)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R399*EXP(Utilities_detailed!I399)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S399*EXP(Utilities_detailed!J399)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T399*EXP(Utilities_detailed!K399)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0},{"$f":"Utilities_detailed!U399*EXP(Utilities_detailed!L399)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0},{"$f":"Utilities_detailed!V399*EXP(Utilities_detailed!M399)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0},{"$f":"Utilities_detailed!W399*EXP(Utilities_detailed!N399)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0},{"$f":"Utilities_detailed!X399*EXP(Utilities_detailed!O399)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H399","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I399","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J399","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K399","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L399","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M399","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N399","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O399","v":0},null,{"$f":"Q399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X399*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q400*EXP(Utilities_detailed!H400)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":4.3157746580107115E-3},{"$f":"Utilities_detailed!R400*EXP(Utilities_detailed!I400)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":9.6068998096201213E-3},{"$f":"Utilities_detailed!S400*EXP(Utilities_detailed!J400)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":4.7000007944474802E-3},{"$f":"Utilities_detailed!T400*EXP(Utilities_detailed!K400)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":6.4522666101286411E-3},{"$f":"Utilities_detailed!U400*EXP(Utilities_detailed!L400)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":6.3779193631428111E-3},{"$f":"Utilities_detailed!V400*EXP(Utilities_detailed!M400)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":6.8544068578584912E-3},{"$f":"Utilities_detailed!W400*EXP(Utilities_detailed!N400)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":6.8007228464993935E-3},{"$f":"Utilities_detailed!X400*EXP(Utilities_detailed!O400)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":6.975293582449759E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H400","v":180675.5687712502},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I400","v":406451.87220493698},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J400","v":419744.6404344145},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K400","v":724327.6151466727},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L400","v":819296.40345883148},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M400","v":1044868.0694138351},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N400","v":1184543.0237451061},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O400","v":1384417.775678697},null,{"$f":"Q400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1517674.7776785018},{"$f":"R400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3414195.7265214706},{"$f":"S400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3525854.9796490818},{"$f":"T400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":6084351.9672320513},{"$f":"U400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":6882089.7890541852},{"$f":"V400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":8776891.7830762155},{"$f":"W400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":9950161.3994588908},{"$f":"X400*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":11629109.315701056},null,{"$f":"Z400","v":1517674.7776785018},{"$f":"AA400","v":3414195.7265214706},3525854.9796490818,6084351.9672320513,6882089.7890541852,8776891.7830762155,9950161.3994588908,11629109.315701056,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q401*EXP(Utilities_detailed!H401)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":9.3479713160860324E-3},{"$f":"Utilities_detailed!R401*EXP(Utilities_detailed!I401)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":7.1935614326861918E-3},{"$f":"Utilities_detailed!S401*EXP(Utilities_detailed!J401)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":6.6583178050428566E-3},{"$f":"Utilities_detailed!T401*EXP(Utilities_detailed!K401)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":5.8580265103956707E-3},{"$f":"Utilities_detailed!U401*EXP(Utilities_detailed!L401)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":4.5066383885492504E-3},{"$f":"Utilities_detailed!V401*EXP(Utilities_detailed!M401)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":3.7594194013765556E-3},{"$f":"Utilities_detailed!W401*EXP(Utilities_detailed!N401)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":2.8910134482810902E-3},{"$f":"Utilities_detailed!X401*EXP(Utilities_detailed!O401)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":2.2937936508016271E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H401","v":391343.42458224436},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I401","v":304347.55957469973},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J401","v":594636.75331236247},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K401","v":657618.5747005709},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L401","v":578914.91146236204},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M401","v":573076.17909049604},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N401","v":503553.79700223956},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O401","v":455259.50504773314},null,{"$f":"Q401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":3756896.8759895456},{"$f":"R401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":2921736.5719171171},{"$f":"S401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":5708512.8317986792},{"$f":"T401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":6313138.3171254806},{"$f":"U401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":5557583.1500386754},{"$f":"V401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":5501531.3192687621},{"$f":"W401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":4834116.4512214996},{"$f":"X401*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":4370491.2484582383},null,{"$f":"Z401/Fleet!C$10","v":3415360.7963541322},{"$f":"AA401/Fleet!D$10","v":2656124.1562882881},{"$f":"AB401/Fleet!E$10","v":5189557.1198169803},{"$f":"AC401/Fleet!F$10","v":5739216.6519322544},{"$f":"AD401/Fleet!G$10","v":5052348.3182169776},{"$f":"AE401/Fleet!H$10","v":5001392.1084261471},{"$f":"AF401/Fleet!I$10","v":4394651.3192922724},{"$f":"AG401/Fleet!J$10","v":3973173.8622347619},null,{"$f":"AI401*Fleet!C$8/1000000","v":176.8830493465089},{"$f":"AJ401*Fleet!D$8/1000000","v":137.56184726039129},{"$f":"AK401*Fleet!E$8/1000000","v":260.36518204448328},{"$f":"AL401*Fleet!F$8/1000000","v":280.56546629519312},{"$f":"AM401*Fleet!G$8/1000000","v":242.25412504250266},{"$f":"AN401*Fleet!H$8/1000000","v":236.11260681396342},{"$f":"AO401*Fleet!I$8/1000000","v":202.73288765601586},{"$f":"AP401*Fleet!J$8/1000000","v":178.04657854437434},null,{"$f":"AI401*Fleet!C$9/1000000","v":40.96746374510424},{"$f":"AJ401*Fleet!D$9/1000000","v":31.86037334368736},{"$f":"AK401*Fleet!E$9/1000000","v":60.302562598858522},{"$f":"AL401*Fleet!F$9/1000000","v":64.981102547933006},{"$f":"AM401*Fleet!G$9/1000000","v":56.107903620198158},{"$f":"AN401*Fleet!H$9/1000000","v":54.685481142198604},{"$f":"AO401*Fleet!I$9/1000000","v":46.954483517060893},{"$f":"AP401*Fleet!J$9/1000000","v":41.236945984391873}]
[3,"5 - 10km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q402*EXP(Utilities_detailed!H402)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0.53946076492589135},{"$f":"Utilities_detailed!R402*EXP(Utilities_detailed!I402)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0.69655886349495511},{"$f":"Utilities_detailed!S402*EXP(Utilities_detailed!J402)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0.57190842439693856},{"$f":"Utilities_detailed!T402*EXP(Utilities_detailed!K402)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0.55582720531473373},{"$f":"Utilities_detailed!U402*EXP(Utilities_detailed!L402)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0.5276261487333489},{"$f":"Utilities_detailed!V402*EXP(Utilities_detailed!M402)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0.54788511856737421},{"$f":"Utilities_detailed!W402*EXP(Utilities_detailed!N402)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0.52318849158862302},{"$f":"Utilities_detailed!X402*EXP(Utilities_detailed!O402)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0.5138238972616358},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H402","v":22583982.773948904},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I402","v":29470241.157814544},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J402","v":51075628.804893807},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K402","v":62396831.747043118},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L402","v":67777935.313226357},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M402","v":83518191.722415105},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N402","v":91128442.049955517},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O402","v":101980931.48757252},null,{"$f":"Q402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":216806234.62990949},{"$f":"R402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":282914315.11501962},{"$f":"S402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":490326036.52698052},{"$f":"T402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":599009584.77161396},{"$f":"U402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":650668179.00697303},{"$f":"V402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":801774640.53518498},{"$f":"W402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":874833043.67957294},{"$f":"X402*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":979016942.28069615},null,{"$f":"Z402/Fleet!C$16","v":120447908.12772749},{"$f":"AA402/Fleet!D$16","v":157174619.50834423},{"$f":"AB402/Fleet!E$16","v":272403353.6261003},{"$f":"AC402/Fleet!F$16","v":316936288.23894918},{"$f":"AD402/Fleet!G$16","v":340288221.77718973},{"$f":"AE402/Fleet!H$16","v":414465912.95327741},{"$f":"AF402/Fleet!I$16","v":447003408.61907977},{"$f":"AG402/Fleet!J$16","v":494453001.15186667},null,{"$f":"AI402*Fleet!C$14/1000000","v":23953.898935146528},{"$f":"AJ402*Fleet!D$14/1000000","v":31257.869143567841},{"$f":"AK402*Fleet!E$14/1000000","v":53918.335117033974},{"$f":"AL402*Fleet!F$14/1000000","v":59228.177484736894},{"$f":"AM402*Fleet!G$14/1000000","v":60518.774449189419},{"$f":"AN402*Fleet!H$14/1000000","v":68829.20999557148},{"$f":"AO402*Fleet!I$14/1000000","v":68339.110980237296},{"$f":"AP402*Fleet!J$14/1000000","v":67341.965518268},null,{"$f":"AI402*Fleet!C$15/1000000","v":5827.5484559585011},{"$f":"AJ402*Fleet!D$15/1000000","v":7604.4717211727429},{"$f":"AK402*Fleet!E$15/1000000","v":12724.357398672271},{"$f":"AL402*Fleet!F$15/1000000","v":14027.761541261631},{"$f":"AM402*Fleet!G$15/1000000","v":14388.987501792311},{"$f":"AN402*Fleet!H$15/1000000","v":16680.487096092318},{"$f":"AO402*Fleet!I$15/1000000","v":17023.876681139187},{"$f":"AP402*Fleet!J$15/1000000","v":17327.764868330814}]
[3,"5 - 10km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q403*EXP(Utilities_detailed!H403)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":5.0559903061025858E-3},{"$f":"Utilities_detailed!R403*EXP(Utilities_detailed!I403)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":3.7525136766796223E-3},{"$f":"Utilities_detailed!S403*EXP(Utilities_detailed!J403)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":3.4708426895496262E-3},{"$f":"Utilities_detailed!T403*EXP(Utilities_detailed!K403)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":3.1249482596946085E-3},{"$f":"Utilities_detailed!U403*EXP(Utilities_detailed!L403)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":2.451841314451969E-3},{"$f":"Utilities_detailed!V403*EXP(Utilities_detailed!M403)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":2.0876594554642622E-3},{"$f":"Utilities_detailed!W403*EXP(Utilities_detailed!N403)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":1.627671375174959E-3},{"$f":"Utilities_detailed!X403*EXP(Utilities_detailed!O403)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":1.3076267540968489E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H403","v":211663.95297340958},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I403","v":158762.58101846225},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J403","v":309971.78095172846},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K403","v":350804.83451321814},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L403","v":314959.26122722484},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M403","v":318237.41281473771},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N403","v":283506.1530857039},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O403","v":259530.54175089311},null,{"$f":"Q403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2031973.9485447318},{"$f":"R403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":1524120.7777772376},{"$f":"S403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2975729.097136593},{"$f":"T403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3367726.4113268941},{"$f":"U403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3023608.9077813583},{"$f":"V403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3055079.1630214821},{"$f":"W403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2721659.0696227574},{"$f":"X403*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2491493.200808574},null,{"$f":"Z403/Fleet!C$36","v":1128874.4158581842},{"$f":"AA403/Fleet!D$36","v":846733.76543179865},{"$f":"AB403/Fleet!E$36","v":1653182.8317425516},{"$f":"AC403/Fleet!F$36","v":1781865.8260988856},{"$f":"AD403/Fleet!G$36","v":1581295.2466015138},{"$f":"AE403/Fleet!H$36","v":1579279.4015049248},{"$f":"AF403/Fleet!I$36","v":1390654.9255425809},{"$f":"AG403/Fleet!J$36","v":1258329.8993982696},null,{"$f":"AI403*Fleet!C$34/1000000","v":202.05290136992545},{"$f":"AJ403*Fleet!D$34/1000000","v":151.55362863221225},{"$f":"AK403*Fleet!E$34/1000000","v":294.5014379249306},{"$f":"AL403*Fleet!F$34/1000000","v":299.69114420354401},{"$f":"AM403*Fleet!G$34/1000000","v":253.10380970629441},{"$f":"AN403*Fleet!H$34/1000000","v":236.03991342493111},{"$f":"AO403*Fleet!I$34/1000000","v":191.34643609746828},{"$f":"AP403*Fleet!J$34/1000000","v":154.24027692951867},null,{"$f":"AI403*Fleet!C$35/1000000","v":49.155800339150169},{"$f":"AJ403*Fleet!D$35/1000000","v":36.870244669634786},{"$f":"AK403*Fleet!E$35/1000000","v":69.500320112737427},{"$f":"AL403*Fleet!F$35/1000000","v":70.979660111921191},{"$f":"AM403*Fleet!G$35/1000000","v":60.178144512453343},{"$f":"AN403*Fleet!H$35/1000000","v":57.203340417544204},{"$f":"AO403*Fleet!I$35/1000000","v":47.666088785392468},{"$f":"AP403*Fleet!J$35/1000000","v":39.687574178925864}]
[3,"5 - 10km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q404*EXP(Utilities_detailed!H404)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0.41799943156654445},{"$f":"Utilities_detailed!R404*EXP(Utilities_detailed!I404)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0.26394760280696522},{"$f":"Utilities_detailed!S404*EXP(Utilities_detailed!J404)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0.33904915843208633},{"$f":"Utilities_detailed!T404*EXP(Utilities_detailed!K404)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0.33751415589259148},{"$f":"Utilities_detailed!U404*EXP(Utilities_detailed!L404)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0.27711553946522399},{"$f":"Utilities_detailed!V404*EXP(Utilities_detailed!M404)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0.25345005149794431},{"$f":"Utilities_detailed!W404*EXP(Utilities_detailed!N404)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0.24521940260295247},{"$f":"Utilities_detailed!X404*EXP(Utilities_detailed!O404)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0.2272017271424292},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H404","v":17499126.119609661},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I404","v":11167181.864170836},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J404","v":30279583.625559147},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K404","v":37889138.559798136},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L404","v":35597779.134437785},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M404","v":38635270.927619241},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N404","v":42712067.407626823},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O404","v":45093744.944626585},null,{"$f":"Q404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":167991610.74825275},{"$f":"R404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":107204945.89604002},{"$f":"S404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":290684002.80536783},{"$f":"T404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":363735730.17406207},{"$f":"U404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":341738679.69060272},{"$f":"V404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":370898600.90514469},{"$f":"W404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":410035847.11321747},{"$f":"X404*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":432899951.4684152},null,{"$f":"Z404/Fleet!C$22","v":13999300.895687729},{"$f":"AA404/Fleet!D$22","v":8933745.4913366679},{"$f":"AB404/Fleet!E$22","v":24223666.90044732},{"$f":"AC404/Fleet!F$22","v":30311310.847838506},{"$f":"AD404/Fleet!G$22","v":28478223.307550225},{"$f":"AE404/Fleet!H$22","v":30908216.742095392},{"$f":"AF404/Fleet!I$22","v":34169653.926101454},{"$f":"AG404/Fleet!J$22","v":36074995.955701269},null,{"$f":"AI404*Fleet!C$20/1000000","v":13172.763578485996},{"$f":"AJ404*Fleet!D$20/1000000","v":8406.2852927172462},{"$f":"AK404*Fleet!E$20/1000000","v":16645.121913443927},{"$f":"AL404*Fleet!F$20/1000000","v":13518.419984202283},{"$f":"AM404*Fleet!G$20/1000000","v":11082.294257575386},{"$f":"AN404*Fleet!H$20/1000000","v":10396.611892653982},{"$f":"AO404*Fleet!I$20/1000000","v":9738.9140748545269},{"$f":"AP404*Fleet!J$20/1000000","v":8481.8820642154096},null,{"$f":"AI404*Fleet!C$21/1000000","v":3947.8967516974776},{"$f":"AJ404*Fleet!D$21/1000000","v":2519.3761508908101},{"$f":"AK404*Fleet!E$21/1000000","v":7268.8957838295419},{"$f":"AL404*Fleet!F$21/1000000","v":8681.7515855442925},{"$f":"AM404*Fleet!G$21/1000000","v":7155.9788706817917},{"$f":"AN404*Fleet!H$21/1000000","v":6723.8311543501022},{"$f":"AO404*Fleet!I$21/1000000","v":6447.20830026166},{"$f":"AP404*Fleet!J$21/1000000","v":5679.7131186019933}]
[3,"5 - 10km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q405*EXP(Utilities_detailed!H405)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R405*EXP(Utilities_detailed!I405)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S405*EXP(Utilities_detailed!J405)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T405*EXP(Utilities_detailed!K405)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0},{"$f":"Utilities_detailed!U405*EXP(Utilities_detailed!L405)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0},{"$f":"Utilities_detailed!V405*EXP(Utilities_detailed!M405)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0},{"$f":"Utilities_detailed!W405*EXP(Utilities_detailed!N405)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0},{"$f":"Utilities_detailed!X405*EXP(Utilities_detailed!O405)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H405","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I405","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J405","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K405","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L405","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M405","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N405","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O405","v":0},null,{"$f":"Q405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X405*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z405/Fleet!C$42","v":0},{"$f":"AA405/Fleet!D$42","v":0},{"$f":"AB405/Fleet!E$42","v":0},{"$f":"AC405/Fleet!F$42","v":0},{"$f":"AD405/Fleet!G$42","v":0},{"$f":"AE405/Fleet!H$42","v":0},{"$f":"AF405/Fleet!I$42","v":0},{"$f":"AG405/Fleet!J$42","v":0},null,{"$f":"AI405*Fleet!C$40/1000000","v":0},{"$f":"AJ405*Fleet!D$40/1000000","v":0},{"$f":"AK405*Fleet!E$40/1000000","v":0},{"$f":"AL405*Fleet!F$40/1000000","v":0},{"$f":"AM405*Fleet!G$40/1000000","v":0},{"$f":"AN405*Fleet!H$40/1000000","v":0},{"$f":"AO405*Fleet!I$40/1000000","v":0},{"$f":"AP405*Fleet!J$40/1000000","v":0},null,{"$f":"AI405*Fleet!C$41/1000000","v":0},{"$f":"AJ405*Fleet!D$41/1000000","v":0},{"$f":"AK405*Fleet!E$41/1000000","v":0},{"$f":"AL405*Fleet!F$41/1000000","v":0},{"$f":"AM405*Fleet!G$41/1000000","v":0},{"$f":"AN405*Fleet!H$41/1000000","v":0},{"$f":"AO405*Fleet!I$41/1000000","v":0},{"$f":"AP405*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q406*EXP(Utilities_detailed!H406)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R406*EXP(Utilities_detailed!I406)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S406*EXP(Utilities_detailed!J406)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":5.1920988625451046E-2},{"$f":"Utilities_detailed!T406*EXP(Utilities_detailed!K406)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":6.2051056162648381E-2},{"$f":"Utilities_detailed!U406*EXP(Utilities_detailed!L406)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0.12409991993211761},{"$f":"Utilities_detailed!V406*EXP(Utilities_detailed!M406)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0.1132052993928114},{"$f":"Utilities_detailed!W406*EXP(Utilities_detailed!N406)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0.10915174248443249},{"$f":"Utilities_detailed!X406*EXP(Utilities_detailed!O406)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0.10075680303801014},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H406","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I406","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J406","v":4636926.1739989277},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K406","v":6965814.6886040187},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L406","v":15941659.384638455},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M406","v":17256723.313465152},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N406","v":19011940.055182539},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O406","v":19997654.220224112},null,{"$f":"Q406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":42659720.800790131},{"$f":"T406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":64085495.135156967},{"$f":"U406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":146663266.33867377},{"$f":"V406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":158761854.48387939},{"$f":"W406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":174909848.50767934},{"$f":"X406*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":183978418.82606182},null,{"$f":"Z406/Fleet!C$48","v":0},{"$f":"AA406/Fleet!D$48","v":0},{"$f":"AB406/Fleet!E$48","v":533246.51000987669},{"$f":"AC406/Fleet!F$48","v":801068.68918946211},{"$f":"AD406/Fleet!G$48","v":1833290.8292334222},{"$f":"AE406/Fleet!H$48","v":1984523.1810484924},{"$f":"AF406/Fleet!I$48","v":2186373.1063459916},{"$f":"AG406/Fleet!J$48","v":2299730.2353257728},null,{"$f":"AI406*Fleet!C$46/1000000","v":0},{"$f":"AJ406*Fleet!D$46/1000000","v":0},{"$f":"AK406*Fleet!E$46/1000000","v":0},{"$f":"AL406*Fleet!F$46/1000000","v":0},{"$f":"AM406*Fleet!G$46/1000000","v":0},{"$f":"AN406*Fleet!H$46/1000000","v":0},{"$f":"AO406*Fleet!I$46/1000000","v":0},{"$f":"AP406*Fleet!J$46/1000000","v":0},null,{"$f":"AI406*Fleet!C$47/1000000","v":0},{"$f":"AJ406*Fleet!D$47/1000000","v":0},{"$f":"AK406*Fleet!E$47/1000000","v":276.40988825070843},{"$f":"AL406*Fleet!F$47/1000000","v":280.83922281104344},{"$f":"AM406*Fleet!G$47/1000000","v":441.04517837938573},{"$f":"AN406*Fleet!H$47/1000000","v":350.9150299227768},{"$f":"AO406*Fleet!I$47/1000000","v":274.64242837509482},{"$f":"AP406*Fleet!J$47/1000000","v":196.40028467042754}]
[3,"5 - 10km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q407*EXP(Utilities_detailed!H407)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R407*EXP(Utilities_detailed!I407)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S407*EXP(Utilities_detailed!J407)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T407*EXP(Utilities_detailed!K407)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":9.0741235661765413E-3},{"$f":"Utilities_detailed!U407*EXP(Utilities_detailed!L407)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":7.2647676247808426E-3},{"$f":"Utilities_detailed!V407*EXP(Utilities_detailed!M407)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":6.7671245937512593E-3},{"$f":"Utilities_detailed!W407*EXP(Utilities_detailed!N407)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":6.6126231547743077E-3},{"$f":"Utilities_detailed!X407*EXP(Utilities_detailed!O407)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":6.1832754852767808E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H407","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I407","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J407","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K407","v":1018655.7188937723},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L407","v":933219.3852031033},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M407","v":1031562.9866133833},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N407","v":1151780.0097786942},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O407","v":1227222.3946635802},null,{"$f":"Q407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":9371632.6138227042},{"$f":"U407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":8585618.3438685499},{"$f":"V407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":9490379.4768431261},{"$f":"W407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":10596376.089963986},{"$f":"X407*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":11290446.030904938},null,{"$f":"Z407/Fleet!C$54","v":0},{"$f":"AA407/Fleet!D$54","v":0},{"$f":"AB407/Fleet!E$54","v":0},{"$f":"AC407/Fleet!F$54","v":1561938.7689704506},{"$f":"AD407/Fleet!G$54","v":1430936.3906447582},{"$f":"AE407/Fleet!H$54","v":1581729.9128071878},{"$f":"AF407/Fleet!I$54","v":1766062.6816606643},{"$f":"AG407/Fleet!J$54","v":1881741.0051508229},null,{"$f":"AI407*Fleet!C444/1000000","v":0},{"$f":"AJ407*Fleet!D444/1000000","v":0},{"$f":"AK407*Fleet!E444/1000000","v":0},{"$f":"AL407*Fleet!F444/1000000","v":0},{"$f":"AM407*Fleet!G444/1000000","v":0},{"$f":"AN407*Fleet!H444/1000000","v":0},{"$f":"AO407*Fleet!I444/1000000","v":0},{"$f":"AP407*Fleet!J444/1000000","v":0},null,{"$f":"AI407*Fleet!C445/1000000","v":0},{"$f":"AJ407*Fleet!D445/1000000","v":0},{"$f":"AK407*Fleet!E445/1000000","v":0},{"$f":"AL407*Fleet!F445/1000000","v":0},{"$f":"AM407*Fleet!G445/1000000","v":0},{"$f":"AN407*Fleet!H445/1000000","v":0},{"$f":"AO407*Fleet!I445/1000000","v":0},{"$f":"AP407*Fleet!J445/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q408*EXP(Utilities_detailed!H408)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R408*EXP(Utilities_detailed!I408)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S408*EXP(Utilities_detailed!J408)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T408*EXP(Utilities_detailed!K408)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0},{"$f":"Utilities_detailed!U408*EXP(Utilities_detailed!L408)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":3.4759767162709371E-2},{"$f":"Utilities_detailed!V408*EXP(Utilities_detailed!M408)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":5.2518992632925574E-2},{"$f":"Utilities_detailed!W408*EXP(Utilities_detailed!N408)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":8.7182432780309627E-2},{"$f":"Utilities_detailed!X408*EXP(Utilities_detailed!O408)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0.12352599337475893},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H408","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I408","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J408","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K408","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L408","v":4465179.0968145709},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M408","v":8005859.5262711011},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N408","v":15185347.921684582},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O408","v":24516757.46188809},null,{"$f":"Q408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":42865719.329419881},{"$f":"V408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":76856251.452202573},{"$f":"W408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":145779340.04817197},{"$f":"X408*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":235360871.63412565},null,{"$f":"Z408/Fleet!C$28","v":0},{"$f":"AA408/Fleet!D$28","v":0},{"$f":"AB408/Fleet!E$28","v":0},{"$f":"AC408/Fleet!F$28","v":0},{"$f":"AD408/Fleet!G$28","v":142885.73109806626},{"$f":"AE408/Fleet!H$28","v":256187.50484067525},{"$f":"AF408/Fleet!I$28","v":485931.13349390659},{"$f":"AG408/Fleet!J$28","v":784536.23878041888},null,{"$f":"AI408*Fleet!C$26/1000000","v":0},{"$f":"AJ408*Fleet!D$26/1000000","v":0},{"$f":"AK408*Fleet!E$26/1000000","v":0},{"$f":"AL408*Fleet!F$26/1000000","v":0},{"$f":"AM408*Fleet!G$26/1000000","v":89.335588268705891},{"$f":"AN408*Fleet!H$26/1000000","v":160.06482941887927},{"$f":"AO408*Fleet!I$26/1000000","v":303.59875446451139},{"$f":"AP408*Fleet!J$26/1000000","v":490.16045383516143},null,{"$f":"AI408*Fleet!C$27/1000000","v":0},{"$f":"AJ408*Fleet!D$27/1000000","v":0},{"$f":"AK408*Fleet!E$27/1000000","v":0},{"$f":"AL408*Fleet!F$27/1000000","v":0},{"$f":"AM408*Fleet!G$27/1000000","v":130.24554323053655},{"$f":"AN408*Fleet!H$27/1000000","v":182.67114444563606},{"$f":"AO408*Fleet!I$27/1000000","v":269.04393713749329},{"$f":"AP408*Fleet!J$27/1000000","v":336.19065111884697}]
[3,"5 - 10km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q409*EXP(Utilities_detailed!H409)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R409*EXP(Utilities_detailed!I409)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S409*EXP(Utilities_detailed!J409)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":5.4417638665458018E-3},{"$f":"Utilities_detailed!T409*EXP(Utilities_detailed!K409)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":5.2388182659844932E-3},{"$f":"Utilities_detailed!U409*EXP(Utilities_detailed!L409)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":4.3229499435231775E-3},{"$f":"Utilities_detailed!V409*EXP(Utilities_detailed!M409)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":3.8549897263509395E-3},{"$f":"Utilities_detailed!W409*EXP(Utilities_detailed!N409)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":5.1810004005681115E-3},{"$f":"Utilities_detailed!X409*EXP(Utilities_detailed!O409)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":5.5772045326399015E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H409","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I409","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J409","v":485989.53859555157},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K409","v":588106.62517116917},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L409","v":555318.61401832406},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M409","v":587644.67247293238},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N409","v":902421.40711153648},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O409","v":1106932.7767091289},null,{"$f":"Q409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":4286427.7304127654},{"$f":"T409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":5187100.4340097122},{"$f":"U409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":4897910.1756416187},{"$f":"V409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":5183026.0112112639},{"$f":"W409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":7959356.8107237518},{"$f":"X409*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":9763147.0905745178},null,{"$f":"Z409","v":0},{"$f":"AA409","v":0},4286427.7304127654,5187100.4340097122,4897910.1756416187,5183026.0112112639,7959356.8107237518,9763147.0905745178,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q410*EXP(Utilities_detailed!H410)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":2.3820067227364895E-2},{"$f":"Utilities_detailed!R410*EXP(Utilities_detailed!I410)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":1.8940558779093668E-2},{"$f":"Utilities_detailed!S410*EXP(Utilities_detailed!J410)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":1.6850503389938265E-2},{"$f":"Utilities_detailed!T410*EXP(Utilities_detailed!K410)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":1.4859399417646557E-2},{"$f":"Utilities_detailed!U410*EXP(Utilities_detailed!L410)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":1.147450807215227E-2},{"$f":"Utilities_detailed!V410*EXP(Utilities_detailed!M410)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":9.6169378741431024E-3},{"$f":"Utilities_detailed!W410*EXP(Utilities_detailed!N410)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":1.2144899318384474E-2},{"$f":"Utilities_detailed!X410*EXP(Utilities_detailed!O410)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":1.2354385177901134E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H410","v":997203.1756767612},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I410","v":801343.38120829116},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J410","v":1504873.8917032443},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K410","v":1668107.3478582124},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L410","v":1473995.3046915282},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M410","v":1465981.1590711593},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N410","v":2115386.2738406048},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O410","v":2452030.1899408894},null,{"$f":"Q410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":11487780.583796289},{"$f":"R410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":9231475.7515195142},{"$f":"S410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":17336147.232421372},{"$f":"T410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":19216596.647326607},{"$f":"U410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":16980425.910046406},{"$f":"V410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":16888102.952499755},{"$f":"W410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":24369249.874643765},{"$f":"X410*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":28247387.788119044},null,{"$f":"Z410/Fleet!C$66","v":6453809.3167394884},{"$f":"AA410/Fleet!D$66","v":5186222.3323143339},{"$f":"AB410/Fleet!E$66","v":9739408.5575400963},{"$f":"AC410/Fleet!F$66","v":10795840.813104836},{"$f":"AD410/Fleet!G$66","v":9539565.1180035993},{"$f":"AE410/Fleet!H$66","v":9487698.2879212108},{"$f":"AF410/Fleet!I$66","v":13690589.817215599},{"$f":"AG410/Fleet!J$66","v":15869318.98208935},null,{"$f":"AI410*Fleet!C$58/1000000","v":1283.4917477848396},{"$f":"AJ410*Fleet!D$58/1000000","v":1031.4022678726726},{"$f":"AK410*Fleet!E$58/1000000","v":1927.7761725648588},{"$f":"AL410*Fleet!F$58/1000000","v":2017.4968897643564},{"$f":"AM410*Fleet!G$58/1000000","v":1696.570003818199},{"$f":"AN410*Fleet!H$58/1000000","v":1575.5958630729881},{"$f":"AO410*Fleet!I$58/1000000","v":2093.0550390967833},{"$f":"AP410*Fleet!J$58/1000000","v":2161.3199418361392},null,{"$f":"AI410*Fleet!C$59/1000000","v":312.25022587302101},{"$f":"AJ410*Fleet!D$59/1000000","v":250.92143495664806},{"$f":"AK410*Fleet!E$59/1000000","v":454.9419590036693},{"$f":"AL410*Fleet!F$59/1000000","v":477.82941298750166},{"$f":"AM410*Fleet!G$59/1000000","v":403.37770886870243},{"$f":"AN410*Fleet!H$59/1000000","v":381.83943218782258},{"$f":"AO410*Fleet!I$59/1000000","v":521.39851340361815},{"$f":"AP410*Fleet!J$59/1000000","v":556.12935365261467}]
[3,"5 - 10km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q411*EXP(Utilities_detailed!H411)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R411*EXP(Utilities_detailed!I411)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S411*EXP(Utilities_detailed!J411)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T411*EXP(Utilities_detailed!K411)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0},{"$f":"Utilities_detailed!U411*EXP(Utilities_detailed!L411)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0},{"$f":"Utilities_detailed!V411*EXP(Utilities_detailed!M411)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0},{"$f":"Utilities_detailed!W411*EXP(Utilities_detailed!N411)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0},{"$f":"Utilities_detailed!X411*EXP(Utilities_detailed!O411)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H411","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I411","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J411","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K411","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L411","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M411","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N411","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O411","v":0},null,{"$f":"Q411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X411*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z411/Fleet!C$66","v":0},{"$f":"AA411/Fleet!D$66","v":0},{"$f":"AB411/Fleet!E$66","v":0},{"$f":"AC411/Fleet!F$66","v":0},{"$f":"AD411/Fleet!G$66","v":0},{"$f":"AE411/Fleet!H$66","v":0},{"$f":"AF411/Fleet!I$66","v":0},{"$f":"AG411/Fleet!J$66","v":0},null,{"$f":"AI411*Fleet!C$64/1000000","v":0},{"$f":"AJ411*Fleet!D$64/1000000","v":0},{"$f":"AK411*Fleet!E$64/1000000","v":0},{"$f":"AL411*Fleet!F$64/1000000","v":0},{"$f":"AM411*Fleet!G$64/1000000","v":0},{"$f":"AN411*Fleet!H$64/1000000","v":0},{"$f":"AO411*Fleet!I$64/1000000","v":0},{"$f":"AP411*Fleet!J$64/1000000","v":0},null,{"$f":"AI411*Fleet!C$65/1000000","v":0},{"$f":"AJ411*Fleet!D$65/1000000","v":0},{"$f":"AK411*Fleet!E$65/1000000","v":0},{"$f":"AL411*Fleet!F$65/1000000","v":0},{"$f":"AM411*Fleet!G$65/1000000","v":0},{"$f":"AN411*Fleet!H$65/1000000","v":0},{"$f":"AO411*Fleet!I$65/1000000","v":0},{"$f":"AP411*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q412*EXP(Utilities_detailed!H412)/(Utilities_detailed!Q399*EXP(Utilities_detailed!H399)+Utilities_detailed!Q400*EXP(Utilities_detailed!H400)+Utilities_detailed!Q401*EXP(Utilities_detailed!H401)+Utilities_detailed!Q402*EXP(Utilities_detailed!H402)+Utilities_detailed!Q403*EXP(Utilities_detailed!H403)+Utilities_detailed!Q404*EXP(Utilities_detailed!H404)+Utilities_detailed!Q405*EXP(Utilities_detailed!H405)+Utilities_detailed!Q406*EXP(Utilities_detailed!H406)+Utilities_detailed!Q407*EXP(Utilities_detailed!H407)+Utilities_detailed!Q408*EXP(Utilities_detailed!H408)+Utilities_detailed!Q409*EXP(Utilities_detailed!H409)+Utilities_detailed!Q410*EXP(Utilities_detailed!H410)+Utilities_detailed!Q411*EXP(Utilities_detailed!H411)+Utilities_detailed!Q412*EXP(Utilities_detailed!H412))","v":0},{"$f":"Utilities_detailed!R412*EXP(Utilities_detailed!I412)/(Utilities_detailed!R399*EXP(Utilities_detailed!I399)+Utilities_detailed!R400*EXP(Utilities_detailed!I400)+Utilities_detailed!R401*EXP(Utilities_detailed!I401)+Utilities_detailed!R402*EXP(Utilities_detailed!I402)+Utilities_detailed!R403*EXP(Utilities_detailed!I403)+Utilities_detailed!R404*EXP(Utilities_detailed!I404)+Utilities_detailed!R405*EXP(Utilities_detailed!I405)+Utilities_detailed!R406*EXP(Utilities_detailed!I406)+Utilities_detailed!R407*EXP(Utilities_detailed!I407)+Utilities_detailed!R408*EXP(Utilities_detailed!I408)+Utilities_detailed!R409*EXP(Utilities_detailed!I409)+Utilities_detailed!R410*EXP(Utilities_detailed!I410)+Utilities_detailed!R411*EXP(Utilities_detailed!I411)+Utilities_detailed!R412*EXP(Utilities_detailed!I412))","v":0},{"$f":"Utilities_detailed!S412*EXP(Utilities_detailed!J412)/(Utilities_detailed!S399*EXP(Utilities_detailed!J399)+Utilities_detailed!S400*EXP(Utilities_detailed!J400)+Utilities_detailed!S401*EXP(Utilities_detailed!J401)+Utilities_detailed!S402*EXP(Utilities_detailed!J402)+Utilities_detailed!S403*EXP(Utilities_detailed!J403)+Utilities_detailed!S404*EXP(Utilities_detailed!J404)+Utilities_detailed!S405*EXP(Utilities_detailed!J405)+Utilities_detailed!S406*EXP(Utilities_detailed!J406)+Utilities_detailed!S407*EXP(Utilities_detailed!J407)+Utilities_detailed!S408*EXP(Utilities_detailed!J408)+Utilities_detailed!S409*EXP(Utilities_detailed!J409)+Utilities_detailed!S410*EXP(Utilities_detailed!J410)+Utilities_detailed!S411*EXP(Utilities_detailed!J411)+Utilities_detailed!S412*EXP(Utilities_detailed!J412))","v":0},{"$f":"Utilities_detailed!T412*EXP(Utilities_detailed!K412)/(Utilities_detailed!T399*EXP(Utilities_detailed!K399)+Utilities_detailed!T400*EXP(Utilities_detailed!K400)+Utilities_detailed!T401*EXP(Utilities_detailed!K401)+Utilities_detailed!T402*EXP(Utilities_detailed!K402)+Utilities_detailed!T403*EXP(Utilities_detailed!K403)+Utilities_detailed!T404*EXP(Utilities_detailed!K404)+Utilities_detailed!T405*EXP(Utilities_detailed!K405)+Utilities_detailed!T406*EXP(Utilities_detailed!K406)+Utilities_detailed!T407*EXP(Utilities_detailed!K407)+Utilities_detailed!T408*EXP(Utilities_detailed!K408)+Utilities_detailed!T409*EXP(Utilities_detailed!K409)+Utilities_detailed!T410*EXP(Utilities_detailed!K410)+Utilities_detailed!T411*EXP(Utilities_detailed!K411)+Utilities_detailed!T412*EXP(Utilities_detailed!K412))","v":0},{"$f":"Utilities_detailed!U412*EXP(Utilities_detailed!L412)/(Utilities_detailed!U399*EXP(Utilities_detailed!L399)+Utilities_detailed!U400*EXP(Utilities_detailed!L400)+Utilities_detailed!U401*EXP(Utilities_detailed!L401)+Utilities_detailed!U402*EXP(Utilities_detailed!L402)+Utilities_detailed!U403*EXP(Utilities_detailed!L403)+Utilities_detailed!U404*EXP(Utilities_detailed!L404)+Utilities_detailed!U405*EXP(Utilities_detailed!L405)+Utilities_detailed!U406*EXP(Utilities_detailed!L406)+Utilities_detailed!U407*EXP(Utilities_detailed!L407)+Utilities_detailed!U408*EXP(Utilities_detailed!L408)+Utilities_detailed!U409*EXP(Utilities_detailed!L409)+Utilities_detailed!U410*EXP(Utilities_detailed!L410)+Utilities_detailed!U411*EXP(Utilities_detailed!L411)+Utilities_detailed!U412*EXP(Utilities_detailed!L412))","v":0},{"$f":"Utilities_detailed!V412*EXP(Utilities_detailed!M412)/(Utilities_detailed!V399*EXP(Utilities_detailed!M399)+Utilities_detailed!V400*EXP(Utilities_detailed!M400)+Utilities_detailed!V401*EXP(Utilities_detailed!M401)+Utilities_detailed!V402*EXP(Utilities_detailed!M402)+Utilities_detailed!V403*EXP(Utilities_detailed!M403)+Utilities_detailed!V404*EXP(Utilities_detailed!M404)+Utilities_detailed!V405*EXP(Utilities_detailed!M405)+Utilities_detailed!V406*EXP(Utilities_detailed!M406)+Utilities_detailed!V407*EXP(Utilities_detailed!M407)+Utilities_detailed!V408*EXP(Utilities_detailed!M408)+Utilities_detailed!V409*EXP(Utilities_detailed!M409)+Utilities_detailed!V410*EXP(Utilities_detailed!M410)+Utilities_detailed!V411*EXP(Utilities_detailed!M411)+Utilities_detailed!V412*EXP(Utilities_detailed!M412))","v":0},{"$f":"Utilities_detailed!W412*EXP(Utilities_detailed!N412)/(Utilities_detailed!W399*EXP(Utilities_detailed!N399)+Utilities_detailed!W400*EXP(Utilities_detailed!N400)+Utilities_detailed!W401*EXP(Utilities_detailed!N401)+Utilities_detailed!W402*EXP(Utilities_detailed!N402)+Utilities_detailed!W403*EXP(Utilities_detailed!N403)+Utilities_detailed!W404*EXP(Utilities_detailed!N404)+Utilities_detailed!W405*EXP(Utilities_detailed!N405)+Utilities_detailed!W406*EXP(Utilities_detailed!N406)+Utilities_detailed!W407*EXP(Utilities_detailed!N407)+Utilities_detailed!W408*EXP(Utilities_detailed!N408)+Utilities_detailed!W409*EXP(Utilities_detailed!N409)+Utilities_detailed!W410*EXP(Utilities_detailed!N410)+Utilities_detailed!W411*EXP(Utilities_detailed!N411)+Utilities_detailed!W412*EXP(Utilities_detailed!N412))","v":0},{"$f":"Utilities_detailed!X412*EXP(Utilities_detailed!O412)/(Utilities_detailed!X399*EXP(Utilities_detailed!O399)+Utilities_detailed!X400*EXP(Utilities_detailed!O400)+Utilities_detailed!X401*EXP(Utilities_detailed!O401)+Utilities_detailed!X402*EXP(Utilities_detailed!O402)+Utilities_detailed!X403*EXP(Utilities_detailed!O403)+Utilities_detailed!X404*EXP(Utilities_detailed!O404)+Utilities_detailed!X405*EXP(Utilities_detailed!O405)+Utilities_detailed!X406*EXP(Utilities_detailed!O406)+Utilities_detailed!X407*EXP(Utilities_detailed!O407)+Utilities_detailed!X408*EXP(Utilities_detailed!O408)+Utilities_detailed!X409*EXP(Utilities_detailed!O409)+Utilities_detailed!X410*EXP(Utilities_detailed!O410)+Utilities_detailed!X411*EXP(Utilities_detailed!O411)+Utilities_detailed!X412*EXP(Utilities_detailed!O412))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$48*H412","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$48*I412","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$48*J412","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$48*K412","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$48*L412","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$48*M412","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$48*N412","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$48*O412","v":0},null,{"$f":"Q412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X412*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z412/Fleet!C$72","v":0},{"$f":"AA412/Fleet!D$72","v":0},{"$f":"AB412/Fleet!E$72","v":0},{"$f":"AC412/Fleet!F$72","v":0},{"$f":"AD412/Fleet!G$72","v":0},{"$f":"AE412/Fleet!H$72","v":0},{"$f":"AF412/Fleet!I$72","v":0},{"$f":"AG412/Fleet!J$72","v":0},null,{"$f":"AI412*Fleet!C$70/1000000","v":0},{"$f":"AJ412*Fleet!D$70/1000000","v":0},{"$f":"AK412*Fleet!E$70/1000000","v":0},{"$f":"AL412*Fleet!F$70/1000000","v":0},{"$f":"AM412*Fleet!G$70/1000000","v":0},{"$f":"AN412*Fleet!H$70/1000000","v":0},{"$f":"AO412*Fleet!I$70/1000000","v":0},{"$f":"AP412*Fleet!J$70/1000000","v":0},null,{"$f":"AI412*Fleet!C$71/1000000","v":0},{"$f":"AJ412*Fleet!D$71/1000000","v":0},{"$f":"AK412*Fleet!E$71/1000000","v":0},{"$f":"AL412*Fleet!F$71/1000000","v":0},{"$f":"AM412*Fleet!G$71/1000000","v":0},{"$f":"AN412*Fleet!H$71/1000000","v":0},{"$f":"AO412*Fleet!I$71/1000000","v":0},{"$f":"AP412*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q413*EXP(Utilities_detailed!H413)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R413*EXP(Utilities_detailed!I413)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S413*EXP(Utilities_detailed!J413)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T413*EXP(Utilities_detailed!K413)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0},{"$f":"Utilities_detailed!U413*EXP(Utilities_detailed!L413)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0},{"$f":"Utilities_detailed!V413*EXP(Utilities_detailed!M413)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0},{"$f":"Utilities_detailed!W413*EXP(Utilities_detailed!N413)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0},{"$f":"Utilities_detailed!X413*EXP(Utilities_detailed!O413)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H413","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I413","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J413","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K413","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L413","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M413","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N413","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O413","v":0},null,{"$f":"Q413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X413*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q414*EXP(Utilities_detailed!H414)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":3.630766931903544E-3},{"$f":"Utilities_detailed!R414*EXP(Utilities_detailed!I414)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":8.3866187255997836E-3},{"$f":"Utilities_detailed!S414*EXP(Utilities_detailed!J414)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":4.0037935047147538E-3},{"$f":"Utilities_detailed!T414*EXP(Utilities_detailed!K414)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":5.4857716204266714E-3},{"$f":"Utilities_detailed!U414*EXP(Utilities_detailed!L414)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":5.434554035357927E-3},{"$f":"Utilities_detailed!V414*EXP(Utilities_detailed!M414)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":5.8688005689710296E-3},{"$f":"Utilities_detailed!W414*EXP(Utilities_detailed!N414)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":5.8088264078057124E-3},{"$f":"Utilities_detailed!X414*EXP(Utilities_detailed!O414)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":5.9615887566659472E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H414","v":154145.2223032277},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I414","v":359835.32304349856},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J414","v":362618.47395142971},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K414","v":624527.38883694308},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L414","v":707973.43576326559},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M414","v":907260.40375366935},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N414","v":1026065.743374845},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O414","v":1199934.9880647098},null,{"$f":"Q414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":1294819.8673471126},{"$f":"R414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3022616.7135653882},{"$f":"S414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":3045995.1811920097},{"$f":"T414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":5246030.0662303222},{"$f":"U414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":5946976.8604114316},{"$f":"V414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":7620987.391530823},{"$f":"W414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":8618952.2443486992},{"$f":"X414*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":10079453.899743563},null,{"$f":"Z414","v":1294819.8673471126},{"$f":"AA414","v":3022616.7135653882},3045995.1811920097,5246030.0662303222,5946976.8604114316,7620987.391530823,8618952.2443486992,10079453.899743563,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q415*EXP(Utilities_detailed!H415)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":5.271560427329681E-3},{"$f":"Utilities_detailed!R415*EXP(Utilities_detailed!I415)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":4.2094931006975483E-3},{"$f":"Utilities_detailed!S415*EXP(Utilities_detailed!J415)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":3.8020731393331873E-3},{"$f":"Utilities_detailed!T415*EXP(Utilities_detailed!K415)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":3.3385582580228623E-3},{"$f":"Utilities_detailed!U415*EXP(Utilities_detailed!L415)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":2.5740667587877751E-3},{"$f":"Utilities_detailed!V415*EXP(Utilities_detailed!M415)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":2.157657255611841E-3},{"$f":"Utilities_detailed!W415*EXP(Utilities_detailed!N415)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":1.6552577924933711E-3},{"$f":"Utilities_detailed!X415*EXP(Utilities_detailed!O415)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":1.3141231812743481E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H415","v":223805.56758282689},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I415","v":180612.03916606482},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J415","v":344348.91759857285},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K415","v":380077.993695418},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L415","v":335330.34638102929},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M415","v":333553.163015667},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N415","v":292383.2110130639},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O415","v":264503.71674410207},null,{"$f":"Q415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":2148533.4487951379},{"$f":"R415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":1733875.5759942222},{"$f":"S415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":3305749.6089462992},{"$f":"T415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":3648748.7394760125},{"$f":"U415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":3219171.3252578811},{"$f":"V415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":3202110.3649504031},{"$f":"W415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":2806878.8257254134},{"$f":"X415*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":2539235.68074338},null,{"$f":"Z415/Fleet!C$10","v":1953212.2261773979},{"$f":"AA415/Fleet!D$10","v":1576250.523631111},{"$f":"AB415/Fleet!E$10","v":3005226.917223908},{"$f":"AC415/Fleet!F$10","v":3317044.3086145567},{"$f":"AD415/Fleet!G$10","v":2926519.3865980734},{"$f":"AE415/Fleet!H$10","v":2911009.4226821843},{"$f":"AF415/Fleet!I$10","v":2551708.0233867392},{"$f":"AG415/Fleet!J$10","v":2308396.0734030725},null,{"$f":"AI415*Fleet!C$8/1000000","v":101.1577268662066},{"$f":"AJ415*Fleet!D$8/1000000","v":81.634713220205498},{"$f":"AK415*Fleet!E$8/1000000","v":150.77518858017291},{"$f":"AL415*Fleet!F$8/1000000","v":162.15594211013675},{"$f":"AM415*Fleet!G$8/1000000","v":140.32314257985229},{"$f":"AN415*Fleet!H$8/1000000","v":137.42694200911012},{"$f":"AO415*Fleet!I$8/1000000","v":117.71471692537555},{"$f":"AP415*Fleet!J$8/1000000","v":103.44425817890391},null,{"$f":"AI415*Fleet!C$9/1000000","v":23.42890131778627},{"$f":"AJ415*Fleet!D$9/1000000","v":18.907222407949504},{"$f":"AK415*Fleet!E$9/1000000","v":34.920684003582274},{"$f":"AL415*Fleet!F$9/1000000","v":37.556553349759191},{"$f":"AM415*Fleet!G$9/1000000","v":32.499910406777779},{"$f":"AN415*Fleet!H$9/1000000","v":31.829128258240768},{"$f":"AO415*Fleet!I$9/1000000","v":27.263626535849927},{"$f":"AP415*Fleet!J$9/1000000","v":23.958479414732512}]
[3,"5 - 10km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q416*EXP(Utilities_detailed!H416)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0.48674341903576046},{"$f":"Utilities_detailed!R416*EXP(Utilities_detailed!I416)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0.65217188810643167},{"$f":"Utilities_detailed!S416*EXP(Utilities_detailed!J416)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0.52251750803647634},{"$f":"Utilities_detailed!T416*EXP(Utilities_detailed!K416)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0.50683410692111641},{"$f":"Utilities_detailed!U416*EXP(Utilities_detailed!L416)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0.4821829077530857},{"$f":"Utilities_detailed!V416*EXP(Utilities_detailed!M416)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0.50311769337016055},{"$f":"Utilities_detailed!W416*EXP(Utilities_detailed!N416)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0.47928310271723917},{"$f":"Utilities_detailed!X416*EXP(Utilities_detailed!O416)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0.47099298138505852},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H416","v":20664827.552718729},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I416","v":27982013.93373622},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J416","v":47323744.632177249},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K416","v":57700502.913814284},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L416","v":62815216.786374375},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M416","v":77777180.576892063},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N416","v":84660125.566109806},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O416","v":94800393.077249393},null,{"$f":"Q416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":198382344.50609979},{"$f":"R416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":268627333.76386768},{"$f":"S416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":454307948.46890157},{"$f":"T416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":553924827.97261715},{"$f":"U416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":603026081.149194},{"$f":"V416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":746660933.53816378},{"$f":"W416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":812737205.43465412},{"$f":"X416*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":910083773.54159415},null,{"$f":"Z416/Fleet!C$16","v":110212413.61449988},{"$f":"AA416/Fleet!D$16","v":149237407.64659315},{"$f":"AB416/Fleet!E$16","v":252393304.70494533},{"$f":"AC416/Fleet!F$16","v":293081919.5622313},{"$f":"AD416/Fleet!G$16","v":315372227.28903031},{"$f":"AE416/Fleet!H$16","v":385975671.76591301},{"$f":"AF416/Fleet!I$16","v":415275010.2040053},{"$f":"AG416/Fleet!J$16","v":459638269.46545154},null,{"$f":"AI416*Fleet!C$14/1000000","v":21918.33015747126},{"$f":"AJ416*Fleet!D$14/1000000","v":29679.367916617401},{"$f":"AK416*Fleet!E$14/1000000","v":49957.633058571126},{"$f":"AL416*Fleet!F$14/1000000","v":54770.339003629306},{"$f":"AM416*Fleet!G$14/1000000","v":56087.573619695293},{"$f":"AN416*Fleet!H$14/1000000","v":64097.914291331886},{"$f":"AO416*Fleet!I$14/1000000","v":63488.386134063468},{"$f":"AP416*Fleet!J$14/1000000","v":62600.377429425098},null,{"$f":"AI416*Fleet!C$15/1000000","v":5332.331551209284},{"$f":"AJ416*Fleet!D$15/1000000","v":7220.4510482648084},{"$f":"AK416*Fleet!E$15/1000000","v":11789.658869273195},{"$f":"AL416*Fleet!F$15/1000000","v":12971.955033986404},{"$f":"AM416*Fleet!G$15/1000000","v":13335.421993669621},{"$f":"AN416*Fleet!H$15/1000000","v":15533.876275665305},{"$f":"AO416*Fleet!I$15/1000000","v":15815.518240256317},{"$f":"AP416*Fleet!J$15/1000000","v":16107.706575205111}]
[3,"5 - 10km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q417*EXP(Utilities_detailed!H417)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":5.1952295293215501E-3},{"$f":"Utilities_detailed!R417*EXP(Utilities_detailed!I417)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":4.0011498628748877E-3},{"$f":"Utilities_detailed!S417*EXP(Utilities_detailed!J417)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":3.6113332468376384E-3},{"$f":"Utilities_detailed!T417*EXP(Utilities_detailed!K417)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":3.2450929920698449E-3},{"$f":"Utilities_detailed!U417*EXP(Utilities_detailed!L417)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":2.5517383598428591E-3},{"$f":"Utilities_detailed!V417*EXP(Utilities_detailed!M417)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":2.1832226366655574E-3},{"$f":"Utilities_detailed!W417*EXP(Utilities_detailed!N417)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":1.698083117558592E-3},{"$f":"Utilities_detailed!X417*EXP(Utilities_detailed!O417)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":1.3650300650702813E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H417","v":220564.91802785816},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I417","v":171672.8875557734},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J417","v":327073.84867782355},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K417","v":369437.44528555759},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L417","v":332421.56799493235},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M417","v":337505.32626679918},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N417","v":299947.83696560882},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O417","v":274750.13820881356},null,{"$f":"Q417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2117423.2130674385},{"$f":"R417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":1648059.7205354245},{"$f":"S417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3139908.9473071061},{"$f":"T417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3546599.4747413527},{"$f":"U417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3191247.0527513507},{"$f":"V417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":3240051.1321612722},{"$f":"W417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2879499.2348698447},{"$f":"X417*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":2637601.32680461},null,{"$f":"Z417/Fleet!C$36","v":1176346.2294819101},{"$f":"AA417/Fleet!D$36","v":915588.73363079142},{"$f":"AB417/Fleet!E$36","v":1744393.8596150589},{"$f":"AC417/Fleet!F$36","v":1876507.6585933082},{"$f":"AD417/Fleet!G$36","v":1668967.1016181922},{"$f":"AE417/Fleet!H$36","v":1674898.0107554181},{"$f":"AF417/Fleet!I$36","v":1471304.7048258258},{"$f":"AG417/Fleet!J$36","v":1332121.8822245502},null,{"$f":"AI417*Fleet!C$34/1000000","v":210.54969919014565},{"$f":"AJ417*Fleet!D$34/1000000","v":163.87771526479318},{"$f":"AK417*Fleet!E$34/1000000","v":310.74996068193889},{"$f":"AL417*Fleet!F$34/1000000","v":315.60890785013163},{"$f":"AM417*Fleet!G$34/1000000","v":267.13666065960604},{"$f":"AN417*Fleet!H$34/1000000","v":250.33112005232812},{"$f":"AO417*Fleet!I$34/1000000","v":202.44340023605594},{"$f":"AP417*Fleet!J$34/1000000","v":163.28535793073027},null,{"$f":"AI417*Fleet!C$35/1000000","v":51.222916892988664},{"$f":"AJ417*Fleet!D$35/1000000","v":39.868471063644435},{"$f":"AK417*Fleet!E$35/1000000","v":73.334860076033067},{"$f":"AL417*Fleet!F$35/1000000","v":74.749666250672234},{"$f":"AM417*Fleet!G$35/1000000","v":63.514605285485729},{"$f":"AN417*Fleet!H$35/1000000","v":60.666757878695115},{"$f":"AO417*Fleet!I$35/1000000","v":50.430440652436388},{"$f":"AP417*Fleet!J$35/1000000","v":42.014964471112748}]
[3,"5 - 10km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q418*EXP(Utilities_detailed!H418)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0.47468296515194358},{"$f":"Utilities_detailed!R418*EXP(Utilities_detailed!I418)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0.31103531710541987},{"$f":"Utilities_detailed!S418*EXP(Utilities_detailed!J418)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0.38987443163686469},{"$f":"Utilities_detailed!T418*EXP(Utilities_detailed!K418)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0.38735195858782406},{"$f":"Utilities_detailed!U418*EXP(Utilities_detailed!L418)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0.3187381969656527},{"$f":"Utilities_detailed!V418*EXP(Utilities_detailed!M418)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0.29292753756314416},{"$f":"Utilities_detailed!W418*EXP(Utilities_detailed!N418)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0.28273299688616604},{"$f":"Utilities_detailed!X418*EXP(Utilities_detailed!O418)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0.2621195996054142},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H418","v":20152797.620788038},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I418","v":13345246.453964857},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J418","v":35310430.287266538},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K418","v":44098063.863423117},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L418","v":41522850.807370707},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M418","v":45283794.001318738},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N418","v":49941696.00881362},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O418","v":52758835.180028409},null,{"$f":"Q418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":193466857.15956515},{"$f":"R418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":128114365.95806262},{"$f":"S418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":338980130.75775874},{"$f":"T418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":423341413.08886188},{"$f":"U418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":398619367.75075877},{"$f":"V418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":434724422.41265988},{"$f":"W418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":479440281.68461072},{"$f":"X418*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":506484817.72827268},null,{"$f":"Z418/Fleet!C$22","v":16122238.09663043},{"$f":"AA418/Fleet!D$22","v":10676197.163171886},{"$f":"AB418/Fleet!E$22","v":28248344.229813229},{"$f":"AC418/Fleet!F$22","v":35278451.09073849},{"$f":"AD418/Fleet!G$22","v":33218280.645896565},{"$f":"AE418/Fleet!H$22","v":36227035.20105499},{"$f":"AF418/Fleet!I$22","v":39953356.807050891},{"$f":"AG418/Fleet!J$22","v":42207068.144022726},null,{"$f":"AI418*Fleet!C$20/1000000","v":15170.359747635071},{"$f":"AJ418*Fleet!D$20/1000000","v":10045.860303716066},{"$f":"AK418*Fleet!E$20/1000000","v":19410.65056296199},{"$f":"AL418*Fleet!F$20/1000000","v":15733.694944135028},{"$f":"AM418*Fleet!G$20/1000000","v":12926.886515105953},{"$f":"AN418*Fleet!H$20/1000000","v":12185.705443624664},{"$f":"AO418*Fleet!I$20/1000000","v":11387.364641953429},{"$f":"AP418*Fleet!J$20/1000000","v":9923.6428110347879},null,{"$f":"AI418*Fleet!C$21/1000000","v":4546.5792817830406},{"$f":"AJ418*Fleet!D$21/1000000","v":3010.7592096939156},{"$f":"AK418*Fleet!E$21/1000000","v":8476.5973341741756},{"$f":"AL418*Fleet!F$21/1000000","v":10104.437588663584},{"$f":"AM418*Fleet!G$21/1000000","v":8347.0556381019578},{"$f":"AN418*Fleet!H$21/1000000","v":7880.896848469486},{"$f":"AO418*Fleet!I$21/1000000","v":7538.4905620296213},{"$f":"AP418*Fleet!J$21/1000000","v":6645.1577411042881}]
[3,"5 - 10km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q419*EXP(Utilities_detailed!H419)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R419*EXP(Utilities_detailed!I419)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S419*EXP(Utilities_detailed!J419)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T419*EXP(Utilities_detailed!K419)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0},{"$f":"Utilities_detailed!U419*EXP(Utilities_detailed!L419)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0},{"$f":"Utilities_detailed!V419*EXP(Utilities_detailed!M419)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0},{"$f":"Utilities_detailed!W419*EXP(Utilities_detailed!N419)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0},{"$f":"Utilities_detailed!X419*EXP(Utilities_detailed!O419)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H419","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I419","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J419","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K419","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L419","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M419","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N419","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O419","v":0},null,{"$f":"Q419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X419*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z419/Fleet!C$42","v":0},{"$f":"AA419/Fleet!D$42","v":0},{"$f":"AB419/Fleet!E$42","v":0},{"$f":"AC419/Fleet!F$42","v":0},{"$f":"AD419/Fleet!G$42","v":0},{"$f":"AE419/Fleet!H$42","v":0},{"$f":"AF419/Fleet!I$42","v":0},{"$f":"AG419/Fleet!J$42","v":0},null,{"$f":"AI419*Fleet!C$40/1000000","v":0},{"$f":"AJ419*Fleet!D$40/1000000","v":0},{"$f":"AK419*Fleet!E$40/1000000","v":0},{"$f":"AL419*Fleet!F$40/1000000","v":0},{"$f":"AM419*Fleet!G$40/1000000","v":0},{"$f":"AN419*Fleet!H$40/1000000","v":0},{"$f":"AO419*Fleet!I$40/1000000","v":0},{"$f":"AP419*Fleet!J$40/1000000","v":0},null,{"$f":"AI419*Fleet!C$41/1000000","v":0},{"$f":"AJ419*Fleet!D$41/1000000","v":0},{"$f":"AK419*Fleet!E$41/1000000","v":0},{"$f":"AL419*Fleet!F$41/1000000","v":0},{"$f":"AM419*Fleet!G$41/1000000","v":0},{"$f":"AN419*Fleet!H$41/1000000","v":0},{"$f":"AO419*Fleet!I$41/1000000","v":0},{"$f":"AP419*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q420*EXP(Utilities_detailed!H420)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R420*EXP(Utilities_detailed!I420)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S420*EXP(Utilities_detailed!J420)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":5.4022613296859201E-2},{"$f":"Utilities_detailed!T420*EXP(Utilities_detailed!K420)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":6.4436730073611212E-2},{"$f":"Utilities_detailed!U420*EXP(Utilities_detailed!L420)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0.12915620773565176},{"$f":"Utilities_detailed!V420*EXP(Utilities_detailed!M420)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0.1183873028611004},{"$f":"Utilities_detailed!W420*EXP(Utilities_detailed!N420)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0.11387355825741823},{"$f":"Utilities_detailed!X420*EXP(Utilities_detailed!O420)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0.10517991083949782},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H420","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I420","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J420","v":4892759.2218497638},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K420","v":7335796.2311477633},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L420","v":16825513.84085026},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M420","v":18301544.060118169},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N420","v":20114520.386962913},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O420","v":21170372.56498437},null,{"$f":"Q420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":45013384.84101782},{"$f":"T420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":67489325.326559424},{"$f":"U420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":154794727.33582237},{"$f":"V420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":168374205.35308713},{"$f":"W420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":185053587.56005877},{"$f":"X420*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":194767427.59785619},null,{"$f":"Z420/Fleet!C$48","v":0},{"$f":"AA420/Fleet!D$48","v":0},{"$f":"AB420/Fleet!E$48","v":562667.3105127227},{"$f":"AC420/Fleet!F$48","v":843616.56658199278},{"$f":"AD420/Fleet!G$48","v":1934934.0916977797},{"$f":"AE420/Fleet!H$48","v":2104677.5669135889},{"$f":"AF420/Fleet!I$48","v":2313169.8445007345},{"$f":"AG420/Fleet!J$48","v":2434592.8449732023},null,{"$f":"AI420*Fleet!C$46/1000000","v":0},{"$f":"AJ420*Fleet!D$46/1000000","v":0},{"$f":"AK420*Fleet!E$46/1000000","v":0},{"$f":"AL420*Fleet!F$46/1000000","v":0},{"$f":"AM420*Fleet!G$46/1000000","v":0},{"$f":"AN420*Fleet!H$46/1000000","v":0},{"$f":"AO420*Fleet!I$46/1000000","v":0},{"$f":"AP420*Fleet!J$46/1000000","v":0},null,{"$f":"AI420*Fleet!C$47/1000000","v":0},{"$f":"AJ420*Fleet!D$47/1000000","v":0},{"$f":"AK420*Fleet!E$47/1000000","v":291.66024624946482},{"$f":"AL420*Fleet!F$47/1000000","v":295.75568750431245},{"$f":"AM420*Fleet!G$47/1000000","v":465.49807483739085},{"$f":"AN420*Fleet!H$47/1000000","v":372.16143324718973},{"$f":"AO420*Fleet!I$47/1000000","v":290.57006852753858},{"$f":"AP420*Fleet!J$47/1000000","v":207.91774637932221}]
[3,"5 - 10km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q421*EXP(Utilities_detailed!H421)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R421*EXP(Utilities_detailed!I421)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S421*EXP(Utilities_detailed!J421)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T421*EXP(Utilities_detailed!K421)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":9.4229959495883055E-3},{"$f":"Utilities_detailed!U421*EXP(Utilities_detailed!L421)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":7.5607610142752251E-3},{"$f":"Utilities_detailed!V421*EXP(Utilities_detailed!M421)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":7.0768915684710811E-3},{"$f":"Utilities_detailed!W421*EXP(Utilities_detailed!N421)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":6.8986798644734421E-3},{"$f":"Utilities_detailed!X421*EXP(Utilities_detailed!O421)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":6.4547141694454094E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H421","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I421","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J421","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K421","v":1072760.4907037234},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L421","v":984959.92816250282},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M421","v":1094019.7108891921},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N421","v":1218576.4535731624},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O421","v":1299190.1464545433},null,{"$f":"Q421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":9869396.5144742541},{"$f":"U421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":9061631.3390950244},{"$f":"V421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":10064981.340180567},{"$f":"W421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":11210903.372873094},{"$f":"X421*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":11952549.347381799},null,{"$f":"Z421/Fleet!C$54","v":0},{"$f":"AA421/Fleet!D$54","v":0},{"$f":"AB421/Fleet!E$54","v":0},{"$f":"AC421/Fleet!F$54","v":1644899.4190790423},{"$f":"AD421/Fleet!G$54","v":1510271.8898491708},{"$f":"AE421/Fleet!H$54","v":1677496.8900300944},{"$f":"AF421/Fleet!I$54","v":1868483.8954788491},{"$f":"AG421/Fleet!J$54","v":1992091.5578969663},null,{"$f":"AI421*Fleet!C458/1000000","v":0},{"$f":"AJ421*Fleet!D458/1000000","v":0},{"$f":"AK421*Fleet!E458/1000000","v":0},{"$f":"AL421*Fleet!F458/1000000","v":0},{"$f":"AM421*Fleet!G458/1000000","v":0},{"$f":"AN421*Fleet!H458/1000000","v":0},{"$f":"AO421*Fleet!I458/1000000","v":0},{"$f":"AP421*Fleet!J458/1000000","v":0},null,{"$f":"AI421*Fleet!C459/1000000","v":0},{"$f":"AJ421*Fleet!D459/1000000","v":0},{"$f":"AK421*Fleet!E459/1000000","v":0},{"$f":"AL421*Fleet!F459/1000000","v":0},{"$f":"AM421*Fleet!G459/1000000","v":0},{"$f":"AN421*Fleet!H459/1000000","v":0},{"$f":"AO421*Fleet!I459/1000000","v":0},{"$f":"AP421*Fleet!J459/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q422*EXP(Utilities_detailed!H422)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R422*EXP(Utilities_detailed!I422)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S422*EXP(Utilities_detailed!J422)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T422*EXP(Utilities_detailed!K422)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0},{"$f":"Utilities_detailed!U422*EXP(Utilities_detailed!L422)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":3.6176008098679609E-2},{"$f":"Utilities_detailed!V422*EXP(Utilities_detailed!M422)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":5.4923063850744788E-2},{"$f":"Utilities_detailed!W422*EXP(Utilities_detailed!N422)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":9.0953874049678696E-2},{"$f":"Utilities_detailed!X422*EXP(Utilities_detailed!O422)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0.12894864245162865},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H422","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I422","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J422","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K422","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L422","v":4712742.3113633841},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M422","v":8490580.0595898982},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N422","v":16066008.490837142},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O422","v":25954488.653405406},null,{"$f":"Q422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":45242326.189088486},{"$f":"V422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":81509568.572063014},{"$f":"W422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":154233681.51203656},{"$f":"X422*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":249163091.07269189},null,{"$f":"Z422/Fleet!C$28","v":0},{"$f":"AA422/Fleet!D$28","v":0},{"$f":"AB422/Fleet!E$28","v":0},{"$f":"AC422/Fleet!F$28","v":0},{"$f":"AD422/Fleet!G$28","v":150807.75396362829},{"$f":"AE422/Fleet!H$28","v":271698.56190687674},{"$f":"AF422/Fleet!I$28","v":514112.27170678857},{"$f":"AG422/Fleet!J$28","v":830543.63690897299},null,{"$f":"AI422*Fleet!C$26/1000000","v":0},{"$f":"AJ422*Fleet!D$26/1000000","v":0},{"$f":"AK422*Fleet!E$26/1000000","v":0},{"$f":"AL422*Fleet!F$26/1000000","v":0},{"$f":"AM422*Fleet!G$26/1000000","v":94.288627088848102},{"$f":"AN422*Fleet!H$26/1000000","v":169.75606984433287},{"$f":"AO422*Fleet!I$26/1000000","v":321.20569065587301},{"$f":"AP422*Fleet!J$26/1000000","v":518.90483303875715},null,{"$f":"AI422*Fleet!C$27/1000000","v":0},{"$f":"AJ422*Fleet!D$27/1000000","v":0},{"$f":"AK422*Fleet!E$27/1000000","v":0},{"$f":"AL422*Fleet!F$27/1000000","v":0},{"$f":"AM422*Fleet!G$27/1000000","v":137.46675533954487},{"$f":"AN422*Fleet!H$27/1000000","v":193.73110050245751},{"$f":"AO422*Fleet!I$27/1000000","v":284.64689783543082},{"$f":"AP422*Fleet!J$27/1000000","v":355.90581068517474}]
[3,"5 - 10km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q423*EXP(Utilities_detailed!H423)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R423*EXP(Utilities_detailed!I423)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S423*EXP(Utilities_detailed!J423)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":4.6356798170773131E-3},{"$f":"Utilities_detailed!T423*EXP(Utilities_detailed!K423)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":4.4540875795486719E-3},{"$f":"Utilities_detailed!U423*EXP(Utilities_detailed!L423)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":3.6835374865334678E-3},{"$f":"Utilities_detailed!V423*EXP(Utilities_detailed!M423)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":3.3006744957731165E-3},{"$f":"Utilities_detailed!W423*EXP(Utilities_detailed!N423)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":4.4253431032207705E-3},{"$f":"Utilities_detailed!X423*EXP(Utilities_detailed!O423)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":4.766681064015542E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H423","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I423","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J423","v":419847.61177531758},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K423","v":507075.37210421416},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L423","v":479863.9728553415},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M423","v":510252.68971093895},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N423","v":781688.52744391316},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O423","v":959426.69297044014},null,{"$f":"Q423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":3703055.9358583014},{"$f":"T423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":4472404.7819591686},{"$f":"U423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":4232400.2405841118},{"$f":"V423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":4500428.7232504813},{"$f":"W423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":6894492.812055314},{"$f":"X423*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":8462143.4319992829},null,{"$f":"Z423","v":0},{"$f":"AA423","v":0},3703055.9358583014,4472404.7819591686,4232400.2405841118,4500428.7232504813,6894492.812055314,8462143.4319992829,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q424*EXP(Utilities_detailed!H424)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":2.4476058923741082E-2},{"$f":"Utilities_detailed!R424*EXP(Utilities_detailed!I424)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":2.0195533098976249E-2},{"$f":"Utilities_detailed!S424*EXP(Utilities_detailed!J424)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":1.7532567321836931E-2},{"$f":"Utilities_detailed!T424*EXP(Utilities_detailed!K424)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":1.5430698017791815E-2},{"$f":"Utilities_detailed!U424*EXP(Utilities_detailed!L424)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":1.1942021792133019E-2},{"$f":"Utilities_detailed!V424*EXP(Utilities_detailed!M424)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":1.0057155829357432E-2},{"$f":"Utilities_detailed!W424*EXP(Utilities_detailed!N424)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":1.2670277803945987E-2},{"$f":"Utilities_detailed!X424*EXP(Utilities_detailed!O424)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":1.2896728481929385E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H424","v":1039137.9052053127},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I424","v":866507.27956946322},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J424","v":1587902.2729840199},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K424","v":1756707.0246051145},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L424","v":1555718.1220628659},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M424","v":1554740.0446009999},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N424","v":2238066.1946106595},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O424","v":2595824.0946650528},null,{"$f":"Q424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":11970868.667965202},{"$f":"R424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":9982163.8606402166},{"$f":"S424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":18292634.184775908},{"$f":"T424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":20237264.923450917},{"$f":"U424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":17921872.766164213},{"$f":"V424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":17910605.31380352},{"$f":"W424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":25782522.561914798},{"$f":"X424*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":29903893.570541408},null,{"$f":"Z424/Fleet!C$66","v":6725207.1168343825},{"$f":"AA424/Fleet!D$66","v":5607957.2250787737},{"$f":"AB424/Fleet!E$66","v":10276760.777963992},{"$f":"AC424/Fleet!F$66","v":11369249.956994897},{"$f":"AD424/Fleet!G$66","v":10068467.846159671},{"$f":"AE424/Fleet!H$66","v":10062137.816743551},{"$f":"AF424/Fleet!I$66","v":14484563.237030786},{"$f":"AG424/Fleet!J$66","v":16799940.20816933},null,{"$f":"AI424*Fleet!C$58/1000000","v":1337.4655824138333},{"$f":"AJ424*Fleet!D$58/1000000","v":1115.2741686448428},{"$f":"AK424*Fleet!E$58/1000000","v":2034.1373340961752},{"$f":"AL424*Fleet!F$58/1000000","v":2124.6540055821779},{"$f":"AM424*Fleet!G$58/1000000","v":1790.6330446829998},{"$f":"AN424*Fleet!H$58/1000000","v":1670.9914498350943},{"$f":"AO424*Fleet!I$58/1000000","v":2214.4398800306171},{"$f":"AP424*Fleet!J$58/1000000","v":2288.0657849622844},null,{"$f":"AI424*Fleet!C$59/1000000","v":325.38107933057017},{"$f":"AJ424*Fleet!D$59/1000000","v":271.3259447680349},{"$f":"AK424*Fleet!E$59/1000000","v":480.04246386393203},{"$f":"AL424*Fleet!F$59/1000000","v":503.20879374810539},{"$f":"AM424*Fleet!G$59/1000000","v":425.7422053692149},{"$f":"AN424*Fleet!H$59/1000000","v":404.95817572870959},{"$f":"AO424*Fleet!I$59/1000000","v":551.63655035459442},{"$f":"AP424*Fleet!J$59/1000000","v":588.74233355045294}]
[3,"5 - 10km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q425*EXP(Utilities_detailed!H425)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R425*EXP(Utilities_detailed!I425)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S425*EXP(Utilities_detailed!J425)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T425*EXP(Utilities_detailed!K425)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0},{"$f":"Utilities_detailed!U425*EXP(Utilities_detailed!L425)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0},{"$f":"Utilities_detailed!V425*EXP(Utilities_detailed!M425)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0},{"$f":"Utilities_detailed!W425*EXP(Utilities_detailed!N425)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0},{"$f":"Utilities_detailed!X425*EXP(Utilities_detailed!O425)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H425","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I425","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J425","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K425","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L425","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M425","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N425","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O425","v":0},null,{"$f":"Q425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X425*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z425/Fleet!C$66","v":0},{"$f":"AA425/Fleet!D$66","v":0},{"$f":"AB425/Fleet!E$66","v":0},{"$f":"AC425/Fleet!F$66","v":0},{"$f":"AD425/Fleet!G$66","v":0},{"$f":"AE425/Fleet!H$66","v":0},{"$f":"AF425/Fleet!I$66","v":0},{"$f":"AG425/Fleet!J$66","v":0},null,{"$f":"AI425*Fleet!C$64/1000000","v":0},{"$f":"AJ425*Fleet!D$64/1000000","v":0},{"$f":"AK425*Fleet!E$64/1000000","v":0},{"$f":"AL425*Fleet!F$64/1000000","v":0},{"$f":"AM425*Fleet!G$64/1000000","v":0},{"$f":"AN425*Fleet!H$64/1000000","v":0},{"$f":"AO425*Fleet!I$64/1000000","v":0},{"$f":"AP425*Fleet!J$64/1000000","v":0},null,{"$f":"AI425*Fleet!C$65/1000000","v":0},{"$f":"AJ425*Fleet!D$65/1000000","v":0},{"$f":"AK425*Fleet!E$65/1000000","v":0},{"$f":"AL425*Fleet!F$65/1000000","v":0},{"$f":"AM425*Fleet!G$65/1000000","v":0},{"$f":"AN425*Fleet!H$65/1000000","v":0},{"$f":"AO425*Fleet!I$65/1000000","v":0},{"$f":"AP425*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q426*EXP(Utilities_detailed!H426)/(Utilities_detailed!Q413*EXP(Utilities_detailed!H413)+Utilities_detailed!Q414*EXP(Utilities_detailed!H414)+Utilities_detailed!Q415*EXP(Utilities_detailed!H415)+Utilities_detailed!Q416*EXP(Utilities_detailed!H416)+Utilities_detailed!Q417*EXP(Utilities_detailed!H417)+Utilities_detailed!Q418*EXP(Utilities_detailed!H418)+Utilities_detailed!Q419*EXP(Utilities_detailed!H419)+Utilities_detailed!Q420*EXP(Utilities_detailed!H420)+Utilities_detailed!Q421*EXP(Utilities_detailed!H421)+Utilities_detailed!Q422*EXP(Utilities_detailed!H422)+Utilities_detailed!Q423*EXP(Utilities_detailed!H423)+Utilities_detailed!Q424*EXP(Utilities_detailed!H424)+Utilities_detailed!Q425*EXP(Utilities_detailed!H425)+Utilities_detailed!Q426*EXP(Utilities_detailed!H426))","v":0},{"$f":"Utilities_detailed!R426*EXP(Utilities_detailed!I426)/(Utilities_detailed!R413*EXP(Utilities_detailed!I413)+Utilities_detailed!R414*EXP(Utilities_detailed!I414)+Utilities_detailed!R415*EXP(Utilities_detailed!I415)+Utilities_detailed!R416*EXP(Utilities_detailed!I416)+Utilities_detailed!R417*EXP(Utilities_detailed!I417)+Utilities_detailed!R418*EXP(Utilities_detailed!I418)+Utilities_detailed!R419*EXP(Utilities_detailed!I419)+Utilities_detailed!R420*EXP(Utilities_detailed!I420)+Utilities_detailed!R421*EXP(Utilities_detailed!I421)+Utilities_detailed!R422*EXP(Utilities_detailed!I422)+Utilities_detailed!R423*EXP(Utilities_detailed!I423)+Utilities_detailed!R424*EXP(Utilities_detailed!I424)+Utilities_detailed!R425*EXP(Utilities_detailed!I425)+Utilities_detailed!R426*EXP(Utilities_detailed!I426))","v":0},{"$f":"Utilities_detailed!S426*EXP(Utilities_detailed!J426)/(Utilities_detailed!S413*EXP(Utilities_detailed!J413)+Utilities_detailed!S414*EXP(Utilities_detailed!J414)+Utilities_detailed!S415*EXP(Utilities_detailed!J415)+Utilities_detailed!S416*EXP(Utilities_detailed!J416)+Utilities_detailed!S417*EXP(Utilities_detailed!J417)+Utilities_detailed!S418*EXP(Utilities_detailed!J418)+Utilities_detailed!S419*EXP(Utilities_detailed!J419)+Utilities_detailed!S420*EXP(Utilities_detailed!J420)+Utilities_detailed!S421*EXP(Utilities_detailed!J421)+Utilities_detailed!S422*EXP(Utilities_detailed!J422)+Utilities_detailed!S423*EXP(Utilities_detailed!J423)+Utilities_detailed!S424*EXP(Utilities_detailed!J424)+Utilities_detailed!S425*EXP(Utilities_detailed!J425)+Utilities_detailed!S426*EXP(Utilities_detailed!J426))","v":0},{"$f":"Utilities_detailed!T426*EXP(Utilities_detailed!K426)/(Utilities_detailed!T413*EXP(Utilities_detailed!K413)+Utilities_detailed!T414*EXP(Utilities_detailed!K414)+Utilities_detailed!T415*EXP(Utilities_detailed!K415)+Utilities_detailed!T416*EXP(Utilities_detailed!K416)+Utilities_detailed!T417*EXP(Utilities_detailed!K417)+Utilities_detailed!T418*EXP(Utilities_detailed!K418)+Utilities_detailed!T419*EXP(Utilities_detailed!K419)+Utilities_detailed!T420*EXP(Utilities_detailed!K420)+Utilities_detailed!T421*EXP(Utilities_detailed!K421)+Utilities_detailed!T422*EXP(Utilities_detailed!K422)+Utilities_detailed!T423*EXP(Utilities_detailed!K423)+Utilities_detailed!T424*EXP(Utilities_detailed!K424)+Utilities_detailed!T425*EXP(Utilities_detailed!K425)+Utilities_detailed!T426*EXP(Utilities_detailed!K426))","v":0},{"$f":"Utilities_detailed!U426*EXP(Utilities_detailed!L426)/(Utilities_detailed!U413*EXP(Utilities_detailed!L413)+Utilities_detailed!U414*EXP(Utilities_detailed!L414)+Utilities_detailed!U415*EXP(Utilities_detailed!L415)+Utilities_detailed!U416*EXP(Utilities_detailed!L416)+Utilities_detailed!U417*EXP(Utilities_detailed!L417)+Utilities_detailed!U418*EXP(Utilities_detailed!L418)+Utilities_detailed!U419*EXP(Utilities_detailed!L419)+Utilities_detailed!U420*EXP(Utilities_detailed!L420)+Utilities_detailed!U421*EXP(Utilities_detailed!L421)+Utilities_detailed!U422*EXP(Utilities_detailed!L422)+Utilities_detailed!U423*EXP(Utilities_detailed!L423)+Utilities_detailed!U424*EXP(Utilities_detailed!L424)+Utilities_detailed!U425*EXP(Utilities_detailed!L425)+Utilities_detailed!U426*EXP(Utilities_detailed!L426))","v":0},{"$f":"Utilities_detailed!V426*EXP(Utilities_detailed!M426)/(Utilities_detailed!V413*EXP(Utilities_detailed!M413)+Utilities_detailed!V414*EXP(Utilities_detailed!M414)+Utilities_detailed!V415*EXP(Utilities_detailed!M415)+Utilities_detailed!V416*EXP(Utilities_detailed!M416)+Utilities_detailed!V417*EXP(Utilities_detailed!M417)+Utilities_detailed!V418*EXP(Utilities_detailed!M418)+Utilities_detailed!V419*EXP(Utilities_detailed!M419)+Utilities_detailed!V420*EXP(Utilities_detailed!M420)+Utilities_detailed!V421*EXP(Utilities_detailed!M421)+Utilities_detailed!V422*EXP(Utilities_detailed!M422)+Utilities_detailed!V423*EXP(Utilities_detailed!M423)+Utilities_detailed!V424*EXP(Utilities_detailed!M424)+Utilities_detailed!V425*EXP(Utilities_detailed!M425)+Utilities_detailed!V426*EXP(Utilities_detailed!M426))","v":0},{"$f":"Utilities_detailed!W426*EXP(Utilities_detailed!N426)/(Utilities_detailed!W413*EXP(Utilities_detailed!N413)+Utilities_detailed!W414*EXP(Utilities_detailed!N414)+Utilities_detailed!W415*EXP(Utilities_detailed!N415)+Utilities_detailed!W416*EXP(Utilities_detailed!N416)+Utilities_detailed!W417*EXP(Utilities_detailed!N417)+Utilities_detailed!W418*EXP(Utilities_detailed!N418)+Utilities_detailed!W419*EXP(Utilities_detailed!N419)+Utilities_detailed!W420*EXP(Utilities_detailed!N420)+Utilities_detailed!W421*EXP(Utilities_detailed!N421)+Utilities_detailed!W422*EXP(Utilities_detailed!N422)+Utilities_detailed!W423*EXP(Utilities_detailed!N423)+Utilities_detailed!W424*EXP(Utilities_detailed!N424)+Utilities_detailed!W425*EXP(Utilities_detailed!N425)+Utilities_detailed!W426*EXP(Utilities_detailed!N426))","v":0},{"$f":"Utilities_detailed!X426*EXP(Utilities_detailed!O426)/(Utilities_detailed!X413*EXP(Utilities_detailed!O413)+Utilities_detailed!X414*EXP(Utilities_detailed!O414)+Utilities_detailed!X415*EXP(Utilities_detailed!O415)+Utilities_detailed!X416*EXP(Utilities_detailed!O416)+Utilities_detailed!X417*EXP(Utilities_detailed!O417)+Utilities_detailed!X418*EXP(Utilities_detailed!O418)+Utilities_detailed!X419*EXP(Utilities_detailed!O419)+Utilities_detailed!X420*EXP(Utilities_detailed!O420)+Utilities_detailed!X421*EXP(Utilities_detailed!O421)+Utilities_detailed!X422*EXP(Utilities_detailed!O422)+Utilities_detailed!X423*EXP(Utilities_detailed!O423)+Utilities_detailed!X424*EXP(Utilities_detailed!O424)+Utilities_detailed!X425*EXP(Utilities_detailed!O425)+Utilities_detailed!X426*EXP(Utilities_detailed!O426))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$48*H426","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$48*I426","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$48*J426","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$48*K426","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$48*L426","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$48*M426","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$48*N426","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$48*O426","v":0},null,{"$f":"Q426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X426*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z426/Fleet!C$72","v":0},{"$f":"AA426/Fleet!D$72","v":0},{"$f":"AB426/Fleet!E$72","v":0},{"$f":"AC426/Fleet!F$72","v":0},{"$f":"AD426/Fleet!G$72","v":0},{"$f":"AE426/Fleet!H$72","v":0},{"$f":"AF426/Fleet!I$72","v":0},{"$f":"AG426/Fleet!J$72","v":0},null,{"$f":"AI426*Fleet!C$70/1000000","v":0},{"$f":"AJ426*Fleet!D$70/1000000","v":0},{"$f":"AK426*Fleet!E$70/1000000","v":0},{"$f":"AL426*Fleet!F$70/1000000","v":0},{"$f":"AM426*Fleet!G$70/1000000","v":0},{"$f":"AN426*Fleet!H$70/1000000","v":0},{"$f":"AO426*Fleet!I$70/1000000","v":0},{"$f":"AP426*Fleet!J$70/1000000","v":0},null,{"$f":"AI426*Fleet!C$71/1000000","v":0},{"$f":"AJ426*Fleet!D$71/1000000","v":0},{"$f":"AK426*Fleet!E$71/1000000","v":0},{"$f":"AL426*Fleet!F$71/1000000","v":0},{"$f":"AM426*Fleet!G$71/1000000","v":0},{"$f":"AN426*Fleet!H$71/1000000","v":0},{"$f":"AO426*Fleet!I$71/1000000","v":0},{"$f":"AP426*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q427*EXP(Utilities_detailed!H427)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R427*EXP(Utilities_detailed!I427)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S427*EXP(Utilities_detailed!J427)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T427*EXP(Utilities_detailed!K427)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0},{"$f":"Utilities_detailed!U427*EXP(Utilities_detailed!L427)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0},{"$f":"Utilities_detailed!V427*EXP(Utilities_detailed!M427)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0},{"$f":"Utilities_detailed!W427*EXP(Utilities_detailed!N427)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0},{"$f":"Utilities_detailed!X427*EXP(Utilities_detailed!O427)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H427","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I427","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J427","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K427","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L427","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M427","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N427","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O427","v":0},null,{"$f":"Q427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X427*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q428*EXP(Utilities_detailed!H428)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":4.3157746580107115E-3},{"$f":"Utilities_detailed!R428*EXP(Utilities_detailed!I428)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":9.6068998096201213E-3},{"$f":"Utilities_detailed!S428*EXP(Utilities_detailed!J428)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":4.7000007944474802E-3},{"$f":"Utilities_detailed!T428*EXP(Utilities_detailed!K428)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":6.4522666101286411E-3},{"$f":"Utilities_detailed!U428*EXP(Utilities_detailed!L428)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":6.3779193631428111E-3},{"$f":"Utilities_detailed!V428*EXP(Utilities_detailed!M428)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":6.8544068578584912E-3},{"$f":"Utilities_detailed!W428*EXP(Utilities_detailed!N428)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":6.8007228464993935E-3},{"$f":"Utilities_detailed!X428*EXP(Utilities_detailed!O428)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":6.975293582449759E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H428","v":12294.674867514301},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I428","v":27658.380444226084},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J428","v":28562.931427970692},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K428","v":49289.301184186574},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L428","v":55751.770807503905},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M428","v":71101.551140845899},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N428","v":80606.201727069158},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O428","v":94207.349386163172},null,{"$f":"Q428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":103275.26888712012},{"$f":"R428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":232330.39573149913},{"$f":"S428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":239928.62399495381},{"$f":"T428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":414030.12994716724},{"$f":"U428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":468314.87478303281},{"$f":"V428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":597253.02958310558},{"$f":"W428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":677092.09450738097},{"$f":"X428*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":791341.73484377062},null,{"$f":"Z428","v":103275.26888712012},{"$f":"AA428","v":232330.39573149913},239928.62399495381,414030.12994716724,468314.87478303281,597253.02958310558,677092.09450738097,791341.73484377062,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q429*EXP(Utilities_detailed!H429)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":9.3479713160860324E-3},{"$f":"Utilities_detailed!R429*EXP(Utilities_detailed!I429)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":7.1935614326861918E-3},{"$f":"Utilities_detailed!S429*EXP(Utilities_detailed!J429)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":6.6583178050428566E-3},{"$f":"Utilities_detailed!T429*EXP(Utilities_detailed!K429)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":5.8580265103956707E-3},{"$f":"Utilities_detailed!U429*EXP(Utilities_detailed!L429)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":4.5066383885492504E-3},{"$f":"Utilities_detailed!V429*EXP(Utilities_detailed!M429)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":3.7594194013765556E-3},{"$f":"Utilities_detailed!W429*EXP(Utilities_detailed!N429)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":2.8910134482810902E-3},{"$f":"Utilities_detailed!X429*EXP(Utilities_detailed!O429)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":2.2937936508016271E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H429","v":26630.275468344964},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I429","v":20710.350143852927},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J429","v":40464.051647768421},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K429","v":44749.860857049272},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L429","v":39394.206205029215},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M429","v":38996.890083991253},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N429","v":34266.006491908011},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O429","v":30979.659469033984},null,{"$f":"Q429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":255650.64449611164},{"$f":"R429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":198819.36138098809},{"$f":"S429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":388454.89581857686},{"$f":"T429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":429598.66422767303},{"$f":"U429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":378184.37956828048},{"$f":"V429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":374370.14480631601},{"$f":"W429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":328953.6623223169},{"$f":"X429*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":297404.73090272624},null,{"$f":"Z429/Fleet!C$10","v":232409.67681464693},{"$f":"AA429/Fleet!D$10","v":180744.87398271644},{"$f":"AB429/Fleet!E$10","v":353140.81438052439},{"$f":"AC429/Fleet!F$10","v":390544.24020697543},{"$f":"AD429/Fleet!G$10","v":343803.9814257095},{"$f":"AE429/Fleet!H$10","v":340336.49527846905},{"$f":"AF429/Fleet!I$10","v":299048.78392937896},{"$f":"AG429/Fleet!J$10","v":270367.93718429655},null,{"$f":"AI429*Fleet!C$8/1000000","v":12.036600167248867},{"$f":"AJ429*Fleet!D$8/1000000","v":9.3608571305092596},{"$f":"AK429*Fleet!E$8/1000000","v":17.71742179547779},{"$f":"AL429*Fleet!F$8/1000000","v":19.092017867226069},{"$f":"AM429*Fleet!G$8/1000000","v":16.484994196878176},{"$f":"AN429*Fleet!H$8/1000000","v":16.067073997006542},{"$f":"AO429*Fleet!I$8/1000000","v":13.795639087422868},{"$f":"AP429*Fleet!J$8/1000000","v":12.115776412736304},null,{"$f":"AI429*Fleet!C$9/1000000","v":2.7877684311066862},{"$f":"AJ429*Fleet!D$9/1000000","v":2.1680459294095016},{"$f":"AK429*Fleet!E$9/1000000","v":4.1034900616229217},{"$f":"AL429*Fleet!F$9/1000000","v":4.421856999221295},{"$f":"AM429*Fleet!G$9/1000000","v":3.8180504270698772},{"$f":"AN429*Fleet!H$9/1000000","v":3.7212569202876189},{"$f":"AO429*Fleet!I$9/1000000","v":3.1951752654794103},{"$f":"AP429*Fleet!J$9/1000000","v":2.8061062536310235}]
[3,"5 - 10km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q430*EXP(Utilities_detailed!H430)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0.53946076492589135},{"$f":"Utilities_detailed!R430*EXP(Utilities_detailed!I430)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0.69655886349495511},{"$f":"Utilities_detailed!S430*EXP(Utilities_detailed!J430)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0.57190842439693856},{"$f":"Utilities_detailed!T430*EXP(Utilities_detailed!K430)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0.55582720531473373},{"$f":"Utilities_detailed!U430*EXP(Utilities_detailed!L430)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0.5276261487333489},{"$f":"Utilities_detailed!V430*EXP(Utilities_detailed!M430)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0.54788511856737421},{"$f":"Utilities_detailed!W430*EXP(Utilities_detailed!N430)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0.52318849158862302},{"$f":"Utilities_detailed!X430*EXP(Utilities_detailed!O430)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0.5138238972616358},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H430","v":1536802.8301091932},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I430","v":2005401.3709031304},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J430","v":3475612.4144546795},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K430","v":4246001.627725115},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L430","v":4612176.8622882729},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M430","v":5683275.3854499608},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N430","v":6201140.3855372993},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O430","v":6939634.4168336065},null,{"$f":"Q430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":14753307.169048255},{"$f":"R430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":19251853.160670049},{"$f":"S430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":33365879.178764921},{"$f":"T430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":40761615.626161106},{"$f":"U430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":44276897.877967417},{"$f":"V430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":54559443.700319625},{"$f":"W430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":59530947.701158069},{"$f":"X430*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":66620490.401602618},null,{"$f":"Z430/Fleet!C$16","v":8196281.7605823642},{"$f":"AA430/Fleet!D$16","v":10695473.978150027},{"$f":"AB430/Fleet!E$16","v":18536599.543758288},{"$f":"AC430/Fleet!F$16","v":21566992.394794233},{"$f":"AD430/Fleet!G$16","v":23156053.00953605},{"$f":"AE430/Fleet!H$16","v":28203722.717373181},{"$f":"AF430/Fleet!I$16","v":30417845.705527019},{"$f":"AG430/Fleet!J$16","v":33646712.324041724},null,{"$f":"AI430*Fleet!C$14/1000000","v":1630.0233685152589},{"$f":"AJ430*Fleet!D$14/1000000","v":2127.0465109648312},{"$f":"AK430*Fleet!E$14/1000000","v":3669.0538968271171},{"$f":"AL430*Fleet!F$14/1000000","v":4030.3799242066834},{"$f":"AM430*Fleet!G$14/1000000","v":4118.2029219194192},{"$f":"AN430*Fleet!H$14/1000000","v":4683.7143728868814},{"$f":"AO430*Fleet!I$14/1000000","v":4650.3639421263624},{"$f":"AP430*Fleet!J$14/1000000","v":4582.509835819098},null,{"$f":"AI430*Fleet!C$15/1000000","v":396.55507398128987},{"$f":"AJ430*Fleet!D$15/1000000","v":517.47177544185445},{"$f":"AK430*Fleet!E$15/1000000","v":865.87156292721329},{"$f":"AL430*Fleet!F$15/1000000","v":954.56606801769522},{"$f":"AM430*Fleet!G$15/1000000","v":979.14689966324613},{"$f":"AN430*Fleet!H$15/1000000","v":1135.0796727689958},{"$f":"AO430*Fleet!I$15/1000000","v":1158.4467684408353},{"$f":"AP430*Fleet!J$15/1000000","v":1179.1258590506434}]
[3,"5 - 10km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q431*EXP(Utilities_detailed!H431)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":5.0559903061025858E-3},{"$f":"Utilities_detailed!R431*EXP(Utilities_detailed!I431)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":3.7525136766796223E-3},{"$f":"Utilities_detailed!S431*EXP(Utilities_detailed!J431)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":3.4708426895496262E-3},{"$f":"Utilities_detailed!T431*EXP(Utilities_detailed!K431)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":3.1249482596946085E-3},{"$f":"Utilities_detailed!U431*EXP(Utilities_detailed!L431)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":2.451841314451969E-3},{"$f":"Utilities_detailed!V431*EXP(Utilities_detailed!M431)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":2.0876594554642622E-3},{"$f":"Utilities_detailed!W431*EXP(Utilities_detailed!N431)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":1.627671375174959E-3},{"$f":"Utilities_detailed!X431*EXP(Utilities_detailed!O431)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":1.3076267540968489E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H431","v":14403.383372079923},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I431","v":10803.532143411687},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J431","v":21093.0691450093},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K431","v":23871.691184505529},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L431","v":21432.458962970821},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M431","v":21655.531779118555},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N431","v":19292.126759769802},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O431","v":17660.625898219474},null,{"$f":"Q431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":138272.48037196725},{"$f":"R431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":103713.90857675219},{"$f":"S431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":202493.46379208929},{"$f":"T431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":229168.23537125307},{"$f":"U431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":205751.60604451987},{"$f":"V431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":207893.10507953813},{"$f":"W431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":185204.4168937901},{"$f":"X431*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":169542.00862290696},null,{"$f":"Z431/Fleet!C$36","v":76818.044651092918},{"$f":"AA431/Fleet!D$36","v":57618.838098195658},{"$f":"AB431/Fleet!E$36","v":112496.36877338293},{"$f":"AC431/Fleet!F$36","v":121253.03458796458},{"$f":"AD431/Fleet!G$36","v":107604.53700923988},{"$f":"AE431/Fleet!H$36","v":107467.36207067798},{"$f":"AF431/Fleet!I$36","v":94631.777161306949},{"$f":"AG431/Fleet!J$36","v":85627.277082276225},null,{"$f":"AI431*Fleet!C$34/1000000","v":13.749367140647188},{"$f":"AJ431*Fleet!D$34/1000000","v":10.312974807258783},{"$f":"AK431*Fleet!E$34/1000000","v":20.040337782949997},{"$f":"AL431*Fleet!F$34/1000000","v":20.393488747340946},{"$f":"AM431*Fleet!G$34/1000000","v":17.22329736793537},{"$f":"AN431*Fleet!H$34/1000000","v":16.062127331614825},{"$f":"AO431*Fleet!I$34/1000000","v":13.020809813276314},{"$f":"AP431*Fleet!J$34/1000000","v":10.495796798762036},null,{"$f":"AI431*Fleet!C$35/1000000","v":3.3449712494745878},{"$f":"AJ431*Fleet!D$35/1000000","v":2.5089594214743323},{"$f":"AK431*Fleet!E$35/1000000","v":4.729382310987031},{"$f":"AL431*Fleet!F$35/1000000","v":4.8300489613380844},{"$f":"AM431*Fleet!G$35/1000000","v":4.0950236157697635},{"$f":"AN431*Fleet!H$35/1000000","v":3.8925930968556997},{"$f":"AO431*Fleet!I$35/1000000","v":3.2435988319175713},{"$f":"AP431*Fleet!J$35/1000000","v":2.7006740542105483}]
[3,"5 - 10km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q432*EXP(Utilities_detailed!H432)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0.41799943156654445},{"$f":"Utilities_detailed!R432*EXP(Utilities_detailed!I432)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0.26394760280696522},{"$f":"Utilities_detailed!S432*EXP(Utilities_detailed!J432)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0.33904915843208633},{"$f":"Utilities_detailed!T432*EXP(Utilities_detailed!K432)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0.33751415589259148},{"$f":"Utilities_detailed!U432*EXP(Utilities_detailed!L432)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0.27711553946522399},{"$f":"Utilities_detailed!V432*EXP(Utilities_detailed!M432)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0.25345005149794431},{"$f":"Utilities_detailed!W432*EXP(Utilities_detailed!N432)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0.24521940260295247},{"$f":"Utilities_detailed!X432*EXP(Utilities_detailed!O432)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0.2272017271424292},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H432","v":1190786.7099542394},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I432","v":759908.33259925444},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J432","v":2060475.7927802238},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K432","v":2578293.4724987703},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L432","v":2422370.2376584955},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M432","v":2629066.5511882501},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N432","v":2906485.8368370999},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O432","v":3068555.0704131536},null,{"$f":"Q432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":11431552.415560698},{"$f":"R432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":7295119.9929528423},{"$f":"S432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":19780567.610690147},{"$f":"T432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":24751617.335988194},{"$f":"U432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":23254754.281521555},{"$f":"V432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":25239038.891407199},{"$f":"W432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":27902264.033636156},{"$f":"X432*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":29458128.675966274},null,{"$f":"Z432/Fleet!C$22","v":952629.36796339147},{"$f":"AA432/Fleet!D$22","v":607926.66607940348},{"$f":"AB432/Fleet!E$22","v":1648380.634224179},{"$f":"AC432/Fleet!F$22","v":2062634.7779990162},{"$f":"AD432/Fleet!G$22","v":1937896.1901267963},{"$f":"AE432/Fleet!H$22","v":2103253.2409505998},{"$f":"AF432/Fleet!I$22","v":2325188.6694696797},{"$f":"AG432/Fleet!J$22","v":2454844.056330523},null,{"$f":"AI432*Fleet!C$20/1000000","v":896.38486490205742},{"$f":"AJ432*Fleet!D$20/1000000","v":572.03386833323577},{"$f":"AK432*Fleet!E$20/1000000","v":1132.673130339107},{"$f":"AL432*Fleet!F$20/1000000","v":919.9062139868131},{"$f":"AM432*Fleet!G$20/1000000","v":754.13187078723229},{"$f":"AN432*Fleet!H$20/1000000","v":707.47231522900233},{"$f":"AO432*Fleet!I$20/1000000","v":662.71706200959375},{"$f":"AP432*Fleet!J$20/1000000","v":577.17810411964911},null,{"$f":"AI432*Fleet!C$21/1000000","v":268.64787144569317},{"$f":"AJ432*Fleet!D$21/1000000","v":171.43939745051463},{"$f":"AK432*Fleet!E$21/1000000","v":494.63638562653534},{"$f":"AL432*Fleet!F$21/1000000","v":590.77889584470825},{"$f":"AM432*Fleet!G$21/1000000","v":486.95257567017865},{"$f":"AN432*Fleet!H$21/1000000","v":457.54563535627415},{"$f":"AO432*Fleet!I$21/1000000","v":438.72190575591418},{"$f":"AP432*Fleet!J$21/1000000","v":386.49512277101422}]
[3,"5 - 10km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q433*EXP(Utilities_detailed!H433)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R433*EXP(Utilities_detailed!I433)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S433*EXP(Utilities_detailed!J433)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T433*EXP(Utilities_detailed!K433)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0},{"$f":"Utilities_detailed!U433*EXP(Utilities_detailed!L433)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0},{"$f":"Utilities_detailed!V433*EXP(Utilities_detailed!M433)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0},{"$f":"Utilities_detailed!W433*EXP(Utilities_detailed!N433)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0},{"$f":"Utilities_detailed!X433*EXP(Utilities_detailed!O433)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H433","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I433","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J433","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K433","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L433","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M433","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N433","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O433","v":0},null,{"$f":"Q433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X433*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z433/Fleet!C$42","v":0},{"$f":"AA433/Fleet!D$42","v":0},{"$f":"AB433/Fleet!E$42","v":0},{"$f":"AC433/Fleet!F$42","v":0},{"$f":"AD433/Fleet!G$42","v":0},{"$f":"AE433/Fleet!H$42","v":0},{"$f":"AF433/Fleet!I$42","v":0},{"$f":"AG433/Fleet!J$42","v":0},null,{"$f":"AI433*Fleet!C$40/1000000","v":0},{"$f":"AJ433*Fleet!D$40/1000000","v":0},{"$f":"AK433*Fleet!E$40/1000000","v":0},{"$f":"AL433*Fleet!F$40/1000000","v":0},{"$f":"AM433*Fleet!G$40/1000000","v":0},{"$f":"AN433*Fleet!H$40/1000000","v":0},{"$f":"AO433*Fleet!I$40/1000000","v":0},{"$f":"AP433*Fleet!J$40/1000000","v":0},null,{"$f":"AI433*Fleet!C$41/1000000","v":0},{"$f":"AJ433*Fleet!D$41/1000000","v":0},{"$f":"AK433*Fleet!E$41/1000000","v":0},{"$f":"AL433*Fleet!F$41/1000000","v":0},{"$f":"AM433*Fleet!G$41/1000000","v":0},{"$f":"AN433*Fleet!H$41/1000000","v":0},{"$f":"AO433*Fleet!I$41/1000000","v":0},{"$f":"AP433*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q434*EXP(Utilities_detailed!H434)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R434*EXP(Utilities_detailed!I434)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S434*EXP(Utilities_detailed!J434)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":5.1920988625451046E-2},{"$f":"Utilities_detailed!T434*EXP(Utilities_detailed!K434)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":6.2051056162648381E-2},{"$f":"Utilities_detailed!U434*EXP(Utilities_detailed!L434)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0.12409991993211761},{"$f":"Utilities_detailed!V434*EXP(Utilities_detailed!M434)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0.1132052993928114},{"$f":"Utilities_detailed!W434*EXP(Utilities_detailed!N434)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0.10915174248443249},{"$f":"Utilities_detailed!X434*EXP(Utilities_detailed!O434)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0.10075680303801014},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H434","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I434","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J434","v":315535.18874575937},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K434","v":474012.21629567398},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L434","v":1084803.6639139433},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M434","v":1174291.5982532597},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N434","v":1293731.2065422742},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O434","v":1360807.431921883},null,{"$f":"Q434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":2902923.7364609861},{"$f":"T434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":4360912.3899202002},{"$f":"U434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":9980193.7080082782},{"$f":"V434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":10803482.703929989},{"$f":"W434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":11902327.100188922},{"$f":"X434*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":12519428.373681324},null,{"$f":"Z434/Fleet!C$48","v":0},{"$f":"AA434/Fleet!D$48","v":0},{"$f":"AB434/Fleet!E$48","v":36286.546705762325},{"$f":"AC434/Fleet!F$48","v":54511.404874002503},{"$f":"AD434/Fleet!G$48","v":124752.42135010348},{"$f":"AE434/Fleet!H$48","v":135043.53379912485},{"$f":"AF434/Fleet!I$48","v":148779.08875236154},{"$f":"AG434/Fleet!J$48","v":156492.85467101654},null,{"$f":"AI434*Fleet!C$46/1000000","v":0},{"$f":"AJ434*Fleet!D$46/1000000","v":0},{"$f":"AK434*Fleet!E$46/1000000","v":0},{"$f":"AL434*Fleet!F$46/1000000","v":0},{"$f":"AM434*Fleet!G$46/1000000","v":0},{"$f":"AN434*Fleet!H$46/1000000","v":0},{"$f":"AO434*Fleet!I$46/1000000","v":0},{"$f":"AP434*Fleet!J$46/1000000","v":0},null,{"$f":"AI434*Fleet!C$47/1000000","v":0},{"$f":"AJ434*Fleet!D$47/1000000","v":0},{"$f":"AK434*Fleet!E$47/1000000","v":18.809237625874204},{"$f":"AL434*Fleet!F$47/1000000","v":19.110646547230417},{"$f":"AM434*Fleet!G$47/1000000","v":30.012397951406058},{"$f":"AN434*Fleet!H$47/1000000","v":23.879189800625195},{"$f":"AO434*Fleet!I$47/1000000","v":18.68896489248899},{"$f":"AP434*Fleet!J$47/1000000","v":13.364715884566188}]
[3,"5 - 10km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q435*EXP(Utilities_detailed!H435)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R435*EXP(Utilities_detailed!I435)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S435*EXP(Utilities_detailed!J435)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T435*EXP(Utilities_detailed!K435)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":9.0741235661765413E-3},{"$f":"Utilities_detailed!U435*EXP(Utilities_detailed!L435)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":7.2647676247808426E-3},{"$f":"Utilities_detailed!V435*EXP(Utilities_detailed!M435)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":6.7671245937512593E-3},{"$f":"Utilities_detailed!W435*EXP(Utilities_detailed!N435)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":6.6126231547743077E-3},{"$f":"Utilities_detailed!X435*EXP(Utilities_detailed!O435)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":6.1832754852767808E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H435","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I435","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J435","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K435","v":69317.843861830683},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L435","v":63504.042074777004},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M435","v":70196.162170829601},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N435","v":78376.732590005835},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O435","v":83510.46262167317},null,{"$f":"Q435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":637724.16352884227},{"$f":"U435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":584237.18708794843},{"$f":"V435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":645804.6919716323},{"$f":"W435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":721065.93982805358},{"$f":"X435*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":768296.25611939316},null,{"$f":"Z435/Fleet!C$54","v":0},{"$f":"AA435/Fleet!D$54","v":0},{"$f":"AB435/Fleet!E$54","v":0},{"$f":"AC435/Fleet!F$54","v":106287.36058814038},{"$f":"AD435/Fleet!G$54","v":97372.864514658067},{"$f":"AE435/Fleet!H$54","v":107634.11532860539},{"$f":"AF435/Fleet!I$54","v":120177.65663800894},{"$f":"AG435/Fleet!J$54","v":128049.37601989886},null,{"$f":"AI435*Fleet!C472/1000000","v":0},{"$f":"AJ435*Fleet!D472/1000000","v":0},{"$f":"AK435*Fleet!E472/1000000","v":0},{"$f":"AL435*Fleet!F472/1000000","v":0},{"$f":"AM435*Fleet!G472/1000000","v":0},{"$f":"AN435*Fleet!H472/1000000","v":0},{"$f":"AO435*Fleet!I472/1000000","v":0},{"$f":"AP435*Fleet!J472/1000000","v":0},null,{"$f":"AI435*Fleet!C473/1000000","v":0},{"$f":"AJ435*Fleet!D473/1000000","v":0},{"$f":"AK435*Fleet!E473/1000000","v":0},{"$f":"AL435*Fleet!F473/1000000","v":0},{"$f":"AM435*Fleet!G473/1000000","v":0},{"$f":"AN435*Fleet!H473/1000000","v":0},{"$f":"AO435*Fleet!I473/1000000","v":0},{"$f":"AP435*Fleet!J473/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q436*EXP(Utilities_detailed!H436)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R436*EXP(Utilities_detailed!I436)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S436*EXP(Utilities_detailed!J436)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T436*EXP(Utilities_detailed!K436)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0},{"$f":"Utilities_detailed!U436*EXP(Utilities_detailed!L436)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":3.4759767162709371E-2},{"$f":"Utilities_detailed!V436*EXP(Utilities_detailed!M436)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":5.2518992632925574E-2},{"$f":"Utilities_detailed!W436*EXP(Utilities_detailed!N436)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":8.7182432780309627E-2},{"$f":"Utilities_detailed!X436*EXP(Utilities_detailed!O436)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0.12352599337475893},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H436","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I436","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J436","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K436","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L436","v":303848.08302478067},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M436","v":544785.55446040875},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N436","v":1033337.9145664778},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O436","v":1668324.9641862097},null,{"$f":"Q436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":2916941.5970378942},{"$f":"V436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":5229941.322819924},{"$f":"W436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":9920043.9798381869},{"$f":"X436*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":16015919.656187613},null,{"$f":"Z436/Fleet!C$28","v":0},{"$f":"AA436/Fleet!D$28","v":0},{"$f":"AB436/Fleet!E$28","v":0},{"$f":"AC436/Fleet!F$28","v":0},{"$f":"AD436/Fleet!G$28","v":9723.1386567929803},{"$f":"AE436/Fleet!H$28","v":17433.137742733081},{"$f":"AF436/Fleet!I$28","v":33066.81326612729},{"$f":"AG436/Fleet!J$28","v":53386.398853958708},null,{"$f":"AI436*Fleet!C$26/1000000","v":0},{"$f":"AJ436*Fleet!D$26/1000000","v":0},{"$f":"AK436*Fleet!E$26/1000000","v":0},{"$f":"AL436*Fleet!F$26/1000000","v":0},{"$f":"AM436*Fleet!G$26/1000000","v":6.0791396386993828},{"$f":"AN436*Fleet!H$26/1000000","v":10.892148002150945},{"$f":"AO436*Fleet!I$26/1000000","v":20.65939518944759},{"$f":"AP436*Fleet!J$26/1000000","v":33.354611549314789},null,{"$f":"AI436*Fleet!C$27/1000000","v":0},{"$f":"AJ436*Fleet!D$27/1000000","v":0},{"$f":"AK436*Fleet!E$27/1000000","v":0},{"$f":"AL436*Fleet!F$27/1000000","v":0},{"$f":"AM436*Fleet!G$27/1000000","v":8.8629946918259499},{"$f":"AN436*Fleet!H$27/1000000","v":12.430470505280677},{"$f":"AO436*Fleet!I$27/1000000","v":18.307996784941007},{"$f":"AP436*Fleet!J$27/1000000","v":22.877220075268252}]
[3,"5 - 10km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q437*EXP(Utilities_detailed!H437)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R437*EXP(Utilities_detailed!I437)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S437*EXP(Utilities_detailed!J437)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":5.4417638665458018E-3},{"$f":"Utilities_detailed!T437*EXP(Utilities_detailed!K437)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":5.2388182659844932E-3},{"$f":"Utilities_detailed!U437*EXP(Utilities_detailed!L437)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":4.3229499435231775E-3},{"$f":"Utilities_detailed!V437*EXP(Utilities_detailed!M437)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":3.8549897263509395E-3},{"$f":"Utilities_detailed!W437*EXP(Utilities_detailed!N437)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":5.1810004005681115E-3},{"$f":"Utilities_detailed!X437*EXP(Utilities_detailed!O437)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":5.5772045326399015E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H437","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I437","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J437","v":33070.787637096277},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K437","v":40019.687183412832},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L437","v":37788.51702898513},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M437","v":39988.252063171523},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N437","v":61408.290392422845},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O437","v":75324.952246665445},null,{"$f":"Q437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":291684.34695918916},{"$f":"T437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":352973.64095770119},{"$f":"U437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":333294.72019564884},{"$f":"V437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":352696.38319717284},{"$f":"W437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":541621.12126116955},{"$f":"X437*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":664366.07881558919},null,{"$f":"Z437","v":0},{"$f":"AA437","v":0},291684.34695918916,352973.64095770119,333294.72019564884,352696.38319717284,541621.12126116955,664366.07881558919,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q438*EXP(Utilities_detailed!H438)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":2.3820067227364895E-2},{"$f":"Utilities_detailed!R438*EXP(Utilities_detailed!I438)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":1.8940558779093668E-2},{"$f":"Utilities_detailed!S438*EXP(Utilities_detailed!J438)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":1.6850503389938265E-2},{"$f":"Utilities_detailed!T438*EXP(Utilities_detailed!K438)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":1.4859399417646557E-2},{"$f":"Utilities_detailed!U438*EXP(Utilities_detailed!L438)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":1.147450807215227E-2},{"$f":"Utilities_detailed!V438*EXP(Utilities_detailed!M438)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":9.6169378741431024E-3},{"$f":"Utilities_detailed!W438*EXP(Utilities_detailed!N438)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":1.2144899318384474E-2},{"$f":"Utilities_detailed!X438*EXP(Utilities_detailed!O438)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":1.2354385177901134E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H438","v":67858.033629998055},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I438","v":54530.097213443703},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J438","v":102404.18968060509},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K438","v":113511.95751316071},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L438","v":100302.9526940042},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M438","v":99757.60328448833},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N438","v":143948.55172146161},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O438","v":166856.61573215234},null,{"$f":"Q438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":781724.54741757759},{"$f":"R438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":628186.7198988715},{"$f":"S438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1179696.2651205705},{"$f":"T438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1307657.7505516114},{"$f":"U438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1155490.0150349282},{"$f":"V438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1149207.5898373055},{"$f":"W438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1658287.3158312377},{"$f":"X438*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1922188.2132343948},null,{"$f":"Z438/Fleet!C$66","v":439171.09405481885},{"$f":"AA438/Fleet!D$66","v":352913.88758363569},{"$f":"AB438/Fleet!E$66","v":662750.7107418935},{"$f":"AC438/Fleet!F$66","v":734639.18570315244},{"$f":"AD438/Fleet!G$66","v":649151.69383984734},{"$f":"AE438/Fleet!H$66","v":645622.24148163223},{"$f":"AF438/Fleet!I$66","v":931622.08754563914},{"$f":"AG438/Fleet!J$66","v":1079881.0186710083},null,{"$f":"AI438*Fleet!C$58/1000000","v":87.339499421369808},{"$f":"AJ438*Fleet!D$58/1000000","v":70.18522552524108},{"$f":"AK438*Fleet!E$58/1000000","v":131.18199333875592},{"$f":"AL438*Fleet!F$58/1000000","v":137.28734036685697},{"$f":"AM438*Fleet!G$58/1000000","v":115.44879437092644},{"$f":"AN438*Fleet!H$58/1000000","v":107.2167033474723},{"$f":"AO438*Fleet!I$58/1000000","v":142.42894797850599},{"$f":"AP438*Fleet!J$58/1000000","v":147.07426217206736},null,{"$f":"AI438*Fleet!C$59/1000000","v":21.248113569118999},{"$f":"AJ438*Fleet!D$59/1000000","v":17.074790360770798},{"$f":"AK438*Fleet!E$59/1000000","v":30.958050983759641},{"$f":"AL438*Fleet!F$59/1000000","v":32.515504529859612},{"$f":"AM438*Fleet!G$59/1000000","v":27.449188692592578},{"$f":"AN438*Fleet!H$59/1000000","v":25.983544439753686},{"$f":"AO438*Fleet!I$59/1000000","v":35.480310051321297},{"$f":"AP438*Fleet!J$59/1000000","v":37.843686525744424}]
[3,"5 - 10km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q439*EXP(Utilities_detailed!H439)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R439*EXP(Utilities_detailed!I439)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S439*EXP(Utilities_detailed!J439)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T439*EXP(Utilities_detailed!K439)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0},{"$f":"Utilities_detailed!U439*EXP(Utilities_detailed!L439)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0},{"$f":"Utilities_detailed!V439*EXP(Utilities_detailed!M439)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0},{"$f":"Utilities_detailed!W439*EXP(Utilities_detailed!N439)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0},{"$f":"Utilities_detailed!X439*EXP(Utilities_detailed!O439)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H439","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I439","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J439","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K439","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L439","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M439","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N439","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O439","v":0},null,{"$f":"Q439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X439*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z439/Fleet!C$66","v":0},{"$f":"AA439/Fleet!D$66","v":0},{"$f":"AB439/Fleet!E$66","v":0},{"$f":"AC439/Fleet!F$66","v":0},{"$f":"AD439/Fleet!G$66","v":0},{"$f":"AE439/Fleet!H$66","v":0},{"$f":"AF439/Fleet!I$66","v":0},{"$f":"AG439/Fleet!J$66","v":0},null,{"$f":"AI439*Fleet!C$64/1000000","v":0},{"$f":"AJ439*Fleet!D$64/1000000","v":0},{"$f":"AK439*Fleet!E$64/1000000","v":0},{"$f":"AL439*Fleet!F$64/1000000","v":0},{"$f":"AM439*Fleet!G$64/1000000","v":0},{"$f":"AN439*Fleet!H$64/1000000","v":0},{"$f":"AO439*Fleet!I$64/1000000","v":0},{"$f":"AP439*Fleet!J$64/1000000","v":0},null,{"$f":"AI439*Fleet!C$65/1000000","v":0},{"$f":"AJ439*Fleet!D$65/1000000","v":0},{"$f":"AK439*Fleet!E$65/1000000","v":0},{"$f":"AL439*Fleet!F$65/1000000","v":0},{"$f":"AM439*Fleet!G$65/1000000","v":0},{"$f":"AN439*Fleet!H$65/1000000","v":0},{"$f":"AO439*Fleet!I$65/1000000","v":0},{"$f":"AP439*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q440*EXP(Utilities_detailed!H440)/(Utilities_detailed!Q427*EXP(Utilities_detailed!H427)+Utilities_detailed!Q428*EXP(Utilities_detailed!H428)+Utilities_detailed!Q429*EXP(Utilities_detailed!H429)+Utilities_detailed!Q430*EXP(Utilities_detailed!H430)+Utilities_detailed!Q431*EXP(Utilities_detailed!H431)+Utilities_detailed!Q432*EXP(Utilities_detailed!H432)+Utilities_detailed!Q433*EXP(Utilities_detailed!H433)+Utilities_detailed!Q434*EXP(Utilities_detailed!H434)+Utilities_detailed!Q435*EXP(Utilities_detailed!H435)+Utilities_detailed!Q436*EXP(Utilities_detailed!H436)+Utilities_detailed!Q437*EXP(Utilities_detailed!H437)+Utilities_detailed!Q438*EXP(Utilities_detailed!H438)+Utilities_detailed!Q439*EXP(Utilities_detailed!H439)+Utilities_detailed!Q440*EXP(Utilities_detailed!H440))","v":0},{"$f":"Utilities_detailed!R440*EXP(Utilities_detailed!I440)/(Utilities_detailed!R427*EXP(Utilities_detailed!I427)+Utilities_detailed!R428*EXP(Utilities_detailed!I428)+Utilities_detailed!R429*EXP(Utilities_detailed!I429)+Utilities_detailed!R430*EXP(Utilities_detailed!I430)+Utilities_detailed!R431*EXP(Utilities_detailed!I431)+Utilities_detailed!R432*EXP(Utilities_detailed!I432)+Utilities_detailed!R433*EXP(Utilities_detailed!I433)+Utilities_detailed!R434*EXP(Utilities_detailed!I434)+Utilities_detailed!R435*EXP(Utilities_detailed!I435)+Utilities_detailed!R436*EXP(Utilities_detailed!I436)+Utilities_detailed!R437*EXP(Utilities_detailed!I437)+Utilities_detailed!R438*EXP(Utilities_detailed!I438)+Utilities_detailed!R439*EXP(Utilities_detailed!I439)+Utilities_detailed!R440*EXP(Utilities_detailed!I440))","v":0},{"$f":"Utilities_detailed!S440*EXP(Utilities_detailed!J440)/(Utilities_detailed!S427*EXP(Utilities_detailed!J427)+Utilities_detailed!S428*EXP(Utilities_detailed!J428)+Utilities_detailed!S429*EXP(Utilities_detailed!J429)+Utilities_detailed!S430*EXP(Utilities_detailed!J430)+Utilities_detailed!S431*EXP(Utilities_detailed!J431)+Utilities_detailed!S432*EXP(Utilities_detailed!J432)+Utilities_detailed!S433*EXP(Utilities_detailed!J433)+Utilities_detailed!S434*EXP(Utilities_detailed!J434)+Utilities_detailed!S435*EXP(Utilities_detailed!J435)+Utilities_detailed!S436*EXP(Utilities_detailed!J436)+Utilities_detailed!S437*EXP(Utilities_detailed!J437)+Utilities_detailed!S438*EXP(Utilities_detailed!J438)+Utilities_detailed!S439*EXP(Utilities_detailed!J439)+Utilities_detailed!S440*EXP(Utilities_detailed!J440))","v":0},{"$f":"Utilities_detailed!T440*EXP(Utilities_detailed!K440)/(Utilities_detailed!T427*EXP(Utilities_detailed!K427)+Utilities_detailed!T428*EXP(Utilities_detailed!K428)+Utilities_detailed!T429*EXP(Utilities_detailed!K429)+Utilities_detailed!T430*EXP(Utilities_detailed!K430)+Utilities_detailed!T431*EXP(Utilities_detailed!K431)+Utilities_detailed!T432*EXP(Utilities_detailed!K432)+Utilities_detailed!T433*EXP(Utilities_detailed!K433)+Utilities_detailed!T434*EXP(Utilities_detailed!K434)+Utilities_detailed!T435*EXP(Utilities_detailed!K435)+Utilities_detailed!T436*EXP(Utilities_detailed!K436)+Utilities_detailed!T437*EXP(Utilities_detailed!K437)+Utilities_detailed!T438*EXP(Utilities_detailed!K438)+Utilities_detailed!T439*EXP(Utilities_detailed!K439)+Utilities_detailed!T440*EXP(Utilities_detailed!K440))","v":0},{"$f":"Utilities_detailed!U440*EXP(Utilities_detailed!L440)/(Utilities_detailed!U427*EXP(Utilities_detailed!L427)+Utilities_detailed!U428*EXP(Utilities_detailed!L428)+Utilities_detailed!U429*EXP(Utilities_detailed!L429)+Utilities_detailed!U430*EXP(Utilities_detailed!L430)+Utilities_detailed!U431*EXP(Utilities_detailed!L431)+Utilities_detailed!U432*EXP(Utilities_detailed!L432)+Utilities_detailed!U433*EXP(Utilities_detailed!L433)+Utilities_detailed!U434*EXP(Utilities_detailed!L434)+Utilities_detailed!U435*EXP(Utilities_detailed!L435)+Utilities_detailed!U436*EXP(Utilities_detailed!L436)+Utilities_detailed!U437*EXP(Utilities_detailed!L437)+Utilities_detailed!U438*EXP(Utilities_detailed!L438)+Utilities_detailed!U439*EXP(Utilities_detailed!L439)+Utilities_detailed!U440*EXP(Utilities_detailed!L440))","v":0},{"$f":"Utilities_detailed!V440*EXP(Utilities_detailed!M440)/(Utilities_detailed!V427*EXP(Utilities_detailed!M427)+Utilities_detailed!V428*EXP(Utilities_detailed!M428)+Utilities_detailed!V429*EXP(Utilities_detailed!M429)+Utilities_detailed!V430*EXP(Utilities_detailed!M430)+Utilities_detailed!V431*EXP(Utilities_detailed!M431)+Utilities_detailed!V432*EXP(Utilities_detailed!M432)+Utilities_detailed!V433*EXP(Utilities_detailed!M433)+Utilities_detailed!V434*EXP(Utilities_detailed!M434)+Utilities_detailed!V435*EXP(Utilities_detailed!M435)+Utilities_detailed!V436*EXP(Utilities_detailed!M436)+Utilities_detailed!V437*EXP(Utilities_detailed!M437)+Utilities_detailed!V438*EXP(Utilities_detailed!M438)+Utilities_detailed!V439*EXP(Utilities_detailed!M439)+Utilities_detailed!V440*EXP(Utilities_detailed!M440))","v":0},{"$f":"Utilities_detailed!W440*EXP(Utilities_detailed!N440)/(Utilities_detailed!W427*EXP(Utilities_detailed!N427)+Utilities_detailed!W428*EXP(Utilities_detailed!N428)+Utilities_detailed!W429*EXP(Utilities_detailed!N429)+Utilities_detailed!W430*EXP(Utilities_detailed!N430)+Utilities_detailed!W431*EXP(Utilities_detailed!N431)+Utilities_detailed!W432*EXP(Utilities_detailed!N432)+Utilities_detailed!W433*EXP(Utilities_detailed!N433)+Utilities_detailed!W434*EXP(Utilities_detailed!N434)+Utilities_detailed!W435*EXP(Utilities_detailed!N435)+Utilities_detailed!W436*EXP(Utilities_detailed!N436)+Utilities_detailed!W437*EXP(Utilities_detailed!N437)+Utilities_detailed!W438*EXP(Utilities_detailed!N438)+Utilities_detailed!W439*EXP(Utilities_detailed!N439)+Utilities_detailed!W440*EXP(Utilities_detailed!N440))","v":0},{"$f":"Utilities_detailed!X440*EXP(Utilities_detailed!O440)/(Utilities_detailed!X427*EXP(Utilities_detailed!O427)+Utilities_detailed!X428*EXP(Utilities_detailed!O428)+Utilities_detailed!X429*EXP(Utilities_detailed!O429)+Utilities_detailed!X430*EXP(Utilities_detailed!O430)+Utilities_detailed!X431*EXP(Utilities_detailed!O431)+Utilities_detailed!X432*EXP(Utilities_detailed!O432)+Utilities_detailed!X433*EXP(Utilities_detailed!O433)+Utilities_detailed!X434*EXP(Utilities_detailed!O434)+Utilities_detailed!X435*EXP(Utilities_detailed!O435)+Utilities_detailed!X436*EXP(Utilities_detailed!O436)+Utilities_detailed!X437*EXP(Utilities_detailed!O437)+Utilities_detailed!X438*EXP(Utilities_detailed!O438)+Utilities_detailed!X439*EXP(Utilities_detailed!O439)+Utilities_detailed!X440*EXP(Utilities_detailed!O440))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$48*H440","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$48*I440","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$48*J440","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$48*K440","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$48*L440","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$48*M440","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$48*N440","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$48*O440","v":0},null,{"$f":"Q440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X440*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z440/Fleet!C$72","v":0},{"$f":"AA440/Fleet!D$72","v":0},{"$f":"AB440/Fleet!E$72","v":0},{"$f":"AC440/Fleet!F$72","v":0},{"$f":"AD440/Fleet!G$72","v":0},{"$f":"AE440/Fleet!H$72","v":0},{"$f":"AF440/Fleet!I$72","v":0},{"$f":"AG440/Fleet!J$72","v":0},null,{"$f":"AI440*Fleet!C$70/1000000","v":0},{"$f":"AJ440*Fleet!D$70/1000000","v":0},{"$f":"AK440*Fleet!E$70/1000000","v":0},{"$f":"AL440*Fleet!F$70/1000000","v":0},{"$f":"AM440*Fleet!G$70/1000000","v":0},{"$f":"AN440*Fleet!H$70/1000000","v":0},{"$f":"AO440*Fleet!I$70/1000000","v":0},{"$f":"AP440*Fleet!J$70/1000000","v":0},null,{"$f":"AI440*Fleet!C$71/1000000","v":0},{"$f":"AJ440*Fleet!D$71/1000000","v":0},{"$f":"AK440*Fleet!E$71/1000000","v":0},{"$f":"AL440*Fleet!F$71/1000000","v":0},{"$f":"AM440*Fleet!G$71/1000000","v":0},{"$f":"AN440*Fleet!H$71/1000000","v":0},{"$f":"AO440*Fleet!I$71/1000000","v":0},{"$f":"AP440*Fleet!J$71/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q441*EXP(Utilities_detailed!H441)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R441*EXP(Utilities_detailed!I441)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S441*EXP(Utilities_detailed!J441)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T441*EXP(Utilities_detailed!K441)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0},{"$f":"Utilities_detailed!U441*EXP(Utilities_detailed!L441)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0},{"$f":"Utilities_detailed!V441*EXP(Utilities_detailed!M441)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0},{"$f":"Utilities_detailed!W441*EXP(Utilities_detailed!N441)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0},{"$f":"Utilities_detailed!X441*EXP(Utilities_detailed!O441)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H441","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I441","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J441","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K441","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L441","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M441","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N441","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O441","v":0},null,{"$f":"Q441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"R441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"S441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"T441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"U441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"V441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"W441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},{"$f":"X441*'Model-Calibration'!$G$129*'Model-Calibration'!$C$84","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[3,"5 - 10km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q442*EXP(Utilities_detailed!H442)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":3.630766931903544E-3},{"$f":"Utilities_detailed!R442*EXP(Utilities_detailed!I442)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":8.3866187255997836E-3},{"$f":"Utilities_detailed!S442*EXP(Utilities_detailed!J442)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":4.0037935047147538E-3},{"$f":"Utilities_detailed!T442*EXP(Utilities_detailed!K442)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":5.4857716204266714E-3},{"$f":"Utilities_detailed!U442*EXP(Utilities_detailed!L442)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":5.434554035357927E-3},{"$f":"Utilities_detailed!V442*EXP(Utilities_detailed!M442)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":5.8688005689710296E-3},{"$f":"Utilities_detailed!W442*EXP(Utilities_detailed!N442)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":5.8088264078057124E-3},{"$f":"Utilities_detailed!X442*EXP(Utilities_detailed!O442)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":5.9615887566659472E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H442","v":12417.780242398823},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I442","v":28987.962768101897},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J442","v":29212.170536852173},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K442","v":50311.282789424018},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L442","v":57033.610327993963},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M442","v":73087.963078614266},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N442","v":82658.79879441201},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O442","v":96665.525952152806},null,{"$f":"Q442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":104309.35403615012},{"$f":"R442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":243498.88725205595},{"$f":"S442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":245382.23250955826},{"$f":"T442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":422614.77543116175},{"$f":"U442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":479082.32675514929},{"$f":"V442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":613938.88986035984},{"$f":"W442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":694333.90987306088},{"$f":"X442*'Model-Calibration'!$G$130*'Model-Calibration'!$C$84","v":811990.41799808363},null,{"$f":"Z442","v":104309.35403615012},{"$f":"AA442","v":243498.88725205595},245382.23250955826,422614.77543116175,479082.32675514929,613938.88986035984,694333.90987306088,811990.41799808363,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q443*EXP(Utilities_detailed!H443)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":5.271560427329681E-3},{"$f":"Utilities_detailed!R443*EXP(Utilities_detailed!I443)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":4.2094931006975483E-3},{"$f":"Utilities_detailed!S443*EXP(Utilities_detailed!J443)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":3.8020731393331873E-3},{"$f":"Utilities_detailed!T443*EXP(Utilities_detailed!K443)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":3.3385582580228623E-3},{"$f":"Utilities_detailed!U443*EXP(Utilities_detailed!L443)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":2.5740667587877751E-3},{"$f":"Utilities_detailed!V443*EXP(Utilities_detailed!M443)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":2.157657255611841E-3},{"$f":"Utilities_detailed!W443*EXP(Utilities_detailed!N443)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":1.6552577924933711E-3},{"$f":"Utilities_detailed!X443*EXP(Utilities_detailed!O443)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":1.3141231812743481E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H443","v":18029.545864235901},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I443","v":14549.919731432114},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J443","v":27740.39390617844},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K443","v":30618.691453161686},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L443","v":27013.867103683217},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M443","v":26870.699043384189},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N443","v":23554.090140950968},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O443","v":21308.146816024859},null,{"$f":"Q443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":173083.64029666464},{"$f":"R443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":139679.22942174828},{"$f":"S443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":266307.78149931302},{"$f":"T443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":293939.43795035215},{"$f":"U443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":259333.12419535886},{"$f":"V443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":257958.71081648819},{"$f":"W443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":226119.26535312927},{"$f":"X443*'Model-Calibration'!$G$131*'Model-Calibration'!$C$84","v":204558.20943383864},null,{"$f":"Z443/Fleet!C$10","v":157348.76390605874},{"$f":"AA443/Fleet!D$10","v":126981.1176561348},{"$f":"AB443/Fleet!E$10","v":242097.98318119365},{"$f":"AC443/Fleet!F$10","v":267217.6708639565},{"$f":"AD443/Fleet!G$10","v":235757.3856321444},{"$f":"AE443/Fleet!H$10","v":234507.91892408015},{"$f":"AF443/Fleet!I$10","v":205562.96850284477},{"$f":"AG443/Fleet!J$10","v":185962.00857621693},null,{"$f":"AI443*Fleet!C$8/1000000","v":8.1491622203775176},{"$f":"AJ443*Fleet!D$8/1000000","v":6.576408362016001},{"$f":"AK443*Fleet!E$8/1000000","v":12.146293798919926},{"$f":"AL443*Fleet!F$8/1000000","v":13.063115573972999},{"$f":"AM443*Fleet!G$8/1000000","v":11.304287745303125},{"$f":"AN443*Fleet!H$8/1000000","v":11.07097281222892},{"$f":"AO443*Fleet!I$8/1000000","v":9.4829762754501576},{"$f":"AP443*Fleet!J$8/1000000","v":8.3333628263657058},null,{"$f":"AI443*Fleet!C$9/1000000","v":1.8874081436841661},{"$f":"AJ443*Fleet!D$9/1000000","v":1.5231463508756404},{"$f":"AK443*Fleet!E$9/1000000","v":2.8131743131013449},{"$f":"AL443*Fleet!F$9/1000000","v":3.0255172310291676},{"$f":"AM443*Fleet!G$9/1000000","v":2.6181592870593065},{"$f":"AN443*Fleet!H$9/1000000","v":2.564121768499886},{"$f":"AO443*Fleet!I$9/1000000","v":2.1963296550770117},{"$f":"AP443*Fleet!J$9/1000000","v":1.9300704093762533}]
[3,"5 - 10km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q444*EXP(Utilities_detailed!H444)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0.48674341903576046},{"$f":"Utilities_detailed!R444*EXP(Utilities_detailed!I444)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0.65217188810643167},{"$f":"Utilities_detailed!S444*EXP(Utilities_detailed!J444)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0.52251750803647634},{"$f":"Utilities_detailed!T444*EXP(Utilities_detailed!K444)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0.50683410692111641},{"$f":"Utilities_detailed!U444*EXP(Utilities_detailed!L444)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0.4821829077530857},{"$f":"Utilities_detailed!V444*EXP(Utilities_detailed!M444)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0.50311769337016055},{"$f":"Utilities_detailed!W444*EXP(Utilities_detailed!N444)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0.47928310271723917},{"$f":"Utilities_detailed!X444*EXP(Utilities_detailed!O444)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0.47099298138505852},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H444","v":1664737.2099015503},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I444","v":2254202.203460719},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J444","v":3812352.0944020394},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K444","v":4648293.0469953036},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L444","v":5060329.1252025096},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M444","v":6265649.5079509979},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N444","v":6820132.462528022},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O444","v":7637021.9623839715},null,{"$f":"Q444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":15981477.215054883},{"$f":"R444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":21640341.1532229},{"$f":"S444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":36598580.106259577},{"$f":"T444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":44623613.251154914},{"$f":"U444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":48579159.601944089},{"$f":"V444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":60150235.276329577},{"$f":"W444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":65473271.640269011},{"$f":"X444*'Model-Calibration'!$G$132*'Model-Calibration'!$C$84","v":73315410.838886127},null,{"$f":"Z444/Fleet!C$16","v":8878598.4528082684},{"$f":"AA444/Fleet!D$16","v":12022411.751790499},{"$f":"AB444/Fleet!E$16","v":20332544.503477544},{"$f":"AC444/Fleet!F$16","v":23610377.381563444},{"$f":"AD444/Fleet!G$16","v":25406061.599023871},{"$f":"AE444/Fleet!H$16","v":31093802.320209872},{"$f":"AF444/Fleet!I$16","v":33454126.828070275},{"$f":"AG444/Fleet!J$16","v":37027985.27216471},null,{"$f":"AI444*Fleet!C$14/1000000","v":1765.7180878458},{"$f":"AJ444*Fleet!D$14/1000000","v":2390.9392909814492},{"$f":"AK444*Fleet!E$14/1000000","v":4024.5354314737328},{"$f":"AL444*Fleet!F$14/1000000","v":4412.2420622991449},{"$f":"AM444*Fleet!G$14/1000000","v":4518.357125390824},{"$f":"AN444*Fleet!H$14/1000000","v":5163.6619142181971},{"$f":"AO444*Fleet!I$14/1000000","v":5114.5589540653082},{"$f":"AP444*Fleet!J$14/1000000","v":5043.0218880260873},null,{"$f":"AI444*Fleet!C$15/1000000","v":429.56713411635866},{"$f":"AJ444*Fleet!D$15/1000000","v":581.67209485073442},{"$f":"AK444*Fleet!E$15/1000000","v":949.76276775862948},{"$f":"AL444*Fleet!F$15/1000000","v":1045.0073282806463},{"$f":"AM444*Fleet!G$15/1000000","v":1074.2878519535784},{"$f":"AN444*Fleet!H$15/1000000","v":1251.3930631230814},{"$f":"AO444*Fleet!I$15/1000000","v":1274.0818495224989},{"$f":"AP444*Fleet!J$15/1000000","v":1297.620240648557}]
[3,"5 - 10km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q445*EXP(Utilities_detailed!H445)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":5.1952295293215501E-3},{"$f":"Utilities_detailed!R445*EXP(Utilities_detailed!I445)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":4.0011498628748877E-3},{"$f":"Utilities_detailed!S445*EXP(Utilities_detailed!J445)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":3.6113332468376384E-3},{"$f":"Utilities_detailed!T445*EXP(Utilities_detailed!K445)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":3.2450929920698449E-3},{"$f":"Utilities_detailed!U445*EXP(Utilities_detailed!L445)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":2.5517383598428591E-3},{"$f":"Utilities_detailed!V445*EXP(Utilities_detailed!M445)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":2.1832226366655574E-3},{"$f":"Utilities_detailed!W445*EXP(Utilities_detailed!N445)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":1.698083117558592E-3},{"$f":"Utilities_detailed!X445*EXP(Utilities_detailed!O445)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":1.3650300650702813E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H445","v":17768.482475991099},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I445","v":13829.79089064507},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J445","v":26348.732158088915},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K445","v":29761.49983970818},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L445","v":26779.538914767076},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M445","v":27189.081241686137},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N445","v":24163.488611374287},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O445","v":22133.587968975349},null,{"$f":"Q445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":170577.43176951454},{"$f":"R445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":132765.99255019266},{"$f":"S445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":252947.82871765358},{"$f":"T445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":285710.39846119849},{"$f":"U445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":257083.57358176392},{"$f":"V445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":261015.1799201869},{"$f":"W445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":231969.49066919315},{"$f":"X445*'Model-Calibration'!$G$133*'Model-Calibration'!$C$84","v":212482.44450216336},null,{"$f":"Z445/Fleet!C$36","v":94765.239871952523},{"$f":"AA445/Fleet!D$36","v":73758.884750107027},{"$f":"AB445/Fleet!E$36","v":140526.57150980755},{"$f":"AC445/Fleet!F$36","v":151169.52299534311},{"$f":"AD445/Fleet!G$36","v":134450.26962249255},{"$f":"AE445/Fleet!H$36","v":134928.0575500277},{"$f":"AF445/Fleet!I$36","v":118526.79065325789},{"$f":"AG445/Fleet!J$36","v":107314.36591018351},null,{"$f":"AI445*Fleet!C$34/1000000","v":16.961666768387794},{"$f":"AJ445*Fleet!D$34/1000000","v":13.201819844804863},{"$f":"AK445*Fleet!E$34/1000000","v":25.03369656499299},{"$f":"AL445*Fleet!F$34/1000000","v":25.425128341096631},{"$f":"AM445*Fleet!G$34/1000000","v":21.520254064272702},{"$f":"AN445*Fleet!H$34/1000000","v":20.166417033207502},{"$f":"AO445*Fleet!I$34/1000000","v":16.308631679223268},{"$f":"AP445*Fleet!J$34/1000000","v":13.15410014847269},null,{"$f":"AI445*Fleet!C$35/1000000","v":4.1264653931377326},{"$f":"AJ445*Fleet!D$35/1000000","v":3.2117629393331275},{"$f":"AK445*Fleet!E$35/1000000","v":5.9077807467807411},{"$f":"AL445*Fleet!F$35/1000000","v":6.0217560740711145},{"$f":"AM445*Fleet!G$35/1000000","v":5.1166711418816995},{"$f":"AN445*Fleet!H$35/1000000","v":4.8872514898613151},{"$f":"AO445*Fleet!I$35/1000000","v":4.0626243239468733},{"$f":"AP445*Fleet!J$35/1000000","v":3.3846822360030284}]
[3,"5 - 10km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q446*EXP(Utilities_detailed!H446)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0.47468296515194358},{"$f":"Utilities_detailed!R446*EXP(Utilities_detailed!I446)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0.31103531710541987},{"$f":"Utilities_detailed!S446*EXP(Utilities_detailed!J446)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0.38987443163686469},{"$f":"Utilities_detailed!T446*EXP(Utilities_detailed!K446)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0.38735195858782406},{"$f":"Utilities_detailed!U446*EXP(Utilities_detailed!L446)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0.3187381969656527},{"$f":"Utilities_detailed!V446*EXP(Utilities_detailed!M446)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0.29292753756314416},{"$f":"Utilities_detailed!W446*EXP(Utilities_detailed!N446)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0.28273299688616604},{"$f":"Utilities_detailed!X446*EXP(Utilities_detailed!O446)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0.2621195996054142},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H446","v":1623488.6062974888},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I446","v":1075079.3003496011},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J446","v":2844571.8720315993},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K446","v":3552494.5761474352},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L446","v":3345038.0664379839},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M446","v":3648015.7740098797},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N446","v":4023251.5591704329},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O446","v":4250197.38738159},null,{"$f":"Q446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":15585490.620455891},{"$f":"R446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":10320761.283356169},{"$f":"S446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":27307889.971503351},{"$f":"T446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":34103947.93101538},{"$f":"U446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":32112365.437804643},{"$f":"V446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":35020951.430494845},{"$f":"W446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":38623214.968036152},{"$f":"X446*'Model-Calibration'!$G$134*'Model-Calibration'!$C$84","v":40801894.918863259},null,{"$f":"Z446/Fleet!C$22","v":1298790.885037991},{"$f":"AA446/Fleet!D$22","v":860063.44027968077},{"$f":"AB446/Fleet!E$22","v":2275657.4976252792},{"$f":"AC446/Fleet!F$22","v":2841995.6609179485},{"$f":"AD446/Fleet!G$22","v":2676030.4531503869},{"$f":"AE446/Fleet!H$22","v":2918412.6192079037},{"$f":"AF446/Fleet!I$22","v":3218601.2473363462},{"$f":"AG446/Fleet!J$22","v":3400157.9099052716},null,{"$f":"AI446*Fleet!C$20/1000000","v":1222.1085462752003},{"$f":"AJ446*Fleet!D$20/1000000","v":809.28415252460195},{"$f":"AK446*Fleet!E$20/1000000","v":1563.7020041964013},{"$f":"AL446*Fleet!F$20/1000000","v":1267.4902491163307},{"$f":"AM446*Fleet!G$20/1000000","v":1041.3766548485053},{"$f":"AN446*Fleet!H$20/1000000","v":981.66787161177945},{"$f":"AO446*Fleet!I$20/1000000","v":917.35435942135769},{"$f":"AP446*Fleet!J$20/1000000","v":799.43843727494209},null,{"$f":"AI446*Fleet!C$21/1000000","v":366.26774110950231},{"$f":"AJ446*Fleet!D$21/1000000","v":242.54365896084306},{"$f":"AK446*Fleet!E$21/1000000","v":682.8659450243274},{"$f":"AL446*Fleet!F$21/1000000","v":814.00307822859668},{"$f":"AM446*Fleet!G$21/1000000","v":672.4301994980209},{"$f":"AN446*Fleet!H$21/1000000","v":634.8769278414303},{"$f":"AO446*Fleet!I$21/1000000","v":607.2930302992678},{"$f":"AP446*Fleet!J$21/1000000","v":535.32705893915045}]
[3,"5 - 10km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q447*EXP(Utilities_detailed!H447)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R447*EXP(Utilities_detailed!I447)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S447*EXP(Utilities_detailed!J447)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T447*EXP(Utilities_detailed!K447)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0},{"$f":"Utilities_detailed!U447*EXP(Utilities_detailed!L447)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0},{"$f":"Utilities_detailed!V447*EXP(Utilities_detailed!M447)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0},{"$f":"Utilities_detailed!W447*EXP(Utilities_detailed!N447)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0},{"$f":"Utilities_detailed!X447*EXP(Utilities_detailed!O447)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H447","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I447","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J447","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K447","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L447","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M447","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N447","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O447","v":0},null,{"$f":"Q447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"R447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"S447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"T447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"U447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"V447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"W447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},{"$f":"X447*'Model-Calibration'!$G$135*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z447/Fleet!C$42","v":0},{"$f":"AA447/Fleet!D$42","v":0},{"$f":"AB447/Fleet!E$42","v":0},{"$f":"AC447/Fleet!F$42","v":0},{"$f":"AD447/Fleet!G$42","v":0},{"$f":"AE447/Fleet!H$42","v":0},{"$f":"AF447/Fleet!I$42","v":0},{"$f":"AG447/Fleet!J$42","v":0},null,{"$f":"AI447*Fleet!C$40/1000000","v":0},{"$f":"AJ447*Fleet!D$40/1000000","v":0},{"$f":"AK447*Fleet!E$40/1000000","v":0},{"$f":"AL447*Fleet!F$40/1000000","v":0},{"$f":"AM447*Fleet!G$40/1000000","v":0},{"$f":"AN447*Fleet!H$40/1000000","v":0},{"$f":"AO447*Fleet!I$40/1000000","v":0},{"$f":"AP447*Fleet!J$40/1000000","v":0},null,{"$f":"AI447*Fleet!C$41/1000000","v":0},{"$f":"AJ447*Fleet!D$41/1000000","v":0},{"$f":"AK447*Fleet!E$41/1000000","v":0},{"$f":"AL447*Fleet!F$41/1000000","v":0},{"$f":"AM447*Fleet!G$41/1000000","v":0},{"$f":"AN447*Fleet!H$41/1000000","v":0},{"$f":"AO447*Fleet!I$41/1000000","v":0},{"$f":"AP447*Fleet!J$41/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q448*EXP(Utilities_detailed!H448)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R448*EXP(Utilities_detailed!I448)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S448*EXP(Utilities_detailed!J448)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":5.4022613296859201E-2},{"$f":"Utilities_detailed!T448*EXP(Utilities_detailed!K448)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":6.4436730073611212E-2},{"$f":"Utilities_detailed!U448*EXP(Utilities_detailed!L448)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0.12915620773565176},{"$f":"Utilities_detailed!V448*EXP(Utilities_detailed!M448)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0.1183873028611004},{"$f":"Utilities_detailed!W448*EXP(Utilities_detailed!N448)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0.11387355825741823},{"$f":"Utilities_detailed!X448*EXP(Utilities_detailed!O448)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0.10517991083949782},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H448","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I448","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J448","v":394155.6402986123},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K448","v":590964.1839058348},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L448","v":1355446.0541768172},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M448","v":1474353.5274032829},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N448","v":1620405.0317901173},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O448","v":1705463.3950609332},null,{"$f":"Q448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"R448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":0},{"$f":"S448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":3626231.8907472328},{"$f":"T448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":5436870.4919336801},{"$f":"U448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":12470103.698426718},{"$f":"V448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":13564052.452110201},{"$f":"W448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":14907726.292469077},{"$f":"X448*'Model-Calibration'!$G$136*'Model-Calibration'!$C$84","v":15690263.234560585},null,{"$f":"Z448/Fleet!C$48","v":0},{"$f":"AA448/Fleet!D$48","v":0},{"$f":"AB448/Fleet!E$48","v":45327.89863434041},{"$f":"AC448/Fleet!F$48","v":67960.881149171008},{"$f":"AD448/Fleet!G$48","v":155876.29623033397},{"$f":"AE448/Fleet!H$48","v":169550.65565137751},{"$f":"AF448/Fleet!I$48","v":186346.57865586347},{"$f":"AG448/Fleet!J$48","v":196128.29043200731},null,{"$f":"AI448*Fleet!C$46/1000000","v":0},{"$f":"AJ448*Fleet!D$46/1000000","v":0},{"$f":"AK448*Fleet!E$46/1000000","v":0},{"$f":"AL448*Fleet!F$46/1000000","v":0},{"$f":"AM448*Fleet!G$46/1000000","v":0},{"$f":"AN448*Fleet!H$46/1000000","v":0},{"$f":"AO448*Fleet!I$46/1000000","v":0},{"$f":"AP448*Fleet!J$46/1000000","v":0},null,{"$f":"AI448*Fleet!C$47/1000000","v":0},{"$f":"AJ448*Fleet!D$47/1000000","v":0},{"$f":"AK448*Fleet!E$47/1000000","v":23.495848844703008},{"$f":"AL448*Fleet!F$47/1000000","v":23.825773371317972},{"$f":"AM448*Fleet!G$47/1000000","v":37.500045153649907},{"$f":"AN448*Fleet!H$47/1000000","v":29.980941502479595},{"$f":"AO448*Fleet!I$47/1000000","v":23.408025250992079},{"$f":"AP448*Fleet!J$47/1000000","v":16.749639362511555}]
[3,"5 - 10km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q449*EXP(Utilities_detailed!H449)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R449*EXP(Utilities_detailed!I449)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S449*EXP(Utilities_detailed!J449)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T449*EXP(Utilities_detailed!K449)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":9.4229959495883055E-3},{"$f":"Utilities_detailed!U449*EXP(Utilities_detailed!L449)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":7.5607610142752251E-3},{"$f":"Utilities_detailed!V449*EXP(Utilities_detailed!M449)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":7.0768915684710811E-3},{"$f":"Utilities_detailed!W449*EXP(Utilities_detailed!N449)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":6.8986798644734421E-3},{"$f":"Utilities_detailed!X449*EXP(Utilities_detailed!O449)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":6.4547141694454094E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H449","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I449","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J449","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K449","v":86420.479514322389},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L449","v":79347.356685701074},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M449","v":88133.100382120727},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N449","v":98167.263201101407},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O449","v":104661.41921691364},null,{"$f":"Q449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"R449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"S449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":0},{"$f":"T449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":795068.41153176595},{"$f":"U449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":729995.68150844984},{"$f":"V449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":810824.52351551061},{"$f":"W449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":903138.82145013288},{"$f":"X449*'Model-Calibration'!$G$137*'Model-Calibration'!$C$84","v":962885.05679560534},null,{"$f":"Z449/Fleet!C$54","v":0},{"$f":"AA449/Fleet!D$54","v":0},{"$f":"AB449/Fleet!E$54","v":0},{"$f":"AC449/Fleet!F$54","v":132511.40192196099},{"$f":"AD449/Fleet!G$54","v":121665.94691807497},{"$f":"AE449/Fleet!H$54","v":135137.42058591844},{"$f":"AF449/Fleet!I$54","v":150523.13690835549},{"$f":"AG449/Fleet!J$54","v":160480.84279926756},null,{"$f":"AI449*Fleet!C486/1000000","v":0},{"$f":"AJ449*Fleet!D486/1000000","v":0},{"$f":"AK449*Fleet!E486/1000000","v":0},{"$f":"AL449*Fleet!F486/1000000","v":0},{"$f":"AM449*Fleet!G486/1000000","v":0},{"$f":"AN449*Fleet!H486/1000000","v":0},{"$f":"AO449*Fleet!I486/1000000","v":0},{"$f":"AP449*Fleet!J486/1000000","v":0},null,{"$f":"AI449*Fleet!C487/1000000","v":0},{"$f":"AJ449*Fleet!D487/1000000","v":0},{"$f":"AK449*Fleet!E487/1000000","v":0},{"$f":"AL449*Fleet!F487/1000000","v":0},{"$f":"AM449*Fleet!G487/1000000","v":0},{"$f":"AN449*Fleet!H487/1000000","v":0},{"$f":"AO449*Fleet!I487/1000000","v":0},{"$f":"AP449*Fleet!J487/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q450*EXP(Utilities_detailed!H450)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R450*EXP(Utilities_detailed!I450)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S450*EXP(Utilities_detailed!J450)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T450*EXP(Utilities_detailed!K450)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0},{"$f":"Utilities_detailed!U450*EXP(Utilities_detailed!L450)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":3.6176008098679609E-2},{"$f":"Utilities_detailed!V450*EXP(Utilities_detailed!M450)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":5.4923063850744788E-2},{"$f":"Utilities_detailed!W450*EXP(Utilities_detailed!N450)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":9.0953874049678696E-2},{"$f":"Utilities_detailed!X450*EXP(Utilities_detailed!O450)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0.12894864245162865},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H450","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I450","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J450","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K450","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L450","v":379653.66352025943},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M450","v":683992.3789728327},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N450","v":1294261.0859470777},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O450","v":2090866.856501159},null,{"$f":"Q450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"R450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"S450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"T450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":0},{"$f":"U450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":3644675.1697944906},{"$f":"V450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":6566326.8381391941},{"$f":"W450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":12424906.425091946},{"$f":"X450*'Model-Calibration'!$G$138*'Model-Calibration'!$C$84","v":20072321.822411127},null,{"$f":"Z450/Fleet!C$28","v":0},{"$f":"AA450/Fleet!D$28","v":0},{"$f":"AB450/Fleet!E$28","v":0},{"$f":"AC450/Fleet!F$28","v":0},{"$f":"AD450/Fleet!G$28","v":12148.917232648302},{"$f":"AE450/Fleet!H$28","v":21887.756127130648},{"$f":"AF450/Fleet!I$28","v":41416.354750306491},{"$f":"AG450/Fleet!J$28","v":66907.739408037087},null,{"$f":"AI450*Fleet!C$26/1000000","v":0},{"$f":"AJ450*Fleet!D$26/1000000","v":0},{"$f":"AK450*Fleet!E$26/1000000","v":0},{"$f":"AL450*Fleet!F$26/1000000","v":0},{"$f":"AM450*Fleet!G$26/1000000","v":7.5957946217986123},{"$f":"AN450*Fleet!H$26/1000000","v":13.675374031337014},{"$f":"AO450*Fleet!I$26/1000000","v":25.875999395727284},{"$f":"AP450*Fleet!J$26/1000000","v":41.802438551862998},null,{"$f":"AI450*Fleet!C$27/1000000","v":0},{"$f":"AJ450*Fleet!D$27/1000000","v":0},{"$f":"AK450*Fleet!E$27/1000000","v":0},{"$f":"AL450*Fleet!F$27/1000000","v":0},{"$f":"AM450*Fleet!G$27/1000000","v":11.074180133096016},{"$f":"AN450*Fleet!H$27/1000000","v":15.606777791822768},{"$f":"AO450*Fleet!I$27/1000000","v":22.930860724620167},{"$f":"AP450*Fleet!J$27/1000000","v":28.671405302379952}]
[3,"5 - 10km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q451*EXP(Utilities_detailed!H451)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R451*EXP(Utilities_detailed!I451)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S451*EXP(Utilities_detailed!J451)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":4.6356798170773131E-3},{"$f":"Utilities_detailed!T451*EXP(Utilities_detailed!K451)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":4.4540875795486719E-3},{"$f":"Utilities_detailed!U451*EXP(Utilities_detailed!L451)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":3.6835374865334678E-3},{"$f":"Utilities_detailed!V451*EXP(Utilities_detailed!M451)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":3.3006744957731165E-3},{"$f":"Utilities_detailed!W451*EXP(Utilities_detailed!N451)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":4.4253431032207705E-3},{"$f":"Utilities_detailed!X451*EXP(Utilities_detailed!O451)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":4.766681064015542E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H451","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I451","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J451","v":33822.490898004966},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K451","v":40849.469370747349},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L451","v":38657.347092082338},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M451","v":41105.430802513292},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N451","v":62972.022140965179},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O451","v":77290.425573890156},null,{"$f":"Q451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"R451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":0},{"$f":"S451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":298314.3697204038},{"$f":"T451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":360292.31984999165},{"$f":"U451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":340957.80135216622},{"$f":"V451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":362549.89967816725},{"$f":"W451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":555413.23528331285},{"$f":"X451*'Model-Calibration'!$G$139*'Model-Calibration'!$C$84","v":681701.55356171122},null,{"$f":"Z451","v":0},{"$f":"AA451","v":0},298314.3697204038,360292.31984999165,340957.80135216622,362549.89967816725,555413.23528331285,681701.55356171122,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[3,"5 - 10km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q452*EXP(Utilities_detailed!H452)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":2.4476058923741082E-2},{"$f":"Utilities_detailed!R452*EXP(Utilities_detailed!I452)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":2.0195533098976249E-2},{"$f":"Utilities_detailed!S452*EXP(Utilities_detailed!J452)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":1.7532567321836931E-2},{"$f":"Utilities_detailed!T452*EXP(Utilities_detailed!K452)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":1.5430698017791815E-2},{"$f":"Utilities_detailed!U452*EXP(Utilities_detailed!L452)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":1.1942021792133019E-2},{"$f":"Utilities_detailed!V452*EXP(Utilities_detailed!M452)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":1.0057155829357432E-2},{"$f":"Utilities_detailed!W452*EXP(Utilities_detailed!N452)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":1.2670277803945987E-2},{"$f":"Utilities_detailed!X452*EXP(Utilities_detailed!O452)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":1.2896728481929385E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H452","v":83711.878678941299},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I452","v":69804.933395636777},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J452","v":127919.77057538851},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K452","v":141518.50739111641},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L452","v":125327.04854706055},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M452","v":125248.25563476644},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N452","v":180296.30602462741},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O452","v":209116.91373777683},null,{"$f":"Q452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":964360.84238140378},{"$f":"R452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":804152.83271773567},{"$f":"S452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1473635.7570284756},{"$f":"T452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1630293.205145661},{"$f":"U452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1443767.5992621374},{"$f":"V452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":1442859.9049125093},{"$f":"W452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2077013.4454037077},{"$f":"X452*'Model-Calibration'!$G$140*'Model-Calibration'!$C$84","v":2409026.8462591888},null,{"$f":"Z452/Fleet!C$66","v":541775.75414685602},{"$f":"AA452/Fleet!D$66","v":451771.25433580653},{"$f":"AB452/Fleet!E$66","v":827885.25675757055},{"$f":"AC452/Fleet!F$66","v":915895.05907059612},{"$f":"AD452/Fleet!G$66","v":811105.39284389745},{"$f":"AE452/Fleet!H$66","v":810595.45219803893},{"$f":"AF452/Fleet!I$66","v":1166861.4861818582},{"$f":"AG452/Fleet!J$66","v":1353385.8686849375},null,{"$f":"AI452*Fleet!C$58/1000000","v":107.74484889006624},{"$f":"AJ452*Fleet!D$58/1000000","v":89.845337593481219},{"$f":"AK452*Fleet!E$58/1000000","v":163.86800719633064},{"$f":"AL452*Fleet!F$58/1000000","v":171.15993696224623},{"$f":"AM452*Fleet!G$58/1000000","v":144.25155260349194},{"$f":"AN452*Fleet!H$58/1000000","v":134.61334902849666},{"$f":"AO452*Fleet!I$58/1000000","v":178.39299447199548},{"$f":"AP452*Fleet!J$58/1000000","v":184.32422149238721},null,{"$f":"AI452*Fleet!C$59/1000000","v":26.212364404089307},{"$f":"AJ452*Fleet!D$59/1000000","v":21.857738474455118},{"$f":"AK452*Fleet!E$59/1000000","v":38.671726143776603},{"$f":"AL452*Fleet!F$59/1000000","v":40.537981803382323},{"$f":"AM452*Fleet!G$59/1000000","v":34.297353282797388},{"$f":"AN452*Fleet!H$59/1000000","v":32.62301327555673},{"$f":"AO452*Fleet!I$59/1000000","v":44.439271964609496},{"$f":"AP452*Fleet!J$59/1000000","v":47.428475616616666}]
[3,"5 - 10km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q453*EXP(Utilities_detailed!H453)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R453*EXP(Utilities_detailed!I453)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S453*EXP(Utilities_detailed!J453)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T453*EXP(Utilities_detailed!K453)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0},{"$f":"Utilities_detailed!U453*EXP(Utilities_detailed!L453)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0},{"$f":"Utilities_detailed!V453*EXP(Utilities_detailed!M453)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0},{"$f":"Utilities_detailed!W453*EXP(Utilities_detailed!N453)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0},{"$f":"Utilities_detailed!X453*EXP(Utilities_detailed!O453)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H453","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I453","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J453","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K453","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L453","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M453","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N453","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O453","v":0},null,{"$f":"Q453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"R453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"S453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"T453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"U453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"V453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"W453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},{"$f":"X453*'Model-Calibration'!$G$141*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z453/Fleet!C$66","v":0},{"$f":"AA453/Fleet!D$66","v":0},{"$f":"AB453/Fleet!E$66","v":0},{"$f":"AC453/Fleet!F$66","v":0},{"$f":"AD453/Fleet!G$66","v":0},{"$f":"AE453/Fleet!H$66","v":0},{"$f":"AF453/Fleet!I$66","v":0},{"$f":"AG453/Fleet!J$66","v":0},null,{"$f":"AI453*Fleet!C$64/1000000","v":0},{"$f":"AJ453*Fleet!D$64/1000000","v":0},{"$f":"AK453*Fleet!E$64/1000000","v":0},{"$f":"AL453*Fleet!F$64/1000000","v":0},{"$f":"AM453*Fleet!G$64/1000000","v":0},{"$f":"AN453*Fleet!H$64/1000000","v":0},{"$f":"AO453*Fleet!I$64/1000000","v":0},{"$f":"AP453*Fleet!J$64/1000000","v":0},null,{"$f":"AI453*Fleet!C$65/1000000","v":0},{"$f":"AJ453*Fleet!D$65/1000000","v":0},{"$f":"AK453*Fleet!E$65/1000000","v":0},{"$f":"AL453*Fleet!F$65/1000000","v":0},{"$f":"AM453*Fleet!G$65/1000000","v":0},{"$f":"AN453*Fleet!H$65/1000000","v":0},{"$f":"AO453*Fleet!I$65/1000000","v":0},{"$f":"AP453*Fleet!J$65/1000000","v":0}]
[3,"5 - 10km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q454*EXP(Utilities_detailed!H454)/(Utilities_detailed!Q441*EXP(Utilities_detailed!H441)+Utilities_detailed!Q442*EXP(Utilities_detailed!H442)+Utilities_detailed!Q443*EXP(Utilities_detailed!H443)+Utilities_detailed!Q444*EXP(Utilities_detailed!H444)+Utilities_detailed!Q445*EXP(Utilities_detailed!H445)+Utilities_detailed!Q446*EXP(Utilities_detailed!H446)+Utilities_detailed!Q447*EXP(Utilities_detailed!H447)+Utilities_detailed!Q448*EXP(Utilities_detailed!H448)+Utilities_detailed!Q449*EXP(Utilities_detailed!H449)+Utilities_detailed!Q450*EXP(Utilities_detailed!H450)+Utilities_detailed!Q451*EXP(Utilities_detailed!H451)+Utilities_detailed!Q452*EXP(Utilities_detailed!H452)+Utilities_detailed!Q453*EXP(Utilities_detailed!H453)+Utilities_detailed!Q454*EXP(Utilities_detailed!H454))","v":0},{"$f":"Utilities_detailed!R454*EXP(Utilities_detailed!I454)/(Utilities_detailed!R441*EXP(Utilities_detailed!I441)+Utilities_detailed!R442*EXP(Utilities_detailed!I442)+Utilities_detailed!R443*EXP(Utilities_detailed!I443)+Utilities_detailed!R444*EXP(Utilities_detailed!I444)+Utilities_detailed!R445*EXP(Utilities_detailed!I445)+Utilities_detailed!R446*EXP(Utilities_detailed!I446)+Utilities_detailed!R447*EXP(Utilities_detailed!I447)+Utilities_detailed!R448*EXP(Utilities_detailed!I448)+Utilities_detailed!R449*EXP(Utilities_detailed!I449)+Utilities_detailed!R450*EXP(Utilities_detailed!I450)+Utilities_detailed!R451*EXP(Utilities_detailed!I451)+Utilities_detailed!R452*EXP(Utilities_detailed!I452)+Utilities_detailed!R453*EXP(Utilities_detailed!I453)+Utilities_detailed!R454*EXP(Utilities_detailed!I454))","v":0},{"$f":"Utilities_detailed!S454*EXP(Utilities_detailed!J454)/(Utilities_detailed!S441*EXP(Utilities_detailed!J441)+Utilities_detailed!S442*EXP(Utilities_detailed!J442)+Utilities_detailed!S443*EXP(Utilities_detailed!J443)+Utilities_detailed!S444*EXP(Utilities_detailed!J444)+Utilities_detailed!S445*EXP(Utilities_detailed!J445)+Utilities_detailed!S446*EXP(Utilities_detailed!J446)+Utilities_detailed!S447*EXP(Utilities_detailed!J447)+Utilities_detailed!S448*EXP(Utilities_detailed!J448)+Utilities_detailed!S449*EXP(Utilities_detailed!J449)+Utilities_detailed!S450*EXP(Utilities_detailed!J450)+Utilities_detailed!S451*EXP(Utilities_detailed!J451)+Utilities_detailed!S452*EXP(Utilities_detailed!J452)+Utilities_detailed!S453*EXP(Utilities_detailed!J453)+Utilities_detailed!S454*EXP(Utilities_detailed!J454))","v":0},{"$f":"Utilities_detailed!T454*EXP(Utilities_detailed!K454)/(Utilities_detailed!T441*EXP(Utilities_detailed!K441)+Utilities_detailed!T442*EXP(Utilities_detailed!K442)+Utilities_detailed!T443*EXP(Utilities_detailed!K443)+Utilities_detailed!T444*EXP(Utilities_detailed!K444)+Utilities_detailed!T445*EXP(Utilities_detailed!K445)+Utilities_detailed!T446*EXP(Utilities_detailed!K446)+Utilities_detailed!T447*EXP(Utilities_detailed!K447)+Utilities_detailed!T448*EXP(Utilities_detailed!K448)+Utilities_detailed!T449*EXP(Utilities_detailed!K449)+Utilities_detailed!T450*EXP(Utilities_detailed!K450)+Utilities_detailed!T451*EXP(Utilities_detailed!K451)+Utilities_detailed!T452*EXP(Utilities_detailed!K452)+Utilities_detailed!T453*EXP(Utilities_detailed!K453)+Utilities_detailed!T454*EXP(Utilities_detailed!K454))","v":0},{"$f":"Utilities_detailed!U454*EXP(Utilities_detailed!L454)/(Utilities_detailed!U441*EXP(Utilities_detailed!L441)+Utilities_detailed!U442*EXP(Utilities_detailed!L442)+Utilities_detailed!U443*EXP(Utilities_detailed!L443)+Utilities_detailed!U444*EXP(Utilities_detailed!L444)+Utilities_detailed!U445*EXP(Utilities_detailed!L445)+Utilities_detailed!U446*EXP(Utilities_detailed!L446)+Utilities_detailed!U447*EXP(Utilities_detailed!L447)+Utilities_detailed!U448*EXP(Utilities_detailed!L448)+Utilities_detailed!U449*EXP(Utilities_detailed!L449)+Utilities_detailed!U450*EXP(Utilities_detailed!L450)+Utilities_detailed!U451*EXP(Utilities_detailed!L451)+Utilities_detailed!U452*EXP(Utilities_detailed!L452)+Utilities_detailed!U453*EXP(Utilities_detailed!L453)+Utilities_detailed!U454*EXP(Utilities_detailed!L454))","v":0},{"$f":"Utilities_detailed!V454*EXP(Utilities_detailed!M454)/(Utilities_detailed!V441*EXP(Utilities_detailed!M441)+Utilities_detailed!V442*EXP(Utilities_detailed!M442)+Utilities_detailed!V443*EXP(Utilities_detailed!M443)+Utilities_detailed!V444*EXP(Utilities_detailed!M444)+Utilities_detailed!V445*EXP(Utilities_detailed!M445)+Utilities_detailed!V446*EXP(Utilities_detailed!M446)+Utilities_detailed!V447*EXP(Utilities_detailed!M447)+Utilities_detailed!V448*EXP(Utilities_detailed!M448)+Utilities_detailed!V449*EXP(Utilities_detailed!M449)+Utilities_detailed!V450*EXP(Utilities_detailed!M450)+Utilities_detailed!V451*EXP(Utilities_detailed!M451)+Utilities_detailed!V452*EXP(Utilities_detailed!M452)+Utilities_detailed!V453*EXP(Utilities_detailed!M453)+Utilities_detailed!V454*EXP(Utilities_detailed!M454))","v":0},{"$f":"Utilities_detailed!W454*EXP(Utilities_detailed!N454)/(Utilities_detailed!W441*EXP(Utilities_detailed!N441)+Utilities_detailed!W442*EXP(Utilities_detailed!N442)+Utilities_detailed!W443*EXP(Utilities_detailed!N443)+Utilities_detailed!W444*EXP(Utilities_detailed!N444)+Utilities_detailed!W445*EXP(Utilities_detailed!N445)+Utilities_detailed!W446*EXP(Utilities_detailed!N446)+Utilities_detailed!W447*EXP(Utilities_detailed!N447)+Utilities_detailed!W448*EXP(Utilities_detailed!N448)+Utilities_detailed!W449*EXP(Utilities_detailed!N449)+Utilities_detailed!W450*EXP(Utilities_detailed!N450)+Utilities_detailed!W451*EXP(Utilities_detailed!N451)+Utilities_detailed!W452*EXP(Utilities_detailed!N452)+Utilities_detailed!W453*EXP(Utilities_detailed!N453)+Utilities_detailed!W454*EXP(Utilities_detailed!N454))","v":0},{"$f":"Utilities_detailed!X454*EXP(Utilities_detailed!O454)/(Utilities_detailed!X441*EXP(Utilities_detailed!O441)+Utilities_detailed!X442*EXP(Utilities_detailed!O442)+Utilities_detailed!X443*EXP(Utilities_detailed!O443)+Utilities_detailed!X444*EXP(Utilities_detailed!O444)+Utilities_detailed!X445*EXP(Utilities_detailed!O445)+Utilities_detailed!X446*EXP(Utilities_detailed!O446)+Utilities_detailed!X447*EXP(Utilities_detailed!O447)+Utilities_detailed!X448*EXP(Utilities_detailed!O448)+Utilities_detailed!X449*EXP(Utilities_detailed!O449)+Utilities_detailed!X450*EXP(Utilities_detailed!O450)+Utilities_detailed!X451*EXP(Utilities_detailed!O451)+Utilities_detailed!X452*EXP(Utilities_detailed!O452)+Utilities_detailed!X453*EXP(Utilities_detailed!O453)+Utilities_detailed!X454*EXP(Utilities_detailed!O454))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$48*H454","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$48*I454","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$48*J454","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$48*K454","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$48*L454","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$48*M454","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$48*N454","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$48*O454","v":0},null,{"$f":"Q454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"R454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"S454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"T454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"U454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"V454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"W454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},{"$f":"X454*'Model-Calibration'!$G$142*'Model-Calibration'!$C$84","v":0},null,{"$f":"Z454/Fleet!C$72","v":0},{"$f":"AA454/Fleet!D$72","v":0},{"$f":"AB454/Fleet!E$72","v":0},{"$f":"AC454/Fleet!F$72","v":0},{"$f":"AD454/Fleet!G$72","v":0},{"$f":"AE454/Fleet!H$72","v":0},{"$f":"AF454/Fleet!I$72","v":0},{"$f":"AG454/Fleet!J$72","v":0},null,{"$f":"AI454*Fleet!C$70/1000000","v":0},{"$f":"AJ454*Fleet!D$70/1000000","v":0},{"$f":"AK454*Fleet!E$70/1000000","v":0},{"$f":"AL454*Fleet!F$70/1000000","v":0},{"$f":"AM454*Fleet!G$70/1000000","v":0},{"$f":"AN454*Fleet!H$70/1000000","v":0},{"$f":"AO454*Fleet!I$70/1000000","v":0},{"$f":"AP454*Fleet!J$70/1000000","v":0},null,{"$f":"AI454*Fleet!C$71/1000000","v":0},{"$f":"AJ454*Fleet!D$71/1000000","v":0},{"$f":"AK454*Fleet!E$71/1000000","v":0},{"$f":"AL454*Fleet!F$71/1000000","v":0},{"$f":"AM454*Fleet!G$71/1000000","v":0},{"$f":"AN454*Fleet!H$71/1000000","v":0},{"$f":"AO454*Fleet!I$71/1000000","v":0},{"$f":"AP454*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q455*EXP(Utilities_detailed!H455)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R455*EXP(Utilities_detailed!I455)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S455*EXP(Utilities_detailed!J455)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T455*EXP(Utilities_detailed!K455)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U455*EXP(Utilities_detailed!L455)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V455*EXP(Utilities_detailed!M455)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W455*EXP(Utilities_detailed!N455)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X455*EXP(Utilities_detailed!O455)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H455","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I455","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J455","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K455","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L455","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M455","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N455","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O455","v":0},null,{"$f":"Q455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X455*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q456*EXP(Utilities_detailed!H456)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R456*EXP(Utilities_detailed!I456)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S456*EXP(Utilities_detailed!J456)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T456*EXP(Utilities_detailed!K456)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U456*EXP(Utilities_detailed!L456)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V456*EXP(Utilities_detailed!M456)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W456*EXP(Utilities_detailed!N456)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X456*EXP(Utilities_detailed!O456)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H456","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I456","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J456","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K456","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L456","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M456","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N456","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O456","v":0},null,{"$f":"Q456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X456*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z456","v":0},{"$f":"AA456","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q457*EXP(Utilities_detailed!H457)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":7.8820930745154803E-3},{"$f":"Utilities_detailed!R457*EXP(Utilities_detailed!I457)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":5.9182931219004245E-3},{"$f":"Utilities_detailed!S457*EXP(Utilities_detailed!J457)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":5.738927530679689E-3},{"$f":"Utilities_detailed!T457*EXP(Utilities_detailed!K457)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":5.0827188105735778E-3},{"$f":"Utilities_detailed!U457*EXP(Utilities_detailed!L457)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":3.9260728710517707E-3},{"$f":"Utilities_detailed!V457*EXP(Utilities_detailed!M457)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":3.2863314480688854E-3},{"$f":"Utilities_detailed!W457*EXP(Utilities_detailed!N457)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":2.525910604802198E-3},{"$f":"Utilities_detailed!X457*EXP(Utilities_detailed!O457)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":1.9874670885861034E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H457","v":973.60645897051165},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I457","v":865.28958425315545},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J457","v":3352.7628588203743},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K457","v":7034.0743454605863},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L457","v":5741.0104546741813},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M457","v":7530.9204399089031},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N457","v":6945.1828474313679},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O457","v":7150.7027614153039},null,{"$f":"Q457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":17135.473677881007},{"$f":"R457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":15229.096682855537},{"$f":"S457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":59008.626315238595},{"$f":"T457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":123799.70848010633},{"$f":"U457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":101041.7840022656},{"$f":"V457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":132544.19974239671},{"$f":"W457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":122235.21811479208},{"$f":"X457*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":125852.36860090937},null,{"$f":"Z457/Fleet!C$10","v":15577.703343528186},{"$f":"AA457/Fleet!D$10","v":13844.633348050487},{"$f":"AB457/Fleet!E$10","v":53644.205741125988},{"$f":"AC457/Fleet!F$10","v":112545.18952736938},{"$f":"AD457/Fleet!G$10","v":91856.167274786902},{"$f":"AE457/Fleet!H$10","v":120494.72703854245},{"$f":"AF457/Fleet!I$10","v":111122.92555890189},{"$f":"AG457/Fleet!J$10","v":114411.24418264486},null,{"$f":"AI457*Fleet!C$8/1000000","v":0.80677616026979404},{"$f":"AJ457*Fleet!D$8/1000000","v":0.7170196970995556},{"$f":"AK457*Fleet!E$8/1000000","v":2.6913825343756037},{"$f":"AL457*Fleet!F$8/1000000","v":5.5018472892805512},{"$f":"AM457*Fleet!G$8/1000000","v":4.4043945570174783},{"$f":"AN457*Fleet!H$8/1000000","v":5.6884810252080094},{"$f":"AO457*Fleet!I$8/1000000","v":5.1262932930407521},{"$f":"AP457*Fleet!J$8/1000000","v":5.1270171605999666},null,{"$f":"AI457*Fleet!C$9/1000000","v":0.18685551395894412},{"$f":"AJ457*Fleet!D$9/1000000","v":0.16606723229826217},{"$f":"AK457*Fleet!E$9/1000000","v":0.62334472867009894},{"$f":"AL457*Fleet!F$9/1000000","v":1.2742698081439967},{"$f":"AM457*Fleet!G$9/1000000","v":1.0200913824154922},{"$f":"AN457*Fleet!H$9/1000000","v":1.3174956052934084},{"$f":"AO457*Fleet!I$9/1000000","v":1.1872886373527627},{"$f":"AP457*Fleet!J$9/1000000","v":1.1874562906021719}]
[4,"10 - 20km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q458*EXP(Utilities_detailed!H458)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0.59084207013650947},{"$f":"Utilities_detailed!R458*EXP(Utilities_detailed!I458)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0.74546788629222038},{"$f":"Utilities_detailed!S458*EXP(Utilities_detailed!J458)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0.60270063736448398},{"$f":"Utilities_detailed!T458*EXP(Utilities_detailed!K458)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0.57598945854706762},{"$f":"Utilities_detailed!U458*EXP(Utilities_detailed!L458)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0.53054824887448992},{"$f":"Utilities_detailed!V458*EXP(Utilities_detailed!M458)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0.53668376230848314},{"$f":"Utilities_detailed!W458*EXP(Utilities_detailed!N458)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0.49945098336267985},{"$f":"Utilities_detailed!X458*EXP(Utilities_detailed!O458)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0.47906842185881759},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H458","v":72981.586271331194},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I458","v":108991.82992760304},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J458","v":352106.26047122892},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K458","v":797123.11945984873},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L458","v":775809.09563748178},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M458","v":1229858.5152484132},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N458","v":1373278.3718427955},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O458","v":1723639.0513161987},null,{"$f":"Q458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1284475.9183754292},{"$f":"R458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1918256.2067258137},{"$f":"S458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":6197070.1842936296},{"$f":"T458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":14029366.902493339},{"$f":"U458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":13654240.083219681},{"$f":"V458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":21645509.868372075},{"$f":"W458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":24169699.344433203},{"$f":"X458*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":30336047.303165101},null,{"$f":"Z458/Fleet!C$16","v":713597.73243079404},{"$f":"AA458/Fleet!D$16","v":1065697.892625452},{"$f":"AB458/Fleet!E$16","v":3442816.7690520165},{"$f":"AC458/Fleet!F$16","v":7422945.4510546764},{"$f":"AD458/Fleet!G$16","v":7140931.7798955385},{"$f":"AE458/Fleet!H$16","v":11189336.199191388},{"$f":"AF458/Fleet!I$16","v":12349714.120100342},{"$f":"AG458/Fleet!J$16","v":15321236.011699544},null,{"$f":"AI458*Fleet!C$14/1000000","v":141.91568976748385},{"$f":"AJ458*Fleet!D$14/1000000","v":211.93908646614486},{"$f":"AK458*Fleet!E$14/1000000","v":681.45617823445389},{"$f":"AL458*Fleet!F$14/1000000","v":1387.1795277135363},{"$f":"AM458*Fleet!G$14/1000000","v":1269.9835377420504},{"$f":"AN458*Fleet!H$14/1000000","v":1858.1821734807243},{"$f":"AO458*Fleet!I$14/1000000","v":1888.0582732802834},{"$f":"AP458*Fleet!J$14/1000000","v":2086.6738492709046},null,{"$f":"AI458*Fleet!C$15/1000000","v":34.525509230037471},{"$f":"AJ458*Fleet!D$15/1000000","v":51.56092957714079},{"$f":"AK458*Fleet!E$15/1000000","v":160.81898568580095},{"$f":"AL458*Fleet!F$15/1000000","v":328.54334636077584},{"$f":"AM458*Fleet!G$15/1000000","v":301.95220273990697},{"$f":"AN458*Fleet!H$15/1000000","v":450.32310800789759},{"$f":"AO458*Fleet!I$15/1000000","v":470.33200681266072},{"$f":"AP458*Fleet!J$15/1000000","v":536.92216345025622}]
[4,"10 - 20km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q459*EXP(Utilities_detailed!H459)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":4.6466946586799767E-3},{"$f":"Utilities_detailed!R459*EXP(Utilities_detailed!I459)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":3.3612779861183577E-3},{"$f":"Utilities_detailed!S459*EXP(Utilities_detailed!J459)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":3.3534741175858681E-3},{"$f":"Utilities_detailed!T459*EXP(Utilities_detailed!K459)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":3.0979512596270649E-3},{"$f":"Utilities_detailed!U459*EXP(Utilities_detailed!L459)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":2.4982468678592927E-3},{"$f":"Utilities_detailed!V459*EXP(Utilities_detailed!M459)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":2.1899351840849418E-3},{"$f":"Utilities_detailed!W459*EXP(Utilities_detailed!N459)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":1.7531692555850325E-3},{"$f":"Utilities_detailed!X459*EXP(Utilities_detailed!O459)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":1.4366396551299945E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H459","v":573.96580956165633},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I459","v":491.43879345970873},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J459","v":1959.1471419270067},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K459","v":4287.3155669162297},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L459","v":3653.1317318353722},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M459","v":5018.4310074968607},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N459","v":4820.4718802733269},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O459","v":5168.8821455680281},null,{"$f":"Q459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":10101.798248285153},{"$f":"R459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":8649.3227648908742},{"$f":"S459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":34480.98969791532},{"$f":"T459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":75456.753977725646},{"$f":"U459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":64295.118480302554},{"$f":"V459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":88324.385731944756},{"$f":"W459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":84840.305092810566},{"$f":"X459*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":90972.325761997301},null,{"$f":"Z459/Fleet!C$36","v":5612.1101379361962},{"$f":"AA459/Fleet!D$36","v":4805.1793138282637},{"$f":"AB459/Fleet!E$36","v":19156.105387730731},{"$f":"AC459/Fleet!F$36","v":39924.208453823092},{"$f":"AD459/Fleet!G$36","v":33625.236706683048},{"$f":"AE459/Fleet!H$36","v":45658.025731510323},{"$f":"AF459/Fleet!I$36","v":43349.877829557008},{"$f":"AG459/Fleet!J$36","v":45945.619071715802},null,{"$f":"AI459*Fleet!C$34/1000000","v":1.0044900657222737},{"$f":"AJ459*Fleet!D$34/1000000","v":0.86006061287486768},{"$f":"AK459*Fleet!E$34/1000000","v":3.4125085703810134},{"$f":"AL459*Fleet!F$34/1000000","v":6.7148331471973854},{"$f":"AM459*Fleet!G$34/1000000","v":5.3820913779563782},{"$f":"AN459*Fleet!H$34/1000000","v":6.8240720613143306},{"$f":"AO459*Fleet!I$34/1000000","v":5.9647037346163021},{"$f":"AP459*Fleet!J$34/1000000","v":5.6318021313078912},null,{"$f":"AI459*Fleet!C$35/1000000","v":0.24437418506999653},{"$f":"AJ459*Fleet!D$35/1000000","v":0.20923712294851923},{"$f":"AK459*Fleet!E$35/1000000","v":0.8053286248788909},{"$f":"AL459*Fleet!F$35/1000000","v":1.5903592205334713},{"$f":"AM459*Fleet!G$35/1000000","v":1.2796499313768859},{"$f":"AN459*Fleet!H$35/1000000","v":1.6537869019400575},{"$f":"AO459*Fleet!I$35/1000000","v":1.4858604298642826},{"$f":"AP459*Fleet!J$35/1000000","v":1.4491193175790951}]
[4,"10 - 20km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q460*EXP(Utilities_detailed!H460)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0.38605973168079155},{"$f":"Utilities_detailed!R460*EXP(Utilities_detailed!I460)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0.23706139385065619},{"$f":"Utilities_detailed!S460*EXP(Utilities_detailed!J460)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0.32912461592495579},{"$f":"Utilities_detailed!T460*EXP(Utilities_detailed!K460)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0.33674917433082541},{"$f":"Utilities_detailed!U460*EXP(Utilities_detailed!L460)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0.2843571299093996},{"$f":"Utilities_detailed!V460*EXP(Utilities_detailed!M460)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0.26790408427167783},{"$f":"Utilities_detailed!W460*EXP(Utilities_detailed!N460)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0.26627550926349097},{"$f":"Utilities_detailed!X460*EXP(Utilities_detailed!O460)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0.25176488859928076},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H460","v":47686.603641881811},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I460","v":34659.782931069079},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J460","v":192279.26860857612},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K460","v":466033.79338787129},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L460","v":415809.20917386626},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M460","v":613926.00717807002},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N460","v":732144.71490477375},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O460","v":905824.24960557965},null,{"$f":"Q460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":877433.50701062521},{"$f":"R460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":637740.00593167101},{"$f":"S460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":3537938.5423978004},{"$f":"T460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":8575021.7983368319},{"$f":"U460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":7650889.4487991389},{"$f":"V460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":11296238.532076487},{"$f":"W460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":13471462.754247837},{"$f":"X460*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":16667166.192742664},null,{"$f":"Z460/Fleet!C$22","v":73119.458917552096},{"$f":"AA460/Fleet!D$22","v":53145.000494305918},{"$f":"AB460/Fleet!E$22","v":294828.21186648338},{"$f":"AC460/Fleet!F$22","v":714585.14986140269},{"$f":"AD460/Fleet!G$22","v":637574.12073326157},{"$f":"AE460/Fleet!H$22","v":941353.21100637398},{"$f":"AF460/Fleet!I$22","v":1122621.8961873197},{"$f":"AG460/Fleet!J$22","v":1388930.5160618888},null,{"$f":"AI460*Fleet!C$20/1000000","v":68.802388953896099},{"$f":"AJ460*Fleet!D$20/1000000","v":50.007249083820895},{"$f":"AK460*Fleet!E$20/1000000","v":202.58912699751784},{"$f":"AL460*Fleet!F$20/1000000","v":318.69496567778509},{"$f":"AM460*Fleet!G$20/1000000","v":248.11182708535051},{"$f":"AN460*Fleet!H$20/1000000","v":316.64343725814672},{"$f":"AO460*Fleet!I$20/1000000","v":319.96572775257152},{"$f":"AP460*Fleet!J$20/1000000","v":326.56260993329272},null,{"$f":"AI460*Fleet!C$21/1000000","v":20.620177857267208},{"$f":"AJ460*Fleet!D$21/1000000","v":14.987246604940125},{"$f":"AK460*Fleet!E$21/1000000","v":88.470319336776782},{"$f":"AL460*Fleet!F$21/1000000","v":204.67114698399902},{"$f":"AM460*Fleet!G$21/1000000","v":160.20897396542034},{"$f":"AN460*Fleet!H$21/1000000","v":204.78373437804038},{"$f":"AO460*Fleet!I$21/1000000","v":211.81886192957873},{"$f":"AP460*Fleet!J$21/1000000","v":218.67575210792555}]
[4,"10 - 20km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q461*EXP(Utilities_detailed!H461)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R461*EXP(Utilities_detailed!I461)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S461*EXP(Utilities_detailed!J461)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T461*EXP(Utilities_detailed!K461)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U461*EXP(Utilities_detailed!L461)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V461*EXP(Utilities_detailed!M461)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W461*EXP(Utilities_detailed!N461)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X461*EXP(Utilities_detailed!O461)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H461","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I461","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J461","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K461","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L461","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M461","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N461","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O461","v":0},null,{"$f":"Q461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X461*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z461/Fleet!C$42","v":0},{"$f":"AA461/Fleet!D$42","v":0},{"$f":"AB461/Fleet!E$42","v":0},{"$f":"AC461/Fleet!F$42","v":0},{"$f":"AD461/Fleet!G$42","v":0},{"$f":"AE461/Fleet!H$42","v":0},{"$f":"AF461/Fleet!I$42","v":0},{"$f":"AG461/Fleet!J$42","v":0},null,{"$f":"AI461*Fleet!C$40/1000000","v":0},{"$f":"AJ461*Fleet!D$40/1000000","v":0},{"$f":"AK461*Fleet!E$40/1000000","v":0},{"$f":"AL461*Fleet!F$40/1000000","v":0},{"$f":"AM461*Fleet!G$40/1000000","v":0},{"$f":"AN461*Fleet!H$40/1000000","v":0},{"$f":"AO461*Fleet!I$40/1000000","v":0},{"$f":"AP461*Fleet!J$40/1000000","v":0},null,{"$f":"AI461*Fleet!C$41/1000000","v":0},{"$f":"AJ461*Fleet!D$41/1000000","v":0},{"$f":"AK461*Fleet!E$41/1000000","v":0},{"$f":"AL461*Fleet!F$41/1000000","v":0},{"$f":"AM461*Fleet!G$41/1000000","v":0},{"$f":"AN461*Fleet!H$41/1000000","v":0},{"$f":"AO461*Fleet!I$41/1000000","v":0},{"$f":"AP461*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q462*EXP(Utilities_detailed!H462)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R462*EXP(Utilities_detailed!I462)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S462*EXP(Utilities_detailed!J462)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":5.1223028152546708E-2},{"$f":"Utilities_detailed!T462*EXP(Utilities_detailed!K462)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":6.2835029217692462E-2},{"$f":"Utilities_detailed!U462*EXP(Utilities_detailed!L462)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0.12921549204238533},{"$f":"Utilities_detailed!V462*EXP(Utilities_detailed!M462)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0.12139068600939178},{"$f":"Utilities_detailed!W462*EXP(Utilities_detailed!N462)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0.12020033518444309},{"$f":"Utilities_detailed!X462*EXP(Utilities_detailed!O462)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0.11319472366968403},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H462","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I462","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J462","v":29925.219544605257},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K462","v":86958.630506368572},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L462","v":188948.98670652325},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M462","v":278177.54019299697},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N462","v":330499.94112672441},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O462","v":407263.00715665164},null,{"$f":"Q462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":538653.95180289459},{"$f":"T462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":1565255.3491146343},{"$f":"U462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":3401081.7607174185},{"$f":"V462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5007195.7234739456},{"$f":"W462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5948998.9402810391},{"$f":"X462*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":7330734.1288197292},null,{"$f":"Z462/Fleet!C$48","v":0},{"$f":"AA462/Fleet!D$48","v":0},{"$f":"AB462/Fleet!E$48","v":6733.1743975361824},{"$f":"AC462/Fleet!F$48","v":19565.691863932931},{"$f":"AD462/Fleet!G$48","v":42513.522008967731},{"$f":"AE462/Fleet!H$48","v":62589.946543424317},{"$f":"AF462/Fleet!I$48","v":74362.486753512989},{"$f":"AG462/Fleet!J$48","v":91634.176610246621},null,{"$f":"AI462*Fleet!C$46/1000000","v":0},{"$f":"AJ462*Fleet!D$46/1000000","v":0},{"$f":"AK462*Fleet!E$46/1000000","v":0},{"$f":"AL462*Fleet!F$46/1000000","v":0},{"$f":"AM462*Fleet!G$46/1000000","v":0},{"$f":"AN462*Fleet!H$46/1000000","v":0},{"$f":"AO462*Fleet!I$46/1000000","v":0},{"$f":"AP462*Fleet!J$46/1000000","v":0},null,{"$f":"AI462*Fleet!C$47/1000000","v":0},{"$f":"AJ462*Fleet!D$47/1000000","v":0},{"$f":"AK462*Fleet!E$47/1000000","v":3.4901606440162847},{"$f":"AL462*Fleet!F$47/1000000","v":6.8593539742354004},{"$f":"AM462*Fleet!G$47/1000000","v":10.227719246171899},{"$f":"AN462*Fleet!H$47/1000000","v":11.067521495287616},{"$f":"AO462*Fleet!I$47/1000000","v":9.3410835884859686},{"$f":"AP462*Fleet!J$47/1000000","v":7.8256910725197608}]
[4,"10 - 20km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q463*EXP(Utilities_detailed!H463)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R463*EXP(Utilities_detailed!I463)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S463*EXP(Utilities_detailed!J463)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T463*EXP(Utilities_detailed!K463)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":9.135019344825128E-3},{"$f":"Utilities_detailed!U463*EXP(Utilities_detailed!L463)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":7.5187214397251312E-3},{"$f":"Utilities_detailed!V463*EXP(Utilities_detailed!M463)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":7.2131409407850495E-3},{"$f":"Utilities_detailed!W463*EXP(Utilities_detailed!N463)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":7.2389026318926348E-3},{"$f":"Utilities_detailed!X463*EXP(Utilities_detailed!O463)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":6.9058404365569355E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H463","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I463","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J463","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K463","v":12642.132609234261},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L463","v":10994.461847490171},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M463","v":16529.553213149673},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N463","v":19903.911998177602},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O463","v":24846.505667025427},null,{"$f":"Q463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":227558.3869662167},{"$f":"U463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":197900.31325482306},{"$f":"V463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":297531.95783669408},{"$f":"W463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":358270.41596719681},{"$f":"X463*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":447237.10200645769},null,{"$f":"Z463/Fleet!C$54","v":0},{"$f":"AA463/Fleet!D$54","v":0},{"$f":"AB463/Fleet!E$54","v":0},{"$f":"AC463/Fleet!F$54","v":37926.397827702785},{"$f":"AD463/Fleet!G$54","v":32983.385542470511},{"$f":"AE463/Fleet!H$54","v":49588.659639449012},{"$f":"AF463/Fleet!I$54","v":59711.735994532799},{"$f":"AG463/Fleet!J$54","v":74539.517001076281},null,{"$f":"AI463*Fleet!C500/1000000","v":0},{"$f":"AJ463*Fleet!D500/1000000","v":0},{"$f":"AK463*Fleet!E500/1000000","v":0},{"$f":"AL463*Fleet!F500/1000000","v":0},{"$f":"AM463*Fleet!G500/1000000","v":0},{"$f":"AN463*Fleet!H500/1000000","v":0},{"$f":"AO463*Fleet!I500/1000000","v":0},{"$f":"AP463*Fleet!J500/1000000","v":0},null,{"$f":"AI463*Fleet!C501/1000000","v":0},{"$f":"AJ463*Fleet!D501/1000000","v":0},{"$f":"AK463*Fleet!E501/1000000","v":0},{"$f":"AL463*Fleet!F501/1000000","v":0},{"$f":"AM463*Fleet!G501/1000000","v":0},{"$f":"AN463*Fleet!H501/1000000","v":0},{"$f":"AO463*Fleet!I501/1000000","v":0},{"$f":"AP463*Fleet!J501/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q464*EXP(Utilities_detailed!H464)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R464*EXP(Utilities_detailed!I464)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S464*EXP(Utilities_detailed!J464)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T464*EXP(Utilities_detailed!K464)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U464*EXP(Utilities_detailed!L464)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":3.6292836972170998E-2},{"$f":"Utilities_detailed!V464*EXP(Utilities_detailed!M464)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":5.6463014251393322E-2},{"$f":"Utilities_detailed!W464*EXP(Utilities_detailed!N464)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":9.6241453023799953E-2},{"$f":"Utilities_detailed!X464*EXP(Utilities_detailed!O464)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0.13909082235147424},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H464","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I464","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J464","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K464","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L464","v":53070.221396884474},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M464","v":129390.01279817731},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N464","v":264623.17687807092},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O464","v":500434.51445718022},null,{"$f":"Q464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":976492.07370267424},{"$f":"V464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":2380776.2354864622},{"$f":"W464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":4869066.4545565043},{"$f":"X464*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":9207995.0660121161},null,{"$f":"Z464/Fleet!C$28","v":0},{"$f":"AA464/Fleet!D$28","v":0},{"$f":"AB464/Fleet!E$28","v":0},{"$f":"AC464/Fleet!F$28","v":0},{"$f":"AD464/Fleet!G$28","v":3254.9735790089139},{"$f":"AE464/Fleet!H$28","v":7935.9207849548739},{"$f":"AF464/Fleet!I$28","v":16230.221515188348},{"$f":"AG464/Fleet!J$28","v":30693.316886707053},null,{"$f":"AI464*Fleet!C$26/1000000","v":0},{"$f":"AJ464*Fleet!D$26/1000000","v":0},{"$f":"AK464*Fleet!E$26/1000000","v":0},{"$f":"AL464*Fleet!F$26/1000000","v":0},{"$f":"AM464*Fleet!G$26/1000000","v":2.035087599336864},{"$f":"AN464*Fleet!H$26/1000000","v":4.9583285005079576},{"$f":"AO464*Fleet!I$26/1000000","v":10.140274407332425},{"$f":"AP464*Fleet!J$26/1000000","v":19.176488466972586},null,{"$f":"AI464*Fleet!C$27/1000000","v":0},{"$f":"AJ464*Fleet!D$27/1000000","v":0},{"$f":"AK464*Fleet!E$27/1000000","v":0},{"$f":"AL464*Fleet!F$27/1000000","v":0},{"$f":"AM464*Fleet!G$27/1000000","v":2.967026859442631},{"$f":"AN464*Fleet!H$27/1000000","v":5.6586043605802443},{"$f":"AO464*Fleet!I$27/1000000","v":8.9861348575531874},{"$f":"AP464*Fleet!J$27/1000000","v":13.15274639853474}]
[4,"10 - 20km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q465*EXP(Utilities_detailed!H465)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R465*EXP(Utilities_detailed!I465)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S465*EXP(Utilities_detailed!J465)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T465*EXP(Utilities_detailed!K465)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U465*EXP(Utilities_detailed!L465)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V465*EXP(Utilities_detailed!M465)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W465*EXP(Utilities_detailed!N465)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X465*EXP(Utilities_detailed!O465)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H465","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I465","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J465","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K465","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L465","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M465","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N465","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O465","v":0},null,{"$f":"Q465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X465*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z465","v":0},{"$f":"AA465","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q466*EXP(Utilities_detailed!H466)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":1.056941044950363E-2},{"$f":"Utilities_detailed!R466*EXP(Utilities_detailed!I466)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":8.1911487491047839E-3},{"$f":"Utilities_detailed!S466*EXP(Utilities_detailed!J466)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":7.8593169097480146E-3},{"$f":"Utilities_detailed!T466*EXP(Utilities_detailed!K466)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":7.1106484893886839E-3},{"$f":"Utilities_detailed!U466*EXP(Utilities_detailed!L466)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":5.6432510229178856E-3},{"$f":"Utilities_detailed!V466*EXP(Utilities_detailed!M466)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":4.8690455861151614E-3},{"$f":"Utilities_detailed!W466*EXP(Utilities_detailed!N466)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":6.3137366733061508E-3},{"$f":"Utilities_detailed!X466*EXP(Utilities_detailed!O466)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":6.5511963404704396E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H466","v":1305.5474204457698},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I466","v":1197.5945681772341},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J466","v":4591.5244076241634},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K466","v":9840.5660401175501},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L466","v":8252.0024933320037},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M466","v":11157.850480623305},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N466","v":17360.098003182549},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O466","v":23570.532579587067},null,{"$f":"Q466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":27573.161519814661},{"$f":"R466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":25293.197279903186},{"$f":"S466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":96972.995489022331},{"$f":"T466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":207832.75476728266},{"$f":"U466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":174282.29265917192},{"$f":"V466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":235653.80215076421},{"$f":"W466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":366645.26982721547},{"$f":"X466*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":497809.64808087889},null,{"$f":"Z466/Fleet!C$66","v":15490.540179671158},{"$f":"AA466/Fleet!D$66","v":14209.661393204036},{"$f":"AB466/Fleet!E$66","v":54479.210948888947},{"$f":"AC466/Fleet!F$66","v":116759.97458836104},{"$f":"AD466/Fleet!G$66","v":97911.400370321295},{"$f":"AE466/Fleet!H$66","v":132389.77648919338},{"$f":"AF466/Fleet!I$66","v":205980.48866697497},{"$f":"AG466/Fleet!J$66","v":279668.34161847126},null,{"$f":"AI466*Fleet!C$58/1000000","v":3.0806581839610256},{"$f":"AJ466*Fleet!D$58/1000000","v":2.8259253166482106},{"$f":"AK466*Fleet!E$58/1000000","v":10.783378081628475},{"$f":"AL466*Fleet!F$58/1000000","v":21.819781308283005},{"$f":"AM466*Fleet!G$58/1000000","v":17.413115047207182},{"$f":"AN466*Fleet!H$58/1000000","v":21.98560470826629},{"$f":"AO466*Fleet!I$58/1000000","v":31.490863835383898},{"$f":"AP466*Fleet!J$58/1000000","v":38.089395299347728},null,{"$f":"AI466*Fleet!C$59/1000000","v":0.74946817183639325},{"$f":"AJ466*Fleet!D$59/1000000","v":0.68749629278614899},{"$f":"AK466*Fleet!E$59/1000000","v":2.5448032914558891},{"$f":"AL466*Fleet!F$59/1000000","v":5.1678559441399194},{"$f":"AM466*Fleet!G$59/1000000","v":4.1401548042235952},{"$f":"AN466*Fleet!H$59/1000000","v":5.3281244352451251},{"$f":"AO466*Fleet!I$59/1000000","v":7.8446525690267315},{"$f":"AP466*Fleet!J$59/1000000","v":9.8007844090170142}]
[4,"10 - 20km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q467*EXP(Utilities_detailed!H467)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R467*EXP(Utilities_detailed!I467)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S467*EXP(Utilities_detailed!J467)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T467*EXP(Utilities_detailed!K467)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U467*EXP(Utilities_detailed!L467)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V467*EXP(Utilities_detailed!M467)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W467*EXP(Utilities_detailed!N467)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X467*EXP(Utilities_detailed!O467)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H467","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I467","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J467","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K467","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L467","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M467","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N467","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O467","v":0},null,{"$f":"Q467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X467*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z467/Fleet!C$66","v":0},{"$f":"AA467/Fleet!D$66","v":0},{"$f":"AB467/Fleet!E$66","v":0},{"$f":"AC467/Fleet!F$66","v":0},{"$f":"AD467/Fleet!G$66","v":0},{"$f":"AE467/Fleet!H$66","v":0},{"$f":"AF467/Fleet!I$66","v":0},{"$f":"AG467/Fleet!J$66","v":0},null,{"$f":"AI467*Fleet!C$64/1000000","v":0},{"$f":"AJ467*Fleet!D$64/1000000","v":0},{"$f":"AK467*Fleet!E$64/1000000","v":0},{"$f":"AL467*Fleet!F$64/1000000","v":0},{"$f":"AM467*Fleet!G$64/1000000","v":0},{"$f":"AN467*Fleet!H$64/1000000","v":0},{"$f":"AO467*Fleet!I$64/1000000","v":0},{"$f":"AP467*Fleet!J$64/1000000","v":0},null,{"$f":"AI467*Fleet!C$65/1000000","v":0},{"$f":"AJ467*Fleet!D$65/1000000","v":0},{"$f":"AK467*Fleet!E$65/1000000","v":0},{"$f":"AL467*Fleet!F$65/1000000","v":0},{"$f":"AM467*Fleet!G$65/1000000","v":0},{"$f":"AN467*Fleet!H$65/1000000","v":0},{"$f":"AO467*Fleet!I$65/1000000","v":0},{"$f":"AP467*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q468*EXP(Utilities_detailed!H468)/(Utilities_detailed!Q455*EXP(Utilities_detailed!H455)+Utilities_detailed!Q456*EXP(Utilities_detailed!H456)+Utilities_detailed!Q457*EXP(Utilities_detailed!H457)+Utilities_detailed!Q458*EXP(Utilities_detailed!H458)+Utilities_detailed!Q459*EXP(Utilities_detailed!H459)+Utilities_detailed!Q460*EXP(Utilities_detailed!H460)+Utilities_detailed!Q461*EXP(Utilities_detailed!H461)+Utilities_detailed!Q462*EXP(Utilities_detailed!H462)+Utilities_detailed!Q463*EXP(Utilities_detailed!H463)+Utilities_detailed!Q464*EXP(Utilities_detailed!H464)+Utilities_detailed!Q465*EXP(Utilities_detailed!H465)+Utilities_detailed!Q466*EXP(Utilities_detailed!H466)+Utilities_detailed!Q467*EXP(Utilities_detailed!H467)+Utilities_detailed!Q468*EXP(Utilities_detailed!H468))","v":0},{"$f":"Utilities_detailed!R468*EXP(Utilities_detailed!I468)/(Utilities_detailed!R455*EXP(Utilities_detailed!I455)+Utilities_detailed!R456*EXP(Utilities_detailed!I456)+Utilities_detailed!R457*EXP(Utilities_detailed!I457)+Utilities_detailed!R458*EXP(Utilities_detailed!I458)+Utilities_detailed!R459*EXP(Utilities_detailed!I459)+Utilities_detailed!R460*EXP(Utilities_detailed!I460)+Utilities_detailed!R461*EXP(Utilities_detailed!I461)+Utilities_detailed!R462*EXP(Utilities_detailed!I462)+Utilities_detailed!R463*EXP(Utilities_detailed!I463)+Utilities_detailed!R464*EXP(Utilities_detailed!I464)+Utilities_detailed!R465*EXP(Utilities_detailed!I465)+Utilities_detailed!R466*EXP(Utilities_detailed!I466)+Utilities_detailed!R467*EXP(Utilities_detailed!I467)+Utilities_detailed!R468*EXP(Utilities_detailed!I468))","v":0},{"$f":"Utilities_detailed!S468*EXP(Utilities_detailed!J468)/(Utilities_detailed!S455*EXP(Utilities_detailed!J455)+Utilities_detailed!S456*EXP(Utilities_detailed!J456)+Utilities_detailed!S457*EXP(Utilities_detailed!J457)+Utilities_detailed!S458*EXP(Utilities_detailed!J458)+Utilities_detailed!S459*EXP(Utilities_detailed!J459)+Utilities_detailed!S460*EXP(Utilities_detailed!J460)+Utilities_detailed!S461*EXP(Utilities_detailed!J461)+Utilities_detailed!S462*EXP(Utilities_detailed!J462)+Utilities_detailed!S463*EXP(Utilities_detailed!J463)+Utilities_detailed!S464*EXP(Utilities_detailed!J464)+Utilities_detailed!S465*EXP(Utilities_detailed!J465)+Utilities_detailed!S466*EXP(Utilities_detailed!J466)+Utilities_detailed!S467*EXP(Utilities_detailed!J467)+Utilities_detailed!S468*EXP(Utilities_detailed!J468))","v":0},{"$f":"Utilities_detailed!T468*EXP(Utilities_detailed!K468)/(Utilities_detailed!T455*EXP(Utilities_detailed!K455)+Utilities_detailed!T456*EXP(Utilities_detailed!K456)+Utilities_detailed!T457*EXP(Utilities_detailed!K457)+Utilities_detailed!T458*EXP(Utilities_detailed!K458)+Utilities_detailed!T459*EXP(Utilities_detailed!K459)+Utilities_detailed!T460*EXP(Utilities_detailed!K460)+Utilities_detailed!T461*EXP(Utilities_detailed!K461)+Utilities_detailed!T462*EXP(Utilities_detailed!K462)+Utilities_detailed!T463*EXP(Utilities_detailed!K463)+Utilities_detailed!T464*EXP(Utilities_detailed!K464)+Utilities_detailed!T465*EXP(Utilities_detailed!K465)+Utilities_detailed!T466*EXP(Utilities_detailed!K466)+Utilities_detailed!T467*EXP(Utilities_detailed!K467)+Utilities_detailed!T468*EXP(Utilities_detailed!K468))","v":0},{"$f":"Utilities_detailed!U468*EXP(Utilities_detailed!L468)/(Utilities_detailed!U455*EXP(Utilities_detailed!L455)+Utilities_detailed!U456*EXP(Utilities_detailed!L456)+Utilities_detailed!U457*EXP(Utilities_detailed!L457)+Utilities_detailed!U458*EXP(Utilities_detailed!L458)+Utilities_detailed!U459*EXP(Utilities_detailed!L459)+Utilities_detailed!U460*EXP(Utilities_detailed!L460)+Utilities_detailed!U461*EXP(Utilities_detailed!L461)+Utilities_detailed!U462*EXP(Utilities_detailed!L462)+Utilities_detailed!U463*EXP(Utilities_detailed!L463)+Utilities_detailed!U464*EXP(Utilities_detailed!L464)+Utilities_detailed!U465*EXP(Utilities_detailed!L465)+Utilities_detailed!U466*EXP(Utilities_detailed!L466)+Utilities_detailed!U467*EXP(Utilities_detailed!L467)+Utilities_detailed!U468*EXP(Utilities_detailed!L468))","v":0},{"$f":"Utilities_detailed!V468*EXP(Utilities_detailed!M468)/(Utilities_detailed!V455*EXP(Utilities_detailed!M455)+Utilities_detailed!V456*EXP(Utilities_detailed!M456)+Utilities_detailed!V457*EXP(Utilities_detailed!M457)+Utilities_detailed!V458*EXP(Utilities_detailed!M458)+Utilities_detailed!V459*EXP(Utilities_detailed!M459)+Utilities_detailed!V460*EXP(Utilities_detailed!M460)+Utilities_detailed!V461*EXP(Utilities_detailed!M461)+Utilities_detailed!V462*EXP(Utilities_detailed!M462)+Utilities_detailed!V463*EXP(Utilities_detailed!M463)+Utilities_detailed!V464*EXP(Utilities_detailed!M464)+Utilities_detailed!V465*EXP(Utilities_detailed!M465)+Utilities_detailed!V466*EXP(Utilities_detailed!M466)+Utilities_detailed!V467*EXP(Utilities_detailed!M467)+Utilities_detailed!V468*EXP(Utilities_detailed!M468))","v":0},{"$f":"Utilities_detailed!W468*EXP(Utilities_detailed!N468)/(Utilities_detailed!W455*EXP(Utilities_detailed!N455)+Utilities_detailed!W456*EXP(Utilities_detailed!N456)+Utilities_detailed!W457*EXP(Utilities_detailed!N457)+Utilities_detailed!W458*EXP(Utilities_detailed!N458)+Utilities_detailed!W459*EXP(Utilities_detailed!N459)+Utilities_detailed!W460*EXP(Utilities_detailed!N460)+Utilities_detailed!W461*EXP(Utilities_detailed!N461)+Utilities_detailed!W462*EXP(Utilities_detailed!N462)+Utilities_detailed!W463*EXP(Utilities_detailed!N463)+Utilities_detailed!W464*EXP(Utilities_detailed!N464)+Utilities_detailed!W465*EXP(Utilities_detailed!N465)+Utilities_detailed!W466*EXP(Utilities_detailed!N466)+Utilities_detailed!W467*EXP(Utilities_detailed!N467)+Utilities_detailed!W468*EXP(Utilities_detailed!N468))","v":0},{"$f":"Utilities_detailed!X468*EXP(Utilities_detailed!O468)/(Utilities_detailed!X455*EXP(Utilities_detailed!O455)+Utilities_detailed!X456*EXP(Utilities_detailed!O456)+Utilities_detailed!X457*EXP(Utilities_detailed!O457)+Utilities_detailed!X458*EXP(Utilities_detailed!O458)+Utilities_detailed!X459*EXP(Utilities_detailed!O459)+Utilities_detailed!X460*EXP(Utilities_detailed!O460)+Utilities_detailed!X461*EXP(Utilities_detailed!O461)+Utilities_detailed!X462*EXP(Utilities_detailed!O462)+Utilities_detailed!X463*EXP(Utilities_detailed!O463)+Utilities_detailed!X464*EXP(Utilities_detailed!O464)+Utilities_detailed!X465*EXP(Utilities_detailed!O465)+Utilities_detailed!X466*EXP(Utilities_detailed!O466)+Utilities_detailed!X467*EXP(Utilities_detailed!O467)+Utilities_detailed!X468*EXP(Utilities_detailed!O468))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$49*H468","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$49*I468","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$49*J468","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$49*K468","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$49*L468","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$49*M468","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$49*N468","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$49*O468","v":0},null,{"$f":"Q468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X468*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z468/Fleet!C$72","v":0},{"$f":"AA468/Fleet!D$72","v":0},{"$f":"AB468/Fleet!E$72","v":0},{"$f":"AC468/Fleet!F$72","v":0},{"$f":"AD468/Fleet!G$72","v":0},{"$f":"AE468/Fleet!H$72","v":0},{"$f":"AF468/Fleet!I$72","v":0},{"$f":"AG468/Fleet!J$72","v":0},null,{"$f":"AI468*Fleet!C$70/1000000","v":0},{"$f":"AJ468*Fleet!D$70/1000000","v":0},{"$f":"AK468*Fleet!E$70/1000000","v":0},{"$f":"AL468*Fleet!F$70/1000000","v":0},{"$f":"AM468*Fleet!G$70/1000000","v":0},{"$f":"AN468*Fleet!H$70/1000000","v":0},{"$f":"AO468*Fleet!I$70/1000000","v":0},{"$f":"AP468*Fleet!J$70/1000000","v":0},null,{"$f":"AI468*Fleet!C$71/1000000","v":0},{"$f":"AJ468*Fleet!D$71/1000000","v":0},{"$f":"AK468*Fleet!E$71/1000000","v":0},{"$f":"AL468*Fleet!F$71/1000000","v":0},{"$f":"AM468*Fleet!G$71/1000000","v":0},{"$f":"AN468*Fleet!H$71/1000000","v":0},{"$f":"AO468*Fleet!I$71/1000000","v":0},{"$f":"AP468*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q469*EXP(Utilities_detailed!H469)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R469*EXP(Utilities_detailed!I469)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S469*EXP(Utilities_detailed!J469)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T469*EXP(Utilities_detailed!K469)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U469*EXP(Utilities_detailed!L469)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V469*EXP(Utilities_detailed!M469)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W469*EXP(Utilities_detailed!N469)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X469*EXP(Utilities_detailed!O469)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H469","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I469","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J469","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K469","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L469","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M469","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N469","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O469","v":0},null,{"$f":"Q469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X469*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q470*EXP(Utilities_detailed!H470)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R470*EXP(Utilities_detailed!I470)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S470*EXP(Utilities_detailed!J470)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T470*EXP(Utilities_detailed!K470)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U470*EXP(Utilities_detailed!L470)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V470*EXP(Utilities_detailed!M470)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W470*EXP(Utilities_detailed!N470)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X470*EXP(Utilities_detailed!O470)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H470","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I470","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J470","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K470","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L470","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M470","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N470","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O470","v":0},null,{"$f":"Q470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X470*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z470","v":0},{"$f":"AA470","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q471*EXP(Utilities_detailed!H471)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":4.4825870863703854E-3},{"$f":"Utilities_detailed!R471*EXP(Utilities_detailed!I471)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":3.4873070617803142E-3},{"$f":"Utilities_detailed!S471*EXP(Utilities_detailed!J471)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":3.28577562084906E-3},{"$f":"Utilities_detailed!T471*EXP(Utilities_detailed!K471)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":2.8969096904749446E-3},{"$f":"Utilities_detailed!U471*EXP(Utilities_detailed!L471)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":2.2363958548688345E-3},{"$f":"Utilities_detailed!V471*EXP(Utilities_detailed!M471)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":1.8762462815132982E-3},{"$f":"Utilities_detailed!W471*EXP(Utilities_detailed!N471)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":1.4350710801356726E-3},{"$f":"Utilities_detailed!X471*EXP(Utilities_detailed!O471)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":1.127756927143109E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H471","v":535.70309941648998},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I471","v":493.2972904604062},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J471","v":1857.2207836179557},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K471","v":3878.8176451550976},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L471","v":3163.9688279040693},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M471","v":4159.8730508962162},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N471","v":3817.6196393383289},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O471","v":3925.7064305889057},null,{"$f":"Q471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":9428.3745497302243},{"$f":"R471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":8682.0323121031506},{"$f":"S471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":32687.085791676021},{"$f":"T471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":68267.190554729721},{"$f":"U471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":55685.851371111625},{"$f":"V471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":73213.765695773414},{"$f":"W471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":67190.105652354599},{"$f":"X471*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":69092.43317836475},null,{"$f":"Z471/Fleet!C$10","v":8571.2495906638396},{"$f":"AA471/Fleet!D$10","v":7892.7566473665001},{"$f":"AB471/Fleet!E$10","v":29715.532537887291},{"$f":"AC471/Fleet!F$10","v":62061.082322481561},{"$f":"AD471/Fleet!G$10","v":50623.501246465108},{"$f":"AE471/Fleet!H$10","v":66557.96881433946},{"$f":"AF471/Fleet!I$10","v":61081.914229413269},{"$f":"AG471/Fleet!J$10","v":62811.302889422492},null,{"$f":"AI471*Fleet!C$8/1000000","v":0.44390881511700581},{"$f":"AJ471*Fleet!D$8/1000000","v":0.40876936487250004},{"$f":"AK471*Fleet!E$8/1000000","v":1.490857477843629},{"$f":"AL471*Fleet!F$8/1000000","v":3.0338977523577446},{"$f":"AM471*Fleet!G$8/1000000","v":2.4273369982888364},{"$f":"AN471*Fleet!H$8/1000000","v":3.1421602586447617},{"$f":"AO471*Fleet!I$8/1000000","v":2.8178146468467222},{"$f":"AP471*Fleet!J$8/1000000","v":2.8147113519683331},null,{"$f":"AI471*Fleet!C$9/1000000","v":0.10281266835135011},{"$f":"AJ471*Fleet!D$9/1000000","v":9.4674103580824259E-2},{"$f":"AK471*Fleet!E$9/1000000","v":0.34529396625806119},{"$f":"AL471*Fleet!F$9/1000000","v":0.70267386634988616},{"$f":"AM471*Fleet!G$9/1000000","v":0.56218976799605191},{"$f":"AN471*Fleet!H$9/1000000","v":0.72774828878693387},{"$f":"AO471*Fleet!I$9/1000000","v":0.65262737052308284},{"$f":"AP471*Fleet!J$9/1000000","v":0.65190862375288361}]
[4,"10 - 20km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q472*EXP(Utilities_detailed!H472)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0.53762195327487705},{"$f":"Utilities_detailed!R472*EXP(Utilities_detailed!I472)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0.70281506800898619},{"$f":"Utilities_detailed!S472*EXP(Utilities_detailed!J472)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0.552112042038996},{"$f":"Utilities_detailed!T472*EXP(Utilities_detailed!K472)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0.52525695811308759},{"$f":"Utilities_detailed!U472*EXP(Utilities_detailed!L472)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0.48354134522133613},{"$f":"Utilities_detailed!V472*EXP(Utilities_detailed!M472)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0.49024745060618069},{"$f":"Utilities_detailed!W472*EXP(Utilities_detailed!N472)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0.4540113554661962},{"$f":"Utilities_detailed!X472*EXP(Utilities_detailed!O472)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0.43494216223299798},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H472","v":64249.894343246619},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I472","v":99416.759867020693},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J472","v":312070.5969251811},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K472","v":703292.87932876882},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L472","v":684096.12723631063},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M472","v":1086940.0132280933},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N472","v":1207774.7862820174},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O472","v":1514027.7147645066},null,{"$f":"Q472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1130798.1404411406},{"$f":"R472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1749734.9736595643},{"$f":"S472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":5492442.505883188},{"$f":"T472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":12377954.676186332},{"$f":"U472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":12040091.839359067},{"$f":"V472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":19130144.232814442},{"$f":"W472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":21256836.238563508},{"$f":"X472*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":26646887.779855318},null,{"$f":"Z472/Fleet!C$16","v":628221.18913396704},{"$f":"AA472/Fleet!D$16","v":972074.98536642455},{"$f":"AB472/Fleet!E$16","v":3051356.947712882},{"$f":"AC472/Fleet!F$16","v":6549182.3683525566},{"$f":"AD472/Fleet!G$16","v":6296760.1217296403},{"$f":"AE472/Fleet!H$16","v":9889053.9729328919},{"$f":"AF472/Fleet!I$16","v":10861361.860693205},{"$f":"AG472/Fleet!J$16","v":13458024.131240059},null,{"$f":"AI472*Fleet!C$14/1000000","v":124.93655645289235},{"$f":"AJ472*Fleet!D$14/1000000","v":193.31996975953368},{"$f":"AK472*Fleet!E$14/1000000","v":603.97232368254231},{"$f":"AL472*Fleet!F$14/1000000","v":1223.8930980356736},{"$f":"AM472*Fleet!G$14/1000000","v":1119.8512942276357},{"$f":"AN472*Fleet!H$14/1000000","v":1642.2478937062035},{"$f":"AO472*Fleet!I$14/1000000","v":1660.5148848584133},{"$f":"AP472*Fleet!J$14/1000000","v":1832.9139369742209},null,{"$f":"AI472*Fleet!C$15/1000000","v":30.394794543511807},{"$f":"AJ472*Fleet!D$15/1000000","v":47.031236723852508},{"$f":"AK472*Fleet!E$15/1000000","v":142.53332727655629},{"$f":"AL472*Fleet!F$15/1000000","v":289.87014729036179},{"$f":"AM472*Fleet!G$15/1000000","v":266.25665214083358},{"$f":"AN472*Fleet!H$15/1000000","v":397.99228846755079},{"$f":"AO472*Fleet!I$15/1000000","v":413.64893721255009},{"$f":"AP472*Fleet!J$15/1000000","v":471.62718639627667}]
[4,"10 - 20km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q473*EXP(Utilities_detailed!H473)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":4.8151298271424305E-3},{"$f":"Utilities_detailed!R473*EXP(Utilities_detailed!I473)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":3.6088999184795355E-3},{"$f":"Utilities_detailed!S473*EXP(Utilities_detailed!J473)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":3.4984752855602127E-3},{"$f":"Utilities_detailed!T473*EXP(Utilities_detailed!K473)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":3.2172895052128537E-3},{"$f":"Utilities_detailed!U473*EXP(Utilities_detailed!L473)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":2.5929990829267652E-3},{"$f":"Utilities_detailed!V473*EXP(Utilities_detailed!M473)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":2.2781715920115017E-3},{"$f":"Utilities_detailed!W473*EXP(Utilities_detailed!N473)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":1.8149136687146076E-3},{"$f":"Utilities_detailed!X473*EXP(Utilities_detailed!O473)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":1.4853886352629061E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H473","v":575.44447498545514},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I473","v":510.49721742022058},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J473","v":1977.4451335289959},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K473","v":4307.7902440051448},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L473","v":3668.4776763929844},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M473","v":5050.991815041637},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N473","v":4828.0884210511886},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O473","v":5170.6175125407208},null,{"$f":"Q473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":10127.822759744011},{"$f":"R473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":8984.7510265958826},{"$f":"S473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":34803.034350110334},{"$f":"T473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":75817.10829449055},{"$f":"U473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":64565.207104516528},{"$f":"V473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":88897.455944732821},{"$f":"W473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":84974.356210500919},{"$f":"X473*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":91002.8682207167},null,{"$f":"Z473/Fleet!C$36","v":5626.5681998577838},{"$f":"AA473/Fleet!D$36","v":4991.5283481088236},{"$f":"AB473/Fleet!E$36","v":19335.019083394629},{"$f":"AC473/Fleet!F$36","v":40114.872113487058},{"$f":"AD473/Fleet!G$36","v":33766.488393212872},{"$f":"AE473/Fleet!H$36","v":45954.266167315312},{"$f":"AF473/Fleet!I$36","v":43418.372391999183},{"$f":"AG473/Fleet!J$36","v":45961.04455591752},null,{"$f":"AI473*Fleet!C$34/1000000","v":1.0070778587649765},{"$f":"AJ473*Fleet!D$34/1000000","v":0.89341451169207764},{"$f":"AK473*Fleet!E$34/1000000","v":3.4443806293122945},{"$f":"AL473*Fleet!F$34/1000000","v":6.7469007751218895},{"$f":"AM473*Fleet!G$34/1000000","v":5.4047002740907164},{"$f":"AN473*Fleet!H$34/1000000","v":6.8683483095537117},{"$f":"AO473*Fleet!I$34/1000000","v":5.974128208060173},{"$f":"AP473*Fleet!J$34/1000000","v":5.6336929160346818},null,{"$f":"AI473*Fleet!C$35/1000000","v":0.24500374810652648},{"$f":"AJ473*Fleet!D$35/1000000","v":0.21735152061207599},{"$f":"AK473*Fleet!E$35/1000000","v":0.8128502122571527},{"$f":"AL473*Fleet!F$35/1000000","v":1.5979542041514423},{"$f":"AM473*Fleet!G$35/1000000","v":1.2850254388432418},{"$f":"AN473*Fleet!H$35/1000000","v":1.6645170757640475},{"$f":"AO473*Fleet!I$35/1000000","v":1.4882081495140089},{"$f":"AP473*Fleet!J$35/1000000","v":1.4496058355016164}]
[4,"10 - 20km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q474*EXP(Utilities_detailed!H474)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0.44212779532225061},{"$f":"Utilities_detailed!R474*EXP(Utilities_detailed!I474)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0.28129414265993957},{"$f":"Utilities_detailed!S474*EXP(Utilities_detailed!J474)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0.37946669517803405},{"$f":"Utilities_detailed!T474*EXP(Utilities_detailed!K474)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0.38650182539249422},{"$f":"Utilities_detailed!U474*EXP(Utilities_detailed!L474)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0.32618244358062631},{"$f":"Utilities_detailed!V474*EXP(Utilities_detailed!M474)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0.30800938792283389},{"$f":"Utilities_detailed!W474*EXP(Utilities_detailed!N474)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0.30464411820400195},{"$f":"Utilities_detailed!X474*EXP(Utilities_detailed!O474)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0.28768476128919923},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H474","v":52837.619376646471},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I474","v":39790.484731703429},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J474","v":214486.17139394098},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K474","v":517506.67449052382},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L474","v":461470.66560325405},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M474","v":682895.39857731841},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N474","v":810423.528676052},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O474","v":1001426.7172239063},null,{"$f":"Q474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":972212.19653029495},{"$f":"R474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":732144.91906334308},{"$f":"S474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":3946545.5536485137},{"$f":"T474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":9522122.810625637},{"$f":"U474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":8491060.2470998745},{"$f":"V474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":12565275.333822658},{"$f":"W474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":14911792.927639356},{"$f":"X474*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":18426251.596919876},null,{"$f":"Z474/Fleet!C$22","v":81017.683044191246},{"$f":"AA474/Fleet!D$22","v":61012.076588611926},{"$f":"AB474/Fleet!E$22","v":328878.79613737616},{"$f":"AC474/Fleet!F$22","v":793510.23421880312},{"$f":"AD474/Fleet!G$22","v":707588.35392498958},{"$f":"AE474/Fleet!H$22","v":1047106.2778185549},{"$f":"AF474/Fleet!I$22","v":1242649.4106366129},{"$f":"AG474/Fleet!J$22","v":1535520.9664099896},null,{"$f":"AI474*Fleet!C$20/1000000","v":76.234291438552319},{"$f":"AJ474*Fleet!D$20/1000000","v":57.409842557340276},{"$f":"AK474*Fleet!E$20/1000000","v":225.98674589404172},{"$f":"AL474*Fleet!F$20/1000000","v":353.89444758036393},{"$f":"AM474*Fleet!G$20/1000000","v":275.35785033861708},{"$f":"AN474*Fleet!H$20/1000000","v":352.21564775732844},{"$f":"AO474*Fleet!I$20/1000000","v":354.17554598392041},{"$f":"AP474*Fleet!J$20/1000000","v":361.02866817262338},null,{"$f":"AI474*Fleet!C$21/1000000","v":22.847530037642322},{"$f":"AJ474*Fleet!D$21/1000000","v":17.20581483127453},{"$f":"AK474*Fleet!E$21/1000000","v":98.688018806507117},{"$f":"AL474*Fleet!F$21/1000000","v":227.2768330164769},{"$f":"AM474*Fleet!G$21/1000000","v":177.80207898311158},{"$f":"AN474*Fleet!H$21/1000000","v":227.78945390023381},{"$f":"AO474*Fleet!I$21/1000000","v":234.46592733711387},{"$f":"AP474*Fleet!J$21/1000000","v":241.75521980700094}]
[4,"10 - 20km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q475*EXP(Utilities_detailed!H475)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R475*EXP(Utilities_detailed!I475)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S475*EXP(Utilities_detailed!J475)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T475*EXP(Utilities_detailed!K475)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U475*EXP(Utilities_detailed!L475)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V475*EXP(Utilities_detailed!M475)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W475*EXP(Utilities_detailed!N475)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X475*EXP(Utilities_detailed!O475)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H475","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I475","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J475","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K475","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L475","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M475","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N475","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O475","v":0},null,{"$f":"Q475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X475*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z475/Fleet!C$42","v":0},{"$f":"AA475/Fleet!D$42","v":0},{"$f":"AB475/Fleet!E$42","v":0},{"$f":"AC475/Fleet!F$42","v":0},{"$f":"AD475/Fleet!G$42","v":0},{"$f":"AE475/Fleet!H$42","v":0},{"$f":"AF475/Fleet!I$42","v":0},{"$f":"AG475/Fleet!J$42","v":0},null,{"$f":"AI475*Fleet!C$40/1000000","v":0},{"$f":"AJ475*Fleet!D$40/1000000","v":0},{"$f":"AK475*Fleet!E$40/1000000","v":0},{"$f":"AL475*Fleet!F$40/1000000","v":0},{"$f":"AM475*Fleet!G$40/1000000","v":0},{"$f":"AN475*Fleet!H$40/1000000","v":0},{"$f":"AO475*Fleet!I$40/1000000","v":0},{"$f":"AP475*Fleet!J$40/1000000","v":0},null,{"$f":"AI475*Fleet!C$41/1000000","v":0},{"$f":"AJ475*Fleet!D$41/1000000","v":0},{"$f":"AK475*Fleet!E$41/1000000","v":0},{"$f":"AL475*Fleet!F$41/1000000","v":0},{"$f":"AM475*Fleet!G$41/1000000","v":0},{"$f":"AN475*Fleet!H$41/1000000","v":0},{"$f":"AO475*Fleet!I$41/1000000","v":0},{"$f":"AP475*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q476*EXP(Utilities_detailed!H476)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R476*EXP(Utilities_detailed!I476)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S476*EXP(Utilities_detailed!J476)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":5.3437865258445988E-2},{"$f":"Utilities_detailed!T476*EXP(Utilities_detailed!K476)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":6.5255539264410856E-2},{"$f":"Utilities_detailed!U476*EXP(Utilities_detailed!L476)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0.13411631039207092},{"$f":"Utilities_detailed!V476*EXP(Utilities_detailed!M476)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0.1262817340034379},{"$f":"Utilities_detailed!W476*EXP(Utilities_detailed!N476)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0.12443363960174252},{"$f":"Utilities_detailed!X476*EXP(Utilities_detailed!O476)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0.11703571978559907},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H476","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I476","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J476","v":30204.714333024411},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K476","v":87373.913648447342},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L476","v":189742.71682278122},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M476","v":279982.42409714399},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N476","v":331022.14441743837},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O476","v":407399.73899767938},null,{"$f":"Q476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":543684.85799443943},{"$f":"T476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":1572730.4456720522},{"$f":"U476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":3415368.9028100618},{"$f":"V476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5039683.6337485919},{"$f":"W476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5958398.5995138902},{"$f":"X476*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":7333195.3019582285},null,{"$f":"Z476/Fleet!C$48","v":0},{"$f":"AA476/Fleet!D$48","v":0},{"$f":"AB476/Fleet!E$48","v":6796.0607249304931},{"$f":"AC476/Fleet!F$48","v":19659.130570900652},{"$f":"AD476/Fleet!G$48","v":42692.111285125771},{"$f":"AE476/Fleet!H$48","v":62996.045421857401},{"$f":"AF476/Fleet!I$48","v":74479.982493923628},{"$f":"AG476/Fleet!J$48","v":91664.941274477853},null,{"$f":"AI476*Fleet!C$46/1000000","v":0},{"$f":"AJ476*Fleet!D$46/1000000","v":0},{"$f":"AK476*Fleet!E$46/1000000","v":0},{"$f":"AL476*Fleet!F$46/1000000","v":0},{"$f":"AM476*Fleet!G$46/1000000","v":0},{"$f":"AN476*Fleet!H$46/1000000","v":0},{"$f":"AO476*Fleet!I$46/1000000","v":0},{"$f":"AP476*Fleet!J$46/1000000","v":0},null,{"$f":"AI476*Fleet!C$47/1000000","v":0},{"$f":"AJ476*Fleet!D$47/1000000","v":0},{"$f":"AK476*Fleet!E$47/1000000","v":3.5227579557684736},{"$f":"AL476*Fleet!F$47/1000000","v":6.8921117816486888},{"$f":"AM476*Fleet!G$47/1000000","v":10.270683481798772},{"$f":"AN476*Fleet!H$47/1000000","v":11.139330281114779},{"$f":"AO476*Fleet!I$47/1000000","v":9.3558428788268753},{"$f":"AP476*Fleet!J$47/1000000","v":7.8283184192928692}]
[4,"10 - 20km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q477*EXP(Utilities_detailed!H477)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R477*EXP(Utilities_detailed!I477)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S477*EXP(Utilities_detailed!J477)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T477*EXP(Utilities_detailed!K477)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":9.4869155144681923E-3},{"$f":"Utilities_detailed!U477*EXP(Utilities_detailed!L477)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":7.8038876176776363E-3},{"$f":"Utilities_detailed!V477*EXP(Utilities_detailed!M477)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":7.5037712987555865E-3},{"$f":"Utilities_detailed!W477*EXP(Utilities_detailed!N477)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":7.493847665456548E-3},{"$f":"Utilities_detailed!X477*EXP(Utilities_detailed!O477)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":7.1401738527623439E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H477","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I477","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J477","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K477","v":12702.50688746251},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L477","v":11040.646987895057},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M477","v":16636.800996405134},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N477","v":19935.360985151983},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O477","v":24854.847471714926},null,{"$f":"Q477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":228645.12397432519},{"$f":"U477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":198731.64578211104},{"$f":"V477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":299462.41793529241},{"$f":"W477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":358836.4977327357},{"$f":"X477*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":447387.25449086865},null,{"$f":"Z477/Fleet!C$54","v":0},{"$f":"AA477/Fleet!D$54","v":0},{"$f":"AB477/Fleet!E$54","v":0},{"$f":"AC477/Fleet!F$54","v":38107.520662387535},{"$f":"AD477/Fleet!G$54","v":33121.940963685171},{"$f":"AE477/Fleet!H$54","v":49910.402989215399},{"$f":"AF477/Fleet!I$54","v":59806.082955455953},{"$f":"AG477/Fleet!J$54","v":74564.542415144781},null,{"$f":"AI477*Fleet!C514/1000000","v":0},{"$f":"AJ477*Fleet!D514/1000000","v":0},{"$f":"AK477*Fleet!E514/1000000","v":0},{"$f":"AL477*Fleet!F514/1000000","v":0},{"$f":"AM477*Fleet!G514/1000000","v":0},{"$f":"AN477*Fleet!H514/1000000","v":0},{"$f":"AO477*Fleet!I514/1000000","v":0},{"$f":"AP477*Fleet!J514/1000000","v":0},null,{"$f":"AI477*Fleet!C515/1000000","v":0},{"$f":"AJ477*Fleet!D515/1000000","v":0},{"$f":"AK477*Fleet!E515/1000000","v":0},{"$f":"AL477*Fleet!F515/1000000","v":0},{"$f":"AM477*Fleet!G515/1000000","v":0},{"$f":"AN477*Fleet!H515/1000000","v":0},{"$f":"AO477*Fleet!I515/1000000","v":0},{"$f":"AP477*Fleet!J515/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q478*EXP(Utilities_detailed!H478)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R478*EXP(Utilities_detailed!I478)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S478*EXP(Utilities_detailed!J478)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T478*EXP(Utilities_detailed!K478)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U478*EXP(Utilities_detailed!L478)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":3.7669332921565518E-2},{"$f":"Utilities_detailed!V478*EXP(Utilities_detailed!M478)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":5.8738010148283698E-2},{"$f":"Utilities_detailed!W478*EXP(Utilities_detailed!N478)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":9.9630955786731493E-2},{"$f":"Utilities_detailed!X478*EXP(Utilities_detailed!O478)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0.14381054153176431},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H478","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I478","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J478","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K478","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L478","v":53293.156876631772},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M478","v":130229.52684124054},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N478","v":265041.2922135648},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O478","v":500602.52709587599},null,{"$f":"Q478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":980594.08653002454},{"$f":"V478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":2396223.2938788258},{"$f":"W478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":4876759.7767295921},{"$f":"X478*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":9211086.4985641167},null,{"$f":"Z478/Fleet!C$28","v":0},{"$f":"AA478/Fleet!D$28","v":0},{"$f":"AB478/Fleet!E$28","v":0},{"$f":"AC478/Fleet!F$28","v":0},{"$f":"AD478/Fleet!G$28","v":3268.6469551000819},{"$f":"AE478/Fleet!H$28","v":7987.4109795960858},{"$f":"AF478/Fleet!I$28","v":16255.865922431974},{"$f":"AG478/Fleet!J$28","v":30703.621661880388},null,{"$f":"AI478*Fleet!C$26/1000000","v":0},{"$f":"AJ478*Fleet!D$26/1000000","v":0},{"$f":"AK478*Fleet!E$26/1000000","v":0},{"$f":"AL478*Fleet!F$26/1000000","v":0},{"$f":"AM478*Fleet!G$26/1000000","v":2.0436365222232604},{"$f":"AN478*Fleet!H$26/1000000","v":4.9904993482903892},{"$f":"AO478*Fleet!I$26/1000000","v":10.156296451530677},{"$f":"AP478*Fleet!J$26/1000000","v":19.18292665685593},null,{"$f":"AI478*Fleet!C$27/1000000","v":0},{"$f":"AJ478*Fleet!D$27/1000000","v":0},{"$f":"AK478*Fleet!E$27/1000000","v":0},{"$f":"AL478*Fleet!F$27/1000000","v":0},{"$f":"AM478*Fleet!G$27/1000000","v":2.979490639297369},{"$f":"AN478*Fleet!H$27/1000000","v":5.6953187693828449},{"$f":"AO478*Fleet!I$27/1000000","v":9.0003333145254221},{"$f":"AP478*Fleet!J$27/1000000","v":13.157162216318431}]
[4,"10 - 20km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q479*EXP(Utilities_detailed!H479)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R479*EXP(Utilities_detailed!I479)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S479*EXP(Utilities_detailed!J479)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T479*EXP(Utilities_detailed!K479)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U479*EXP(Utilities_detailed!L479)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V479*EXP(Utilities_detailed!M479)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W479*EXP(Utilities_detailed!N479)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X479*EXP(Utilities_detailed!O479)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H479","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I479","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J479","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K479","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L479","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M479","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N479","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O479","v":0},null,{"$f":"Q479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X479*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z479","v":0},{"$f":"AA479","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q480*EXP(Utilities_detailed!H480)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":1.0952534489359672E-2},{"$f":"Utilities_detailed!R480*EXP(Utilities_detailed!I480)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":8.7945823508145567E-3},{"$f":"Utilities_detailed!S480*EXP(Utilities_detailed!J480)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":8.1991466181145639E-3},{"$f":"Utilities_detailed!T480*EXP(Utilities_detailed!K480)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":7.3845625198512028E-3},{"$f":"Utilities_detailed!U480*EXP(Utilities_detailed!L480)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":5.8572853289276172E-3},{"$f":"Utilities_detailed!V480*EXP(Utilities_detailed!M480)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":5.0652281469835067E-3},{"$f":"Utilities_detailed!W480*EXP(Utilities_detailed!N480)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":6.5360985270211105E-3},{"$f":"Utilities_detailed!X480*EXP(Utilities_detailed!O480)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":6.7734957452710801E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H480","v":1308.9108051589069},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I480","v":1244.0383274345079},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J480","v":4634.4082080560174},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K480","v":9887.5610440772125},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L480","v":8286.6672089918266},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M480","v":11230.245342995675},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N480","v":17387.527661032025},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O480","v":23578.445997346542},null,{"$f":"Q480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":27644.196204956115},{"$f":"R480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":26274.089475416808},{"$f":"S480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":97878.701354143093},{"$f":"T480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":208825.28925091075},{"$f":"U480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":175014.41145390738},{"$f":"V480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":237182.78164406866},{"$f":"W480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":367224.58420099638},{"$f":"X480*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":497976.77946395898},null,{"$f":"Z480/Fleet!C$66","v":15530.44730615512},{"$f":"AA480/Fleet!D$66","v":14760.724424391465},{"$f":"AB480/Fleet!E$66","v":54988.034468619713},{"$f":"AC480/Fleet!F$66","v":117317.57823084874},{"$f":"AD480/Fleet!G$66","v":98322.703063992914},{"$f":"AE480/Fleet!H$66","v":133248.75373262283},{"$f":"AF480/Fleet!I$66","v":206305.94618033504},{"$f":"AG480/Fleet!J$66","v":279762.23565390956},null,{"$f":"AI480*Fleet!C$58/1000000","v":3.088594654502093},{"$f":"AJ480*Fleet!D$58/1000000","v":2.9355171589736182},{"$f":"AK480*Fleet!E$58/1000000","v":10.884092396217751},{"$f":"AL480*Fleet!F$58/1000000","v":21.923984735687625},{"$f":"AM480*Fleet!G$58/1000000","v":17.486263435413676},{"$f":"AN480*Fleet!H$58/1000000","v":22.128252687802519},{"$f":"AO480*Fleet!I$58/1000000","v":31.540620675479541},{"$f":"AP480*Fleet!J$58/1000000","v":38.102183185925682},null,{"$f":"AI480*Fleet!C$59/1000000","v":0.75139897094231656},{"$f":"AJ480*Fleet!D$59/1000000","v":0.71415799713992378},{"$f":"AK480*Fleet!E$59/1000000","v":2.5685711791552137},{"$f":"AL480*Fleet!F$59/1000000","v":5.192535765358306},{"$f":"AM480*Fleet!G$59/1000000","v":4.1575466178096949},{"$f":"AN480*Fleet!H$59/1000000","v":5.3626946094791581},{"$f":"AO480*Fleet!I$59/1000000","v":7.857047437758288},{"$f":"AP480*Fleet!J$59/1000000","v":9.8040748608189521}]
[4,"10 - 20km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q481*EXP(Utilities_detailed!H481)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R481*EXP(Utilities_detailed!I481)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S481*EXP(Utilities_detailed!J481)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T481*EXP(Utilities_detailed!K481)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U481*EXP(Utilities_detailed!L481)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V481*EXP(Utilities_detailed!M481)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W481*EXP(Utilities_detailed!N481)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X481*EXP(Utilities_detailed!O481)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H481","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I481","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J481","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K481","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L481","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M481","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N481","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O481","v":0},null,{"$f":"Q481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X481*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z481/Fleet!C$66","v":0},{"$f":"AA481/Fleet!D$66","v":0},{"$f":"AB481/Fleet!E$66","v":0},{"$f":"AC481/Fleet!F$66","v":0},{"$f":"AD481/Fleet!G$66","v":0},{"$f":"AE481/Fleet!H$66","v":0},{"$f":"AF481/Fleet!I$66","v":0},{"$f":"AG481/Fleet!J$66","v":0},null,{"$f":"AI481*Fleet!C$64/1000000","v":0},{"$f":"AJ481*Fleet!D$64/1000000","v":0},{"$f":"AK481*Fleet!E$64/1000000","v":0},{"$f":"AL481*Fleet!F$64/1000000","v":0},{"$f":"AM481*Fleet!G$64/1000000","v":0},{"$f":"AN481*Fleet!H$64/1000000","v":0},{"$f":"AO481*Fleet!I$64/1000000","v":0},{"$f":"AP481*Fleet!J$64/1000000","v":0},null,{"$f":"AI481*Fleet!C$65/1000000","v":0},{"$f":"AJ481*Fleet!D$65/1000000","v":0},{"$f":"AK481*Fleet!E$65/1000000","v":0},{"$f":"AL481*Fleet!F$65/1000000","v":0},{"$f":"AM481*Fleet!G$65/1000000","v":0},{"$f":"AN481*Fleet!H$65/1000000","v":0},{"$f":"AO481*Fleet!I$65/1000000","v":0},{"$f":"AP481*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q482*EXP(Utilities_detailed!H482)/(Utilities_detailed!Q469*EXP(Utilities_detailed!H469)+Utilities_detailed!Q470*EXP(Utilities_detailed!H470)+Utilities_detailed!Q471*EXP(Utilities_detailed!H471)+Utilities_detailed!Q472*EXP(Utilities_detailed!H472)+Utilities_detailed!Q473*EXP(Utilities_detailed!H473)+Utilities_detailed!Q474*EXP(Utilities_detailed!H474)+Utilities_detailed!Q475*EXP(Utilities_detailed!H475)+Utilities_detailed!Q476*EXP(Utilities_detailed!H476)+Utilities_detailed!Q477*EXP(Utilities_detailed!H477)+Utilities_detailed!Q478*EXP(Utilities_detailed!H478)+Utilities_detailed!Q479*EXP(Utilities_detailed!H479)+Utilities_detailed!Q480*EXP(Utilities_detailed!H480)+Utilities_detailed!Q481*EXP(Utilities_detailed!H481)+Utilities_detailed!Q482*EXP(Utilities_detailed!H482))","v":0},{"$f":"Utilities_detailed!R482*EXP(Utilities_detailed!I482)/(Utilities_detailed!R469*EXP(Utilities_detailed!I469)+Utilities_detailed!R470*EXP(Utilities_detailed!I470)+Utilities_detailed!R471*EXP(Utilities_detailed!I471)+Utilities_detailed!R472*EXP(Utilities_detailed!I472)+Utilities_detailed!R473*EXP(Utilities_detailed!I473)+Utilities_detailed!R474*EXP(Utilities_detailed!I474)+Utilities_detailed!R475*EXP(Utilities_detailed!I475)+Utilities_detailed!R476*EXP(Utilities_detailed!I476)+Utilities_detailed!R477*EXP(Utilities_detailed!I477)+Utilities_detailed!R478*EXP(Utilities_detailed!I478)+Utilities_detailed!R479*EXP(Utilities_detailed!I479)+Utilities_detailed!R480*EXP(Utilities_detailed!I480)+Utilities_detailed!R481*EXP(Utilities_detailed!I481)+Utilities_detailed!R482*EXP(Utilities_detailed!I482))","v":0},{"$f":"Utilities_detailed!S482*EXP(Utilities_detailed!J482)/(Utilities_detailed!S469*EXP(Utilities_detailed!J469)+Utilities_detailed!S470*EXP(Utilities_detailed!J470)+Utilities_detailed!S471*EXP(Utilities_detailed!J471)+Utilities_detailed!S472*EXP(Utilities_detailed!J472)+Utilities_detailed!S473*EXP(Utilities_detailed!J473)+Utilities_detailed!S474*EXP(Utilities_detailed!J474)+Utilities_detailed!S475*EXP(Utilities_detailed!J475)+Utilities_detailed!S476*EXP(Utilities_detailed!J476)+Utilities_detailed!S477*EXP(Utilities_detailed!J477)+Utilities_detailed!S478*EXP(Utilities_detailed!J478)+Utilities_detailed!S479*EXP(Utilities_detailed!J479)+Utilities_detailed!S480*EXP(Utilities_detailed!J480)+Utilities_detailed!S481*EXP(Utilities_detailed!J481)+Utilities_detailed!S482*EXP(Utilities_detailed!J482))","v":0},{"$f":"Utilities_detailed!T482*EXP(Utilities_detailed!K482)/(Utilities_detailed!T469*EXP(Utilities_detailed!K469)+Utilities_detailed!T470*EXP(Utilities_detailed!K470)+Utilities_detailed!T471*EXP(Utilities_detailed!K471)+Utilities_detailed!T472*EXP(Utilities_detailed!K472)+Utilities_detailed!T473*EXP(Utilities_detailed!K473)+Utilities_detailed!T474*EXP(Utilities_detailed!K474)+Utilities_detailed!T475*EXP(Utilities_detailed!K475)+Utilities_detailed!T476*EXP(Utilities_detailed!K476)+Utilities_detailed!T477*EXP(Utilities_detailed!K477)+Utilities_detailed!T478*EXP(Utilities_detailed!K478)+Utilities_detailed!T479*EXP(Utilities_detailed!K479)+Utilities_detailed!T480*EXP(Utilities_detailed!K480)+Utilities_detailed!T481*EXP(Utilities_detailed!K481)+Utilities_detailed!T482*EXP(Utilities_detailed!K482))","v":0},{"$f":"Utilities_detailed!U482*EXP(Utilities_detailed!L482)/(Utilities_detailed!U469*EXP(Utilities_detailed!L469)+Utilities_detailed!U470*EXP(Utilities_detailed!L470)+Utilities_detailed!U471*EXP(Utilities_detailed!L471)+Utilities_detailed!U472*EXP(Utilities_detailed!L472)+Utilities_detailed!U473*EXP(Utilities_detailed!L473)+Utilities_detailed!U474*EXP(Utilities_detailed!L474)+Utilities_detailed!U475*EXP(Utilities_detailed!L475)+Utilities_detailed!U476*EXP(Utilities_detailed!L476)+Utilities_detailed!U477*EXP(Utilities_detailed!L477)+Utilities_detailed!U478*EXP(Utilities_detailed!L478)+Utilities_detailed!U479*EXP(Utilities_detailed!L479)+Utilities_detailed!U480*EXP(Utilities_detailed!L480)+Utilities_detailed!U481*EXP(Utilities_detailed!L481)+Utilities_detailed!U482*EXP(Utilities_detailed!L482))","v":0},{"$f":"Utilities_detailed!V482*EXP(Utilities_detailed!M482)/(Utilities_detailed!V469*EXP(Utilities_detailed!M469)+Utilities_detailed!V470*EXP(Utilities_detailed!M470)+Utilities_detailed!V471*EXP(Utilities_detailed!M471)+Utilities_detailed!V472*EXP(Utilities_detailed!M472)+Utilities_detailed!V473*EXP(Utilities_detailed!M473)+Utilities_detailed!V474*EXP(Utilities_detailed!M474)+Utilities_detailed!V475*EXP(Utilities_detailed!M475)+Utilities_detailed!V476*EXP(Utilities_detailed!M476)+Utilities_detailed!V477*EXP(Utilities_detailed!M477)+Utilities_detailed!V478*EXP(Utilities_detailed!M478)+Utilities_detailed!V479*EXP(Utilities_detailed!M479)+Utilities_detailed!V480*EXP(Utilities_detailed!M480)+Utilities_detailed!V481*EXP(Utilities_detailed!M481)+Utilities_detailed!V482*EXP(Utilities_detailed!M482))","v":0},{"$f":"Utilities_detailed!W482*EXP(Utilities_detailed!N482)/(Utilities_detailed!W469*EXP(Utilities_detailed!N469)+Utilities_detailed!W470*EXP(Utilities_detailed!N470)+Utilities_detailed!W471*EXP(Utilities_detailed!N471)+Utilities_detailed!W472*EXP(Utilities_detailed!N472)+Utilities_detailed!W473*EXP(Utilities_detailed!N473)+Utilities_detailed!W474*EXP(Utilities_detailed!N474)+Utilities_detailed!W475*EXP(Utilities_detailed!N475)+Utilities_detailed!W476*EXP(Utilities_detailed!N476)+Utilities_detailed!W477*EXP(Utilities_detailed!N477)+Utilities_detailed!W478*EXP(Utilities_detailed!N478)+Utilities_detailed!W479*EXP(Utilities_detailed!N479)+Utilities_detailed!W480*EXP(Utilities_detailed!N480)+Utilities_detailed!W481*EXP(Utilities_detailed!N481)+Utilities_detailed!W482*EXP(Utilities_detailed!N482))","v":0},{"$f":"Utilities_detailed!X482*EXP(Utilities_detailed!O482)/(Utilities_detailed!X469*EXP(Utilities_detailed!O469)+Utilities_detailed!X470*EXP(Utilities_detailed!O470)+Utilities_detailed!X471*EXP(Utilities_detailed!O471)+Utilities_detailed!X472*EXP(Utilities_detailed!O472)+Utilities_detailed!X473*EXP(Utilities_detailed!O473)+Utilities_detailed!X474*EXP(Utilities_detailed!O474)+Utilities_detailed!X475*EXP(Utilities_detailed!O475)+Utilities_detailed!X476*EXP(Utilities_detailed!O476)+Utilities_detailed!X477*EXP(Utilities_detailed!O477)+Utilities_detailed!X478*EXP(Utilities_detailed!O478)+Utilities_detailed!X479*EXP(Utilities_detailed!O479)+Utilities_detailed!X480*EXP(Utilities_detailed!O480)+Utilities_detailed!X481*EXP(Utilities_detailed!O481)+Utilities_detailed!X482*EXP(Utilities_detailed!O482))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$49*H482","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$49*I482","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$49*J482","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$49*K482","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$49*L482","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$49*M482","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$49*N482","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$49*O482","v":0},null,{"$f":"Q482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X482*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z482/Fleet!C$72","v":0},{"$f":"AA482/Fleet!D$72","v":0},{"$f":"AB482/Fleet!E$72","v":0},{"$f":"AC482/Fleet!F$72","v":0},{"$f":"AD482/Fleet!G$72","v":0},{"$f":"AE482/Fleet!H$72","v":0},{"$f":"AF482/Fleet!I$72","v":0},{"$f":"AG482/Fleet!J$72","v":0},null,{"$f":"AI482*Fleet!C$70/1000000","v":0},{"$f":"AJ482*Fleet!D$70/1000000","v":0},{"$f":"AK482*Fleet!E$70/1000000","v":0},{"$f":"AL482*Fleet!F$70/1000000","v":0},{"$f":"AM482*Fleet!G$70/1000000","v":0},{"$f":"AN482*Fleet!H$70/1000000","v":0},{"$f":"AO482*Fleet!I$70/1000000","v":0},{"$f":"AP482*Fleet!J$70/1000000","v":0},null,{"$f":"AI482*Fleet!C$71/1000000","v":0},{"$f":"AJ482*Fleet!D$71/1000000","v":0},{"$f":"AK482*Fleet!E$71/1000000","v":0},{"$f":"AL482*Fleet!F$71/1000000","v":0},{"$f":"AM482*Fleet!G$71/1000000","v":0},{"$f":"AN482*Fleet!H$71/1000000","v":0},{"$f":"AO482*Fleet!I$71/1000000","v":0},{"$f":"AP482*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q483*EXP(Utilities_detailed!H483)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R483*EXP(Utilities_detailed!I483)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S483*EXP(Utilities_detailed!J483)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T483*EXP(Utilities_detailed!K483)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U483*EXP(Utilities_detailed!L483)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V483*EXP(Utilities_detailed!M483)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W483*EXP(Utilities_detailed!N483)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X483*EXP(Utilities_detailed!O483)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H483","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I483","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J483","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K483","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L483","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M483","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N483","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O483","v":0},null,{"$f":"Q483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X483*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q484*EXP(Utilities_detailed!H484)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R484*EXP(Utilities_detailed!I484)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S484*EXP(Utilities_detailed!J484)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T484*EXP(Utilities_detailed!K484)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U484*EXP(Utilities_detailed!L484)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V484*EXP(Utilities_detailed!M484)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W484*EXP(Utilities_detailed!N484)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X484*EXP(Utilities_detailed!O484)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H484","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I484","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J484","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K484","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L484","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M484","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N484","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O484","v":0},null,{"$f":"Q484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X484*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z484","v":0},{"$f":"AA484","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q485*EXP(Utilities_detailed!H485)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":7.8820930745154803E-3},{"$f":"Utilities_detailed!R485*EXP(Utilities_detailed!I485)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":5.9182931219004245E-3},{"$f":"Utilities_detailed!S485*EXP(Utilities_detailed!J485)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":5.738927530679689E-3},{"$f":"Utilities_detailed!T485*EXP(Utilities_detailed!K485)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":5.0827188105735778E-3},{"$f":"Utilities_detailed!U485*EXP(Utilities_detailed!L485)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":3.9260728710517707E-3},{"$f":"Utilities_detailed!V485*EXP(Utilities_detailed!M485)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":3.2863314480688854E-3},{"$f":"Utilities_detailed!W485*EXP(Utilities_detailed!N485)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":2.525910604802198E-3},{"$f":"Utilities_detailed!X485*EXP(Utilities_detailed!O485)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":1.9874670885861034E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H485","v":2788.7248526954318},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I485","v":2478.4701725755071},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J485","v":9603.4008643216621},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K485","v":20147.871619129648},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L485","v":16444.117011572842},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M485","v":21571.000069836296},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N485","v":19893.257521756543},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O485","v":20481.933250609927},null,{"$f":"Q485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":49081.557407439606},{"$f":"R485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":43621.075037328927},{"$f":"S485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":169019.85521206126},{"$f":"T485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":354602.54049668182},{"$f":"U485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":289416.45940368203},{"$f":"V485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":379649.60122911882},{"$f":"W485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":350121.33238291519},{"$f":"X485*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":360482.02521073475},null,{"$f":"Z485/Fleet!C$10","v":44619.597643126908},{"$f":"AA485/Fleet!D$10","v":39655.522761208114},{"$f":"AB485/Fleet!E$10","v":153654.41382914659},{"$f":"AC485/Fleet!F$10","v":322365.94590607437},{"$f":"AD485/Fleet!G$10","v":263105.87218516547},{"$f":"AE485/Fleet!H$10","v":345136.00111738074},{"$f":"AF485/Fleet!I$10","v":318292.12034810468},{"$f":"AG485/Fleet!J$10","v":327710.93200975884},null,{"$f":"AI485*Fleet!C$8/1000000","v":2.3108687375447157},{"$f":"AJ485*Fleet!D$8/1000000","v":2.0537770993097362},{"$f":"AK485*Fleet!E$8/1000000","v":7.7089929843522018},{"$f":"AL485*Fleet!F$8/1000000","v":15.759076092793642},{"$f":"AM485*Fleet!G$8/1000000","v":12.615615322867471},{"$f":"AN485*Fleet!H$8/1000000","v":16.293655678761723},{"$f":"AO485*Fleet!I$8/1000000","v":14.683367572997627},{"$f":"AP485*Fleet!J$8/1000000","v":14.685440964596296},null,{"$f":"AI485*Fleet!C$9/1000000","v":0.53521483022152816},{"$f":"AJ485*Fleet!D$9/1000000","v":0.47567044534421687},{"$f":"AK485*Fleet!E$9/1000000","v":1.7854615903813},{"$f":"AL485*Fleet!F$9/1000000","v":3.6499222558241398},{"$f":"AM485*Fleet!G$9/1000000","v":2.9218727587022748},{"$f":"AN485*Fleet!H$9/1000000","v":3.7737349664706987},{"$f":"AO485*Fleet!I$9/1000000","v":3.4007799555989049},{"$f":"AP485*Fleet!J$9/1000000","v":3.4012601689119482}]
[4,"10 - 20km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q486*EXP(Utilities_detailed!H486)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0.59084207013650947},{"$f":"Utilities_detailed!R486*EXP(Utilities_detailed!I486)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0.74546788629222038},{"$f":"Utilities_detailed!S486*EXP(Utilities_detailed!J486)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0.60270063736448398},{"$f":"Utilities_detailed!T486*EXP(Utilities_detailed!K486)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0.57598945854706762},{"$f":"Utilities_detailed!U486*EXP(Utilities_detailed!L486)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0.53054824887448992},{"$f":"Utilities_detailed!V486*EXP(Utilities_detailed!M486)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0.53668376230848314},{"$f":"Utilities_detailed!W486*EXP(Utilities_detailed!N486)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0.49945098336267985},{"$f":"Utilities_detailed!X486*EXP(Utilities_detailed!O486)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0.47906842185881759},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H486","v":209042.94702317848},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I486","v":312187.97087814542},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J486","v":1008546.5953092116},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K486","v":2283219.2960658222},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L486","v":2222169.015023903},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M486","v":3522713.9006441543},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N486","v":3933514.9124592193},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O486","v":4937061.597315724},null,{"$f":"Q486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":3679155.8676079414},{"$f":"R486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":5494508.2874553595},{"$f":"S486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17750420.077442124},{"$f":"T486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":40184659.610758476},{"$f":"U486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":39110174.664420694},{"$f":"V486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":61999764.651337117},{"$f":"W486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":69229862.459282264},{"$f":"X486*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":86892284.112756744},null,{"$f":"Z486/Fleet!C$16","v":2043975.4820044118},{"$f":"AA486/Fleet!D$16","v":3052504.6041418663},{"$f":"AB486/Fleet!E$16","v":9861344.4874678459},{"$f":"AC486/Fleet!F$16","v":21261724.661776971},{"$f":"AD486/Fleet!G$16","v":20453945.98866405},{"$f":"AE486/Fleet!H$16","v":32049890.031383578},{"$f":"AF486/Fleet!I$16","v":35373588.96203731},{"$f":"AG486/Fleet!J$16","v":43884991.976139762},null,{"$f":"AI486*Fleet!C$14/1000000","v":406.49258989148075},{"$f":"AJ486*Fleet!D$14/1000000","v":607.06232198856594},{"$f":"AK486*Fleet!E$14/1000000","v":1951.9116402275508},{"$f":"AL486*Fleet!F$14/1000000","v":3973.3323340680681},{"$f":"AM486*Fleet!G$14/1000000","v":3637.6449864149781},{"$f":"AN486*Fleet!H$14/1000000","v":5322.4367610509662},{"$f":"AO486*Fleet!I$14/1000000","v":5408.0116062514981},{"$f":"AP486*Fleet!J$14/1000000","v":5976.9110705002649},null,{"$f":"AI486*Fleet!C$15/1000000","v":98.892262633076058},{"$f":"AJ486*Fleet!D$15/1000000","v":147.68723483191943},{"$f":"AK486*Fleet!E$15/1000000","v":460.63776388817826},{"$f":"AL486*Fleet!F$15/1000000","v":941.05476267364088},{"$f":"AM486*Fleet!G$15/1000000","v":864.88909800095337},{"$f":"AN486*Fleet!H$15/1000000","v":1289.8715199286794},{"$f":"AO486*Fleet!I$15/1000000","v":1347.1834993817663},{"$f":"AP486*Fleet!J$15/1000000","v":1537.9193177908844}]
[4,"10 - 20km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q487*EXP(Utilities_detailed!H487)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":4.6466946586799767E-3},{"$f":"Utilities_detailed!R487*EXP(Utilities_detailed!I487)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":3.3612779861183577E-3},{"$f":"Utilities_detailed!S487*EXP(Utilities_detailed!J487)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":3.3534741175858681E-3},{"$f":"Utilities_detailed!T487*EXP(Utilities_detailed!K487)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":3.0979512596270649E-3},{"$f":"Utilities_detailed!U487*EXP(Utilities_detailed!L487)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":2.4982468678592927E-3},{"$f":"Utilities_detailed!V487*EXP(Utilities_detailed!M487)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":2.1899351840849418E-3},{"$f":"Utilities_detailed!W487*EXP(Utilities_detailed!N487)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":1.7531692555850325E-3},{"$f":"Utilities_detailed!X487*EXP(Utilities_detailed!O487)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":1.4366396551299945E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H487","v":1644.0243416365051},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I487","v":1407.6401859010839},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J487","v":5611.6331957741731},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K487","v":12280.263100811473},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L487","v":10463.754792169226},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M487","v":14374.414983793518},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N487","v":13807.395801844063},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O487","v":14805.355867545486},null,{"$f":"Q487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":28934.828412802493},{"$f":"R487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":24774.467271859077},{"$f":"S487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":98764.74424562545},{"$f":"T487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":216132.63057428194},{"$f":"U487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":184162.08434217839},{"$f":"V487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":252989.70371476596},{"$f":"W487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":243010.16611245551},{"$f":"X487*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":260574.26326880057},null,{"$f":"Z487/Fleet!C$36","v":16074.904673779163},{"$f":"AA487/Fleet!D$36","v":13763.592928810598},{"$f":"AB487/Fleet!E$36","v":54869.302358680805},{"$f":"AC487/Fleet!F$36","v":114355.88919274176},{"$f":"AD487/Fleet!G$36","v":96313.589970271365},{"$f":"AE487/Fleet!H$36","v":130779.40261109837},{"$f":"AF487/Fleet!I$36","v":124168.11798108443},{"$f":"AG487/Fleet!J$36","v":131603.16326707098},null,{"$f":"AI487*Fleet!C$34/1000000","v":2.8771855247626452},{"$f":"AJ487*Fleet!D$34/1000000","v":2.463492701645329},{"$f":"AK487*Fleet!E$34/1000000","v":9.7745319708750262},{"$f":"AL487*Fleet!F$34/1000000","v":19.233461227335173},{"$f":"AM487*Fleet!G$34/1000000","v":15.416056299642261},{"$f":"AN487*Fleet!H$34/1000000","v":19.546356927515216},{"$f":"AO487*Fleet!I$34/1000000","v":17.084847158140658},{"$f":"AP487*Fleet!J$34/1000000","v":16.131308933229977},null,{"$f":"AI487*Fleet!C$35/1000000","v":0.69996697020940091},{"$f":"AJ487*Fleet!D$35/1000000","v":0.59932302163445095},{"$f":"AK487*Fleet!E$35/1000000","v":2.3067225264318236},{"$f":"AL487*Fleet!F$35/1000000","v":4.5553049100605385},{"$f":"AM487*Fleet!G$35/1000000","v":3.6653326747176083},{"$f":"AN487*Fleet!H$35/1000000","v":4.7369823731234177},{"$f":"AO487*Fleet!I$35/1000000","v":4.2559864616969891},{"$f":"AP487*Fleet!J$35/1000000","v":4.1507479929077435}]
[4,"10 - 20km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q488*EXP(Utilities_detailed!H488)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0.38605973168079155},{"$f":"Utilities_detailed!R488*EXP(Utilities_detailed!I488)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0.23706139385065619},{"$f":"Utilities_detailed!S488*EXP(Utilities_detailed!J488)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0.32912461592495579},{"$f":"Utilities_detailed!T488*EXP(Utilities_detailed!K488)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0.33674917433082541},{"$f":"Utilities_detailed!U488*EXP(Utilities_detailed!L488)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0.2843571299093996},{"$f":"Utilities_detailed!V488*EXP(Utilities_detailed!M488)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0.26790408427167783},{"$f":"Utilities_detailed!W488*EXP(Utilities_detailed!N488)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0.26627550926349097},{"$f":"Utilities_detailed!X488*EXP(Utilities_detailed!O488)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0.25176488859928076},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H488","v":136589.90805933028},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I488","v":99276.866087254224},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J488","v":550750.22365179029},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K488","v":1334872.0212794393},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L488","v":1191012.5132375634},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M488","v":1758483.3154700887},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N488","v":2097100.0586658949},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O488","v":2594574.6084309616},null,{"$f":"Q488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":2513254.3082916769},{"$f":"R488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":1826694.3360054775},{"$f":"S488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":10133804.11519294},{"$f":"T488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":24561645.191541683},{"$f":"U488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":21914630.243571166},{"$f":"V488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":32356093.004649632},{"$f":"W488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":38586641.079452462},{"$f":"X488*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":47740172.795129687},null,{"$f":"Z488/Fleet!C$22","v":209437.85902430641},{"$f":"AA488/Fleet!D$22","v":152224.52800045646},{"$f":"AB488/Fleet!E$22","v":844483.67626607837},{"$f":"AC488/Fleet!F$22","v":2046803.765961807},{"$f":"AD488/Fleet!G$22","v":1826219.1869642639},{"$f":"AE488/Fleet!H$22","v":2696341.0837208028},{"$f":"AF488/Fleet!I$22","v":3215553.4232877051},{"$f":"AG488/Fleet!J$22","v":3978347.7329274737},null,{"$f":"AI488*Fleet!C$20/1000000","v":197.07236967535269},{"$f":"AJ488*Fleet!D$20/1000000","v":143.23698969955788},{"$f":"AK488*Fleet!E$20/1000000","v":580.28100382698938},{"$f":"AL488*Fleet!F$20/1000000","v":912.84580440676291},{"$f":"AM488*Fleet!G$20/1000000","v":710.67278987879524},{"$f":"AN488*Fleet!H$20/1000000","v":906.96956125210511},{"$f":"AO488*Fleet!I$20/1000000","v":916.48567937592361},{"$f":"AP488*Fleet!J$20/1000000","v":935.38129075789163},null,{"$f":"AI488*Fleet!C$21/1000000","v":59.062881031382695},{"$f":"AJ488*Fleet!D$21/1000000","v":42.928337929132049},{"$f":"AK488*Fleet!E$21/1000000","v":253.4077049172937},{"$f":"AL488*Fleet!F$21/1000000","v":586.24458472419087},{"$f":"AM488*Fleet!G$21/1000000","v":458.89049236035817},{"$f":"AN488*Fleet!H$21/1000000","v":586.56707155752144},{"$f":"AO488*Fleet!I$21/1000000","v":606.71795990064345},{"$f":"AP488*Fleet!J$21/1000000","v":626.35831856545599}]
[4,"10 - 20km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q489*EXP(Utilities_detailed!H489)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R489*EXP(Utilities_detailed!I489)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S489*EXP(Utilities_detailed!J489)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T489*EXP(Utilities_detailed!K489)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U489*EXP(Utilities_detailed!L489)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V489*EXP(Utilities_detailed!M489)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W489*EXP(Utilities_detailed!N489)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X489*EXP(Utilities_detailed!O489)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H489","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I489","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J489","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K489","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L489","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M489","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N489","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O489","v":0},null,{"$f":"Q489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X489*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z489/Fleet!C$42","v":0},{"$f":"AA489/Fleet!D$42","v":0},{"$f":"AB489/Fleet!E$42","v":0},{"$f":"AC489/Fleet!F$42","v":0},{"$f":"AD489/Fleet!G$42","v":0},{"$f":"AE489/Fleet!H$42","v":0},{"$f":"AF489/Fleet!I$42","v":0},{"$f":"AG489/Fleet!J$42","v":0},null,{"$f":"AI489*Fleet!C$40/1000000","v":0},{"$f":"AJ489*Fleet!D$40/1000000","v":0},{"$f":"AK489*Fleet!E$40/1000000","v":0},{"$f":"AL489*Fleet!F$40/1000000","v":0},{"$f":"AM489*Fleet!G$40/1000000","v":0},{"$f":"AN489*Fleet!H$40/1000000","v":0},{"$f":"AO489*Fleet!I$40/1000000","v":0},{"$f":"AP489*Fleet!J$40/1000000","v":0},null,{"$f":"AI489*Fleet!C$41/1000000","v":0},{"$f":"AJ489*Fleet!D$41/1000000","v":0},{"$f":"AK489*Fleet!E$41/1000000","v":0},{"$f":"AL489*Fleet!F$41/1000000","v":0},{"$f":"AM489*Fleet!G$41/1000000","v":0},{"$f":"AN489*Fleet!H$41/1000000","v":0},{"$f":"AO489*Fleet!I$41/1000000","v":0},{"$f":"AP489*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q490*EXP(Utilities_detailed!H490)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R490*EXP(Utilities_detailed!I490)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S490*EXP(Utilities_detailed!J490)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":5.1223028152546708E-2},{"$f":"Utilities_detailed!T490*EXP(Utilities_detailed!K490)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":6.2835029217692462E-2},{"$f":"Utilities_detailed!U490*EXP(Utilities_detailed!L490)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0.12921549204238533},{"$f":"Utilities_detailed!V490*EXP(Utilities_detailed!M490)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0.12139068600939178},{"$f":"Utilities_detailed!W490*EXP(Utilities_detailed!N490)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0.12020033518444309},{"$f":"Utilities_detailed!X490*EXP(Utilities_detailed!O490)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0.11319472366968403},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H490","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I490","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J490","v":85715.540090655224},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K490","v":249077.73753462132},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L490","v":541211.21554315765},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M490","v":796790.74912689044},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N490","v":946659.08503631747},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O490","v":1166533.417251735},null,{"$f":"Q490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":1542879.721631794},{"$f":"T490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":4483399.2756231837},{"$f":"U490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":9741801.8797768373},{"$f":"V490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":14342233.484284028},{"$f":"W490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":17039863.530653715},{"$f":"X490*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":20997601.510531232},null,{"$f":"Z490/Fleet!C$48","v":0},{"$f":"AA490/Fleet!D$48","v":0},{"$f":"AB490/Fleet!E$48","v":19285.996520397424},{"$f":"AC490/Fleet!F$48","v":56042.490945289799},{"$f":"AD490/Fleet!G$48","v":121772.52349721047},{"$f":"AE490/Fleet!H$48","v":179277.91855355035},{"$f":"AF490/Fleet!I$48","v":212998.29413317144},{"$f":"AG490/Fleet!J$48","v":262470.0188816404},null,{"$f":"AI490*Fleet!C$46/1000000","v":0},{"$f":"AJ490*Fleet!D$46/1000000","v":0},{"$f":"AK490*Fleet!E$46/1000000","v":0},{"$f":"AL490*Fleet!F$46/1000000","v":0},{"$f":"AM490*Fleet!G$46/1000000","v":0},{"$f":"AN490*Fleet!H$46/1000000","v":0},{"$f":"AO490*Fleet!I$46/1000000","v":0},{"$f":"AP490*Fleet!J$46/1000000","v":0},null,{"$f":"AI490*Fleet!C$47/1000000","v":0},{"$f":"AJ490*Fleet!D$47/1000000","v":0},{"$f":"AK490*Fleet!E$47/1000000","v":9.9969527093723833},{"$f":"AL490*Fleet!F$47/1000000","v":19.647415775787092},{"$f":"AM490*Fleet!G$47/1000000","v":29.295507014559391},{"$f":"AN490*Fleet!H$47/1000000","v":31.700973188166056},{"$f":"AO490*Fleet!I$47/1000000","v":26.75589476045705},{"$f":"AP490*Fleet!J$47/1000000","v":22.415318820428677}]
[4,"10 - 20km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q491*EXP(Utilities_detailed!H491)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R491*EXP(Utilities_detailed!I491)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S491*EXP(Utilities_detailed!J491)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T491*EXP(Utilities_detailed!K491)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":9.135019344825128E-3},{"$f":"Utilities_detailed!U491*EXP(Utilities_detailed!L491)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":7.5187214397251312E-3},{"$f":"Utilities_detailed!V491*EXP(Utilities_detailed!M491)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":7.2131409407850495E-3},{"$f":"Utilities_detailed!W491*EXP(Utilities_detailed!N491)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":7.2389026318926348E-3},{"$f":"Utilities_detailed!X491*EXP(Utilities_detailed!O491)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":6.9058404365569355E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H491","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I491","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J491","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K491","v":36211.170410395491},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L491","v":31491.706647599593},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M491","v":47346.004563490969},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N491","v":57011.263168768528},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O491","v":71168.455403982007},null,{"$f":"Q491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":651801.06738711882},{"$f":"U491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":566850.7196567927},{"$f":"V491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":852228.08214283746},{"$f":"W491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1026202.7370378335},{"$f":"X491*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1281032.197271676},null,{"$f":"Z491/Fleet!C$54","v":0},{"$f":"AA491/Fleet!D$54","v":0},{"$f":"AB491/Fleet!E$54","v":0},{"$f":"AC491/Fleet!F$54","v":108633.51123118647},{"$f":"AD491/Fleet!G$54","v":94475.119942798789},{"$f":"AE491/Fleet!H$54","v":142038.0136904729},{"$f":"AF491/Fleet!I$54","v":171033.78950630559},{"$f":"AG491/Fleet!J$54","v":213505.36621194601},null,{"$f":"AI491*Fleet!C528/1000000","v":0},{"$f":"AJ491*Fleet!D528/1000000","v":0},{"$f":"AK491*Fleet!E528/1000000","v":0},{"$f":"AL491*Fleet!F528/1000000","v":0},{"$f":"AM491*Fleet!G528/1000000","v":0},{"$f":"AN491*Fleet!H528/1000000","v":0},{"$f":"AO491*Fleet!I528/1000000","v":0},{"$f":"AP491*Fleet!J528/1000000","v":0},null,{"$f":"AI491*Fleet!C529/1000000","v":0},{"$f":"AJ491*Fleet!D529/1000000","v":0},{"$f":"AK491*Fleet!E529/1000000","v":0},{"$f":"AL491*Fleet!F529/1000000","v":0},{"$f":"AM491*Fleet!G529/1000000","v":0},{"$f":"AN491*Fleet!H529/1000000","v":0},{"$f":"AO491*Fleet!I529/1000000","v":0},{"$f":"AP491*Fleet!J529/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q492*EXP(Utilities_detailed!H492)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R492*EXP(Utilities_detailed!I492)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S492*EXP(Utilities_detailed!J492)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T492*EXP(Utilities_detailed!K492)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U492*EXP(Utilities_detailed!L492)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":3.6292836972170998E-2},{"$f":"Utilities_detailed!V492*EXP(Utilities_detailed!M492)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":5.6463014251393322E-2},{"$f":"Utilities_detailed!W492*EXP(Utilities_detailed!N492)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":9.6241453023799953E-2},{"$f":"Utilities_detailed!X492*EXP(Utilities_detailed!O492)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0.13909082235147424},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H492","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I492","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J492","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K492","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L492","v":152010.33639817205},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M492","v":370614.98622595513},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N492","v":757966.65393881372},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O492","v":1433406.8501240076},null,{"$f":"Q492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":2796990.1897263653},{"$f":"V492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":6819315.7465575738},{"$f":"W492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":13946586.432474172},{"$f":"X492*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":26374686.042281736},null,{"$f":"Z492/Fleet!C$28","v":0},{"$f":"AA492/Fleet!D$28","v":0},{"$f":"AB492/Fleet!E$28","v":0},{"$f":"AC492/Fleet!F$28","v":0},{"$f":"AD492/Fleet!G$28","v":9323.3006324212183},{"$f":"AE492/Fleet!H$28","v":22731.052488525245},{"$f":"AF492/Fleet!I$28","v":46488.621441580573},{"$f":"AG492/Fleet!J$28","v":87915.620140939121},null,{"$f":"AI492*Fleet!C$26/1000000","v":0},{"$f":"AJ492*Fleet!D$26/1000000","v":0},{"$f":"AK492*Fleet!E$26/1000000","v":0},{"$f":"AL492*Fleet!F$26/1000000","v":0},{"$f":"AM492*Fleet!G$26/1000000","v":5.8291513099492356},{"$f":"AN492*Fleet!H$26/1000000","v":14.202261899346558},{"$f":"AO492*Fleet!I$26/1000000","v":29.045036618574727},{"$f":"AP492*Fleet!J$26/1000000","v":54.927686112334534},null,{"$f":"AI492*Fleet!C$27/1000000","v":0},{"$f":"AJ492*Fleet!D$27/1000000","v":0},{"$f":"AK492*Fleet!E$27/1000000","v":0},{"$f":"AL492*Fleet!F$27/1000000","v":0},{"$f":"AM492*Fleet!G$27/1000000","v":8.4985277832808084},{"$f":"AN492*Fleet!H$27/1000000","v":16.208079215709908},{"$f":"AO492*Fleet!I$27/1000000","v":25.739206407309084},{"$f":"AP492*Fleet!J$27/1000000","v":37.673734007043088}]
[4,"10 - 20km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q493*EXP(Utilities_detailed!H493)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R493*EXP(Utilities_detailed!I493)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S493*EXP(Utilities_detailed!J493)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T493*EXP(Utilities_detailed!K493)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U493*EXP(Utilities_detailed!L493)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V493*EXP(Utilities_detailed!M493)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W493*EXP(Utilities_detailed!N493)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X493*EXP(Utilities_detailed!O493)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H493","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I493","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J493","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K493","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L493","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M493","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N493","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O493","v":0},null,{"$f":"Q493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X493*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z493","v":0},{"$f":"AA493","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q494*EXP(Utilities_detailed!H494)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":1.056941044950363E-2},{"$f":"Utilities_detailed!R494*EXP(Utilities_detailed!I494)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":8.1911487491047839E-3},{"$f":"Utilities_detailed!S494*EXP(Utilities_detailed!J494)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":7.8593169097480146E-3},{"$f":"Utilities_detailed!T494*EXP(Utilities_detailed!K494)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":7.1106484893886839E-3},{"$f":"Utilities_detailed!U494*EXP(Utilities_detailed!L494)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":5.6432510229178856E-3},{"$f":"Utilities_detailed!V494*EXP(Utilities_detailed!M494)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":4.8690455861151614E-3},{"$f":"Utilities_detailed!W494*EXP(Utilities_detailed!N494)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":6.3137366733061508E-3},{"$f":"Utilities_detailed!X494*EXP(Utilities_detailed!O494)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":6.5511963404704396E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H494","v":3739.5114876490388},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I494","v":3430.2994859548894},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J494","v":13151.615942275703},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K494","v":28186.574593685655},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L494","v":23636.413075970173},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M494","v":31959.704715677446},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N494","v":49724.954370059109},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O494","v":67513.654403511609},null,{"$f":"Q494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":78978.482619147704},{"$f":"R494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":72447.925143367262},{"$f":"S494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":277762.12870086287},{"$f":"T494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":595300.4554186411},{"$f":"U494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":499201.04416449007},{"$f":"V494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":674988.96359510766},{"$f":"W494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1050191.0362956484},{"$f":"X494*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1425888.3810021651},null,{"$f":"Z494/Fleet!C$66","v":44369.934055700956},{"$f":"AA494/Fleet!D$66","v":40701.081541217565},{"$f":"AB494/Fleet!E$66","v":156046.13971958589},{"$f":"AC494/Fleet!F$66","v":334438.45810036018},{"$f":"AD494/Fleet!G$66","v":280450.02481151128},{"$f":"AE494/Fleet!H$66","v":379207.28291859978},{"$f":"AF494/Fleet!I$66","v":589994.96421103843},{"$f":"AG494/Fleet!J$66","v":801060.88820346352},null,{"$f":"AI494*Fleet!C$58/1000000","v":8.8240047722730779},{"$f":"AJ494*Fleet!D$58/1000000","v":8.0943671745266847},{"$f":"AK494*Fleet!E$58/1000000","v":30.887094241390336},{"$f":"AL494*Fleet!F$58/1000000","v":62.498934609708712},{"$f":"AM494*Fleet!G$58/1000000","v":49.876812389206037},{"$f":"AN494*Fleet!H$58/1000000","v":62.973906640174526},{"$f":"AO494*Fleet!I$58/1000000","v":90.200053421423263},{"$f":"AP494*Fleet!J$58/1000000","v":109.10038888582268},null,{"$f":"AI494*Fleet!C$59/1000000","v":2.146720061116258},{"$f":"AJ494*Fleet!D$59/1000000","v":1.9692124884380797},{"$f":"AK494*Fleet!E$59/1000000","v":7.2891424648191672},{"$f":"AL494*Fleet!F$59/1000000","v":14.802416493633087},{"$f":"AM494*Fleet!G$59/1000000","v":11.858746919934333},{"$f":"AN494*Fleet!H$59/1000000","v":15.261477462396261},{"$f":"AO494*Fleet!I$59/1000000","v":22.469630699798497},{"$f":"AP494*Fleet!J$59/1000000","v":28.072627092301857}]
[4,"10 - 20km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q495*EXP(Utilities_detailed!H495)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R495*EXP(Utilities_detailed!I495)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S495*EXP(Utilities_detailed!J495)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T495*EXP(Utilities_detailed!K495)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U495*EXP(Utilities_detailed!L495)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V495*EXP(Utilities_detailed!M495)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W495*EXP(Utilities_detailed!N495)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X495*EXP(Utilities_detailed!O495)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H495","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I495","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J495","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K495","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L495","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M495","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N495","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O495","v":0},null,{"$f":"Q495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X495*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z495/Fleet!C$66","v":0},{"$f":"AA495/Fleet!D$66","v":0},{"$f":"AB495/Fleet!E$66","v":0},{"$f":"AC495/Fleet!F$66","v":0},{"$f":"AD495/Fleet!G$66","v":0},{"$f":"AE495/Fleet!H$66","v":0},{"$f":"AF495/Fleet!I$66","v":0},{"$f":"AG495/Fleet!J$66","v":0},null,{"$f":"AI495*Fleet!C$64/1000000","v":0},{"$f":"AJ495*Fleet!D$64/1000000","v":0},{"$f":"AK495*Fleet!E$64/1000000","v":0},{"$f":"AL495*Fleet!F$64/1000000","v":0},{"$f":"AM495*Fleet!G$64/1000000","v":0},{"$f":"AN495*Fleet!H$64/1000000","v":0},{"$f":"AO495*Fleet!I$64/1000000","v":0},{"$f":"AP495*Fleet!J$64/1000000","v":0},null,{"$f":"AI495*Fleet!C$65/1000000","v":0},{"$f":"AJ495*Fleet!D$65/1000000","v":0},{"$f":"AK495*Fleet!E$65/1000000","v":0},{"$f":"AL495*Fleet!F$65/1000000","v":0},{"$f":"AM495*Fleet!G$65/1000000","v":0},{"$f":"AN495*Fleet!H$65/1000000","v":0},{"$f":"AO495*Fleet!I$65/1000000","v":0},{"$f":"AP495*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q496*EXP(Utilities_detailed!H496)/(Utilities_detailed!Q483*EXP(Utilities_detailed!H483)+Utilities_detailed!Q484*EXP(Utilities_detailed!H484)+Utilities_detailed!Q485*EXP(Utilities_detailed!H485)+Utilities_detailed!Q486*EXP(Utilities_detailed!H486)+Utilities_detailed!Q487*EXP(Utilities_detailed!H487)+Utilities_detailed!Q488*EXP(Utilities_detailed!H488)+Utilities_detailed!Q489*EXP(Utilities_detailed!H489)+Utilities_detailed!Q490*EXP(Utilities_detailed!H490)+Utilities_detailed!Q491*EXP(Utilities_detailed!H491)+Utilities_detailed!Q492*EXP(Utilities_detailed!H492)+Utilities_detailed!Q493*EXP(Utilities_detailed!H493)+Utilities_detailed!Q494*EXP(Utilities_detailed!H494)+Utilities_detailed!Q495*EXP(Utilities_detailed!H495)+Utilities_detailed!Q496*EXP(Utilities_detailed!H496))","v":0},{"$f":"Utilities_detailed!R496*EXP(Utilities_detailed!I496)/(Utilities_detailed!R483*EXP(Utilities_detailed!I483)+Utilities_detailed!R484*EXP(Utilities_detailed!I484)+Utilities_detailed!R485*EXP(Utilities_detailed!I485)+Utilities_detailed!R486*EXP(Utilities_detailed!I486)+Utilities_detailed!R487*EXP(Utilities_detailed!I487)+Utilities_detailed!R488*EXP(Utilities_detailed!I488)+Utilities_detailed!R489*EXP(Utilities_detailed!I489)+Utilities_detailed!R490*EXP(Utilities_detailed!I490)+Utilities_detailed!R491*EXP(Utilities_detailed!I491)+Utilities_detailed!R492*EXP(Utilities_detailed!I492)+Utilities_detailed!R493*EXP(Utilities_detailed!I493)+Utilities_detailed!R494*EXP(Utilities_detailed!I494)+Utilities_detailed!R495*EXP(Utilities_detailed!I495)+Utilities_detailed!R496*EXP(Utilities_detailed!I496))","v":0},{"$f":"Utilities_detailed!S496*EXP(Utilities_detailed!J496)/(Utilities_detailed!S483*EXP(Utilities_detailed!J483)+Utilities_detailed!S484*EXP(Utilities_detailed!J484)+Utilities_detailed!S485*EXP(Utilities_detailed!J485)+Utilities_detailed!S486*EXP(Utilities_detailed!J486)+Utilities_detailed!S487*EXP(Utilities_detailed!J487)+Utilities_detailed!S488*EXP(Utilities_detailed!J488)+Utilities_detailed!S489*EXP(Utilities_detailed!J489)+Utilities_detailed!S490*EXP(Utilities_detailed!J490)+Utilities_detailed!S491*EXP(Utilities_detailed!J491)+Utilities_detailed!S492*EXP(Utilities_detailed!J492)+Utilities_detailed!S493*EXP(Utilities_detailed!J493)+Utilities_detailed!S494*EXP(Utilities_detailed!J494)+Utilities_detailed!S495*EXP(Utilities_detailed!J495)+Utilities_detailed!S496*EXP(Utilities_detailed!J496))","v":0},{"$f":"Utilities_detailed!T496*EXP(Utilities_detailed!K496)/(Utilities_detailed!T483*EXP(Utilities_detailed!K483)+Utilities_detailed!T484*EXP(Utilities_detailed!K484)+Utilities_detailed!T485*EXP(Utilities_detailed!K485)+Utilities_detailed!T486*EXP(Utilities_detailed!K486)+Utilities_detailed!T487*EXP(Utilities_detailed!K487)+Utilities_detailed!T488*EXP(Utilities_detailed!K488)+Utilities_detailed!T489*EXP(Utilities_detailed!K489)+Utilities_detailed!T490*EXP(Utilities_detailed!K490)+Utilities_detailed!T491*EXP(Utilities_detailed!K491)+Utilities_detailed!T492*EXP(Utilities_detailed!K492)+Utilities_detailed!T493*EXP(Utilities_detailed!K493)+Utilities_detailed!T494*EXP(Utilities_detailed!K494)+Utilities_detailed!T495*EXP(Utilities_detailed!K495)+Utilities_detailed!T496*EXP(Utilities_detailed!K496))","v":0},{"$f":"Utilities_detailed!U496*EXP(Utilities_detailed!L496)/(Utilities_detailed!U483*EXP(Utilities_detailed!L483)+Utilities_detailed!U484*EXP(Utilities_detailed!L484)+Utilities_detailed!U485*EXP(Utilities_detailed!L485)+Utilities_detailed!U486*EXP(Utilities_detailed!L486)+Utilities_detailed!U487*EXP(Utilities_detailed!L487)+Utilities_detailed!U488*EXP(Utilities_detailed!L488)+Utilities_detailed!U489*EXP(Utilities_detailed!L489)+Utilities_detailed!U490*EXP(Utilities_detailed!L490)+Utilities_detailed!U491*EXP(Utilities_detailed!L491)+Utilities_detailed!U492*EXP(Utilities_detailed!L492)+Utilities_detailed!U493*EXP(Utilities_detailed!L493)+Utilities_detailed!U494*EXP(Utilities_detailed!L494)+Utilities_detailed!U495*EXP(Utilities_detailed!L495)+Utilities_detailed!U496*EXP(Utilities_detailed!L496))","v":0},{"$f":"Utilities_detailed!V496*EXP(Utilities_detailed!M496)/(Utilities_detailed!V483*EXP(Utilities_detailed!M483)+Utilities_detailed!V484*EXP(Utilities_detailed!M484)+Utilities_detailed!V485*EXP(Utilities_detailed!M485)+Utilities_detailed!V486*EXP(Utilities_detailed!M486)+Utilities_detailed!V487*EXP(Utilities_detailed!M487)+Utilities_detailed!V488*EXP(Utilities_detailed!M488)+Utilities_detailed!V489*EXP(Utilities_detailed!M489)+Utilities_detailed!V490*EXP(Utilities_detailed!M490)+Utilities_detailed!V491*EXP(Utilities_detailed!M491)+Utilities_detailed!V492*EXP(Utilities_detailed!M492)+Utilities_detailed!V493*EXP(Utilities_detailed!M493)+Utilities_detailed!V494*EXP(Utilities_detailed!M494)+Utilities_detailed!V495*EXP(Utilities_detailed!M495)+Utilities_detailed!V496*EXP(Utilities_detailed!M496))","v":0},{"$f":"Utilities_detailed!W496*EXP(Utilities_detailed!N496)/(Utilities_detailed!W483*EXP(Utilities_detailed!N483)+Utilities_detailed!W484*EXP(Utilities_detailed!N484)+Utilities_detailed!W485*EXP(Utilities_detailed!N485)+Utilities_detailed!W486*EXP(Utilities_detailed!N486)+Utilities_detailed!W487*EXP(Utilities_detailed!N487)+Utilities_detailed!W488*EXP(Utilities_detailed!N488)+Utilities_detailed!W489*EXP(Utilities_detailed!N489)+Utilities_detailed!W490*EXP(Utilities_detailed!N490)+Utilities_detailed!W491*EXP(Utilities_detailed!N491)+Utilities_detailed!W492*EXP(Utilities_detailed!N492)+Utilities_detailed!W493*EXP(Utilities_detailed!N493)+Utilities_detailed!W494*EXP(Utilities_detailed!N494)+Utilities_detailed!W495*EXP(Utilities_detailed!N495)+Utilities_detailed!W496*EXP(Utilities_detailed!N496))","v":0},{"$f":"Utilities_detailed!X496*EXP(Utilities_detailed!O496)/(Utilities_detailed!X483*EXP(Utilities_detailed!O483)+Utilities_detailed!X484*EXP(Utilities_detailed!O484)+Utilities_detailed!X485*EXP(Utilities_detailed!O485)+Utilities_detailed!X486*EXP(Utilities_detailed!O486)+Utilities_detailed!X487*EXP(Utilities_detailed!O487)+Utilities_detailed!X488*EXP(Utilities_detailed!O488)+Utilities_detailed!X489*EXP(Utilities_detailed!O489)+Utilities_detailed!X490*EXP(Utilities_detailed!O490)+Utilities_detailed!X491*EXP(Utilities_detailed!O491)+Utilities_detailed!X492*EXP(Utilities_detailed!O492)+Utilities_detailed!X493*EXP(Utilities_detailed!O493)+Utilities_detailed!X494*EXP(Utilities_detailed!O494)+Utilities_detailed!X495*EXP(Utilities_detailed!O495)+Utilities_detailed!X496*EXP(Utilities_detailed!O496))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$49*H496","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$49*I496","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$49*J496","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$49*K496","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$49*L496","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$49*M496","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$49*N496","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$49*O496","v":0},null,{"$f":"Q496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X496*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z496/Fleet!C$72","v":0},{"$f":"AA496/Fleet!D$72","v":0},{"$f":"AB496/Fleet!E$72","v":0},{"$f":"AC496/Fleet!F$72","v":0},{"$f":"AD496/Fleet!G$72","v":0},{"$f":"AE496/Fleet!H$72","v":0},{"$f":"AF496/Fleet!I$72","v":0},{"$f":"AG496/Fleet!J$72","v":0},null,{"$f":"AI496*Fleet!C$70/1000000","v":0},{"$f":"AJ496*Fleet!D$70/1000000","v":0},{"$f":"AK496*Fleet!E$70/1000000","v":0},{"$f":"AL496*Fleet!F$70/1000000","v":0},{"$f":"AM496*Fleet!G$70/1000000","v":0},{"$f":"AN496*Fleet!H$70/1000000","v":0},{"$f":"AO496*Fleet!I$70/1000000","v":0},{"$f":"AP496*Fleet!J$70/1000000","v":0},null,{"$f":"AI496*Fleet!C$71/1000000","v":0},{"$f":"AJ496*Fleet!D$71/1000000","v":0},{"$f":"AK496*Fleet!E$71/1000000","v":0},{"$f":"AL496*Fleet!F$71/1000000","v":0},{"$f":"AM496*Fleet!G$71/1000000","v":0},{"$f":"AN496*Fleet!H$71/1000000","v":0},{"$f":"AO496*Fleet!I$71/1000000","v":0},{"$f":"AP496*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q497*EXP(Utilities_detailed!H497)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R497*EXP(Utilities_detailed!I497)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S497*EXP(Utilities_detailed!J497)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T497*EXP(Utilities_detailed!K497)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U497*EXP(Utilities_detailed!L497)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V497*EXP(Utilities_detailed!M497)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W497*EXP(Utilities_detailed!N497)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X497*EXP(Utilities_detailed!O497)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H497","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I497","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J497","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K497","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L497","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M497","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N497","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O497","v":0},null,{"$f":"Q497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X497*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q498*EXP(Utilities_detailed!H498)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R498*EXP(Utilities_detailed!I498)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S498*EXP(Utilities_detailed!J498)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T498*EXP(Utilities_detailed!K498)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U498*EXP(Utilities_detailed!L498)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V498*EXP(Utilities_detailed!M498)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W498*EXP(Utilities_detailed!N498)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X498*EXP(Utilities_detailed!O498)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H498","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I498","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J498","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K498","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L498","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M498","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N498","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O498","v":0},null,{"$f":"Q498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X498*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z498","v":0},{"$f":"AA498","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q499*EXP(Utilities_detailed!H499)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":4.4825870863703854E-3},{"$f":"Utilities_detailed!R499*EXP(Utilities_detailed!I499)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":3.4873070617803142E-3},{"$f":"Utilities_detailed!S499*EXP(Utilities_detailed!J499)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":3.28577562084906E-3},{"$f":"Utilities_detailed!T499*EXP(Utilities_detailed!K499)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":2.8969096904749446E-3},{"$f":"Utilities_detailed!U499*EXP(Utilities_detailed!L499)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":2.2363958548688345E-3},{"$f":"Utilities_detailed!V499*EXP(Utilities_detailed!M499)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":1.8762462815132982E-3},{"$f":"Utilities_detailed!W499*EXP(Utilities_detailed!N499)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":1.4350710801356726E-3},{"$f":"Utilities_detailed!X499*EXP(Utilities_detailed!O499)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":1.127756927143109E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H499","v":1550.9008747607184},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I499","v":1428.1328596483127},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J499","v":5376.7942374690147},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K499","v":11229.469617519215},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L499","v":9159.92837871757},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M499","v":12043.146213930397},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N499","v":11052.296775214929},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O499","v":11365.216187634211},null,{"$f":"Q499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":27295.855395788647},{"$f":"R499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":25135.138329810306},{"$f":"S499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":94631.578579454668},{"$f":"T499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":197638.6652683382},{"$f":"U499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":161214.73946542924},{"$f":"V499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":211959.37336517501},{"$f":"W499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":194520.42324378277},{"$f":"X499*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":200027.80490236211},null,{"$f":"Z499/Fleet!C$10","v":24814.413996171494},{"$f":"AA499/Fleet!D$10","v":22850.125754373003},{"$f":"AB499/Fleet!E$10","v":86028.707799504235},{"$f":"AC499/Fleet!F$10","v":179671.51388030744},{"$f":"AD499/Fleet!G$10","v":146558.85405948112},{"$f":"AE499/Fleet!H$10","v":192690.33942288635},{"$f":"AF499/Fleet!I$10","v":176836.74840343886},{"$f":"AG499/Fleet!J$10","v":181843.45900214737},null,{"$f":"AI499*Fleet!C$8/1000000","v":1.2851494987220644},{"$f":"AJ499*Fleet!D$8/1000000","v":1.1834181400979009},{"$f":"AK499*Fleet!E$8/1000000","v":4.3161448366637343},{"$f":"AL499*Fleet!F$8/1000000","v":8.7833628052392889},{"$f":"AM499*Fleet!G$8/1000000","v":7.0273236762783835},{"$f":"AN499*Fleet!H$8/1000000","v":9.0967909259412441},{"$f":"AO499*Fleet!I$8/1000000","v":8.1577859181107915},{"$f":"AP499*Fleet!J$8/1000000","v":8.1488016453918579},null,{"$f":"AI499*Fleet!C$9/1000000","v":0.29765042885933368},{"$f":"AJ499*Fleet!D$9/1000000","v":0.2740886700499226},{"$f":"AK499*Fleet!E$9/1000000","v":0.99965207388669586},{"$f":"AL499*Fleet!F$9/1000000","v":2.0342938377257203},{"$f":"AM499*Fleet!G$9/1000000","v":1.6275817778846391},{"$f":"AN499*Fleet!H$9/1000000","v":2.1068861817575089},{"$f":"AO499*Fleet!I$9/1000000","v":1.8894054578730715},{"$f":"AP499*Fleet!J$9/1000000","v":1.8873246317665064}]
[4,"10 - 20km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q500*EXP(Utilities_detailed!H500)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0.53762195327487705},{"$f":"Utilities_detailed!R500*EXP(Utilities_detailed!I500)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0.70281506800898619},{"$f":"Utilities_detailed!S500*EXP(Utilities_detailed!J500)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0.552112042038996},{"$f":"Utilities_detailed!T500*EXP(Utilities_detailed!K500)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0.52525695811308759},{"$f":"Utilities_detailed!U500*EXP(Utilities_detailed!L500)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0.48354134522133613},{"$f":"Utilities_detailed!V500*EXP(Utilities_detailed!M500)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0.49024745060618069},{"$f":"Utilities_detailed!W500*EXP(Utilities_detailed!N500)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0.4540113554661962},{"$f":"Utilities_detailed!X500*EXP(Utilities_detailed!O500)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0.43494216223299798},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H500","v":186008.28975744703},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I500","v":287819.01768271264},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J500","v":903467.91400972952},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K500","v":2036085.9269846454},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L500","v":1980509.881885808},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M500","v":3146773.313733018},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N500","v":3496599.0949072754},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O500","v":4383224.4200153025},null,{"$f":"Q500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":3273745.8997310679},{"$f":"R500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":5065614.7112157429},{"$f":"S500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":15901035.28657124},{"$f":"T500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":35835112.314929761},{"$f":"U500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":34856973.921190225},{"$f":"V500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":55383210.321701124},{"$f":"W500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":61540144.070368052},{"$f":"X500*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":77144749.792269334},null,{"$f":"Z500/Fleet!C$16","v":1818747.7220728155},{"$f":"AA500/Fleet!D$16","v":2814230.395119857},{"$f":"AB500/Fleet!E$16","v":8833908.4925395772},{"$f":"AC500/Fleet!F$16","v":18960376.886206221},{"$f":"AD500/Fleet!G$16","v":18229595.444913533},{"$f":"AE500/Fleet!H$16","v":28629557.069733616},{"$f":"AF500/Fleet!I$16","v":31444461.73484895},{"$f":"AG500/Fleet!J$16","v":38961994.844580472},null,{"$f":"AI500*Fleet!C$14/1000000","v":361.70075346481775},{"$f":"AJ500*Fleet!D$14/1000000","v":559.67589236529147},{"$f":"AK500*Fleet!E$14/1000000","v":1748.5454277767153},{"$f":"AL500*Fleet!F$14/1000000","v":3543.2628230537784},{"$f":"AM500*Fleet!G$14/1000000","v":3242.053954347723},{"$f":"AN500*Fleet!H$14/1000000","v":4754.4315082312505},{"$f":"AO500*Fleet!I$14/1000000","v":4807.3158252868516},{"$f":"AP500*Fleet!J$14/1000000","v":5306.4240832483183},null,{"$f":"AI500*Fleet!C$15/1000000","v":87.995222534741472},{"$f":"AJ500*Fleet!D$15/1000000","v":136.15897734314291},{"$f":"AK500*Fleet!E$15/1000000","v":412.64473212223197},{"$f":"AL500*Fleet!F$15/1000000","v":839.19593799124823},{"$f":"AM500*Fleet!G$15/1000000","v":770.83308863784418},{"$f":"AN500*Fleet!H$15/1000000","v":1152.2176911141178},{"$f":"AO500*Fleet!I$15/1000000","v":1197.5448700326078},{"$f":"AP500*Fleet!J$15/1000000","v":1365.3962740548714}]
[4,"10 - 20km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q501*EXP(Utilities_detailed!H501)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":4.8151298271424305E-3},{"$f":"Utilities_detailed!R501*EXP(Utilities_detailed!I501)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":3.6088999184795355E-3},{"$f":"Utilities_detailed!S501*EXP(Utilities_detailed!J501)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":3.4984752855602127E-3},{"$f":"Utilities_detailed!T501*EXP(Utilities_detailed!K501)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":3.2172895052128537E-3},{"$f":"Utilities_detailed!U501*EXP(Utilities_detailed!L501)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":2.5929990829267652E-3},{"$f":"Utilities_detailed!V501*EXP(Utilities_detailed!M501)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":2.2781715920115017E-3},{"$f":"Utilities_detailed!W501*EXP(Utilities_detailed!N501)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":1.8149136687146076E-3},{"$f":"Utilities_detailed!X501*EXP(Utilities_detailed!O501)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":1.4853886352629061E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H501","v":1665.9551542697182},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I501","v":1477.9279453904944},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J501","v":5724.8527976073956},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K501","v":12471.377643680689},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L501","v":10620.519544417844},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M501","v":14623.002243014782},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N501","v":13977.680106362093},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O501","v":14969.327659271052},null,{"$f":"Q501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":29320.810715147043},{"$f":"R501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":26011.531838872703},{"$f":"S501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":100757.40923789017},{"$f":"T501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":219496.24652878015},{"$f":"U501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":186921.14398175408},{"$f":"V501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":257364.83947706019},{"$f":"W501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":246007.16987197287},{"$f":"X501*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":263460.16680317052},null,{"$f":"Z501/Fleet!C$36","v":16289.339286192801},{"$f":"AA501/Fleet!D$36","v":14450.851021595945},{"$f":"AB501/Fleet!E$36","v":55976.33846549454},{"$f":"AC501/Fleet!F$36","v":116135.58017395774},{"$f":"AD501/Fleet!G$36","v":97756.530517880907},{"$f":"AE501/Fleet!H$36","v":133041.06635841198},{"$f":"AF501/Fleet!I$36","v":125699.46262544511},{"$f":"AG501/Fleet!J$36","v":133060.69030463157},null,{"$f":"AI501*Fleet!C$34/1000000","v":2.9155663534745559},{"$f":"AJ501*Fleet!D$34/1000000","v":2.5865023913739034},{"$f":"AK501*Fleet!E$34/1000000","v":9.9717416920453186},{"$f":"AL501*Fleet!F$34/1000000","v":19.532786585438622},{"$f":"AM501*Fleet!G$34/1000000","v":15.647014908140306},{"$f":"AN501*Fleet!H$34/1000000","v":19.884386357015469},{"$f":"AO501*Fleet!I$34/1000000","v":17.295551722409929},{"$f":"AP501*Fleet!J$34/1000000","v":16.309965876860666},null,{"$f":"AI501*Fleet!C$35/1000000","v":0.70930432859535975},{"$f":"AJ501*Fleet!D$35/1000000","v":0.62924904450807573},{"$f":"AK501*Fleet!E$35/1000000","v":2.3532626684673024},{"$f":"AL501*Fleet!F$35/1000000","v":4.626197936404461},{"$f":"AM501*Fleet!G$35/1000000","v":3.7202455602040767},{"$f":"AN501*Fleet!H$35/1000000","v":4.818902469798088},{"$f":"AO501*Fleet!I$35/1000000","v":4.3084748313409911},{"$f":"AP501*Fleet!J$35/1000000","v":4.1967182209446348}]
[4,"10 - 20km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q502*EXP(Utilities_detailed!H502)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0.44212779532225061},{"$f":"Utilities_detailed!R502*EXP(Utilities_detailed!I502)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0.28129414265993957},{"$f":"Utilities_detailed!S502*EXP(Utilities_detailed!J502)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0.37946669517803405},{"$f":"Utilities_detailed!T502*EXP(Utilities_detailed!K502)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0.38650182539249422},{"$f":"Utilities_detailed!U502*EXP(Utilities_detailed!L502)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0.32618244358062631},{"$f":"Utilities_detailed!V502*EXP(Utilities_detailed!M502)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0.30800938792283389},{"$f":"Utilities_detailed!W502*EXP(Utilities_detailed!N502)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0.30464411820400195},{"$f":"Utilities_detailed!X502*EXP(Utilities_detailed!O502)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0.28768476128919923},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H502","v":152968.8930319309},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I502","v":115196.45423886878},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J502","v":620953.6424210968},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K502","v":1498220.8522520971},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L502","v":1335992.380369019},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M502","v":1977033.6818608132},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N502","v":2346237.236483064},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O502","v":2899205.8725122674},null,{"$f":"Q502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":2814627.6317875283},{"$f":"R502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":2119614.7579951854},{"$f":"S502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":11425547.02054818},{"$f":"T502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":27567263.681438584},{"$f":"U502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":24582259.798789948},{"$f":"V502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":36377419.746238962},{"$f":"W502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":43170765.151288375},{"$f":"X502*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":53345388.054225713},null,{"$f":"Z502/Fleet!C$22","v":234552.3026489607},{"$f":"AA502/Fleet!D$22","v":176634.56316626546},{"$f":"AB502/Fleet!E$22","v":952128.91837901494},{"$f":"AC502/Fleet!F$22","v":2297271.9734532153},{"$f":"AD502/Fleet!G$22","v":2048521.6498991624},{"$f":"AE502/Fleet!H$22","v":3031451.6455199136},{"$f":"AF502/Fleet!I$22","v":3597563.7626073644},{"$f":"AG502/Fleet!J$22","v":4445449.0045188097},null,{"$f":"AI502*Fleet!C$20/1000000","v":220.70402319418602},{"$f":"AJ502*Fleet!D$20/1000000","v":166.20582397047343},{"$f":"AK502*Fleet!E$20/1000000","v":654.24867295551962},{"$f":"AL502*Fleet!F$20/1000000","v":1024.5511159505766},{"$f":"AM502*Fleet!G$20/1000000","v":797.18174381958158},{"$f":"AN502*Fleet!H$20/1000000","v":1019.6908638502438},{"$f":"AO502*Fleet!I$20/1000000","v":1025.3649170289066},{"$f":"AP502*Fleet!J$20/1000000","v":1045.2052226177268},null,{"$f":"AI502*Fleet!C$21/1000000","v":66.145322586518034},{"$f":"AJ502*Fleet!D$21/1000000","v":49.812131574113515},{"$f":"AK502*Fleet!E$21/1000000","v":285.70925735193293},{"$f":"AL502*Fleet!F$21/1000000","v":657.98357247146714},{"$f":"AM502*Fleet!G$21/1000000","v":514.75042823075717},{"$f":"AN502*Fleet!H$21/1000000","v":659.46764859106634},{"$f":"AO502*Fleet!I$21/1000000","v":678.79654272076755},{"$f":"AP502*Fleet!J$21/1000000","v":699.89959416894521}]
[4,"10 - 20km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q503*EXP(Utilities_detailed!H503)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R503*EXP(Utilities_detailed!I503)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S503*EXP(Utilities_detailed!J503)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T503*EXP(Utilities_detailed!K503)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U503*EXP(Utilities_detailed!L503)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V503*EXP(Utilities_detailed!M503)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W503*EXP(Utilities_detailed!N503)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X503*EXP(Utilities_detailed!O503)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H503","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I503","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J503","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K503","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L503","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M503","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N503","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O503","v":0},null,{"$f":"Q503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X503*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z503/Fleet!C$42","v":0},{"$f":"AA503/Fleet!D$42","v":0},{"$f":"AB503/Fleet!E$42","v":0},{"$f":"AC503/Fleet!F$42","v":0},{"$f":"AD503/Fleet!G$42","v":0},{"$f":"AE503/Fleet!H$42","v":0},{"$f":"AF503/Fleet!I$42","v":0},{"$f":"AG503/Fleet!J$42","v":0},null,{"$f":"AI503*Fleet!C$40/1000000","v":0},{"$f":"AJ503*Fleet!D$40/1000000","v":0},{"$f":"AK503*Fleet!E$40/1000000","v":0},{"$f":"AL503*Fleet!F$40/1000000","v":0},{"$f":"AM503*Fleet!G$40/1000000","v":0},{"$f":"AN503*Fleet!H$40/1000000","v":0},{"$f":"AO503*Fleet!I$40/1000000","v":0},{"$f":"AP503*Fleet!J$40/1000000","v":0},null,{"$f":"AI503*Fleet!C$41/1000000","v":0},{"$f":"AJ503*Fleet!D$41/1000000","v":0},{"$f":"AK503*Fleet!E$41/1000000","v":0},{"$f":"AL503*Fleet!F$41/1000000","v":0},{"$f":"AM503*Fleet!G$41/1000000","v":0},{"$f":"AN503*Fleet!H$41/1000000","v":0},{"$f":"AO503*Fleet!I$41/1000000","v":0},{"$f":"AP503*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q504*EXP(Utilities_detailed!H504)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R504*EXP(Utilities_detailed!I504)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S504*EXP(Utilities_detailed!J504)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":5.3437865258445988E-2},{"$f":"Utilities_detailed!T504*EXP(Utilities_detailed!K504)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":6.5255539264410856E-2},{"$f":"Utilities_detailed!U504*EXP(Utilities_detailed!L504)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0.13411631039207092},{"$f":"Utilities_detailed!V504*EXP(Utilities_detailed!M504)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0.1262817340034379},{"$f":"Utilities_detailed!W504*EXP(Utilities_detailed!N504)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0.12443363960174252},{"$f":"Utilities_detailed!X504*EXP(Utilities_detailed!O504)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0.11703571978559907},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H504","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I504","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J504","v":87444.925989806958},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K504","v":252954.0696259657},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L504","v":549319.47532217018},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M504","v":810570.23362915555},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N504","v":958334.07329801098},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O504","v":1179452.9698951002},null,{"$f":"Q504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":1574008.6678165253},{"$f":"T504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":4553173.2532673823},{"$f":"U504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":9887750.5557990633},{"$f":"V504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":14590264.205324801},{"$f":"W504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":17250013.319364198},{"$f":"X504*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":21230153.458111804},null,{"$f":"Z504/Fleet!C$48","v":0},{"$f":"AA504/Fleet!D$48","v":0},{"$f":"AB504/Fleet!E$48","v":19675.108347706566},{"$f":"AC504/Fleet!F$48","v":56914.66566584228},{"$f":"AD504/Fleet!G$48","v":123596.88194748829},{"$f":"AE504/Fleet!H$48","v":182378.30256656001},{"$f":"AF504/Fleet!I$48","v":215625.16649205246},{"$f":"AG504/Fleet!J$48","v":265376.91822639754},null,{"$f":"AI504*Fleet!C$46/1000000","v":0},{"$f":"AJ504*Fleet!D$46/1000000","v":0},{"$f":"AK504*Fleet!E$46/1000000","v":0},{"$f":"AL504*Fleet!F$46/1000000","v":0},{"$f":"AM504*Fleet!G$46/1000000","v":0},{"$f":"AN504*Fleet!H$46/1000000","v":0},{"$f":"AO504*Fleet!I$46/1000000","v":0},{"$f":"AP504*Fleet!J$46/1000000","v":0},null,{"$f":"AI504*Fleet!C$47/1000000","v":0},{"$f":"AJ504*Fleet!D$47/1000000","v":0},{"$f":"AK504*Fleet!E$47/1000000","v":10.198649963240122},{"$f":"AL504*Fleet!F$47/1000000","v":19.953183400936982},{"$f":"AM504*Fleet!G$47/1000000","v":29.734403279843811},{"$f":"AN504*Fleet!H$47/1000000","v":32.249201275944081},{"$f":"AO504*Fleet!I$47/1000000","v":27.085870738290147},{"$f":"AP504*Fleet!J$47/1000000","v":22.663572224262239}]
[4,"10 - 20km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q505*EXP(Utilities_detailed!H505)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R505*EXP(Utilities_detailed!I505)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S505*EXP(Utilities_detailed!J505)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T505*EXP(Utilities_detailed!K505)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":9.4869155144681923E-3},{"$f":"Utilities_detailed!U505*EXP(Utilities_detailed!L505)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":7.8038876176776363E-3},{"$f":"Utilities_detailed!V505*EXP(Utilities_detailed!M505)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":7.5037712987555865E-3},{"$f":"Utilities_detailed!W505*EXP(Utilities_detailed!N505)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":7.493847665456548E-3},{"$f":"Utilities_detailed!X505*EXP(Utilities_detailed!O505)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":7.1401738527623439E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H505","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I505","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J505","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K505","v":36774.715443830864},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L505","v":31963.505699522295},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M505","v":48164.793607969325},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N505","v":57714.373547996707},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O505","v":71956.657947124695},null,{"$f":"Q505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":661944.87798895559},{"$f":"U505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":575343.10259140132},{"$f":"V505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":866966.2849434478},{"$f":"W505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1038858.7238639407},{"$f":"X505*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1295219.8430482445},null,{"$f":"Z505/Fleet!C$54","v":0},{"$f":"AA505/Fleet!D$54","v":0},{"$f":"AB505/Fleet!E$54","v":0},{"$f":"AC505/Fleet!F$54","v":110324.14633149259},{"$f":"AD505/Fleet!G$54","v":95890.517098566881},{"$f":"AE505/Fleet!H$54","v":144494.38082390797},{"$f":"AF505/Fleet!I$54","v":173143.12064399011},{"$f":"AG505/Fleet!J$54","v":215869.97384137407},null,{"$f":"AI505*Fleet!C542/1000000","v":0},{"$f":"AJ505*Fleet!D542/1000000","v":0},{"$f":"AK505*Fleet!E542/1000000","v":0},{"$f":"AL505*Fleet!F542/1000000","v":0},{"$f":"AM505*Fleet!G542/1000000","v":0},{"$f":"AN505*Fleet!H542/1000000","v":0},{"$f":"AO505*Fleet!I542/1000000","v":0},{"$f":"AP505*Fleet!J542/1000000","v":0},null,{"$f":"AI505*Fleet!C543/1000000","v":0},{"$f":"AJ505*Fleet!D543/1000000","v":0},{"$f":"AK505*Fleet!E543/1000000","v":0},{"$f":"AL505*Fleet!F543/1000000","v":0},{"$f":"AM505*Fleet!G543/1000000","v":0},{"$f":"AN505*Fleet!H543/1000000","v":0},{"$f":"AO505*Fleet!I543/1000000","v":0},{"$f":"AP505*Fleet!J543/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q506*EXP(Utilities_detailed!H506)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R506*EXP(Utilities_detailed!I506)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S506*EXP(Utilities_detailed!J506)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T506*EXP(Utilities_detailed!K506)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U506*EXP(Utilities_detailed!L506)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":3.7669332921565518E-2},{"$f":"Utilities_detailed!V506*EXP(Utilities_detailed!M506)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":5.8738010148283698E-2},{"$f":"Utilities_detailed!W506*EXP(Utilities_detailed!N506)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":9.9630955786731493E-2},{"$f":"Utilities_detailed!X506*EXP(Utilities_detailed!O506)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0.14381054153176431},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H506","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I506","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J506","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K506","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L506","v":154287.70845036523},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M506","v":377024.30192722776},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N506","v":767314.52998772019},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O506","v":1449282.0706583385},null,{"$f":"Q506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":2838893.8354867199},{"$f":"V506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":6937247.15546099},{"$f":"W506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":14118587.35177405},{"$f":"X506*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":26666790.100113425},null,{"$f":"Z506/Fleet!C$28","v":0},{"$f":"AA506/Fleet!D$28","v":0},{"$f":"AB506/Fleet!E$28","v":0},{"$f":"AC506/Fleet!F$28","v":0},{"$f":"AD506/Fleet!G$28","v":9462.9794516223992},{"$f":"AE506/Fleet!H$28","v":23124.157184869968},{"$f":"AF506/Fleet!I$28","v":47061.957839246832},{"$f":"AG506/Fleet!J$28","v":88889.300333711421},null,{"$f":"AI506*Fleet!C$26/1000000","v":0},{"$f":"AJ506*Fleet!D$26/1000000","v":0},{"$f":"AK506*Fleet!E$26/1000000","v":0},{"$f":"AL506*Fleet!F$26/1000000","v":0},{"$f":"AM506*Fleet!G$26/1000000","v":5.9164818599357245},{"$f":"AN506*Fleet!H$26/1000000","v":14.447871989515907},{"$f":"AO506*Fleet!I$26/1000000","v":29.403244200313935},{"$f":"AP506*Fleet!J$26/1000000","v":55.536019420075021},null,{"$f":"AI506*Fleet!C$27/1000000","v":0},{"$f":"AJ506*Fleet!D$27/1000000","v":0},{"$f":"AK506*Fleet!E$27/1000000","v":0},{"$f":"AL506*Fleet!F$27/1000000","v":0},{"$f":"AM506*Fleet!G$27/1000000","v":8.6258501096240288},{"$f":"AN506*Fleet!H$27/1000000","v":16.488377370035987},{"$f":"AO506*Fleet!I$27/1000000","v":26.056643737622252},{"$f":"AP506*Fleet!J$27/1000000","v":38.090976910313564}]
[4,"10 - 20km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q507*EXP(Utilities_detailed!H507)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R507*EXP(Utilities_detailed!I507)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S507*EXP(Utilities_detailed!J507)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T507*EXP(Utilities_detailed!K507)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U507*EXP(Utilities_detailed!L507)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V507*EXP(Utilities_detailed!M507)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W507*EXP(Utilities_detailed!N507)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X507*EXP(Utilities_detailed!O507)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H507","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I507","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J507","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K507","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L507","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M507","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N507","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O507","v":0},null,{"$f":"Q507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X507*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z507","v":0},{"$f":"AA507","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q508*EXP(Utilities_detailed!H508)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":1.0952534489359672E-2},{"$f":"Utilities_detailed!R508*EXP(Utilities_detailed!I508)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":8.7945823508145567E-3},{"$f":"Utilities_detailed!S508*EXP(Utilities_detailed!J508)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":8.1991466181145639E-3},{"$f":"Utilities_detailed!T508*EXP(Utilities_detailed!K508)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":7.3845625198512028E-3},{"$f":"Utilities_detailed!U508*EXP(Utilities_detailed!L508)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":5.8572853289276172E-3},{"$f":"Utilities_detailed!V508*EXP(Utilities_detailed!M508)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":5.0652281469835067E-3},{"$f":"Utilities_detailed!W508*EXP(Utilities_detailed!N508)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":6.5360985270211105E-3},{"$f":"Utilities_detailed!X508*EXP(Utilities_detailed!O508)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":6.7734957452710801E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H508","v":3789.3954970875757},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I508","v":3601.5847814873582},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J508","v":13416.961282660604},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K508","v":28625.234928101887},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L508","v":23990.526538440972},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M508","v":32512.407236771247},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N508","v":50338.203920779277},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O508","v":68261.379414482217},null,{"$f":"Q508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":80032.032898489604},{"$f":"R508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":76065.470585013012},{"$f":"S508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":283366.22228979197},{"$f":"T508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":604564.96168151184},{"$f":"U508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":506679.92049187334},{"$f":"V508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":686662.04084060877},{"$f":"W508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1063142.8668068585},{"$f":"X508*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1441680.3332338645},null,{"$f":"Z508/Fleet!C$66","v":44961.816235106518},{"$f":"AA508/Fleet!D$66","v":42733.410441018546},{"$f":"AB508/Fleet!E$66","v":159194.50690437751},{"$f":"AC508/Fleet!F$66","v":339643.23689972574},{"$f":"AD508/Fleet!G$66","v":284651.64072577155},{"$f":"AE508/Fleet!H$66","v":385765.19148348807},{"$f":"AF508/Fleet!I$66","v":597271.2734869991},{"$f":"AG508/Fleet!J$66","v":809932.77147969918},null,{"$f":"AI508*Fleet!C$58/1000000","v":8.9417144621081253},{"$f":"AJ508*Fleet!D$58/1000000","v":8.4985435676707315},{"$f":"AK508*Fleet!E$58/1000000","v":31.510268349496485},{"$f":"AL508*Fleet!F$58/1000000","v":63.47158928491335},{"$f":"AM508*Fleet!G$58/1000000","v":50.62405143412289},{"$f":"AN508*Fleet!H$58/1000000","v":64.062960411878379},{"$f":"AO508*Fleet!I$58/1000000","v":91.312475603331379},{"$f":"AP508*Fleet!J$58/1000000","v":110.30869393459082},null,{"$f":"AI508*Fleet!C$59/1000000","v":2.1753566902974524},{"$f":"AJ508*Fleet!D$59/1000000","v":2.0675412624793506},{"$f":"AK508*Fleet!E$59/1000000","v":7.4362072815634122},{"$f":"AL508*Fleet!F$59/1000000","v":15.032782654220759},{"$f":"AM508*Fleet!G$59/1000000","v":12.036411014688714},{"$f":"AN508*Fleet!H$59/1000000","v":15.525405341083605},{"$f":"AO508*Fleet!I$59/1000000","v":22.746744899420499},{"$f":"AP508*Fleet!J$59/1000000","v":28.383536131162497}]
[4,"10 - 20km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q509*EXP(Utilities_detailed!H509)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R509*EXP(Utilities_detailed!I509)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S509*EXP(Utilities_detailed!J509)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T509*EXP(Utilities_detailed!K509)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U509*EXP(Utilities_detailed!L509)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V509*EXP(Utilities_detailed!M509)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W509*EXP(Utilities_detailed!N509)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X509*EXP(Utilities_detailed!O509)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H509","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I509","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J509","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K509","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L509","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M509","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N509","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O509","v":0},null,{"$f":"Q509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X509*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z509/Fleet!C$66","v":0},{"$f":"AA509/Fleet!D$66","v":0},{"$f":"AB509/Fleet!E$66","v":0},{"$f":"AC509/Fleet!F$66","v":0},{"$f":"AD509/Fleet!G$66","v":0},{"$f":"AE509/Fleet!H$66","v":0},{"$f":"AF509/Fleet!I$66","v":0},{"$f":"AG509/Fleet!J$66","v":0},null,{"$f":"AI509*Fleet!C$64/1000000","v":0},{"$f":"AJ509*Fleet!D$64/1000000","v":0},{"$f":"AK509*Fleet!E$64/1000000","v":0},{"$f":"AL509*Fleet!F$64/1000000","v":0},{"$f":"AM509*Fleet!G$64/1000000","v":0},{"$f":"AN509*Fleet!H$64/1000000","v":0},{"$f":"AO509*Fleet!I$64/1000000","v":0},{"$f":"AP509*Fleet!J$64/1000000","v":0},null,{"$f":"AI509*Fleet!C$65/1000000","v":0},{"$f":"AJ509*Fleet!D$65/1000000","v":0},{"$f":"AK509*Fleet!E$65/1000000","v":0},{"$f":"AL509*Fleet!F$65/1000000","v":0},{"$f":"AM509*Fleet!G$65/1000000","v":0},{"$f":"AN509*Fleet!H$65/1000000","v":0},{"$f":"AO509*Fleet!I$65/1000000","v":0},{"$f":"AP509*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q510*EXP(Utilities_detailed!H510)/(Utilities_detailed!Q497*EXP(Utilities_detailed!H497)+Utilities_detailed!Q498*EXP(Utilities_detailed!H498)+Utilities_detailed!Q499*EXP(Utilities_detailed!H499)+Utilities_detailed!Q500*EXP(Utilities_detailed!H500)+Utilities_detailed!Q501*EXP(Utilities_detailed!H501)+Utilities_detailed!Q502*EXP(Utilities_detailed!H502)+Utilities_detailed!Q503*EXP(Utilities_detailed!H503)+Utilities_detailed!Q504*EXP(Utilities_detailed!H504)+Utilities_detailed!Q505*EXP(Utilities_detailed!H505)+Utilities_detailed!Q506*EXP(Utilities_detailed!H506)+Utilities_detailed!Q507*EXP(Utilities_detailed!H507)+Utilities_detailed!Q508*EXP(Utilities_detailed!H508)+Utilities_detailed!Q509*EXP(Utilities_detailed!H509)+Utilities_detailed!Q510*EXP(Utilities_detailed!H510))","v":0},{"$f":"Utilities_detailed!R510*EXP(Utilities_detailed!I510)/(Utilities_detailed!R497*EXP(Utilities_detailed!I497)+Utilities_detailed!R498*EXP(Utilities_detailed!I498)+Utilities_detailed!R499*EXP(Utilities_detailed!I499)+Utilities_detailed!R500*EXP(Utilities_detailed!I500)+Utilities_detailed!R501*EXP(Utilities_detailed!I501)+Utilities_detailed!R502*EXP(Utilities_detailed!I502)+Utilities_detailed!R503*EXP(Utilities_detailed!I503)+Utilities_detailed!R504*EXP(Utilities_detailed!I504)+Utilities_detailed!R505*EXP(Utilities_detailed!I505)+Utilities_detailed!R506*EXP(Utilities_detailed!I506)+Utilities_detailed!R507*EXP(Utilities_detailed!I507)+Utilities_detailed!R508*EXP(Utilities_detailed!I508)+Utilities_detailed!R509*EXP(Utilities_detailed!I509)+Utilities_detailed!R510*EXP(Utilities_detailed!I510))","v":0},{"$f":"Utilities_detailed!S510*EXP(Utilities_detailed!J510)/(Utilities_detailed!S497*EXP(Utilities_detailed!J497)+Utilities_detailed!S498*EXP(Utilities_detailed!J498)+Utilities_detailed!S499*EXP(Utilities_detailed!J499)+Utilities_detailed!S500*EXP(Utilities_detailed!J500)+Utilities_detailed!S501*EXP(Utilities_detailed!J501)+Utilities_detailed!S502*EXP(Utilities_detailed!J502)+Utilities_detailed!S503*EXP(Utilities_detailed!J503)+Utilities_detailed!S504*EXP(Utilities_detailed!J504)+Utilities_detailed!S505*EXP(Utilities_detailed!J505)+Utilities_detailed!S506*EXP(Utilities_detailed!J506)+Utilities_detailed!S507*EXP(Utilities_detailed!J507)+Utilities_detailed!S508*EXP(Utilities_detailed!J508)+Utilities_detailed!S509*EXP(Utilities_detailed!J509)+Utilities_detailed!S510*EXP(Utilities_detailed!J510))","v":0},{"$f":"Utilities_detailed!T510*EXP(Utilities_detailed!K510)/(Utilities_detailed!T497*EXP(Utilities_detailed!K497)+Utilities_detailed!T498*EXP(Utilities_detailed!K498)+Utilities_detailed!T499*EXP(Utilities_detailed!K499)+Utilities_detailed!T500*EXP(Utilities_detailed!K500)+Utilities_detailed!T501*EXP(Utilities_detailed!K501)+Utilities_detailed!T502*EXP(Utilities_detailed!K502)+Utilities_detailed!T503*EXP(Utilities_detailed!K503)+Utilities_detailed!T504*EXP(Utilities_detailed!K504)+Utilities_detailed!T505*EXP(Utilities_detailed!K505)+Utilities_detailed!T506*EXP(Utilities_detailed!K506)+Utilities_detailed!T507*EXP(Utilities_detailed!K507)+Utilities_detailed!T508*EXP(Utilities_detailed!K508)+Utilities_detailed!T509*EXP(Utilities_detailed!K509)+Utilities_detailed!T510*EXP(Utilities_detailed!K510))","v":0},{"$f":"Utilities_detailed!U510*EXP(Utilities_detailed!L510)/(Utilities_detailed!U497*EXP(Utilities_detailed!L497)+Utilities_detailed!U498*EXP(Utilities_detailed!L498)+Utilities_detailed!U499*EXP(Utilities_detailed!L499)+Utilities_detailed!U500*EXP(Utilities_detailed!L500)+Utilities_detailed!U501*EXP(Utilities_detailed!L501)+Utilities_detailed!U502*EXP(Utilities_detailed!L502)+Utilities_detailed!U503*EXP(Utilities_detailed!L503)+Utilities_detailed!U504*EXP(Utilities_detailed!L504)+Utilities_detailed!U505*EXP(Utilities_detailed!L505)+Utilities_detailed!U506*EXP(Utilities_detailed!L506)+Utilities_detailed!U507*EXP(Utilities_detailed!L507)+Utilities_detailed!U508*EXP(Utilities_detailed!L508)+Utilities_detailed!U509*EXP(Utilities_detailed!L509)+Utilities_detailed!U510*EXP(Utilities_detailed!L510))","v":0},{"$f":"Utilities_detailed!V510*EXP(Utilities_detailed!M510)/(Utilities_detailed!V497*EXP(Utilities_detailed!M497)+Utilities_detailed!V498*EXP(Utilities_detailed!M498)+Utilities_detailed!V499*EXP(Utilities_detailed!M499)+Utilities_detailed!V500*EXP(Utilities_detailed!M500)+Utilities_detailed!V501*EXP(Utilities_detailed!M501)+Utilities_detailed!V502*EXP(Utilities_detailed!M502)+Utilities_detailed!V503*EXP(Utilities_detailed!M503)+Utilities_detailed!V504*EXP(Utilities_detailed!M504)+Utilities_detailed!V505*EXP(Utilities_detailed!M505)+Utilities_detailed!V506*EXP(Utilities_detailed!M506)+Utilities_detailed!V507*EXP(Utilities_detailed!M507)+Utilities_detailed!V508*EXP(Utilities_detailed!M508)+Utilities_detailed!V509*EXP(Utilities_detailed!M509)+Utilities_detailed!V510*EXP(Utilities_detailed!M510))","v":0},{"$f":"Utilities_detailed!W510*EXP(Utilities_detailed!N510)/(Utilities_detailed!W497*EXP(Utilities_detailed!N497)+Utilities_detailed!W498*EXP(Utilities_detailed!N498)+Utilities_detailed!W499*EXP(Utilities_detailed!N499)+Utilities_detailed!W500*EXP(Utilities_detailed!N500)+Utilities_detailed!W501*EXP(Utilities_detailed!N501)+Utilities_detailed!W502*EXP(Utilities_detailed!N502)+Utilities_detailed!W503*EXP(Utilities_detailed!N503)+Utilities_detailed!W504*EXP(Utilities_detailed!N504)+Utilities_detailed!W505*EXP(Utilities_detailed!N505)+Utilities_detailed!W506*EXP(Utilities_detailed!N506)+Utilities_detailed!W507*EXP(Utilities_detailed!N507)+Utilities_detailed!W508*EXP(Utilities_detailed!N508)+Utilities_detailed!W509*EXP(Utilities_detailed!N509)+Utilities_detailed!W510*EXP(Utilities_detailed!N510))","v":0},{"$f":"Utilities_detailed!X510*EXP(Utilities_detailed!O510)/(Utilities_detailed!X497*EXP(Utilities_detailed!O497)+Utilities_detailed!X498*EXP(Utilities_detailed!O498)+Utilities_detailed!X499*EXP(Utilities_detailed!O499)+Utilities_detailed!X500*EXP(Utilities_detailed!O500)+Utilities_detailed!X501*EXP(Utilities_detailed!O501)+Utilities_detailed!X502*EXP(Utilities_detailed!O502)+Utilities_detailed!X503*EXP(Utilities_detailed!O503)+Utilities_detailed!X504*EXP(Utilities_detailed!O504)+Utilities_detailed!X505*EXP(Utilities_detailed!O505)+Utilities_detailed!X506*EXP(Utilities_detailed!O506)+Utilities_detailed!X507*EXP(Utilities_detailed!O507)+Utilities_detailed!X508*EXP(Utilities_detailed!O508)+Utilities_detailed!X509*EXP(Utilities_detailed!O509)+Utilities_detailed!X510*EXP(Utilities_detailed!O510))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$49*H510","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$49*I510","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$49*J510","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$49*K510","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$49*L510","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$49*M510","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$49*N510","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$49*O510","v":0},null,{"$f":"Q510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X510*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z510/Fleet!C$72","v":0},{"$f":"AA510/Fleet!D$72","v":0},{"$f":"AB510/Fleet!E$72","v":0},{"$f":"AC510/Fleet!F$72","v":0},{"$f":"AD510/Fleet!G$72","v":0},{"$f":"AE510/Fleet!H$72","v":0},{"$f":"AF510/Fleet!I$72","v":0},{"$f":"AG510/Fleet!J$72","v":0},null,{"$f":"AI510*Fleet!C$70/1000000","v":0},{"$f":"AJ510*Fleet!D$70/1000000","v":0},{"$f":"AK510*Fleet!E$70/1000000","v":0},{"$f":"AL510*Fleet!F$70/1000000","v":0},{"$f":"AM510*Fleet!G$70/1000000","v":0},{"$f":"AN510*Fleet!H$70/1000000","v":0},{"$f":"AO510*Fleet!I$70/1000000","v":0},{"$f":"AP510*Fleet!J$70/1000000","v":0},null,{"$f":"AI510*Fleet!C$71/1000000","v":0},{"$f":"AJ510*Fleet!D$71/1000000","v":0},{"$f":"AK510*Fleet!E$71/1000000","v":0},{"$f":"AL510*Fleet!F$71/1000000","v":0},{"$f":"AM510*Fleet!G$71/1000000","v":0},{"$f":"AN510*Fleet!H$71/1000000","v":0},{"$f":"AO510*Fleet!I$71/1000000","v":0},{"$f":"AP510*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q511*EXP(Utilities_detailed!H511)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R511*EXP(Utilities_detailed!I511)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S511*EXP(Utilities_detailed!J511)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T511*EXP(Utilities_detailed!K511)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U511*EXP(Utilities_detailed!L511)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V511*EXP(Utilities_detailed!M511)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W511*EXP(Utilities_detailed!N511)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X511*EXP(Utilities_detailed!O511)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H511","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I511","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J511","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K511","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L511","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M511","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N511","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O511","v":0},null,{"$f":"Q511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X511*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q512*EXP(Utilities_detailed!H512)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R512*EXP(Utilities_detailed!I512)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S512*EXP(Utilities_detailed!J512)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T512*EXP(Utilities_detailed!K512)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U512*EXP(Utilities_detailed!L512)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V512*EXP(Utilities_detailed!M512)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W512*EXP(Utilities_detailed!N512)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X512*EXP(Utilities_detailed!O512)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H512","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I512","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J512","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K512","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L512","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M512","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N512","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O512","v":0},null,{"$f":"Q512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X512*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z512","v":0},{"$f":"AA512","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q513*EXP(Utilities_detailed!H513)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":7.8820930745154803E-3},{"$f":"Utilities_detailed!R513*EXP(Utilities_detailed!I513)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":5.9182931219004245E-3},{"$f":"Utilities_detailed!S513*EXP(Utilities_detailed!J513)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":5.738927530679689E-3},{"$f":"Utilities_detailed!T513*EXP(Utilities_detailed!K513)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":5.0827188105735778E-3},{"$f":"Utilities_detailed!U513*EXP(Utilities_detailed!L513)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":3.9260728710517707E-3},{"$f":"Utilities_detailed!V513*EXP(Utilities_detailed!M513)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":3.2863314480688854E-3},{"$f":"Utilities_detailed!W513*EXP(Utilities_detailed!N513)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":2.525910604802198E-3},{"$f":"Utilities_detailed!X513*EXP(Utilities_detailed!O513)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":1.9874670885861034E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H513","v":8700.7290179136471},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I513","v":7732.7447093671053},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J513","v":29962.292081307034},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K513","v":62860.690998727783},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L513","v":51305.099503907622},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M513","v":67300.804549304026},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N513","v":62066.303462344287},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O513","v":63902.95220566709},null,{"$f":"Q513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":153132.8307152802},{"$f":"R513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":136096.30688486106},{"$f":"S513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":527336.34063100384},{"$f":"T513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":1106348.1615776091},{"$f":"U513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":902969.75126877427},{"$f":"V513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":1184494.1600677511},{"$f":"W513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":1092366.9409372595},{"$f":"X513*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":1124691.9588197409},null,{"$f":"Z513/Fleet!C$10","v":139211.66428661835},{"$f":"AA513/Fleet!D$10","v":123723.91534987367},{"$f":"AB513/Fleet!E$10","v":479396.67330091255},{"$f":"AC513/Fleet!F$10","v":1005771.0559796445},{"$f":"AD513/Fleet!G$10","v":820881.59206252196},{"$f":"AE513/Fleet!H$10","v":1076812.8727888644},{"$f":"AF513/Fleet!I$10","v":993060.85539750848},{"$f":"AG513/Fleet!J$10","v":1022447.2352906734},null,{"$f":"AI513*Fleet!C$8/1000000","v":7.2098337926422422},{"$f":"AJ513*Fleet!D$8/1000000","v":6.4077164109679652},{"$f":"AK513*Fleet!E$8/1000000","v":24.051802347232613},{"$f":"AL513*Fleet!F$8/1000000","v":49.167794565157784},{"$f":"AM513*Fleet!G$8/1000000","v":39.360301254681339},{"$f":"AN513*Fleet!H$8/1000000","v":50.835665137444984},{"$f":"AO513*Fleet!I$8/1000000","v":45.811619672550549},{"$f":"AP513*Fleet!J$8/1000000","v":45.818088585548779},null,{"$f":"AI513*Fleet!C$9/1000000","v":1.6698525132822633},{"$f":"AJ513*Fleet!D$9/1000000","v":1.4840760079898556},{"$f":"AK513*Fleet!E$9/1000000","v":5.5705809251083709},{"$f":"AL513*Fleet!F$9/1000000","v":11.387636343428914},{"$f":"AM513*Fleet!G$9/1000000","v":9.1161460671605283},{"$f":"AN513*Fleet!H$9/1000000","v":11.773927892868729},{"$f":"AO513*Fleet!I$9/1000000","v":10.610320632607076},{"$f":"AP513*Fleet!J$9/1000000","v":10.611818882211569}]
[4,"10 - 20km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q514*EXP(Utilities_detailed!H514)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0.59084207013650947},{"$f":"Utilities_detailed!R514*EXP(Utilities_detailed!I514)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0.74546788629222038},{"$f":"Utilities_detailed!S514*EXP(Utilities_detailed!J514)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0.60270063736448398},{"$f":"Utilities_detailed!T514*EXP(Utilities_detailed!K514)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0.57598945854706762},{"$f":"Utilities_detailed!U514*EXP(Utilities_detailed!L514)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0.53054824887448992},{"$f":"Utilities_detailed!V514*EXP(Utilities_detailed!M514)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0.53668376230848314},{"$f":"Utilities_detailed!W514*EXP(Utilities_detailed!N514)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0.49945098336267985},{"$f":"Utilities_detailed!X514*EXP(Utilities_detailed!O514)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0.47906842185881759},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H514","v":652207.05922162754},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I514","v":974016.11157072964},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J514","v":3146631.9164629439},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K514","v":7123568.4525632495},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L514","v":6933093.6011989061},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M514","v":10990750.495703274},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N514","v":12272436.023277977},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O514","v":15403468.385012249},null,{"$f":"Q514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":11478844.242300646},{"$f":"R514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":17142683.563644841},{"$f":"S514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":55380721.729747817},{"$f":"T514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":125374804.7651132},{"$f":"U514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":122022447.38110076},{"$f":"V514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":193437208.72437763},{"$f":"W514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":215994874.00969243},{"$f":"X514*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":271101043.57621562},null,{"$f":"Z514/Fleet!C$16","v":6377135.6901670257},{"$f":"AA514/Fleet!D$16","v":9523713.0909138005},{"$f":"AB514/Fleet!E$16","v":30767067.627637677},{"$f":"AC514/Fleet!F$16","v":66335875.537096933},{"$f":"AD514/Fleet!G$16","v":63815632.876939096},{"$f":"AE514/Fleet!H$16","v":99994593.567548171},{"$f":"AF514/Fleet!I$16","v":110364423.95967035},{"$f":"AG514/Fleet!J$16","v":136919718.97788668},null,{"$f":"AI514*Fleet!C$14/1000000","v":1268.2433941151328},{"$f":"AJ514*Fleet!D$14/1000000","v":1894.0143038861529},{"$f":"AK514*Fleet!E$14/1000000","v":6089.8995582573762},{"$f":"AL514*Fleet!F$14/1000000","v":12396.665057661117},{"$f":"AM514*Fleet!G$14/1000000","v":11349.33167019957},{"$f":"AN514*Fleet!H$14/1000000","v":16605.826110140115},{"$f":"AO514*Fleet!I$14/1000000","v":16872.816788019325},{"$f":"AP514*Fleet!J$14/1000000","v":18647.764241899738},null,{"$f":"AI514*Fleet!C$15/1000000","v":308.54057843214332},{"$f":"AJ514*Fleet!D$15/1000000","v":460.77927280474063},{"$f":"AK514*Fleet!E$15/1000000","v":1437.1745405915258},{"$f":"AL514*Fleet!F$15/1000000","v":2936.059637840011},{"$f":"AM514*Fleet!G$15/1000000","v":2698.4252910360206},{"$f":"AN514*Fleet!H$15/1000000","v":4024.3563476606378},{"$f":"AO514*Fleet!I$15/1000000","v":4203.1678220947588},{"$f":"AP514*Fleet!J$15/1000000","v":4798.2572474225053}]
[4,"10 - 20km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q515*EXP(Utilities_detailed!H515)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":4.6466946586799767E-3},{"$f":"Utilities_detailed!R515*EXP(Utilities_detailed!I515)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":3.3612779861183577E-3},{"$f":"Utilities_detailed!S515*EXP(Utilities_detailed!J515)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":3.3534741175858681E-3},{"$f":"Utilities_detailed!T515*EXP(Utilities_detailed!K515)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":3.0979512596270649E-3},{"$f":"Utilities_detailed!U515*EXP(Utilities_detailed!L515)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":2.4982468678592927E-3},{"$f":"Utilities_detailed!V515*EXP(Utilities_detailed!M515)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":2.1899351840849418E-3},{"$f":"Utilities_detailed!W515*EXP(Utilities_detailed!N515)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":1.7531692555850325E-3},{"$f":"Utilities_detailed!X515*EXP(Utilities_detailed!O515)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":1.4366396551299945E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H515","v":5129.3014015374929},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I515","v":4391.7906782424761},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J515","v":17508.109391705646},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K515","v":38314.013447964157},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L515","v":32646.56779192941},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M515","v":44847.697844461436},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N515","v":43078.616808972103},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O515","v":46192.21910429174},null,{"$f":"Q515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":90275.704667059879},{"$f":"R515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":77295.515937067583},{"$f":"S515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":308142.72529401939},{"$f":"T515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":674326.63668416918},{"$f":"U515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":574579.59313795762},{"$f":"V515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":789319.48206252139},{"$f":"W515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":758183.65583790909},{"$f":"X515*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":812983.05623553472},null,{"$f":"Z515/Fleet!C$36","v":50153.169259477712},{"$f":"AA515/Fleet!D$36","v":42941.953298370878},{"$f":"AB515/Fleet!E$36","v":171190.40294112187},{"$f":"AC515/Fleet!F$36","v":356786.58025617414},{"$f":"AD515/Fleet!G$36","v":300495.20527771412},{"$f":"AE515/Fleet!H$36","v":408027.39723281952},{"$f":"AF515/Fleet!I$36","v":387400.40853206982},{"$f":"AG515/Fleet!J$36","v":410597.50314925989},null,{"$f":"AI515*Fleet!C$34/1000000","v":8.9767233798728121},{"$f":"AJ515*Fleet!D$34/1000000","v":7.6860154969777206},{"$f":"AK515*Fleet!E$34/1000000","v":30.496215456077184},{"$f":"AL515*Fleet!F$34/1000000","v":60.007760914041192},{"$f":"AM515*Fleet!G$34/1000000","v":48.097584191012658},{"$f":"AN515*Fleet!H$34/1000000","v":60.983985117553225},{"$f":"AO515*Fleet!I$34/1000000","v":53.304156303471892},{"$f":"AP515*Fleet!J$34/1000000","v":50.329148677620502},null,{"$f":"AI515*Fleet!C$35/1000000","v":2.1838737240052732},{"$f":"AJ515*Fleet!D$35/1000000","v":1.869867943550779},{"$f":"AK515*Fleet!E$35/1000000","v":7.1968977515303072},{"$f":"AL515*Fleet!F$35/1000000","v":14.212400186450701},{"$f":"AM515*Fleet!G$35/1000000","v":11.435716339099693},{"$f":"AN515*Fleet!H$35/1000000","v":14.77922784363038},{"$f":"AO515*Fleet!I$35/1000000","v":13.27853655814887},{"$f":"AP515*Fleet!J$35/1000000","v":12.950196027059775}]
[4,"10 - 20km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q516*EXP(Utilities_detailed!H516)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0.38605973168079155},{"$f":"Utilities_detailed!R516*EXP(Utilities_detailed!I516)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0.23706139385065619},{"$f":"Utilities_detailed!S516*EXP(Utilities_detailed!J516)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0.32912461592495579},{"$f":"Utilities_detailed!T516*EXP(Utilities_detailed!K516)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0.33674917433082541},{"$f":"Utilities_detailed!U516*EXP(Utilities_detailed!L516)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0.2843571299093996},{"$f":"Utilities_detailed!V516*EXP(Utilities_detailed!M516)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0.26790408427167783},{"$f":"Utilities_detailed!W516*EXP(Utilities_detailed!N516)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0.26627550926349097},{"$f":"Utilities_detailed!X516*EXP(Utilities_detailed!O516)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0.25176488859928076},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H516","v":426155.9814541394},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I516","v":309740.52844905644},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J516","v":1718322.4253615199},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K516","v":4164756.4188776985},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L516","v":3715919.5266640675},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M516","v":5486409.6024530176},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N516","v":6542882.6068182625},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O516","v":8094986.6971988007},null,{"$f":"Q516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":7841270.0587561643},{"$f":"R516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":5699225.7234626384},{"$f":"S516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":31617132.626651965},{"$f":"T516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":76631518.107349649},{"$f":"U516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":68372919.290618837},{"$f":"V516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":100949936.68513551},{"$f":"W516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":120389039.96545602},{"$f":"X516*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":148947755.22845793},null,{"$f":"Z516/Fleet!C$22","v":653439.17156301369},{"$f":"AA516/Fleet!D$22","v":474935.47695521987},{"$f":"AB516/Fleet!E$22","v":2634761.0522209969},{"$f":"AC516/Fleet!F$22","v":6385959.8422791371},{"$f":"AD516/Fleet!G$22","v":5697743.2742182361},{"$f":"AE516/Fleet!H$22","v":8412494.7237612922},{"$f":"AF516/Fleet!I$22","v":10032419.997121336},{"$f":"AG516/Fleet!J$22","v":12412312.935704827},null,{"$f":"AI516*Fleet!C$20/1000000","v":614.85925504842658},{"$f":"AJ516*Fleet!D$20/1000000","v":446.89465563910596},{"$f":"AK516*Fleet!E$20/1000000","v":1810.4574797551579},{"$f":"AL516*Fleet!F$20/1000000","v":2848.0486239457891},{"$f":"AM516*Fleet!G$20/1000000","v":2217.2755261830748},{"$f":"AN516*Fleet!H$20/1000000","v":2829.7149402614218},{"$f":"AO516*Fleet!I$20/1000000","v":2859.4049130881704},{"$f":"AP516*Fleet!J$20/1000000","v":2918.3585936936283},null,{"$f":"AI516*Fleet!C$21/1000000","v":184.27422926813102},{"$f":"AJ516*Fleet!D$21/1000000","v":133.93499009046721},{"$f":"AK516*Fleet!E$21/1000000","v":790.62363194623651},{"$f":"AL516*Fleet!F$21/1000000","v":1829.0636542986258},{"$f":"AM516*Fleet!G$21/1000000","v":1431.7231113945634},{"$f":"AN516*Fleet!H$21/1000000","v":1830.0698025193581},{"$f":"AO516*Fleet!I$21/1000000","v":1892.9399055968563},{"$f":"AP516*Fleet!J$21/1000000","v":1954.2171730160489}]
[4,"10 - 20km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q517*EXP(Utilities_detailed!H517)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R517*EXP(Utilities_detailed!I517)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S517*EXP(Utilities_detailed!J517)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T517*EXP(Utilities_detailed!K517)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U517*EXP(Utilities_detailed!L517)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V517*EXP(Utilities_detailed!M517)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W517*EXP(Utilities_detailed!N517)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X517*EXP(Utilities_detailed!O517)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H517","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I517","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J517","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K517","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L517","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M517","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N517","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O517","v":0},null,{"$f":"Q517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X517*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z517/Fleet!C$42","v":0},{"$f":"AA517/Fleet!D$42","v":0},{"$f":"AB517/Fleet!E$42","v":0},{"$f":"AC517/Fleet!F$42","v":0},{"$f":"AD517/Fleet!G$42","v":0},{"$f":"AE517/Fleet!H$42","v":0},{"$f":"AF517/Fleet!I$42","v":0},{"$f":"AG517/Fleet!J$42","v":0},null,{"$f":"AI517*Fleet!C$40/1000000","v":0},{"$f":"AJ517*Fleet!D$40/1000000","v":0},{"$f":"AK517*Fleet!E$40/1000000","v":0},{"$f":"AL517*Fleet!F$40/1000000","v":0},{"$f":"AM517*Fleet!G$40/1000000","v":0},{"$f":"AN517*Fleet!H$40/1000000","v":0},{"$f":"AO517*Fleet!I$40/1000000","v":0},{"$f":"AP517*Fleet!J$40/1000000","v":0},null,{"$f":"AI517*Fleet!C$41/1000000","v":0},{"$f":"AJ517*Fleet!D$41/1000000","v":0},{"$f":"AK517*Fleet!E$41/1000000","v":0},{"$f":"AL517*Fleet!F$41/1000000","v":0},{"$f":"AM517*Fleet!G$41/1000000","v":0},{"$f":"AN517*Fleet!H$41/1000000","v":0},{"$f":"AO517*Fleet!I$41/1000000","v":0},{"$f":"AP517*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q518*EXP(Utilities_detailed!H518)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R518*EXP(Utilities_detailed!I518)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S518*EXP(Utilities_detailed!J518)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":5.1223028152546708E-2},{"$f":"Utilities_detailed!T518*EXP(Utilities_detailed!K518)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":6.2835029217692462E-2},{"$f":"Utilities_detailed!U518*EXP(Utilities_detailed!L518)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0.12921549204238533},{"$f":"Utilities_detailed!V518*EXP(Utilities_detailed!M518)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0.12139068600939178},{"$f":"Utilities_detailed!W518*EXP(Utilities_detailed!N518)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0.12020033518444309},{"$f":"Utilities_detailed!X518*EXP(Utilities_detailed!O518)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0.11319472366968403},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H518","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I518","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J518","v":267429.64126850519},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K518","v":777114.27736913541},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L518","v":1688561.0365415821},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M518","v":2485960.7018715916},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N518","v":2953544.9376750058},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O518","v":3639545.559339779},null,{"$f":"Q518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":4813733.5428330936},{"$f":"T518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":13988056.992644437},{"$f":"U518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":30394098.657748476},{"$f":"V518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":44747292.633688651},{"$f":"W518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":53163808.878150105},{"$f":"X518*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":65511820.068116024},null,{"$f":"Z518/Fleet!C$48","v":0},{"$f":"AA518/Fleet!D$48","v":0},{"$f":"AB518/Fleet!E$48","v":60171.669285413671},{"$f":"AC518/Fleet!F$48","v":174850.71240805546},{"$f":"AD518/Fleet!G$48","v":379926.23322185595},{"$f":"AE518/Fleet!H$48","v":559341.15792110818},{"$f":"AF518/Fleet!I$48","v":664547.61097687634},{"$f":"AG518/Fleet!J$48","v":818897.75085145026},null,{"$f":"AI518*Fleet!C$46/1000000","v":0},{"$f":"AJ518*Fleet!D$46/1000000","v":0},{"$f":"AK518*Fleet!E$46/1000000","v":0},{"$f":"AL518*Fleet!F$46/1000000","v":0},{"$f":"AM518*Fleet!G$46/1000000","v":0},{"$f":"AN518*Fleet!H$46/1000000","v":0},{"$f":"AO518*Fleet!I$46/1000000","v":0},{"$f":"AP518*Fleet!J$46/1000000","v":0},null,{"$f":"AI518*Fleet!C$47/1000000","v":0},{"$f":"AJ518*Fleet!D$47/1000000","v":0},{"$f":"AK518*Fleet!E$47/1000000","v":31.190160780858598},{"$f":"AL518*Fleet!F$47/1000000","v":61.299285371296882},{"$f":"AM518*Fleet!G$47/1000000","v":91.401009938181787},{"$f":"AN518*Fleet!H$47/1000000","v":98.905984592845186},{"$f":"AO518*Fleet!I$47/1000000","v":83.477503962983093},{"$f":"AP518*Fleet!J$47/1000000","v":69.935051038894898}]
[4,"10 - 20km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q519*EXP(Utilities_detailed!H519)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R519*EXP(Utilities_detailed!I519)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S519*EXP(Utilities_detailed!J519)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T519*EXP(Utilities_detailed!K519)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":9.135019344825128E-3},{"$f":"Utilities_detailed!U519*EXP(Utilities_detailed!L519)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":7.5187214397251312E-3},{"$f":"Utilities_detailed!V519*EXP(Utilities_detailed!M519)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":7.2131409407850495E-3},{"$f":"Utilities_detailed!W519*EXP(Utilities_detailed!N519)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":7.2389026318926348E-3},{"$f":"Utilities_detailed!X519*EXP(Utilities_detailed!O519)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":6.9058404365569355E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H519","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I519","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J519","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K519","v":112977.65028981636},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L519","v":98253.079929186773},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M519","v":147717.96342320184},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N519","v":177873.24960401547},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O519","v":222043.21967978205},null,{"$f":"Q519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":2033597.7052166944},{"$f":"U519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1768555.4387253618},{"$f":"V519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":2658923.3416176331},{"$f":"W519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":3201718.4928722782},{"$f":"X519*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":3996777.9542360771},null,{"$f":"Z519/Fleet!C$54","v":0},{"$f":"AA519/Fleet!D$54","v":0},{"$f":"AB519/Fleet!E$54","v":0},{"$f":"AC519/Fleet!F$54","v":338932.95086944907},{"$f":"AD519/Fleet!G$54","v":294759.23978756031},{"$f":"AE519/Fleet!H$54","v":443153.8902696055},{"$f":"AF519/Fleet!I$54","v":533619.74881204637},{"$f":"AG519/Fleet!J$54","v":666129.65903934615},null,{"$f":"AI519*Fleet!C556/1000000","v":0},{"$f":"AJ519*Fleet!D556/1000000","v":0},{"$f":"AK519*Fleet!E556/1000000","v":0},{"$f":"AL519*Fleet!F556/1000000","v":0},{"$f":"AM519*Fleet!G556/1000000","v":0},{"$f":"AN519*Fleet!H556/1000000","v":0},{"$f":"AO519*Fleet!I556/1000000","v":0},{"$f":"AP519*Fleet!J556/1000000","v":0},null,{"$f":"AI519*Fleet!C557/1000000","v":0},{"$f":"AJ519*Fleet!D557/1000000","v":0},{"$f":"AK519*Fleet!E557/1000000","v":0},{"$f":"AL519*Fleet!F557/1000000","v":0},{"$f":"AM519*Fleet!G557/1000000","v":0},{"$f":"AN519*Fleet!H557/1000000","v":0},{"$f":"AO519*Fleet!I557/1000000","v":0},{"$f":"AP519*Fleet!J557/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q520*EXP(Utilities_detailed!H520)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R520*EXP(Utilities_detailed!I520)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S520*EXP(Utilities_detailed!J520)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T520*EXP(Utilities_detailed!K520)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U520*EXP(Utilities_detailed!L520)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":3.6292836972170998E-2},{"$f":"Utilities_detailed!V520*EXP(Utilities_detailed!M520)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":5.6463014251393322E-2},{"$f":"Utilities_detailed!W520*EXP(Utilities_detailed!N520)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":9.6241453023799953E-2},{"$f":"Utilities_detailed!X520*EXP(Utilities_detailed!O520)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0.13909082235147424},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H520","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I520","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J520","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K520","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L520","v":474267.20626240189},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M520","v":1156306.46100245},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N520","v":2364830.812965326},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O520","v":4472181.8157484019},null,{"$f":"Q520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":8726516.5952281933},{"$f":"V520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":21276038.882445078},{"$f":"W520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":43512886.958561994},{"$f":"X520*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":82288145.409770593},null,{"$f":"Z520/Fleet!C$28","v":0},{"$f":"AA520/Fleet!D$28","v":0},{"$f":"AB520/Fleet!E$28","v":0},{"$f":"AC520/Fleet!F$28","v":0},{"$f":"AD520/Fleet!G$28","v":29088.388650760644},{"$f":"AE520/Fleet!H$28","v":70920.129608150266},{"$f":"AF520/Fleet!I$28","v":145042.95652853997},{"$f":"AG520/Fleet!J$28","v":274293.81803256867},null,{"$f":"AI520*Fleet!C$26/1000000","v":0},{"$f":"AJ520*Fleet!D$26/1000000","v":0},{"$f":"AK520*Fleet!E$26/1000000","v":0},{"$f":"AL520*Fleet!F$26/1000000","v":0},{"$f":"AM520*Fleet!G$26/1000000","v":18.18675869125758},{"$f":"AN520*Fleet!H$26/1000000","v":44.310585932569793},{"$f":"AO520*Fleet!I$26/1000000","v":90.619550612653214},{"$f":"AP520*Fleet!J$26/1000000","v":171.37255831550343},null,{"$f":"AI520*Fleet!C$27/1000000","v":0},{"$f":"AJ520*Fleet!D$27/1000000","v":0},{"$f":"AK520*Fleet!E$27/1000000","v":0},{"$f":"AL520*Fleet!F$27/1000000","v":0},{"$f":"AM520*Fleet!G$27/1000000","v":26.515124725218751},{"$f":"AN520*Fleet!H$27/1000000","v":50.568669411923459},{"$f":"AO520*Fleet!I$27/1000000","v":80.30547003218517},{"$f":"AP520*Fleet!J$27/1000000","v":117.5408001873748}]
[4,"10 - 20km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q521*EXP(Utilities_detailed!H521)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R521*EXP(Utilities_detailed!I521)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S521*EXP(Utilities_detailed!J521)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T521*EXP(Utilities_detailed!K521)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U521*EXP(Utilities_detailed!L521)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V521*EXP(Utilities_detailed!M521)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W521*EXP(Utilities_detailed!N521)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X521*EXP(Utilities_detailed!O521)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H521","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I521","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J521","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K521","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L521","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M521","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N521","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O521","v":0},null,{"$f":"Q521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X521*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z521","v":0},{"$f":"AA521","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q522*EXP(Utilities_detailed!H522)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":1.056941044950363E-2},{"$f":"Utilities_detailed!R522*EXP(Utilities_detailed!I522)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":8.1911487491047839E-3},{"$f":"Utilities_detailed!S522*EXP(Utilities_detailed!J522)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":7.8593169097480146E-3},{"$f":"Utilities_detailed!T522*EXP(Utilities_detailed!K522)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":7.1106484893886839E-3},{"$f":"Utilities_detailed!U522*EXP(Utilities_detailed!L522)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":5.6432510229178856E-3},{"$f":"Utilities_detailed!V522*EXP(Utilities_detailed!M522)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":4.8690455861151614E-3},{"$f":"Utilities_detailed!W522*EXP(Utilities_detailed!N522)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":6.3137366733061508E-3},{"$f":"Utilities_detailed!X522*EXP(Utilities_detailed!O522)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":6.5511963404704396E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H522","v":11667.151774389435},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I522","v":10702.420587938006},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J522","v":41032.605404155714},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K522","v":87941.17757649305},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L522","v":73744.824603514789},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M522","v":99713.21837465468},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N522","v":155140.20789244783},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O522","v":210640.36181492059},null,{"$f":"Q522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":246410.24547510486},{"$f":"R522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":226035.1228172507},{"$f":"S522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":866608.62613576872},{"$f":"T522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1857317.6704155332},{"$f":"U522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1557490.6956262325},{"$f":"V522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":2105943.1720727067},{"$f":"W522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":3276561.1906884983},{"$f":"X522*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":4448724.4415311227},null,{"$f":"Z522/Fleet!C$66","v":138432.72217702519},{"$f":"AA522/Fleet!D$66","v":126986.02405463521},{"$f":"AB522/Fleet!E$66","v":486858.77872795996},{"$f":"AC522/Fleet!F$66","v":1043436.8934918726},{"$f":"AD522/Fleet!G$66","v":874994.77282372618},{"$f":"AE522/Fleet!H$66","v":1183114.1416138802},{"$f":"AF522/Fleet!I$66","v":1840764.7138699428},{"$f":"AG522/Fleet!J$66","v":2499283.394118608},null,{"$f":"AI522*Fleet!C$58/1000000","v":27.530602132411165},{"$f":"AJ522*Fleet!D$58/1000000","v":25.254157034883224},{"$f":"AK522*Fleet!E$58/1000000","v":96.366709281250337},{"$f":"AL522*Fleet!F$58/1000000","v":194.99460243336142},{"$f":"AM522*Fleet!G$58/1000000","v":155.61399987393986},{"$f":"AN522*Fleet!H$58/1000000","v":196.47649941010212},{"$f":"AO522*Fleet!I$58/1000000","v":281.42117407624016},{"$f":"AP522*Fleet!J$58/1000000","v":340.38959366215136},null,{"$f":"AI522*Fleet!C$59/1000000","v":6.697695368203286},{"$f":"AJ522*Fleet!D$59/1000000","v":6.1438776306779559},{"$f":"AK522*Fleet!E$59/1000000","v":22.741882655816518},{"$f":"AL522*Fleet!F$59/1000000","v":46.183048355205692},{"$f":"AM522*Fleet!G$59/1000000","v":36.998896948416665},{"$f":"AN522*Fleet!H$59/1000000","v":47.61530334732106},{"$f":"AO522*Fleet!I$59/1000000","v":70.10450230060458},{"$f":"AP522*Fleet!J$59/1000000","v":87.585665152651515}]
[4,"10 - 20km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q523*EXP(Utilities_detailed!H523)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R523*EXP(Utilities_detailed!I523)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S523*EXP(Utilities_detailed!J523)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T523*EXP(Utilities_detailed!K523)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U523*EXP(Utilities_detailed!L523)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V523*EXP(Utilities_detailed!M523)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W523*EXP(Utilities_detailed!N523)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X523*EXP(Utilities_detailed!O523)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H523","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I523","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J523","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K523","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L523","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M523","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N523","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O523","v":0},null,{"$f":"Q523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X523*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z523/Fleet!C$66","v":0},{"$f":"AA523/Fleet!D$66","v":0},{"$f":"AB523/Fleet!E$66","v":0},{"$f":"AC523/Fleet!F$66","v":0},{"$f":"AD523/Fleet!G$66","v":0},{"$f":"AE523/Fleet!H$66","v":0},{"$f":"AF523/Fleet!I$66","v":0},{"$f":"AG523/Fleet!J$66","v":0},null,{"$f":"AI523*Fleet!C$64/1000000","v":0},{"$f":"AJ523*Fleet!D$64/1000000","v":0},{"$f":"AK523*Fleet!E$64/1000000","v":0},{"$f":"AL523*Fleet!F$64/1000000","v":0},{"$f":"AM523*Fleet!G$64/1000000","v":0},{"$f":"AN523*Fleet!H$64/1000000","v":0},{"$f":"AO523*Fleet!I$64/1000000","v":0},{"$f":"AP523*Fleet!J$64/1000000","v":0},null,{"$f":"AI523*Fleet!C$65/1000000","v":0},{"$f":"AJ523*Fleet!D$65/1000000","v":0},{"$f":"AK523*Fleet!E$65/1000000","v":0},{"$f":"AL523*Fleet!F$65/1000000","v":0},{"$f":"AM523*Fleet!G$65/1000000","v":0},{"$f":"AN523*Fleet!H$65/1000000","v":0},{"$f":"AO523*Fleet!I$65/1000000","v":0},{"$f":"AP523*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q524*EXP(Utilities_detailed!H524)/(Utilities_detailed!Q511*EXP(Utilities_detailed!H511)+Utilities_detailed!Q512*EXP(Utilities_detailed!H512)+Utilities_detailed!Q513*EXP(Utilities_detailed!H513)+Utilities_detailed!Q514*EXP(Utilities_detailed!H514)+Utilities_detailed!Q515*EXP(Utilities_detailed!H515)+Utilities_detailed!Q516*EXP(Utilities_detailed!H516)+Utilities_detailed!Q517*EXP(Utilities_detailed!H517)+Utilities_detailed!Q518*EXP(Utilities_detailed!H518)+Utilities_detailed!Q519*EXP(Utilities_detailed!H519)+Utilities_detailed!Q520*EXP(Utilities_detailed!H520)+Utilities_detailed!Q521*EXP(Utilities_detailed!H521)+Utilities_detailed!Q522*EXP(Utilities_detailed!H522)+Utilities_detailed!Q523*EXP(Utilities_detailed!H523)+Utilities_detailed!Q524*EXP(Utilities_detailed!H524))","v":0},{"$f":"Utilities_detailed!R524*EXP(Utilities_detailed!I524)/(Utilities_detailed!R511*EXP(Utilities_detailed!I511)+Utilities_detailed!R512*EXP(Utilities_detailed!I512)+Utilities_detailed!R513*EXP(Utilities_detailed!I513)+Utilities_detailed!R514*EXP(Utilities_detailed!I514)+Utilities_detailed!R515*EXP(Utilities_detailed!I515)+Utilities_detailed!R516*EXP(Utilities_detailed!I516)+Utilities_detailed!R517*EXP(Utilities_detailed!I517)+Utilities_detailed!R518*EXP(Utilities_detailed!I518)+Utilities_detailed!R519*EXP(Utilities_detailed!I519)+Utilities_detailed!R520*EXP(Utilities_detailed!I520)+Utilities_detailed!R521*EXP(Utilities_detailed!I521)+Utilities_detailed!R522*EXP(Utilities_detailed!I522)+Utilities_detailed!R523*EXP(Utilities_detailed!I523)+Utilities_detailed!R524*EXP(Utilities_detailed!I524))","v":0},{"$f":"Utilities_detailed!S524*EXP(Utilities_detailed!J524)/(Utilities_detailed!S511*EXP(Utilities_detailed!J511)+Utilities_detailed!S512*EXP(Utilities_detailed!J512)+Utilities_detailed!S513*EXP(Utilities_detailed!J513)+Utilities_detailed!S514*EXP(Utilities_detailed!J514)+Utilities_detailed!S515*EXP(Utilities_detailed!J515)+Utilities_detailed!S516*EXP(Utilities_detailed!J516)+Utilities_detailed!S517*EXP(Utilities_detailed!J517)+Utilities_detailed!S518*EXP(Utilities_detailed!J518)+Utilities_detailed!S519*EXP(Utilities_detailed!J519)+Utilities_detailed!S520*EXP(Utilities_detailed!J520)+Utilities_detailed!S521*EXP(Utilities_detailed!J521)+Utilities_detailed!S522*EXP(Utilities_detailed!J522)+Utilities_detailed!S523*EXP(Utilities_detailed!J523)+Utilities_detailed!S524*EXP(Utilities_detailed!J524))","v":0},{"$f":"Utilities_detailed!T524*EXP(Utilities_detailed!K524)/(Utilities_detailed!T511*EXP(Utilities_detailed!K511)+Utilities_detailed!T512*EXP(Utilities_detailed!K512)+Utilities_detailed!T513*EXP(Utilities_detailed!K513)+Utilities_detailed!T514*EXP(Utilities_detailed!K514)+Utilities_detailed!T515*EXP(Utilities_detailed!K515)+Utilities_detailed!T516*EXP(Utilities_detailed!K516)+Utilities_detailed!T517*EXP(Utilities_detailed!K517)+Utilities_detailed!T518*EXP(Utilities_detailed!K518)+Utilities_detailed!T519*EXP(Utilities_detailed!K519)+Utilities_detailed!T520*EXP(Utilities_detailed!K520)+Utilities_detailed!T521*EXP(Utilities_detailed!K521)+Utilities_detailed!T522*EXP(Utilities_detailed!K522)+Utilities_detailed!T523*EXP(Utilities_detailed!K523)+Utilities_detailed!T524*EXP(Utilities_detailed!K524))","v":0},{"$f":"Utilities_detailed!U524*EXP(Utilities_detailed!L524)/(Utilities_detailed!U511*EXP(Utilities_detailed!L511)+Utilities_detailed!U512*EXP(Utilities_detailed!L512)+Utilities_detailed!U513*EXP(Utilities_detailed!L513)+Utilities_detailed!U514*EXP(Utilities_detailed!L514)+Utilities_detailed!U515*EXP(Utilities_detailed!L515)+Utilities_detailed!U516*EXP(Utilities_detailed!L516)+Utilities_detailed!U517*EXP(Utilities_detailed!L517)+Utilities_detailed!U518*EXP(Utilities_detailed!L518)+Utilities_detailed!U519*EXP(Utilities_detailed!L519)+Utilities_detailed!U520*EXP(Utilities_detailed!L520)+Utilities_detailed!U521*EXP(Utilities_detailed!L521)+Utilities_detailed!U522*EXP(Utilities_detailed!L522)+Utilities_detailed!U523*EXP(Utilities_detailed!L523)+Utilities_detailed!U524*EXP(Utilities_detailed!L524))","v":0},{"$f":"Utilities_detailed!V524*EXP(Utilities_detailed!M524)/(Utilities_detailed!V511*EXP(Utilities_detailed!M511)+Utilities_detailed!V512*EXP(Utilities_detailed!M512)+Utilities_detailed!V513*EXP(Utilities_detailed!M513)+Utilities_detailed!V514*EXP(Utilities_detailed!M514)+Utilities_detailed!V515*EXP(Utilities_detailed!M515)+Utilities_detailed!V516*EXP(Utilities_detailed!M516)+Utilities_detailed!V517*EXP(Utilities_detailed!M517)+Utilities_detailed!V518*EXP(Utilities_detailed!M518)+Utilities_detailed!V519*EXP(Utilities_detailed!M519)+Utilities_detailed!V520*EXP(Utilities_detailed!M520)+Utilities_detailed!V521*EXP(Utilities_detailed!M521)+Utilities_detailed!V522*EXP(Utilities_detailed!M522)+Utilities_detailed!V523*EXP(Utilities_detailed!M523)+Utilities_detailed!V524*EXP(Utilities_detailed!M524))","v":0},{"$f":"Utilities_detailed!W524*EXP(Utilities_detailed!N524)/(Utilities_detailed!W511*EXP(Utilities_detailed!N511)+Utilities_detailed!W512*EXP(Utilities_detailed!N512)+Utilities_detailed!W513*EXP(Utilities_detailed!N513)+Utilities_detailed!W514*EXP(Utilities_detailed!N514)+Utilities_detailed!W515*EXP(Utilities_detailed!N515)+Utilities_detailed!W516*EXP(Utilities_detailed!N516)+Utilities_detailed!W517*EXP(Utilities_detailed!N517)+Utilities_detailed!W518*EXP(Utilities_detailed!N518)+Utilities_detailed!W519*EXP(Utilities_detailed!N519)+Utilities_detailed!W520*EXP(Utilities_detailed!N520)+Utilities_detailed!W521*EXP(Utilities_detailed!N521)+Utilities_detailed!W522*EXP(Utilities_detailed!N522)+Utilities_detailed!W523*EXP(Utilities_detailed!N523)+Utilities_detailed!W524*EXP(Utilities_detailed!N524))","v":0},{"$f":"Utilities_detailed!X524*EXP(Utilities_detailed!O524)/(Utilities_detailed!X511*EXP(Utilities_detailed!O511)+Utilities_detailed!X512*EXP(Utilities_detailed!O512)+Utilities_detailed!X513*EXP(Utilities_detailed!O513)+Utilities_detailed!X514*EXP(Utilities_detailed!O514)+Utilities_detailed!X515*EXP(Utilities_detailed!O515)+Utilities_detailed!X516*EXP(Utilities_detailed!O516)+Utilities_detailed!X517*EXP(Utilities_detailed!O517)+Utilities_detailed!X518*EXP(Utilities_detailed!O518)+Utilities_detailed!X519*EXP(Utilities_detailed!O519)+Utilities_detailed!X520*EXP(Utilities_detailed!O520)+Utilities_detailed!X521*EXP(Utilities_detailed!O521)+Utilities_detailed!X522*EXP(Utilities_detailed!O522)+Utilities_detailed!X523*EXP(Utilities_detailed!O523)+Utilities_detailed!X524*EXP(Utilities_detailed!O524))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$49*H524","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$49*I524","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$49*J524","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$49*K524","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$49*L524","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$49*M524","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$49*N524","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$49*O524","v":0},null,{"$f":"Q524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X524*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z524/Fleet!C$72","v":0},{"$f":"AA524/Fleet!D$72","v":0},{"$f":"AB524/Fleet!E$72","v":0},{"$f":"AC524/Fleet!F$72","v":0},{"$f":"AD524/Fleet!G$72","v":0},{"$f":"AE524/Fleet!H$72","v":0},{"$f":"AF524/Fleet!I$72","v":0},{"$f":"AG524/Fleet!J$72","v":0},null,{"$f":"AI524*Fleet!C$70/1000000","v":0},{"$f":"AJ524*Fleet!D$70/1000000","v":0},{"$f":"AK524*Fleet!E$70/1000000","v":0},{"$f":"AL524*Fleet!F$70/1000000","v":0},{"$f":"AM524*Fleet!G$70/1000000","v":0},{"$f":"AN524*Fleet!H$70/1000000","v":0},{"$f":"AO524*Fleet!I$70/1000000","v":0},{"$f":"AP524*Fleet!J$70/1000000","v":0},null,{"$f":"AI524*Fleet!C$71/1000000","v":0},{"$f":"AJ524*Fleet!D$71/1000000","v":0},{"$f":"AK524*Fleet!E$71/1000000","v":0},{"$f":"AL524*Fleet!F$71/1000000","v":0},{"$f":"AM524*Fleet!G$71/1000000","v":0},{"$f":"AN524*Fleet!H$71/1000000","v":0},{"$f":"AO524*Fleet!I$71/1000000","v":0},{"$f":"AP524*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q525*EXP(Utilities_detailed!H525)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R525*EXP(Utilities_detailed!I525)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S525*EXP(Utilities_detailed!J525)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T525*EXP(Utilities_detailed!K525)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U525*EXP(Utilities_detailed!L525)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V525*EXP(Utilities_detailed!M525)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W525*EXP(Utilities_detailed!N525)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X525*EXP(Utilities_detailed!O525)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H525","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I525","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J525","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K525","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L525","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M525","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N525","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O525","v":0},null,{"$f":"Q525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X525*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q526*EXP(Utilities_detailed!H526)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R526*EXP(Utilities_detailed!I526)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S526*EXP(Utilities_detailed!J526)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T526*EXP(Utilities_detailed!K526)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U526*EXP(Utilities_detailed!L526)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V526*EXP(Utilities_detailed!M526)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W526*EXP(Utilities_detailed!N526)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X526*EXP(Utilities_detailed!O526)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H526","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I526","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J526","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K526","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L526","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M526","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N526","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O526","v":0},null,{"$f":"Q526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X526*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z526","v":0},{"$f":"AA526","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q527*EXP(Utilities_detailed!H527)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":4.4825870863703854E-3},{"$f":"Utilities_detailed!R527*EXP(Utilities_detailed!I527)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":3.4873070617803142E-3},{"$f":"Utilities_detailed!S527*EXP(Utilities_detailed!J527)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":3.28577562084906E-3},{"$f":"Utilities_detailed!T527*EXP(Utilities_detailed!K527)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":2.8969096904749446E-3},{"$f":"Utilities_detailed!U527*EXP(Utilities_detailed!L527)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":2.2363958548688345E-3},{"$f":"Utilities_detailed!V527*EXP(Utilities_detailed!M527)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":1.8762462815132982E-3},{"$f":"Utilities_detailed!W527*EXP(Utilities_detailed!N527)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":1.4350710801356726E-3},{"$f":"Utilities_detailed!X527*EXP(Utilities_detailed!O527)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":1.127756927143109E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H527","v":5018.0368554634697},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I527","v":4620.813258177669},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J527","v":17396.954303753224},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K527","v":36333.651831044765},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L527","v":29637.521614592053},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M527","v":38966.353389001742},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N527","v":35760.398010031022},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O527","v":36772.868355405102},null,{"$f":"Q527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":88317.448656157067},{"$f":"R527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":81326.313343926988},{"$f":"S527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":306186.39574605675},{"$f":"T527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":639472.27222638787},{"$f":"U527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":521620.38041682018},{"$f":"V527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":685807.81964643067},{"$f":"W527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":629383.00497654604},{"$f":"X527*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":647202.48305512988},null,{"$f":"Z527/Fleet!C$10","v":80288.589687415515},{"$f":"AA527/Fleet!D$10","v":73933.012130842704},{"$f":"AB527/Fleet!E$10","v":278351.26886005158},{"$f":"AC527/Fleet!F$10","v":581338.42929671623},{"$f":"AD527/Fleet!G$10","v":474200.34583347285},{"$f":"AE527/Fleet!H$10","v":623461.65422402788},{"$f":"AF527/Fleet!I$10","v":572166.36816049635},{"$f":"AG527/Fleet!J$10","v":588365.89368648164},null,{"$f":"AI527*Fleet!C$8/1000000","v":4.1581816441767749},{"$f":"AJ527*Fleet!D$8/1000000","v":3.8290234657011943},{"$f":"AK527*Fleet!E$8/1000000","v":13.965156778468245},{"$f":"AL527*Fleet!F$8/1000000","v":28.419120131322344},{"$f":"AM527*Fleet!G$8/1000000","v":22.737345614223472},{"$f":"AN527*Fleet!H$8/1000000","v":29.433236434186458},{"$f":"AO527*Fleet!I$8/1000000","v":26.395026956430527},{"$f":"AP527*Fleet!J$8/1000000","v":26.365957779697947},null,{"$f":"AI527*Fleet!C$9/1000000","v":0.96306659333794498},{"$f":"AJ527*Fleet!D$9/1000000","v":0.88683104791444556},{"$f":"AK527*Fleet!E$9/1000000","v":3.2344368560485033},{"$f":"AL527*Fleet!F$9/1000000","v":6.5820850440392338},{"$f":"AM527*Fleet!G$9/1000000","v":5.2661427171907231},{"$f":"AN527*Fleet!H$9/1000000","v":6.8169621169096706},{"$f":"AO527*Fleet!I$9/1000000","v":6.1132896220615667},{"$f":"AP527*Fleet!J$9/1000000","v":6.1065569789491159}]
[4,"10 - 20km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q528*EXP(Utilities_detailed!H528)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0.53762195327487705},{"$f":"Utilities_detailed!R528*EXP(Utilities_detailed!I528)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0.70281506800898619},{"$f":"Utilities_detailed!S528*EXP(Utilities_detailed!J528)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0.552112042038996},{"$f":"Utilities_detailed!T528*EXP(Utilities_detailed!K528)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0.52525695811308759},{"$f":"Utilities_detailed!U528*EXP(Utilities_detailed!L528)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0.48354134522133613},{"$f":"Utilities_detailed!V528*EXP(Utilities_detailed!M528)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0.49024745060618069},{"$f":"Utilities_detailed!W528*EXP(Utilities_detailed!N528)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0.4540113554661962},{"$f":"Utilities_detailed!X528*EXP(Utilities_detailed!O528)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0.43494216223299798},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H528","v":601841.46428352944},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I528","v":931256.44710077078},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J528","v":2923226.9863339895},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K528","v":6587883.4610083094},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L528","v":6408063.6884326478},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M528","v":10181582.021828096},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N528","v":11313465.233380582},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O528","v":14182196.969098894},null,{"$f":"Q528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":10592409.77139012},{"$f":"R528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":16390113.468973568},{"$f":"S528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":51448794.959478222},{"$f":"T528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":115946748.91374625},{"$f":"U528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":112781920.91641462},{"$f":"V528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":179195843.58417451},{"$f":"W528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":199116988.10749826},{"$f":"X528*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":249606666.65614057},null,{"$f":"Z528/Fleet!C$16","v":5884672.0952167334},{"$f":"AA528/Fleet!D$16","v":9105618.5938742049},{"$f":"AB528/Fleet!E$16","v":28582663.866376787},{"$f":"AC528/Fleet!F$16","v":61347486.197749339},{"$f":"AD528/Fleet!G$16","v":58982997.102815263},{"$f":"AE528/Fleet!H$16","v":92632723.902282506},{"$f":"AF528/Fleet!I$16","v":101740524.13893148},{"$f":"AG528/Fleet!J$16","v":126063973.05865684},null,{"$f":"AI528*Fleet!C$14/1000000","v":1170.3054276859536},{"$f":"AJ528*Fleet!D$14/1000000","v":1810.8663814099311},{"$f":"AK528*Fleet!E$14/1000000","v":5657.5281778659373},{"$f":"AL528*Fleet!F$14/1000000","v":11464.448646610401},{"$f":"AM528*Fleet!G$14/1000000","v":10489.868498415794},{"$f":"AN528*Fleet!H$14/1000000","v":15383.260737899916},{"$f":"AO528*Fleet!I$14/1000000","v":15554.371255908978},{"$f":"AP528*Fleet!J$14/1000000","v":17169.267265109585},null,{"$f":"AI528*Fleet!C$15/1000000","v":284.7140503755079},{"$f":"AJ528*Fleet!D$15/1000000","v":440.55089376071339},{"$f":"AK528*Fleet!E$15/1000000","v":1335.1378593565398},{"$f":"AL528*Fleet!F$15/1000000","v":2715.2709849654552},{"$f":"AM528*Fleet!G$15/1000000","v":2494.0787068626996},{"$f":"AN528*Fleet!H$15/1000000","v":3728.0724600917692},{"$f":"AO528*Fleet!I$15/1000000","v":3874.7313846360348},{"$f":"AP528*Fleet!J$15/1000000","v":4417.8251086336832}]
[4,"10 - 20km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q529*EXP(Utilities_detailed!H529)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":4.8151298271424305E-3},{"$f":"Utilities_detailed!R529*EXP(Utilities_detailed!I529)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":3.6088999184795355E-3},{"$f":"Utilities_detailed!S529*EXP(Utilities_detailed!J529)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":3.4984752855602127E-3},{"$f":"Utilities_detailed!T529*EXP(Utilities_detailed!K529)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":3.2172895052128537E-3},{"$f":"Utilities_detailed!U529*EXP(Utilities_detailed!L529)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":2.5929990829267652E-3},{"$f":"Utilities_detailed!V529*EXP(Utilities_detailed!M529)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":2.2781715920115017E-3},{"$f":"Utilities_detailed!W529*EXP(Utilities_detailed!N529)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":1.8149136687146076E-3},{"$f":"Utilities_detailed!X529*EXP(Utilities_detailed!O529)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":1.4853886352629061E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H529","v":5390.3021783804061},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I529","v":4781.9283749086353},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J529","v":18523.119561028878},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K529","v":40351.922984148383},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L529","v":34363.355753655989},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M529","v":47313.639051428385},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N529","v":45225.658885791272},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O529","v":48434.196613191205},null,{"$f":"Q529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":94869.318339495148},{"$f":"R529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":84161.939398391987},{"$f":"S529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":326006.9042741083},{"$f":"T529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":710193.84452101158},{"$f":"U529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":604795.06126434542},{"$f":"V529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":832720.0473051396},{"$f":"W529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":795971.5963899265},{"$f":"X529*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":852441.86039216525},null,{"$f":"Z529/Fleet!C$36","v":52705.17685527508},{"$f":"AA529/Fleet!D$36","v":46756.63299910666},{"$f":"AB529/Fleet!E$36","v":181114.94681894904},{"$f":"AC529/Fleet!F$36","v":375763.93890000612},{"$f":"AD529/Fleet!G$36","v":316297.37334221945},{"$f":"AE529/Fleet!H$36","v":430462.69761094445},{"$f":"AF529/Fleet!I$36","v":406708.47920164751},{"$f":"AG529/Fleet!J$36","v":430526.19211725512},null,{"$f":"AI529*Fleet!C$34/1000000","v":9.4334974300287371},{"$f":"AJ529*Fleet!D$34/1000000","v":8.3687903836285766},{"$f":"AK529*Fleet!E$34/1000000","v":32.26419440350454},{"$f":"AL529*Fleet!F$34/1000000","v":63.199553608321978},{"$f":"AM529*Fleet!G$34/1000000","v":50.626896125226885},{"$f":"AN529*Fleet!H$34/1000000","v":64.337176676860992},{"$f":"AO529*Fleet!I$34/1000000","v":55.960840174274914},{"$f":"AP529*Fleet!J$34/1000000","v":52.771915480456322},null,{"$f":"AI529*Fleet!C$35/1000000","v":2.2949985524899765},{"$f":"AJ529*Fleet!D$35/1000000","v":2.0359746699439243},{"$f":"AK529*Fleet!E$35/1000000","v":7.6141286610449264},{"$f":"AL529*Fleet!F$35/1000000","v":14.96835298976041},{"$f":"AM529*Fleet!G$35/1000000","v":12.037087370499194},{"$f":"AN529*Fleet!H$35/1000000","v":15.591860569465206},{"$f":"AO529*Fleet!I$35/1000000","v":13.940339996159661},{"$f":"AP529*Fleet!J$35/1000000","v":13.578744488066915}]
[4,"10 - 20km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q530*EXP(Utilities_detailed!H530)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0.44212779532225061},{"$f":"Utilities_detailed!R530*EXP(Utilities_detailed!I530)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0.28129414265993957},{"$f":"Utilities_detailed!S530*EXP(Utilities_detailed!J530)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0.37946669517803405},{"$f":"Utilities_detailed!T530*EXP(Utilities_detailed!K530)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0.38650182539249422},{"$f":"Utilities_detailed!U530*EXP(Utilities_detailed!L530)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0.32618244358062631},{"$f":"Utilities_detailed!V530*EXP(Utilities_detailed!M530)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0.30800938792283389},{"$f":"Utilities_detailed!W530*EXP(Utilities_detailed!N530)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0.30464411820400195},{"$f":"Utilities_detailed!X530*EXP(Utilities_detailed!O530)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0.28768476128919923},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H530","v":494940.42815090204},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I530","v":372725.33815453615},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J530","v":2009134.3772593443},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K530","v":4847587.3452485176},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L530","v":4322686.9701420786},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M530","v":6396816.2256668042},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N530","v":7591397.4361187061},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O530","v":9380562.0698275007},null,{"$f":"Q530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":9106903.8779765964},{"$f":"R530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":6858146.2220434649},{"$f":"S530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":36968072.54157193},{"$f":"T530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":89195607.152572721},{"$f":"U530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":79537440.250614241},{"$f":"V530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":117701418.55226919},{"$f":"W530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":139681712.82458419},{"$f":"X530*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":172602342.08482599},null,{"$f":"Z530/Fleet!C$22","v":758908.65649804974},{"$f":"AA530/Fleet!D$22","v":571512.18517028878},{"$f":"AB530/Fleet!E$22","v":3080672.7117976607},{"$f":"AC530/Fleet!F$22","v":7432967.2627143934},{"$f":"AD530/Fleet!G$22","v":6628120.0208845204},{"$f":"AE530/Fleet!H$22","v":9808451.5460224319},{"$f":"AF530/Fleet!I$22","v":11640142.735382015},{"$f":"AG530/Fleet!J$22","v":14383528.507068833},null,{"$f":"AI530*Fleet!C$20/1000000","v":714.10168152001427},{"$f":"AJ530*Fleet!D$20/1000000","v":537.76934673867402},{"$f":"AK530*Fleet!E$20/1000000","v":2116.8625325815165},{"$f":"AL530*Fleet!F$20/1000000","v":3314.9992651460975},{"$f":"AM530*Fleet!G$20/1000000","v":2579.3314299384133},{"$f":"AN530*Fleet!H$20/1000000","v":3299.2736152588491},{"$f":"AO530*Fleet!I$20/1000000","v":3317.6323694730941},{"$f":"AP530*Fleet!J$20/1000000","v":3381.8269200653226},null,{"$f":"AI530*Fleet!C$21/1000000","v":214.01733144736164},{"$f":"AJ530*Fleet!D$21/1000000","v":161.17026958712776},{"$f":"AK530*Fleet!E$21/1000000","v":924.43018549479893},{"$f":"AL530*Fleet!F$21/1000000","v":2128.9470337430562},{"$f":"AM530*Fleet!G$21/1000000","v":1665.5072301935922},{"$f":"AN530*Fleet!H$21/1000000","v":2133.7488549204477},{"$f":"AO530*Fleet!I$21/1000000","v":2196.2887017260387},{"$f":"AP530*Fleet!J$21/1000000","v":2264.5689455849733}]
[4,"10 - 20km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q531*EXP(Utilities_detailed!H531)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R531*EXP(Utilities_detailed!I531)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S531*EXP(Utilities_detailed!J531)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T531*EXP(Utilities_detailed!K531)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U531*EXP(Utilities_detailed!L531)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V531*EXP(Utilities_detailed!M531)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W531*EXP(Utilities_detailed!N531)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X531*EXP(Utilities_detailed!O531)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H531","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I531","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J531","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K531","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L531","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M531","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N531","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O531","v":0},null,{"$f":"Q531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X531*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z531/Fleet!C$42","v":0},{"$f":"AA531/Fleet!D$42","v":0},{"$f":"AB531/Fleet!E$42","v":0},{"$f":"AC531/Fleet!F$42","v":0},{"$f":"AD531/Fleet!G$42","v":0},{"$f":"AE531/Fleet!H$42","v":0},{"$f":"AF531/Fleet!I$42","v":0},{"$f":"AG531/Fleet!J$42","v":0},null,{"$f":"AI531*Fleet!C$40/1000000","v":0},{"$f":"AJ531*Fleet!D$40/1000000","v":0},{"$f":"AK531*Fleet!E$40/1000000","v":0},{"$f":"AL531*Fleet!F$40/1000000","v":0},{"$f":"AM531*Fleet!G$40/1000000","v":0},{"$f":"AN531*Fleet!H$40/1000000","v":0},{"$f":"AO531*Fleet!I$40/1000000","v":0},{"$f":"AP531*Fleet!J$40/1000000","v":0},null,{"$f":"AI531*Fleet!C$41/1000000","v":0},{"$f":"AJ531*Fleet!D$41/1000000","v":0},{"$f":"AK531*Fleet!E$41/1000000","v":0},{"$f":"AL531*Fleet!F$41/1000000","v":0},{"$f":"AM531*Fleet!G$41/1000000","v":0},{"$f":"AN531*Fleet!H$41/1000000","v":0},{"$f":"AO531*Fleet!I$41/1000000","v":0},{"$f":"AP531*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q532*EXP(Utilities_detailed!H532)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R532*EXP(Utilities_detailed!I532)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S532*EXP(Utilities_detailed!J532)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":5.3437865258445988E-2},{"$f":"Utilities_detailed!T532*EXP(Utilities_detailed!K532)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":6.5255539264410856E-2},{"$f":"Utilities_detailed!U532*EXP(Utilities_detailed!L532)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0.13411631039207092},{"$f":"Utilities_detailed!V532*EXP(Utilities_detailed!M532)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0.1262817340034379},{"$f":"Utilities_detailed!W532*EXP(Utilities_detailed!N532)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0.12443363960174252},{"$f":"Utilities_detailed!X532*EXP(Utilities_detailed!O532)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0.11703571978559907},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H532","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I532","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J532","v":282933.53145978943},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K532","v":818448.72536963935},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L532","v":1777357.5458301262},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M532","v":2622650.726739896},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N532","v":3100749.878935881},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O532","v":3816193.9093190627},null,{"$f":"Q532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5092803.5662762094},{"$f":"T532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":14732077.056653509},{"$f":"U532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":31992435.824942272},{"$f":"V532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":47207713.081318125},{"$f":"W532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":55813497.820845857},{"$f":"X532*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":68691490.367743134},null,{"$f":"Z532/Fleet!C$48","v":0},{"$f":"AA532/Fleet!D$48","v":0},{"$f":"AB532/Fleet!E$48","v":63660.044578452616},{"$f":"AC532/Fleet!F$48","v":184150.96320816886},{"$f":"AD532/Fleet!G$48","v":399905.4478117784},{"$f":"AE532/Fleet!H$48","v":590096.41351647652},{"$f":"AF532/Fleet!I$48","v":697668.72276057326},{"$f":"AG532/Fleet!J$48","v":858643.62959678913},null,{"$f":"AI532*Fleet!C$46/1000000","v":0},{"$f":"AJ532*Fleet!D$46/1000000","v":0},{"$f":"AK532*Fleet!E$46/1000000","v":0},{"$f":"AL532*Fleet!F$46/1000000","v":0},{"$f":"AM532*Fleet!G$46/1000000","v":0},{"$f":"AN532*Fleet!H$46/1000000","v":0},{"$f":"AO532*Fleet!I$46/1000000","v":0},{"$f":"AP532*Fleet!J$46/1000000","v":0},null,{"$f":"AI532*Fleet!C$47/1000000","v":0},{"$f":"AJ532*Fleet!D$47/1000000","v":0},{"$f":"AK532*Fleet!E$47/1000000","v":32.998370317771588},{"$f":"AL532*Fleet!F$47/1000000","v":64.559773818666343},{"$f":"AM532*Fleet!G$47/1000000","v":96.207522970474059},{"$f":"AN532*Fleet!H$47/1000000","v":104.34430929501838},{"$f":"AO532*Fleet!I$47/1000000","v":87.638030153300207},{"$f":"AP532*Fleet!J$47/1000000","v":73.329406507267919}]
[4,"10 - 20km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q533*EXP(Utilities_detailed!H533)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R533*EXP(Utilities_detailed!I533)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S533*EXP(Utilities_detailed!J533)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T533*EXP(Utilities_detailed!K533)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":9.4869155144681923E-3},{"$f":"Utilities_detailed!U533*EXP(Utilities_detailed!L533)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":7.8038876176776363E-3},{"$f":"Utilities_detailed!V533*EXP(Utilities_detailed!M533)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":7.5037712987555865E-3},{"$f":"Utilities_detailed!W533*EXP(Utilities_detailed!N533)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":7.493847665456548E-3},{"$f":"Utilities_detailed!X533*EXP(Utilities_detailed!O533)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":7.1401738527623439E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H533","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I533","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J533","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K533","v":118986.89364966431},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L533","v":103419.92337502939},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M533","v":155840.20448622879},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N533","v":186738.46811680763},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O533","v":232820.27075415751},null,{"$f":"Q533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":2141764.0856939577},{"$f":"U533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":1861558.620750529},{"$f":"V533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":2805123.6807521181},{"$f":"W533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":3361292.4261025377},{"$f":"X533*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":4190764.8735748352},null,{"$f":"Z533/Fleet!C$54","v":0},{"$f":"AA533/Fleet!D$54","v":0},{"$f":"AB533/Fleet!E$54","v":0},{"$f":"AC533/Fleet!F$54","v":356960.68094899296},{"$f":"AD533/Fleet!G$54","v":310259.77012508817},{"$f":"AE533/Fleet!H$54","v":467520.61345868633},{"$f":"AF533/Fleet!I$54","v":560215.4043504229},{"$f":"AG533/Fleet!J$54","v":698460.81226247258},null,{"$f":"AI533*Fleet!C570/1000000","v":0},{"$f":"AJ533*Fleet!D570/1000000","v":0},{"$f":"AK533*Fleet!E570/1000000","v":0},{"$f":"AL533*Fleet!F570/1000000","v":0},{"$f":"AM533*Fleet!G570/1000000","v":0},{"$f":"AN533*Fleet!H570/1000000","v":0},{"$f":"AO533*Fleet!I570/1000000","v":0},{"$f":"AP533*Fleet!J570/1000000","v":0},null,{"$f":"AI533*Fleet!C571/1000000","v":0},{"$f":"AJ533*Fleet!D571/1000000","v":0},{"$f":"AK533*Fleet!E571/1000000","v":0},{"$f":"AL533*Fleet!F571/1000000","v":0},{"$f":"AM533*Fleet!G571/1000000","v":0},{"$f":"AN533*Fleet!H571/1000000","v":0},{"$f":"AO533*Fleet!I571/1000000","v":0},{"$f":"AP533*Fleet!J571/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q534*EXP(Utilities_detailed!H534)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R534*EXP(Utilities_detailed!I534)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S534*EXP(Utilities_detailed!J534)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T534*EXP(Utilities_detailed!K534)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U534*EXP(Utilities_detailed!L534)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":3.7669332921565518E-2},{"$f":"Utilities_detailed!V534*EXP(Utilities_detailed!M534)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":5.8738010148283698E-2},{"$f":"Utilities_detailed!W534*EXP(Utilities_detailed!N534)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":9.9630955786731493E-2},{"$f":"Utilities_detailed!X534*EXP(Utilities_detailed!O534)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0.14381054153176431},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H534","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I534","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J534","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K534","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L534","v":499207.53798555082},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M534","v":1219885.7278793606},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N534","v":2482694.1901139058},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O534","v":4689242.8541882187},null,{"$f":"Q534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":9185418.6989341341},{"$f":"V534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":22445897.392980233},{"$f":"W534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":45681573.098095864},{"$f":"X534*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":86282068.517063215},null,{"$f":"Z534/Fleet!C$28","v":0},{"$f":"AA534/Fleet!D$28","v":0},{"$f":"AB534/Fleet!E$28","v":0},{"$f":"AC534/Fleet!F$28","v":0},{"$f":"AD534/Fleet!G$28","v":30618.062329780449},{"$f":"AE534/Fleet!H$28","v":74819.657976600778},{"$f":"AF534/Fleet!I$28","v":152271.91032698622},{"$f":"AG534/Fleet!J$28","v":287606.8950568774},null,{"$f":"AI534*Fleet!C$26/1000000","v":0},{"$f":"AJ534*Fleet!D$26/1000000","v":0},{"$f":"AK534*Fleet!E$26/1000000","v":0},{"$f":"AL534*Fleet!F$26/1000000","v":0},{"$f":"AM534*Fleet!G$26/1000000","v":19.143147386785198},{"$f":"AN534*Fleet!H$26/1000000","v":46.746994154345842},{"$f":"AO534*Fleet!I$26/1000000","v":95.136037040492468},{"$f":"AP534*Fleet!J$26/1000000","v":179.6902669867074},null,{"$f":"AI534*Fleet!C$27/1000000","v":0},{"$f":"AJ534*Fleet!D$27/1000000","v":0},{"$f":"AK534*Fleet!E$27/1000000","v":0},{"$f":"AL534*Fleet!F$27/1000000","v":0},{"$f":"AM534*Fleet!G$27/1000000","v":27.909477945503909},{"$f":"AN534*Fleet!H$27/1000000","v":53.349177033893874},{"$f":"AO534*Fleet!I$27/1000000","v":84.307901770474686},{"$f":"AP534*Fleet!J$27/1000000","v":123.24574001291474}]
[4,"10 - 20km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q535*EXP(Utilities_detailed!H535)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R535*EXP(Utilities_detailed!I535)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S535*EXP(Utilities_detailed!J535)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T535*EXP(Utilities_detailed!K535)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U535*EXP(Utilities_detailed!L535)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V535*EXP(Utilities_detailed!M535)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W535*EXP(Utilities_detailed!N535)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X535*EXP(Utilities_detailed!O535)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H535","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I535","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J535","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K535","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L535","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M535","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N535","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O535","v":0},null,{"$f":"Q535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X535*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z535","v":0},{"$f":"AA535","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q536*EXP(Utilities_detailed!H536)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":1.0952534489359672E-2},{"$f":"Utilities_detailed!R536*EXP(Utilities_detailed!I536)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":8.7945823508145567E-3},{"$f":"Utilities_detailed!S536*EXP(Utilities_detailed!J536)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":8.1991466181145639E-3},{"$f":"Utilities_detailed!T536*EXP(Utilities_detailed!K536)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":7.3845625198512028E-3},{"$f":"Utilities_detailed!U536*EXP(Utilities_detailed!L536)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":5.8572853289276172E-3},{"$f":"Utilities_detailed!V536*EXP(Utilities_detailed!M536)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":5.0652281469835067E-3},{"$f":"Utilities_detailed!W536*EXP(Utilities_detailed!N536)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":6.5360985270211105E-3},{"$f":"Utilities_detailed!X536*EXP(Utilities_detailed!O536)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":6.7734957452710801E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H536","v":12260.826319571559},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I536","v":11653.152993654927},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J536","v":43411.418034763112},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K536","v":92618.739342498244},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L536","v":77622.850248533767},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M536","v":105195.92865606374},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N536","v":162872.40959308797},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O536","v":220863.96576408914},null,{"$f":"Q536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":258948.65186935134},{"$f":"R536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":246114.59122599207},{"$f":"S536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":916849.14889419696},{"$f":"T536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1956107.7749135629},{"$f":"U536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":1639394.5972490332},{"$f":"V536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":2221738.0132160662},{"$f":"W536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":3439865.2906060182},{"$f":"X536*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":4664646.9569375627},null,{"$f":"Z536/Fleet!C$66","v":145476.77071311872},{"$f":"AA536/Fleet!D$66","v":138266.62428426521},{"$f":"AB536/Fleet!E$66","v":515083.79151359381},{"$f":"AC536/Fleet!F$66","v":1098936.9521986309},{"$f":"AD536/Fleet!G$66","v":921008.20070170402},{"$f":"AE536/Fleet!H$66","v":1248167.4231550933},{"$f":"AF536/Fleet!I$66","v":1932508.5902281001},{"$f":"AG536/Fleet!J$66","v":2620588.1780548105},null,{"$f":"AI536*Fleet!C$58/1000000","v":28.931476828789624},{"$f":"AJ536*Fleet!D$58/1000000","v":27.497569660545448},{"$f":"AK536*Fleet!E$58/1000000","v":101.95344555964158},{"$f":"AL536*Fleet!F$58/1000000","v":205.36629999365749},{"$f":"AM536*Fleet!G$58/1000000","v":163.79728711449769},{"$f":"AN536*Fleet!H$58/1000000","v":207.27971829050725},{"$f":"AO536*Fleet!I$58/1000000","v":295.44723031497477},{"$f":"AP536*Fleet!J$58/1000000","v":356.91068375160899},null,{"$f":"AI536*Fleet!C$59/1000000","v":7.0385027330491576},{"$f":"AJ536*Fleet!D$59/1000000","v":6.6896591678778723},{"$f":"AK536*Fleet!E$59/1000000","v":24.06031411227891},{"$f":"AL536*Fleet!F$59/1000000","v":48.63950922117462},{"$f":"AM536*Fleet!G$59/1000000","v":38.944561230280527},{"$f":"AN536*Fleet!H$59/1000000","v":50.233420759135797},{"$f":"AO536*Fleet!I$59/1000000","v":73.598516903750237},{"$f":"AP536*Fleet!J$59/1000000","v":91.836707756404664}]
[4,"10 - 20km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q537*EXP(Utilities_detailed!H537)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R537*EXP(Utilities_detailed!I537)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S537*EXP(Utilities_detailed!J537)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T537*EXP(Utilities_detailed!K537)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U537*EXP(Utilities_detailed!L537)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V537*EXP(Utilities_detailed!M537)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W537*EXP(Utilities_detailed!N537)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X537*EXP(Utilities_detailed!O537)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H537","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I537","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J537","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K537","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L537","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M537","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N537","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O537","v":0},null,{"$f":"Q537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X537*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z537/Fleet!C$66","v":0},{"$f":"AA537/Fleet!D$66","v":0},{"$f":"AB537/Fleet!E$66","v":0},{"$f":"AC537/Fleet!F$66","v":0},{"$f":"AD537/Fleet!G$66","v":0},{"$f":"AE537/Fleet!H$66","v":0},{"$f":"AF537/Fleet!I$66","v":0},{"$f":"AG537/Fleet!J$66","v":0},null,{"$f":"AI537*Fleet!C$64/1000000","v":0},{"$f":"AJ537*Fleet!D$64/1000000","v":0},{"$f":"AK537*Fleet!E$64/1000000","v":0},{"$f":"AL537*Fleet!F$64/1000000","v":0},{"$f":"AM537*Fleet!G$64/1000000","v":0},{"$f":"AN537*Fleet!H$64/1000000","v":0},{"$f":"AO537*Fleet!I$64/1000000","v":0},{"$f":"AP537*Fleet!J$64/1000000","v":0},null,{"$f":"AI537*Fleet!C$65/1000000","v":0},{"$f":"AJ537*Fleet!D$65/1000000","v":0},{"$f":"AK537*Fleet!E$65/1000000","v":0},{"$f":"AL537*Fleet!F$65/1000000","v":0},{"$f":"AM537*Fleet!G$65/1000000","v":0},{"$f":"AN537*Fleet!H$65/1000000","v":0},{"$f":"AO537*Fleet!I$65/1000000","v":0},{"$f":"AP537*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q538*EXP(Utilities_detailed!H538)/(Utilities_detailed!Q525*EXP(Utilities_detailed!H525)+Utilities_detailed!Q526*EXP(Utilities_detailed!H526)+Utilities_detailed!Q527*EXP(Utilities_detailed!H527)+Utilities_detailed!Q528*EXP(Utilities_detailed!H528)+Utilities_detailed!Q529*EXP(Utilities_detailed!H529)+Utilities_detailed!Q530*EXP(Utilities_detailed!H530)+Utilities_detailed!Q531*EXP(Utilities_detailed!H531)+Utilities_detailed!Q532*EXP(Utilities_detailed!H532)+Utilities_detailed!Q533*EXP(Utilities_detailed!H533)+Utilities_detailed!Q534*EXP(Utilities_detailed!H534)+Utilities_detailed!Q535*EXP(Utilities_detailed!H535)+Utilities_detailed!Q536*EXP(Utilities_detailed!H536)+Utilities_detailed!Q537*EXP(Utilities_detailed!H537)+Utilities_detailed!Q538*EXP(Utilities_detailed!H538))","v":0},{"$f":"Utilities_detailed!R538*EXP(Utilities_detailed!I538)/(Utilities_detailed!R525*EXP(Utilities_detailed!I525)+Utilities_detailed!R526*EXP(Utilities_detailed!I526)+Utilities_detailed!R527*EXP(Utilities_detailed!I527)+Utilities_detailed!R528*EXP(Utilities_detailed!I528)+Utilities_detailed!R529*EXP(Utilities_detailed!I529)+Utilities_detailed!R530*EXP(Utilities_detailed!I530)+Utilities_detailed!R531*EXP(Utilities_detailed!I531)+Utilities_detailed!R532*EXP(Utilities_detailed!I532)+Utilities_detailed!R533*EXP(Utilities_detailed!I533)+Utilities_detailed!R534*EXP(Utilities_detailed!I534)+Utilities_detailed!R535*EXP(Utilities_detailed!I535)+Utilities_detailed!R536*EXP(Utilities_detailed!I536)+Utilities_detailed!R537*EXP(Utilities_detailed!I537)+Utilities_detailed!R538*EXP(Utilities_detailed!I538))","v":0},{"$f":"Utilities_detailed!S538*EXP(Utilities_detailed!J538)/(Utilities_detailed!S525*EXP(Utilities_detailed!J525)+Utilities_detailed!S526*EXP(Utilities_detailed!J526)+Utilities_detailed!S527*EXP(Utilities_detailed!J527)+Utilities_detailed!S528*EXP(Utilities_detailed!J528)+Utilities_detailed!S529*EXP(Utilities_detailed!J529)+Utilities_detailed!S530*EXP(Utilities_detailed!J530)+Utilities_detailed!S531*EXP(Utilities_detailed!J531)+Utilities_detailed!S532*EXP(Utilities_detailed!J532)+Utilities_detailed!S533*EXP(Utilities_detailed!J533)+Utilities_detailed!S534*EXP(Utilities_detailed!J534)+Utilities_detailed!S535*EXP(Utilities_detailed!J535)+Utilities_detailed!S536*EXP(Utilities_detailed!J536)+Utilities_detailed!S537*EXP(Utilities_detailed!J537)+Utilities_detailed!S538*EXP(Utilities_detailed!J538))","v":0},{"$f":"Utilities_detailed!T538*EXP(Utilities_detailed!K538)/(Utilities_detailed!T525*EXP(Utilities_detailed!K525)+Utilities_detailed!T526*EXP(Utilities_detailed!K526)+Utilities_detailed!T527*EXP(Utilities_detailed!K527)+Utilities_detailed!T528*EXP(Utilities_detailed!K528)+Utilities_detailed!T529*EXP(Utilities_detailed!K529)+Utilities_detailed!T530*EXP(Utilities_detailed!K530)+Utilities_detailed!T531*EXP(Utilities_detailed!K531)+Utilities_detailed!T532*EXP(Utilities_detailed!K532)+Utilities_detailed!T533*EXP(Utilities_detailed!K533)+Utilities_detailed!T534*EXP(Utilities_detailed!K534)+Utilities_detailed!T535*EXP(Utilities_detailed!K535)+Utilities_detailed!T536*EXP(Utilities_detailed!K536)+Utilities_detailed!T537*EXP(Utilities_detailed!K537)+Utilities_detailed!T538*EXP(Utilities_detailed!K538))","v":0},{"$f":"Utilities_detailed!U538*EXP(Utilities_detailed!L538)/(Utilities_detailed!U525*EXP(Utilities_detailed!L525)+Utilities_detailed!U526*EXP(Utilities_detailed!L526)+Utilities_detailed!U527*EXP(Utilities_detailed!L527)+Utilities_detailed!U528*EXP(Utilities_detailed!L528)+Utilities_detailed!U529*EXP(Utilities_detailed!L529)+Utilities_detailed!U530*EXP(Utilities_detailed!L530)+Utilities_detailed!U531*EXP(Utilities_detailed!L531)+Utilities_detailed!U532*EXP(Utilities_detailed!L532)+Utilities_detailed!U533*EXP(Utilities_detailed!L533)+Utilities_detailed!U534*EXP(Utilities_detailed!L534)+Utilities_detailed!U535*EXP(Utilities_detailed!L535)+Utilities_detailed!U536*EXP(Utilities_detailed!L536)+Utilities_detailed!U537*EXP(Utilities_detailed!L537)+Utilities_detailed!U538*EXP(Utilities_detailed!L538))","v":0},{"$f":"Utilities_detailed!V538*EXP(Utilities_detailed!M538)/(Utilities_detailed!V525*EXP(Utilities_detailed!M525)+Utilities_detailed!V526*EXP(Utilities_detailed!M526)+Utilities_detailed!V527*EXP(Utilities_detailed!M527)+Utilities_detailed!V528*EXP(Utilities_detailed!M528)+Utilities_detailed!V529*EXP(Utilities_detailed!M529)+Utilities_detailed!V530*EXP(Utilities_detailed!M530)+Utilities_detailed!V531*EXP(Utilities_detailed!M531)+Utilities_detailed!V532*EXP(Utilities_detailed!M532)+Utilities_detailed!V533*EXP(Utilities_detailed!M533)+Utilities_detailed!V534*EXP(Utilities_detailed!M534)+Utilities_detailed!V535*EXP(Utilities_detailed!M535)+Utilities_detailed!V536*EXP(Utilities_detailed!M536)+Utilities_detailed!V537*EXP(Utilities_detailed!M537)+Utilities_detailed!V538*EXP(Utilities_detailed!M538))","v":0},{"$f":"Utilities_detailed!W538*EXP(Utilities_detailed!N538)/(Utilities_detailed!W525*EXP(Utilities_detailed!N525)+Utilities_detailed!W526*EXP(Utilities_detailed!N526)+Utilities_detailed!W527*EXP(Utilities_detailed!N527)+Utilities_detailed!W528*EXP(Utilities_detailed!N528)+Utilities_detailed!W529*EXP(Utilities_detailed!N529)+Utilities_detailed!W530*EXP(Utilities_detailed!N530)+Utilities_detailed!W531*EXP(Utilities_detailed!N531)+Utilities_detailed!W532*EXP(Utilities_detailed!N532)+Utilities_detailed!W533*EXP(Utilities_detailed!N533)+Utilities_detailed!W534*EXP(Utilities_detailed!N534)+Utilities_detailed!W535*EXP(Utilities_detailed!N535)+Utilities_detailed!W536*EXP(Utilities_detailed!N536)+Utilities_detailed!W537*EXP(Utilities_detailed!N537)+Utilities_detailed!W538*EXP(Utilities_detailed!N538))","v":0},{"$f":"Utilities_detailed!X538*EXP(Utilities_detailed!O538)/(Utilities_detailed!X525*EXP(Utilities_detailed!O525)+Utilities_detailed!X526*EXP(Utilities_detailed!O526)+Utilities_detailed!X527*EXP(Utilities_detailed!O527)+Utilities_detailed!X528*EXP(Utilities_detailed!O528)+Utilities_detailed!X529*EXP(Utilities_detailed!O529)+Utilities_detailed!X530*EXP(Utilities_detailed!O530)+Utilities_detailed!X531*EXP(Utilities_detailed!O531)+Utilities_detailed!X532*EXP(Utilities_detailed!O532)+Utilities_detailed!X533*EXP(Utilities_detailed!O533)+Utilities_detailed!X534*EXP(Utilities_detailed!O534)+Utilities_detailed!X535*EXP(Utilities_detailed!O535)+Utilities_detailed!X536*EXP(Utilities_detailed!O536)+Utilities_detailed!X537*EXP(Utilities_detailed!O537)+Utilities_detailed!X538*EXP(Utilities_detailed!O538))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$49*H538","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$49*I538","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$49*J538","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$49*K538","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$49*L538","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$49*M538","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$49*N538","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$49*O538","v":0},null,{"$f":"Q538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X538*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z538/Fleet!C$72","v":0},{"$f":"AA538/Fleet!D$72","v":0},{"$f":"AB538/Fleet!E$72","v":0},{"$f":"AC538/Fleet!F$72","v":0},{"$f":"AD538/Fleet!G$72","v":0},{"$f":"AE538/Fleet!H$72","v":0},{"$f":"AF538/Fleet!I$72","v":0},{"$f":"AG538/Fleet!J$72","v":0},null,{"$f":"AI538*Fleet!C$70/1000000","v":0},{"$f":"AJ538*Fleet!D$70/1000000","v":0},{"$f":"AK538*Fleet!E$70/1000000","v":0},{"$f":"AL538*Fleet!F$70/1000000","v":0},{"$f":"AM538*Fleet!G$70/1000000","v":0},{"$f":"AN538*Fleet!H$70/1000000","v":0},{"$f":"AO538*Fleet!I$70/1000000","v":0},{"$f":"AP538*Fleet!J$70/1000000","v":0},null,{"$f":"AI538*Fleet!C$71/1000000","v":0},{"$f":"AJ538*Fleet!D$71/1000000","v":0},{"$f":"AK538*Fleet!E$71/1000000","v":0},{"$f":"AL538*Fleet!F$71/1000000","v":0},{"$f":"AM538*Fleet!G$71/1000000","v":0},{"$f":"AN538*Fleet!H$71/1000000","v":0},{"$f":"AO538*Fleet!I$71/1000000","v":0},{"$f":"AP538*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q539*EXP(Utilities_detailed!H539)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R539*EXP(Utilities_detailed!I539)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S539*EXP(Utilities_detailed!J539)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T539*EXP(Utilities_detailed!K539)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U539*EXP(Utilities_detailed!L539)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V539*EXP(Utilities_detailed!M539)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W539*EXP(Utilities_detailed!N539)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X539*EXP(Utilities_detailed!O539)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H539","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I539","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J539","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K539","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L539","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M539","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N539","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O539","v":0},null,{"$f":"Q539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X539*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q540*EXP(Utilities_detailed!H540)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R540*EXP(Utilities_detailed!I540)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S540*EXP(Utilities_detailed!J540)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T540*EXP(Utilities_detailed!K540)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U540*EXP(Utilities_detailed!L540)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V540*EXP(Utilities_detailed!M540)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W540*EXP(Utilities_detailed!N540)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X540*EXP(Utilities_detailed!O540)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H540","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I540","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J540","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K540","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L540","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M540","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N540","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O540","v":0},null,{"$f":"Q540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X540*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z540","v":0},{"$f":"AA540","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q541*EXP(Utilities_detailed!H541)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":7.8820930745154803E-3},{"$f":"Utilities_detailed!R541*EXP(Utilities_detailed!I541)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":5.9182931219004245E-3},{"$f":"Utilities_detailed!S541*EXP(Utilities_detailed!J541)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":5.738927530679689E-3},{"$f":"Utilities_detailed!T541*EXP(Utilities_detailed!K541)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":5.0827188105735778E-3},{"$f":"Utilities_detailed!U541*EXP(Utilities_detailed!L541)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":3.9260728710517707E-3},{"$f":"Utilities_detailed!V541*EXP(Utilities_detailed!M541)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":3.2863314480688854E-3},{"$f":"Utilities_detailed!W541*EXP(Utilities_detailed!N541)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":2.525910604802198E-3},{"$f":"Utilities_detailed!X541*EXP(Utilities_detailed!O541)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":1.9874670885861034E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H541","v":592.07027886006688},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I541","v":526.20054101242749},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J541","v":2038.8846257988691},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K541","v":4277.5664857883094},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L541","v":3491.2275175656478},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M541","v":4579.7088996765679},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N541","v":4223.5097223583507},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O541","v":4348.4906442314777},null,{"$f":"Q541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":10420.436907937177},{"$f":"R541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":9261.1295218187242},{"$f":"S541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":35884.3694140601},{"$f":"T541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":75285.170149874248},{"$f":"U541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":61445.604309155402},{"$f":"V541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":80602.876634307599},{"$f":"W541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":74333.771113506984},{"$f":"X541*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":76533.43533847401},null,{"$f":"Z541/Fleet!C$10","v":9473.1244617610701},{"$f":"AA541/Fleet!D$10","v":8419.2086561988399},{"$f":"AB541/Fleet!E$10","v":32622.154012781906},{"$f":"AC541/Fleet!F$10","v":68441.06377261295},{"$f":"AD541/Fleet!G$10","v":55859.640281050364},{"$f":"AE541/Fleet!H$10","v":73275.342394825086},{"$f":"AF541/Fleet!I$10","v":67576.155557733611},{"$f":"AG541/Fleet!J$10","v":69575.850307703644},null,{"$f":"AI541*Fleet!C$8/1000000","v":0.49061731440614698},{"$f":"AJ541*Fleet!D$8/1000000","v":0.43603454773583467},{"$f":"AK541*Fleet!E$8/1000000","v":1.6366855344528279},{"$f":"AL541*Fleet!F$8/1000000","v":3.345787436798938},{"$f":"AM541*Fleet!G$8/1000000","v":2.6784036707608569},{"$f":"AN541*Fleet!H$8/1000000","v":3.4592832821244808},{"$f":"AO541*Fleet!I$8/1000000","v":3.1174052632502671},{"$f":"AP541*Fleet!J$8/1000000","v":3.1178454621249689},null,{"$f":"AI541*Fleet!C$9/1000000","v":0.11363071314583786},{"$f":"AJ541*Fleet!D$9/1000000","v":0.10098892794971646},{"$f":"AK541*Fleet!E$9/1000000","v":0.3790688567533797},{"$f":"AL541*Fleet!F$9/1000000","v":0.77490989680629352},{"$f":"AM541*Fleet!G$9/1000000","v":0.62033872483562069},{"$f":"AN541*Fleet!H$9/1000000","v":0.80119640049204599},{"$f":"AO541*Fleet!I$9/1000000","v":0.72201484298711915},{"$f":"AP541*Fleet!J$9/1000000","v":0.72211679640496562}]
[4,"10 - 20km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q542*EXP(Utilities_detailed!H542)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0.59084207013650947},{"$f":"Utilities_detailed!R542*EXP(Utilities_detailed!I542)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0.74546788629222038},{"$f":"Utilities_detailed!S542*EXP(Utilities_detailed!J542)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0.60270063736448398},{"$f":"Utilities_detailed!T542*EXP(Utilities_detailed!K542)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0.57598945854706762},{"$f":"Utilities_detailed!U542*EXP(Utilities_detailed!L542)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0.53054824887448992},{"$f":"Utilities_detailed!V542*EXP(Utilities_detailed!M542)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0.53668376230848314},{"$f":"Utilities_detailed!W542*EXP(Utilities_detailed!N542)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0.49945098336267985},{"$f":"Utilities_detailed!X542*EXP(Utilities_detailed!O542)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0.47906842185881759},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H542","v":44381.616141913692},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I542","v":66280.192108564675},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J542","v":214123.11915639206},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K542","v":484747.10009980883},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L542","v":471785.60019205062},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M542","v":747902.46857186279},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N542","v":835119.05768292432},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O542","v":1048180.6528337664},null,{"$f":"Q542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":781116.44409768109},{"$f":"R542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1166531.3811107385},{"$f":"S542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":3768566.8971525007},{"$f":"T542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":8531548.9617566355},{"$f":"U542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":8303426.5633800915},{"$f":"V542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":13163083.446864786},{"$f":"W542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":14698095.415219469},{"$f":"X542*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":18447979.489874292},null,{"$f":"Z542/Fleet!C$16","v":433953.58005426725},{"$f":"AA542/Fleet!D$16","v":648072.98950596584},{"$f":"AB542/Fleet!E$16","v":2093648.2761958337},{"$f":"AC542/Fleet!F$16","v":4514047.0697125057},{"$f":"AD542/Fleet!G$16","v":4342548.7077335808},{"$f":"AE542/Fleet!H$16","v":6804467.3930362007},{"$f":"AF542/Fleet!I$16","v":7510117.2712653233},{"$f":"AG542/Fleet!J$16","v":9317161.3585223686},null,{"$f":"AI542*Fleet!C$14/1000000","v":86.301874069426034},{"$f":"AJ542*Fleet!D$14/1000000","v":128.88455378371603},{"$f":"AK542*Fleet!E$14/1000000","v":414.40763437910664},{"$f":"AL542*Fleet!F$14/1000000","v":843.57263885736484},{"$f":"AM542*Fleet!G$14/1000000","v":772.30332688395151},{"$f":"AN542*Fleet!H$14/1000000","v":1129.9991156476694},{"$f":"AO542*Fleet!I$14/1000000","v":1148.1673915219694},{"$f":"AP542*Fleet!J$14/1000000","v":1268.9496422755888},null,{"$f":"AI542*Fleet!C$15/1000000","v":20.995678170858589},{"$f":"AJ542*Fleet!D$15/1000000","v":31.35527057339154},{"$f":"AK542*Fleet!E$15/1000000","v":97.79736034379485},{"$f":"AL542*Fleet!F$15/1000000","v":199.79402242578553},{"$f":"AM542*Fleet!G$15/1000000","v":183.62339652888727},{"$f":"AN542*Fleet!H$15/1000000","v":273.8508210158077},{"$f":"AO542*Fleet!I$15/1000000","v":286.01864733399537},{"$f":"AP542*Fleet!J$15/1000000","v":326.51350256682286}]
[4,"10 - 20km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q543*EXP(Utilities_detailed!H543)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":4.6466946586799767E-3},{"$f":"Utilities_detailed!R543*EXP(Utilities_detailed!I543)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":3.3612779861183577E-3},{"$f":"Utilities_detailed!S543*EXP(Utilities_detailed!J543)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":3.3534741175858681E-3},{"$f":"Utilities_detailed!T543*EXP(Utilities_detailed!K543)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":3.0979512596270649E-3},{"$f":"Utilities_detailed!U543*EXP(Utilities_detailed!L543)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":2.4982468678592927E-3},{"$f":"Utilities_detailed!V543*EXP(Utilities_detailed!M543)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":2.1899351840849418E-3},{"$f":"Utilities_detailed!W543*EXP(Utilities_detailed!N543)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":1.7531692555850325E-3},{"$f":"Utilities_detailed!X543*EXP(Utilities_detailed!O543)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":1.4366396551299945E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H543","v":349.04051199767821},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I543","v":298.85412201764905},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J543","v":1191.3980068241906},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K543","v":2607.2055088349412},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L543","v":2221.5451666861181},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M543","v":3051.8119705065201},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N543","v":2931.4289198619435},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O543","v":3143.3044277020081},null,{"$f":"Q543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":6143.1130111591374},{"$f":"R543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":5259.832547510624},{"$f":"S543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":20968.604920105758},{"$f":"T543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":45886.816955494971},{"$f":"U543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":39099.194933675681},{"$f":"V543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":53711.890680914759},{"$f":"W543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":51593.148989570211},{"$f":"X543*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":55322.157927555345},null,{"$f":"Z543/Fleet!C$36","v":3412.8405617550761},{"$f":"AA543/Fleet!D$36","v":2922.1291930614575},{"$f":"AB543/Fleet!E$36","v":11649.224955614309},{"$f":"AC543/Fleet!F$36","v":24278.739129891517},{"$f":"AD543/Fleet!G$36","v":20448.203779084175},{"$f":"AE543/Fleet!H$36","v":27765.592327355527},{"$f":"AF543/Fleet!I$36","v":26361.959720598988},{"$f":"AG543/Fleet!J$36","v":27940.483801795624},null,{"$f":"AI543*Fleet!C$34/1000000","v":0.61085124060620732},{"$f":"AJ543*Fleet!D$34/1000000","v":0.52302069507614668},{"$f":"AK543*Fleet!E$34/1000000","v":2.0752172320367168},{"$f":"AL543*Fleet!F$34/1000000","v":4.0834292925334736},{"$f":"AM543*Fleet!G$34/1000000","v":3.2729613835619666},{"$f":"AN543*Fleet!H$34/1000000","v":4.1498597416617375},{"$f":"AO543*Fleet!I$34/1000000","v":3.6272600401667185},{"$f":"AP543*Fleet!J$34/1000000","v":3.4248156713072646},null,{"$f":"AI543*Fleet!C$35/1000000","v":0.14860900990076181},{"$f":"AJ543*Fleet!D$35/1000000","v":0.12724143373391486},{"$f":"AK543*Fleet!E$35/1000000","v":0.48973703811519254},{"$f":"AL543*Fleet!F$35/1000000","v":0.9671304237079329},{"$f":"AM543*Fleet!G$35/1000000","v":0.77818166132002331},{"$f":"AN543*Fleet!H$35/1000000","v":1.0057021121677174},{"$f":"AO543*Fleet!I$35/1000000","v":0.90358254195140819},{"$f":"AP543*Fleet!J$35/1000000","v":0.8812395096143778}]
[4,"10 - 20km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q544*EXP(Utilities_detailed!H544)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0.38605973168079155},{"$f":"Utilities_detailed!R544*EXP(Utilities_detailed!I544)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0.23706139385065619},{"$f":"Utilities_detailed!S544*EXP(Utilities_detailed!J544)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0.32912461592495579},{"$f":"Utilities_detailed!T544*EXP(Utilities_detailed!K544)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0.33674917433082541},{"$f":"Utilities_detailed!U544*EXP(Utilities_detailed!L544)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0.2843571299093996},{"$f":"Utilities_detailed!V544*EXP(Utilities_detailed!M544)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0.26790408427167783},{"$f":"Utilities_detailed!W544*EXP(Utilities_detailed!N544)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0.26627550926349097},{"$f":"Utilities_detailed!X544*EXP(Utilities_detailed!O544)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0.25176488859928076},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H544","v":28999.212624362412},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I544","v":21077.332793094163},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J544","v":116929.01082894049},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K544","v":283404.81461178232},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L544","v":252862.20336754282},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M544","v":373341.13688370312},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N544","v":445232.38473371981},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O544","v":550850.51164233277},null,{"$f":"Q544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":533585.51228826831},{"$f":"R544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":387822.92339293257},{"$f":"S544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":2151493.7992525049},{"$f":"T544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":5214648.5888567939},{"$f":"U544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":4652664.5419627875},{"$f":"V544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":6869476.9186601369},{"$f":"W544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":8192275.8791004438},{"$f":"X544*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":10135649.414218923},null,{"$f":"Z544/Fleet!C$22","v":44465.459357355692},{"$f":"AA544/Fleet!D$22","v":32318.576949411046},{"$f":"AB544/Fleet!E$22","v":179291.14993770875},{"$f":"AC544/Fleet!F$22","v":434554.0490713995},{"$f":"AD544/Fleet!G$22","v":387722.04516356561},{"$f":"AE544/Fleet!H$22","v":572456.4098883447},{"$f":"AF544/Fleet!I$22","v":682689.65659170365},{"$f":"AG544/Fleet!J$22","v":844637.45118491026},null,{"$f":"AI544*Fleet!C$20/1000000","v":41.840159582801057},{"$f":"AJ544*Fleet!D$20/1000000","v":30.410445244364805},{"$f":"AK544*Fleet!E$20/1000000","v":123.19864952649293},{"$f":"AL544*Fleet!F$20/1000000","v":193.80501789158794},{"$f":"AM544*Fleet!G$20/1000000","v":150.881947523474},{"$f":"AN544*Fleet!H$20/1000000","v":192.55744091393623},{"$f":"AO544*Fleet!I$20/1000000","v":194.57779466299431},{"$f":"AP544*Fleet!J$20/1000000","v":198.5894955266848},null,{"$f":"AI544*Fleet!C$21/1000000","v":12.539557787040261},{"$f":"AJ544*Fleet!D$21/1000000","v":9.1140554738249193},{"$f":"AK544*Fleet!E$21/1000000","v":53.800635932460544},{"$f":"AL544*Fleet!F$21/1000000","v":124.46476905829179},{"$f":"AM544*Fleet!G$21/1000000","v":97.426399565889184},{"$f":"AN544*Fleet!H$21/1000000","v":124.53323578750464},{"$f":"AO544*Fleet!I$21/1000000","v":128.81144274975077},{"$f":"AP544*Fleet!J$21/1000000","v":132.98125986897924}]
[4,"10 - 20km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q545*EXP(Utilities_detailed!H545)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R545*EXP(Utilities_detailed!I545)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S545*EXP(Utilities_detailed!J545)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T545*EXP(Utilities_detailed!K545)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U545*EXP(Utilities_detailed!L545)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V545*EXP(Utilities_detailed!M545)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W545*EXP(Utilities_detailed!N545)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X545*EXP(Utilities_detailed!O545)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H545","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I545","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J545","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K545","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L545","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M545","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N545","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O545","v":0},null,{"$f":"Q545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X545*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z545/Fleet!C$42","v":0},{"$f":"AA545/Fleet!D$42","v":0},{"$f":"AB545/Fleet!E$42","v":0},{"$f":"AC545/Fleet!F$42","v":0},{"$f":"AD545/Fleet!G$42","v":0},{"$f":"AE545/Fleet!H$42","v":0},{"$f":"AF545/Fleet!I$42","v":0},{"$f":"AG545/Fleet!J$42","v":0},null,{"$f":"AI545*Fleet!C$40/1000000","v":0},{"$f":"AJ545*Fleet!D$40/1000000","v":0},{"$f":"AK545*Fleet!E$40/1000000","v":0},{"$f":"AL545*Fleet!F$40/1000000","v":0},{"$f":"AM545*Fleet!G$40/1000000","v":0},{"$f":"AN545*Fleet!H$40/1000000","v":0},{"$f":"AO545*Fleet!I$40/1000000","v":0},{"$f":"AP545*Fleet!J$40/1000000","v":0},null,{"$f":"AI545*Fleet!C$41/1000000","v":0},{"$f":"AJ545*Fleet!D$41/1000000","v":0},{"$f":"AK545*Fleet!E$41/1000000","v":0},{"$f":"AL545*Fleet!F$41/1000000","v":0},{"$f":"AM545*Fleet!G$41/1000000","v":0},{"$f":"AN545*Fleet!H$41/1000000","v":0},{"$f":"AO545*Fleet!I$41/1000000","v":0},{"$f":"AP545*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q546*EXP(Utilities_detailed!H546)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R546*EXP(Utilities_detailed!I546)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S546*EXP(Utilities_detailed!J546)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":5.1223028152546708E-2},{"$f":"Utilities_detailed!T546*EXP(Utilities_detailed!K546)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":6.2835029217692462E-2},{"$f":"Utilities_detailed!U546*EXP(Utilities_detailed!L546)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0.12921549204238533},{"$f":"Utilities_detailed!V546*EXP(Utilities_detailed!M546)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0.12139068600939178},{"$f":"Utilities_detailed!W546*EXP(Utilities_detailed!N546)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0.12020033518444309},{"$f":"Utilities_detailed!X546*EXP(Utilities_detailed!O546)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0.11319472366968403},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H546","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I546","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J546","v":18198.146609933068},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K546","v":52881.346604495506},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L546","v":114903.79733917373},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M546","v":169165.53118272149},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N546","v":200983.86827984473},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O546","v":247665.08068526618},null,{"$f":"Q546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":327566.63897879521},{"$f":"T546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":951864.23888091906},{"$f":"U546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":2068268.3521051272},{"$f":"V546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":3044979.5612889868},{"$f":"W546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":3617709.6290372051},{"$f":"X546*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":4457971.4523347914},null,{"$f":"Z546/Fleet!C$48","v":0},{"$f":"AA546/Fleet!D$48","v":0},{"$f":"AB546/Fleet!E$48","v":4094.58298723494},{"$f":"AC546/Fleet!F$48","v":11898.302986011488},{"$f":"AD546/Fleet!G$48","v":25853.354401314089},{"$f":"AE546/Fleet!H$48","v":38062.244516112332},{"$f":"AF546/Fleet!I$48","v":45221.370362965063},{"$f":"AG546/Fleet!J$48","v":55724.643154184894},null,{"$f":"AI546*Fleet!C$46/1000000","v":0},{"$f":"AJ546*Fleet!D$46/1000000","v":0},{"$f":"AK546*Fleet!E$46/1000000","v":0},{"$f":"AL546*Fleet!F$46/1000000","v":0},{"$f":"AM546*Fleet!G$46/1000000","v":0},{"$f":"AN546*Fleet!H$46/1000000","v":0},{"$f":"AO546*Fleet!I$46/1000000","v":0},{"$f":"AP546*Fleet!J$46/1000000","v":0},null,{"$f":"AI546*Fleet!C$47/1000000","v":0},{"$f":"AJ546*Fleet!D$47/1000000","v":0},{"$f":"AK546*Fleet!E$47/1000000","v":2.1224390684036525},{"$f":"AL546*Fleet!F$47/1000000","v":4.171315404603809},{"$f":"AM546*Fleet!G$47/1000000","v":6.2196881813895963},{"$f":"AN546*Fleet!H$47/1000000","v":6.7303893453352579},{"$f":"AO546*Fleet!I$47/1000000","v":5.6805066504366621},{"$f":"AP546*Fleet!J$47/1000000","v":4.7589650344748211}]
[4,"10 - 20km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q547*EXP(Utilities_detailed!H547)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R547*EXP(Utilities_detailed!I547)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S547*EXP(Utilities_detailed!J547)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T547*EXP(Utilities_detailed!K547)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":9.135019344825128E-3},{"$f":"Utilities_detailed!U547*EXP(Utilities_detailed!L547)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":7.5187214397251312E-3},{"$f":"Utilities_detailed!V547*EXP(Utilities_detailed!M547)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":7.2131409407850495E-3},{"$f":"Utilities_detailed!W547*EXP(Utilities_detailed!N547)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":7.2389026318926348E-3},{"$f":"Utilities_detailed!X547*EXP(Utilities_detailed!O547)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":6.9058404365569355E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H547","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I547","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J547","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K547","v":7687.9430188352708},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L547","v":6685.9602583604328},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M547","v":10051.964107438462},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N547","v":12103.981663831759},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O547","v":15109.675375951396},null,{"$f":"Q547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":138382.97433903487},{"$f":"U547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":120347.2846504878},{"$f":"V547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":180935.3539338923},{"$f":"W547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":217871.66994897166},{"$f":"X547*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":271974.15676712513},null,{"$f":"Z547/Fleet!C$54","v":0},{"$f":"AA547/Fleet!D$54","v":0},{"$f":"AB547/Fleet!E$54","v":0},{"$f":"AC547/Fleet!F$54","v":23063.829056505812},{"$f":"AD547/Fleet!G$54","v":20057.880775081299},{"$f":"AE547/Fleet!H$54","v":30155.892322315383},{"$f":"AF547/Fleet!I$54","v":36311.944991495278},{"$f":"AG547/Fleet!J$54","v":45329.026127854188},null,{"$f":"AI547*Fleet!C584/1000000","v":0},{"$f":"AJ547*Fleet!D584/1000000","v":0},{"$f":"AK547*Fleet!E584/1000000","v":0},{"$f":"AL547*Fleet!F584/1000000","v":0},{"$f":"AM547*Fleet!G584/1000000","v":0},{"$f":"AN547*Fleet!H584/1000000","v":0},{"$f":"AO547*Fleet!I584/1000000","v":0},{"$f":"AP547*Fleet!J584/1000000","v":0},null,{"$f":"AI547*Fleet!C585/1000000","v":0},{"$f":"AJ547*Fleet!D585/1000000","v":0},{"$f":"AK547*Fleet!E585/1000000","v":0},{"$f":"AL547*Fleet!F585/1000000","v":0},{"$f":"AM547*Fleet!G585/1000000","v":0},{"$f":"AN547*Fleet!H585/1000000","v":0},{"$f":"AO547*Fleet!I585/1000000","v":0},{"$f":"AP547*Fleet!J585/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q548*EXP(Utilities_detailed!H548)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R548*EXP(Utilities_detailed!I548)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S548*EXP(Utilities_detailed!J548)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T548*EXP(Utilities_detailed!K548)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U548*EXP(Utilities_detailed!L548)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":3.6292836972170998E-2},{"$f":"Utilities_detailed!V548*EXP(Utilities_detailed!M548)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":5.6463014251393322E-2},{"$f":"Utilities_detailed!W548*EXP(Utilities_detailed!N548)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":9.6241453023799953E-2},{"$f":"Utilities_detailed!X548*EXP(Utilities_detailed!O548)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0.13909082235147424},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H548","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I548","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J548","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K548","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L548","v":32273.102229461016},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M548","v":78684.750140348784},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N548","v":160922.84175343745},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O548","v":304324.60651417967},null,{"$f":"Q548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":593825.0810220826},{"$f":"V548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":1447799.4025824175},{"$f":"W548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":2960980.2882632487},{"$f":"X548*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":5599572.7598609058},null,{"$f":"Z548/Fleet!C$28","v":0},{"$f":"AA548/Fleet!D$28","v":0},{"$f":"AB548/Fleet!E$28","v":0},{"$f":"AC548/Fleet!F$28","v":0},{"$f":"AD548/Fleet!G$28","v":1979.4169367402753},{"$f":"AE548/Fleet!H$28","v":4825.9980086080586},{"$f":"AF548/Fleet!I$28","v":9869.9342942108287},{"$f":"AG548/Fleet!J$28","v":18665.242532869685},null,{"$f":"AI548*Fleet!C$26/1000000","v":0},{"$f":"AJ548*Fleet!D$26/1000000","v":0},{"$f":"AK548*Fleet!E$26/1000000","v":0},{"$f":"AL548*Fleet!F$26/1000000","v":0},{"$f":"AM548*Fleet!G$26/1000000","v":1.2375789738680592},{"$f":"AN548*Fleet!H$26/1000000","v":3.0152623895693349},{"$f":"AO548*Fleet!I$26/1000000","v":6.1665111614144994},{"$f":"AP548*Fleet!J$26/1000000","v":11.661620328816239},null,{"$f":"AI548*Fleet!C$27/1000000","v":0},{"$f":"AJ548*Fleet!D$27/1000000","v":0},{"$f":"AK548*Fleet!E$27/1000000","v":0},{"$f":"AL548*Fleet!F$27/1000000","v":0},{"$f":"AM548*Fleet!G$27/1000000","v":1.8043105649823059},{"$f":"AN548*Fleet!H$27/1000000","v":3.4411146627664353},{"$f":"AO548*Fleet!I$27/1000000","v":5.4646549660439616},{"$f":"AP548*Fleet!J$27/1000000","v":7.9984578534847843}]
[4,"10 - 20km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q549*EXP(Utilities_detailed!H549)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R549*EXP(Utilities_detailed!I549)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S549*EXP(Utilities_detailed!J549)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T549*EXP(Utilities_detailed!K549)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U549*EXP(Utilities_detailed!L549)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V549*EXP(Utilities_detailed!M549)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W549*EXP(Utilities_detailed!N549)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X549*EXP(Utilities_detailed!O549)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H549","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I549","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J549","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K549","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L549","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M549","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N549","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O549","v":0},null,{"$f":"Q549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X549*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z549","v":0},{"$f":"AA549","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q550*EXP(Utilities_detailed!H550)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":1.056941044950363E-2},{"$f":"Utilities_detailed!R550*EXP(Utilities_detailed!I550)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":8.1911487491047839E-3},{"$f":"Utilities_detailed!S550*EXP(Utilities_detailed!J550)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":7.8593169097480146E-3},{"$f":"Utilities_detailed!T550*EXP(Utilities_detailed!K550)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":7.1106484893886839E-3},{"$f":"Utilities_detailed!U550*EXP(Utilities_detailed!L550)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":5.6432510229178856E-3},{"$f":"Utilities_detailed!V550*EXP(Utilities_detailed!M550)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":4.8690455861151614E-3},{"$f":"Utilities_detailed!W550*EXP(Utilities_detailed!N550)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":6.3137366733061508E-3},{"$f":"Utilities_detailed!X550*EXP(Utilities_detailed!O550)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":6.5511963404704396E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H550","v":793.93046149848897},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I550","v":728.28209325126511},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J550","v":2792.2012137115239},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K550","v":5984.2522878022182},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L550","v":5018.2138505400189},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M550","v":6785.3202746076468},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N550","v":10557.035618529817},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O550","v":14333.729679682701},null,{"$f":"Q550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":16767.811346848088},{"$f":"R550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":15381.31780946672},{"$f":"S550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":58971.289633587388},{"$f":"T550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":126387.40831838285},{"$f":"U550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":105984.6765234052},{"$f":"V550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":143305.96419971352},{"$f":"W550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":222964.59226334974},{"$f":"X550*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":302728.37083489867},null,{"$f":"Z550/Fleet!C$66","v":9420.1187341843197},{"$f":"AA550/Fleet!D$66","v":8641.1897805992812},{"$f":"AB550/Fleet!E$66","v":33129.937996397406},{"$f":"AC550/Fleet!F$66","v":71004.16197661958},{"$f":"AD550/Fleet!G$66","v":59541.953103036627},{"$f":"AE550/Fleet!H$66","v":80508.968651524454},{"$f":"AF550/Fleet!I$66","v":125261.00688952232},{"$f":"AG550/Fleet!J$66","v":170072.11844657228},null,{"$f":"AI550*Fleet!C$58/1000000","v":1.8734121299677979},{"$f":"AJ550*Fleet!D$58/1000000","v":1.718503790571406},{"$f":"AK550*Fleet!E$58/1000000","v":6.5575958427743721},{"$f":"AL550*Fleet!F$58/1000000","v":13.269061523606915},{"$f":"AM550*Fleet!G$58/1000000","v":10.589276382496386},{"$f":"AN550*Fleet!H$58/1000000","v":13.369902172069176},{"$f":"AO550*Fleet!I$58/1000000","v":19.150247372305948},{"$f":"AP550*Fleet!J$58/1000000","v":23.16295119933994},null,{"$f":"AI550*Fleet!C$59/1000000","v":0.45576713815675057},{"$f":"AJ550*Fleet!D$59/1000000","v":0.41808075330104788},{"$f":"AK550*Fleet!E$59/1000000","v":1.5475476569963253},{"$f":"AL550*Fleet!F$59/1000000","v":3.142680373331673},{"$f":"AM550*Fleet!G$59/1000000","v":2.5177139971446634},{"$f":"AN550*Fleet!H$59/1000000","v":3.2401429665045645},{"$f":"AO550*Fleet!I$59/1000000","v":4.7704959137341447},{"$f":"AP550*Fleet!J$59/1000000","v":5.9600602529177031}]
[4,"10 - 20km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q551*EXP(Utilities_detailed!H551)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R551*EXP(Utilities_detailed!I551)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S551*EXP(Utilities_detailed!J551)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T551*EXP(Utilities_detailed!K551)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U551*EXP(Utilities_detailed!L551)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V551*EXP(Utilities_detailed!M551)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W551*EXP(Utilities_detailed!N551)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X551*EXP(Utilities_detailed!O551)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H551","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I551","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J551","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K551","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L551","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M551","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N551","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O551","v":0},null,{"$f":"Q551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X551*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z551/Fleet!C$66","v":0},{"$f":"AA551/Fleet!D$66","v":0},{"$f":"AB551/Fleet!E$66","v":0},{"$f":"AC551/Fleet!F$66","v":0},{"$f":"AD551/Fleet!G$66","v":0},{"$f":"AE551/Fleet!H$66","v":0},{"$f":"AF551/Fleet!I$66","v":0},{"$f":"AG551/Fleet!J$66","v":0},null,{"$f":"AI551*Fleet!C$64/1000000","v":0},{"$f":"AJ551*Fleet!D$64/1000000","v":0},{"$f":"AK551*Fleet!E$64/1000000","v":0},{"$f":"AL551*Fleet!F$64/1000000","v":0},{"$f":"AM551*Fleet!G$64/1000000","v":0},{"$f":"AN551*Fleet!H$64/1000000","v":0},{"$f":"AO551*Fleet!I$64/1000000","v":0},{"$f":"AP551*Fleet!J$64/1000000","v":0},null,{"$f":"AI551*Fleet!C$65/1000000","v":0},{"$f":"AJ551*Fleet!D$65/1000000","v":0},{"$f":"AK551*Fleet!E$65/1000000","v":0},{"$f":"AL551*Fleet!F$65/1000000","v":0},{"$f":"AM551*Fleet!G$65/1000000","v":0},{"$f":"AN551*Fleet!H$65/1000000","v":0},{"$f":"AO551*Fleet!I$65/1000000","v":0},{"$f":"AP551*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q552*EXP(Utilities_detailed!H552)/(Utilities_detailed!Q539*EXP(Utilities_detailed!H539)+Utilities_detailed!Q540*EXP(Utilities_detailed!H540)+Utilities_detailed!Q541*EXP(Utilities_detailed!H541)+Utilities_detailed!Q542*EXP(Utilities_detailed!H542)+Utilities_detailed!Q543*EXP(Utilities_detailed!H543)+Utilities_detailed!Q544*EXP(Utilities_detailed!H544)+Utilities_detailed!Q545*EXP(Utilities_detailed!H545)+Utilities_detailed!Q546*EXP(Utilities_detailed!H546)+Utilities_detailed!Q547*EXP(Utilities_detailed!H547)+Utilities_detailed!Q548*EXP(Utilities_detailed!H548)+Utilities_detailed!Q549*EXP(Utilities_detailed!H549)+Utilities_detailed!Q550*EXP(Utilities_detailed!H550)+Utilities_detailed!Q551*EXP(Utilities_detailed!H551)+Utilities_detailed!Q552*EXP(Utilities_detailed!H552))","v":0},{"$f":"Utilities_detailed!R552*EXP(Utilities_detailed!I552)/(Utilities_detailed!R539*EXP(Utilities_detailed!I539)+Utilities_detailed!R540*EXP(Utilities_detailed!I540)+Utilities_detailed!R541*EXP(Utilities_detailed!I541)+Utilities_detailed!R542*EXP(Utilities_detailed!I542)+Utilities_detailed!R543*EXP(Utilities_detailed!I543)+Utilities_detailed!R544*EXP(Utilities_detailed!I544)+Utilities_detailed!R545*EXP(Utilities_detailed!I545)+Utilities_detailed!R546*EXP(Utilities_detailed!I546)+Utilities_detailed!R547*EXP(Utilities_detailed!I547)+Utilities_detailed!R548*EXP(Utilities_detailed!I548)+Utilities_detailed!R549*EXP(Utilities_detailed!I549)+Utilities_detailed!R550*EXP(Utilities_detailed!I550)+Utilities_detailed!R551*EXP(Utilities_detailed!I551)+Utilities_detailed!R552*EXP(Utilities_detailed!I552))","v":0},{"$f":"Utilities_detailed!S552*EXP(Utilities_detailed!J552)/(Utilities_detailed!S539*EXP(Utilities_detailed!J539)+Utilities_detailed!S540*EXP(Utilities_detailed!J540)+Utilities_detailed!S541*EXP(Utilities_detailed!J541)+Utilities_detailed!S542*EXP(Utilities_detailed!J542)+Utilities_detailed!S543*EXP(Utilities_detailed!J543)+Utilities_detailed!S544*EXP(Utilities_detailed!J544)+Utilities_detailed!S545*EXP(Utilities_detailed!J545)+Utilities_detailed!S546*EXP(Utilities_detailed!J546)+Utilities_detailed!S547*EXP(Utilities_detailed!J547)+Utilities_detailed!S548*EXP(Utilities_detailed!J548)+Utilities_detailed!S549*EXP(Utilities_detailed!J549)+Utilities_detailed!S550*EXP(Utilities_detailed!J550)+Utilities_detailed!S551*EXP(Utilities_detailed!J551)+Utilities_detailed!S552*EXP(Utilities_detailed!J552))","v":0},{"$f":"Utilities_detailed!T552*EXP(Utilities_detailed!K552)/(Utilities_detailed!T539*EXP(Utilities_detailed!K539)+Utilities_detailed!T540*EXP(Utilities_detailed!K540)+Utilities_detailed!T541*EXP(Utilities_detailed!K541)+Utilities_detailed!T542*EXP(Utilities_detailed!K542)+Utilities_detailed!T543*EXP(Utilities_detailed!K543)+Utilities_detailed!T544*EXP(Utilities_detailed!K544)+Utilities_detailed!T545*EXP(Utilities_detailed!K545)+Utilities_detailed!T546*EXP(Utilities_detailed!K546)+Utilities_detailed!T547*EXP(Utilities_detailed!K547)+Utilities_detailed!T548*EXP(Utilities_detailed!K548)+Utilities_detailed!T549*EXP(Utilities_detailed!K549)+Utilities_detailed!T550*EXP(Utilities_detailed!K550)+Utilities_detailed!T551*EXP(Utilities_detailed!K551)+Utilities_detailed!T552*EXP(Utilities_detailed!K552))","v":0},{"$f":"Utilities_detailed!U552*EXP(Utilities_detailed!L552)/(Utilities_detailed!U539*EXP(Utilities_detailed!L539)+Utilities_detailed!U540*EXP(Utilities_detailed!L540)+Utilities_detailed!U541*EXP(Utilities_detailed!L541)+Utilities_detailed!U542*EXP(Utilities_detailed!L542)+Utilities_detailed!U543*EXP(Utilities_detailed!L543)+Utilities_detailed!U544*EXP(Utilities_detailed!L544)+Utilities_detailed!U545*EXP(Utilities_detailed!L545)+Utilities_detailed!U546*EXP(Utilities_detailed!L546)+Utilities_detailed!U547*EXP(Utilities_detailed!L547)+Utilities_detailed!U548*EXP(Utilities_detailed!L548)+Utilities_detailed!U549*EXP(Utilities_detailed!L549)+Utilities_detailed!U550*EXP(Utilities_detailed!L550)+Utilities_detailed!U551*EXP(Utilities_detailed!L551)+Utilities_detailed!U552*EXP(Utilities_detailed!L552))","v":0},{"$f":"Utilities_detailed!V552*EXP(Utilities_detailed!M552)/(Utilities_detailed!V539*EXP(Utilities_detailed!M539)+Utilities_detailed!V540*EXP(Utilities_detailed!M540)+Utilities_detailed!V541*EXP(Utilities_detailed!M541)+Utilities_detailed!V542*EXP(Utilities_detailed!M542)+Utilities_detailed!V543*EXP(Utilities_detailed!M543)+Utilities_detailed!V544*EXP(Utilities_detailed!M544)+Utilities_detailed!V545*EXP(Utilities_detailed!M545)+Utilities_detailed!V546*EXP(Utilities_detailed!M546)+Utilities_detailed!V547*EXP(Utilities_detailed!M547)+Utilities_detailed!V548*EXP(Utilities_detailed!M548)+Utilities_detailed!V549*EXP(Utilities_detailed!M549)+Utilities_detailed!V550*EXP(Utilities_detailed!M550)+Utilities_detailed!V551*EXP(Utilities_detailed!M551)+Utilities_detailed!V552*EXP(Utilities_detailed!M552))","v":0},{"$f":"Utilities_detailed!W552*EXP(Utilities_detailed!N552)/(Utilities_detailed!W539*EXP(Utilities_detailed!N539)+Utilities_detailed!W540*EXP(Utilities_detailed!N540)+Utilities_detailed!W541*EXP(Utilities_detailed!N541)+Utilities_detailed!W542*EXP(Utilities_detailed!N542)+Utilities_detailed!W543*EXP(Utilities_detailed!N543)+Utilities_detailed!W544*EXP(Utilities_detailed!N544)+Utilities_detailed!W545*EXP(Utilities_detailed!N545)+Utilities_detailed!W546*EXP(Utilities_detailed!N546)+Utilities_detailed!W547*EXP(Utilities_detailed!N547)+Utilities_detailed!W548*EXP(Utilities_detailed!N548)+Utilities_detailed!W549*EXP(Utilities_detailed!N549)+Utilities_detailed!W550*EXP(Utilities_detailed!N550)+Utilities_detailed!W551*EXP(Utilities_detailed!N551)+Utilities_detailed!W552*EXP(Utilities_detailed!N552))","v":0},{"$f":"Utilities_detailed!X552*EXP(Utilities_detailed!O552)/(Utilities_detailed!X539*EXP(Utilities_detailed!O539)+Utilities_detailed!X540*EXP(Utilities_detailed!O540)+Utilities_detailed!X541*EXP(Utilities_detailed!O541)+Utilities_detailed!X542*EXP(Utilities_detailed!O542)+Utilities_detailed!X543*EXP(Utilities_detailed!O543)+Utilities_detailed!X544*EXP(Utilities_detailed!O544)+Utilities_detailed!X545*EXP(Utilities_detailed!O545)+Utilities_detailed!X546*EXP(Utilities_detailed!O546)+Utilities_detailed!X547*EXP(Utilities_detailed!O547)+Utilities_detailed!X548*EXP(Utilities_detailed!O548)+Utilities_detailed!X549*EXP(Utilities_detailed!O549)+Utilities_detailed!X550*EXP(Utilities_detailed!O550)+Utilities_detailed!X551*EXP(Utilities_detailed!O551)+Utilities_detailed!X552*EXP(Utilities_detailed!O552))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$49*H552","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$49*I552","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$49*J552","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$49*K552","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$49*L552","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$49*M552","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$49*N552","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$49*O552","v":0},null,{"$f":"Q552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X552*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z552/Fleet!C$72","v":0},{"$f":"AA552/Fleet!D$72","v":0},{"$f":"AB552/Fleet!E$72","v":0},{"$f":"AC552/Fleet!F$72","v":0},{"$f":"AD552/Fleet!G$72","v":0},{"$f":"AE552/Fleet!H$72","v":0},{"$f":"AF552/Fleet!I$72","v":0},{"$f":"AG552/Fleet!J$72","v":0},null,{"$f":"AI552*Fleet!C$70/1000000","v":0},{"$f":"AJ552*Fleet!D$70/1000000","v":0},{"$f":"AK552*Fleet!E$70/1000000","v":0},{"$f":"AL552*Fleet!F$70/1000000","v":0},{"$f":"AM552*Fleet!G$70/1000000","v":0},{"$f":"AN552*Fleet!H$70/1000000","v":0},{"$f":"AO552*Fleet!I$70/1000000","v":0},{"$f":"AP552*Fleet!J$70/1000000","v":0},null,{"$f":"AI552*Fleet!C$71/1000000","v":0},{"$f":"AJ552*Fleet!D$71/1000000","v":0},{"$f":"AK552*Fleet!E$71/1000000","v":0},{"$f":"AL552*Fleet!F$71/1000000","v":0},{"$f":"AM552*Fleet!G$71/1000000","v":0},{"$f":"AN552*Fleet!H$71/1000000","v":0},{"$f":"AO552*Fleet!I$71/1000000","v":0},{"$f":"AP552*Fleet!J$71/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q553*EXP(Utilities_detailed!H553)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R553*EXP(Utilities_detailed!I553)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S553*EXP(Utilities_detailed!J553)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T553*EXP(Utilities_detailed!K553)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U553*EXP(Utilities_detailed!L553)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V553*EXP(Utilities_detailed!M553)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W553*EXP(Utilities_detailed!N553)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X553*EXP(Utilities_detailed!O553)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H553","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I553","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J553","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K553","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L553","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M553","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N553","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O553","v":0},null,{"$f":"Q553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"R553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"S553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"T553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"U553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"V553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"W553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},{"$f":"X553*'Model-Calibration'!$H$129*'Model-Calibration'!$C$85","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[4,"10 - 20km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q554*EXP(Utilities_detailed!H554)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R554*EXP(Utilities_detailed!I554)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S554*EXP(Utilities_detailed!J554)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T554*EXP(Utilities_detailed!K554)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U554*EXP(Utilities_detailed!L554)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V554*EXP(Utilities_detailed!M554)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W554*EXP(Utilities_detailed!N554)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X554*EXP(Utilities_detailed!O554)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H554","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I554","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J554","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K554","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L554","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M554","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N554","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O554","v":0},null,{"$f":"Q554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"R554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"S554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"T554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"U554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"V554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"W554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},{"$f":"X554*'Model-Calibration'!$H$130*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z554","v":0},{"$f":"AA554","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q555*EXP(Utilities_detailed!H555)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":4.4825870863703854E-3},{"$f":"Utilities_detailed!R555*EXP(Utilities_detailed!I555)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":3.4873070617803142E-3},{"$f":"Utilities_detailed!S555*EXP(Utilities_detailed!J555)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":3.28577562084906E-3},{"$f":"Utilities_detailed!T555*EXP(Utilities_detailed!K555)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":2.8969096904749446E-3},{"$f":"Utilities_detailed!U555*EXP(Utilities_detailed!L555)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":2.2363958548688345E-3},{"$f":"Utilities_detailed!V555*EXP(Utilities_detailed!M555)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":1.8762462815132982E-3},{"$f":"Utilities_detailed!W555*EXP(Utilities_detailed!N555)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":1.4350710801356726E-3},{"$f":"Utilities_detailed!X555*EXP(Utilities_detailed!O555)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":1.127756927143109E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H555","v":404.24787734792227},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I555","v":372.24795374025479},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J555","v":1401.4807089258609},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K555","v":2927.0015450378182},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L555","v":2387.5681960182487},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M555","v":3139.0892692114548},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N555","v":2880.8208080282675},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O555","v":2962.3843755715334},null,{"$f":"Q555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":7114.7626413234329},{"$f":"R555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":6551.5639858284849},{"$f":"S555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":24666.060477095154},{"$f":"T555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":51515.227192665603},{"$f":"U555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":42021.200249921181},{"$f":"V555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":55247.971138121611},{"$f":"W555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":50702.446221297512},{"$f":"X555*'Model-Calibration'!$H$131*'Model-Calibration'!$C$85","v":52137.965010058993},null,{"$f":"Z555/Fleet!C$10","v":6467.9660375667563},{"$f":"AA555/Fleet!D$10","v":5955.9672598440766},{"$f":"AB555/Fleet!E$10","v":22423.691342813774},{"$f":"AC555/Fleet!F$10","v":46832.024720605092},{"$f":"AD555/Fleet!G$10","v":38201.09113629198},{"$f":"AE555/Fleet!H$10","v":50225.428307383278},{"$f":"AF555/Fleet!I$10","v":46093.13292845228},{"$f":"AG555/Fleet!J$10","v":47398.150009144534},null,{"$f":"AI555*Fleet!C$8/1000000","v":0.33497882771733889},{"$f":"AJ555*Fleet!D$8/1000000","v":0.30846218409891085},{"$f":"AK555*Fleet!E$8/1000000","v":1.1250186371947888},{"$f":"AL555*Fleet!F$8/1000000","v":2.2894150282444636},{"$f":"AM555*Fleet!G$8/1000000","v":1.831697128941671},{"$f":"AN555*Fleet!H$8/1000000","v":2.3711111924267576},{"$f":"AO555*Fleet!I$8/1000000","v":2.1263561681618466},{"$f":"AP555*Fleet!J$8/1000000","v":2.1240143852437714},null,{"$f":"AI555*Fleet!C$9/1000000","v":7.7583652196113906E-2},{"$f":"AJ555*Fleet!D$9/1000000","v":7.1442195227268177E-2},{"$f":"AK555*Fleet!E$9/1000000","v":0.26056289962277124},{"$f":"AL555*Fleet!F$9/1000000","v":0.53024598746806373},{"$f":"AM555*Fleet!G$9/1000000","v":0.42423502986387474},{"$f":"AN555*Fleet!H$9/1000000","v":0.54916744238766868},{"$f":"AO555*Fleet!I$9/1000000","v":0.49248031142713072},{"$f":"AP555*Fleet!J$9/1000000","v":0.49193793663684088}]
[4,"10 - 20km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q556*EXP(Utilities_detailed!H556)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0.53762195327487705},{"$f":"Utilities_detailed!R556*EXP(Utilities_detailed!I556)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0.70281506800898619},{"$f":"Utilities_detailed!S556*EXP(Utilities_detailed!J556)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0.552112042038996},{"$f":"Utilities_detailed!T556*EXP(Utilities_detailed!K556)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0.52525695811308759},{"$f":"Utilities_detailed!U556*EXP(Utilities_detailed!L556)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0.48354134522133613},{"$f":"Utilities_detailed!V556*EXP(Utilities_detailed!M556)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0.49024745060618069},{"$f":"Utilities_detailed!W556*EXP(Utilities_detailed!N556)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0.4540113554661962},{"$f":"Utilities_detailed!X556*EXP(Utilities_detailed!O556)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0.43494216223299798},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H556","v":48483.728088145217},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I556","v":75021.059599667729},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J556","v":235492.15326010904},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K556","v":530713.10196308279},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L556","v":516227.00641164166},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M556","v":820217.75425713323},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N556","v":911401.09922951285},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O556","v":1142503.1712643427},null,{"$f":"Q556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":853313.61435135594},{"$f":"R556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":1320370.6489541521},{"$f":"S556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":4144661.8973779194},{"$f":"T556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":9340550.5945502575},{"$f":"U556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":9085595.3128448948},{"$f":"V556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":14435832.474925546},{"$f":"W556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":16040659.346439427},{"$f":"X556*'Model-Calibration'!$H$132*'Model-Calibration'!$C$85","v":20108055.814252432},null,{"$f":"Z556/Fleet!C$16","v":474063.11908408662},{"$f":"AA556/Fleet!D$16","v":733539.24941897334},{"$f":"AB556/Fleet!E$16","v":2302589.9429877331},{"$f":"AC556/Fleet!F$16","v":4942090.2616668027},{"$f":"AD556/Fleet!G$16","v":4751609.4570870753},{"$f":"AE556/Fleet!H$16","v":7462396.7677087216},{"$f":"AF556/Fleet!I$16","v":8196111.7680211682},{"$f":"AG556/Fleet!J$16","v":10155583.744571935},null,{"$f":"AI556*Fleet!C$14/1000000","v":94.278599105088432},{"$f":"AJ556*Fleet!D$14/1000000","v":145.88152935717443},{"$f":"AK556*Fleet!E$14/1000000","v":455.76463920313927},{"$f":"AL556*Fleet!F$14/1000000","v":923.56416739160613},{"$f":"AM556*Fleet!G$14/1000000","v":845.05299508242933},{"$f":"AN556*Fleet!H$14/1000000","v":1239.2596306292596},{"$f":"AO556*Fleet!I$14/1000000","v":1253.0441176088152},{"$f":"AP556*Fleet!J$14/1000000","v":1383.1384757533178},null,{"$f":"AI556*Fleet!C$15/1000000","v":22.936270464039506},{"$f":"AJ556*Fleet!D$15/1000000","v":35.490325957370764},{"$f":"AK556*Fleet!E$15/1000000","v":107.55732991958675},{"$f":"AL556*Fleet!F$15/1000000","v":218.73943211509308},{"$f":"AM556*Fleet!G$15/1000000","v":200.92041015804307},{"$f":"AN556*Fleet!H$15/1000000","v":300.3296751299269},{"$f":"AO556*Fleet!I$15/1000000","v":312.14436694045025},{"$f":"AP556*Fleet!J$15/1000000","v":355.89543761821847}]
[4,"10 - 20km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q557*EXP(Utilities_detailed!H557)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":4.8151298271424305E-3},{"$f":"Utilities_detailed!R557*EXP(Utilities_detailed!I557)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":3.6088999184795355E-3},{"$f":"Utilities_detailed!S557*EXP(Utilities_detailed!J557)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":3.4984752855602127E-3},{"$f":"Utilities_detailed!T557*EXP(Utilities_detailed!K557)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":3.2172895052128537E-3},{"$f":"Utilities_detailed!U557*EXP(Utilities_detailed!L557)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":2.5929990829267652E-3},{"$f":"Utilities_detailed!V557*EXP(Utilities_detailed!M557)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":2.2781715920115017E-3},{"$f":"Utilities_detailed!W557*EXP(Utilities_detailed!N557)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":1.8149136687146076E-3},{"$f":"Utilities_detailed!X557*EXP(Utilities_detailed!O557)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":1.4853886352629061E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H557","v":434.23718809512502},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I557","v":385.22722149438539},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J557","v":1492.2034213947816},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K557","v":3250.7093277899435},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L557","v":2768.2765236852633},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M557","v":3811.5379992320027},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N557","v":3643.3324690186519},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O557","v":3901.8089615298563},null,{"$f":"Q557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":7642.5745104742009},{"$f":"R557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":6779.999098301183},{"$f":"S557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":26262.780216548159},{"$f":"T557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":57212.484169103009},{"$f":"U557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":48721.666816860641},{"$f":"V557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":67083.068786483258},{"$f":"W557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":64122.651454728279},{"$f":"X557*'Model-Calibration'!$H$133*'Model-Calibration'!$C$85","v":68671.837722925484},null,{"$f":"Z557/Fleet!C$36","v":4245.8747280412226},{"$f":"AA557/Fleet!D$36","v":3766.6661657228792},{"$f":"AB557/Fleet!E$36","v":14590.433453637866},{"$f":"AC557/Fleet!F$36","v":30271.155645028044},{"$f":"AD557/Fleet!G$36","v":25480.590411587567},{"$f":"AE557/Fleet!H$36","v":34677.631272720653},{"$f":"AF557/Fleet!I$36","v":32764.015919425208},{"$f":"AG557/Fleet!J$36","v":34682.746324709835},null,{"$f":"AI557*Fleet!C$34/1000000","v":0.75995283053854368},{"$f":"AJ557*Fleet!D$34/1000000","v":0.67418112819721265},{"$f":"AK557*Fleet!E$34/1000000","v":2.5991702487710775},{"$f":"AL557*Fleet!F$34/1000000","v":5.0912909034703997},{"$f":"AM557*Fleet!G$34/1000000","v":4.0784505743624075},{"$f":"AN557*Fleet!H$34/1000000","v":5.1829366454059596},{"$f":"AO557*Fleet!I$34/1000000","v":4.5081476096427693},{"$f":"AP557*Fleet!J$34/1000000","v":4.2512511229031409},null,{"$f":"AI557*Fleet!C$35/1000000","v":0.18488271809931525},{"$f":"AJ557*Fleet!D$35/1000000","v":0.1640160210786159},{"$f":"AK557*Fleet!E$35/1000000","v":0.61338635760121429},{"$f":"AL557*Fleet!F$35/1000000","v":1.2058350900545951},{"$f":"AM557*Fleet!G$35/1000000","v":0.9696953528107074},{"$f":"AN557*Fleet!H$35/1000000","v":1.2560642180713775},{"$f":"AO557*Fleet!I$35/1000000","v":1.1230194227888746},{"$f":"AP557*Fleet!J$35/1000000","v":1.093889661327301}]
[4,"10 - 20km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q558*EXP(Utilities_detailed!H558)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0.44212779532225061},{"$f":"Utilities_detailed!R558*EXP(Utilities_detailed!I558)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0.28129414265993957},{"$f":"Utilities_detailed!S558*EXP(Utilities_detailed!J558)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0.37946669517803405},{"$f":"Utilities_detailed!T558*EXP(Utilities_detailed!K558)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0.38650182539249422},{"$f":"Utilities_detailed!U558*EXP(Utilities_detailed!L558)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0.32618244358062631},{"$f":"Utilities_detailed!V558*EXP(Utilities_detailed!M558)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0.30800938792283389},{"$f":"Utilities_detailed!W558*EXP(Utilities_detailed!N558)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0.30464411820400195},{"$f":"Utilities_detailed!X558*EXP(Utilities_detailed!O558)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0.28768476128919923},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H558","v":39871.890792478953},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I558","v":30026.369100639346},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J558","v":161853.79476229759},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K558","v":390516.64047500695},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L558","v":348231.20723334374},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M558","v":515320.92240317294},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N558","v":611555.15354858991},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O558","v":755688.41247738514},null,{"$f":"Q558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":733642.79058161273},{"$f":"R558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":552485.19145176397},{"$f":"S558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":2978109.8236262756},{"$f":"T558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":7185506.1847401271},{"$f":"U558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":6407454.2130935239},{"$f":"V558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":9481904.9722183812},{"$f":"W558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":11252614.825294053},{"$f":"X558*'Model-Calibration'!$H$134*'Model-Calibration'!$C$85","v":13904666.789583886},null,{"$f":"Z558/Fleet!C$22","v":61136.899215134392},{"$f":"AA558/Fleet!D$22","v":46040.432620980333},{"$f":"AB558/Fleet!E$22","v":248175.81863552297},{"$f":"AC558/Fleet!F$22","v":598792.18206167722},{"$f":"AD558/Fleet!G$22","v":533954.51775779366},{"$f":"AE558/Fleet!H$22","v":790158.74768486514},{"$f":"AF558/Fleet!I$22","v":937717.90210783773},{"$f":"AG558/Fleet!J$22","v":1158722.2324653238},null,{"$f":"AI558*Fleet!C$20/1000000","v":57.527295490217277},{"$f":"AJ558*Fleet!D$20/1000000","v":43.322144333236317},{"$f":"AK558*Fleet!E$20/1000000","v":170.53226392742161},{"$f":"AL558*Fleet!F$20/1000000","v":267.052924269816},{"$f":"AM558*Fleet!G$20/1000000","v":207.78828166519722},{"$f":"AN558*Fleet!H$20/1000000","v":265.78608212219109},{"$f":"AO558*Fleet!I$20/1000000","v":267.26504444064835},{"$f":"AP558*Fleet!J$20/1000000","v":272.43649127567085},null,{"$f":"AI558*Fleet!C$21/1000000","v":17.24101564919096},{"$f":"AJ558*Fleet!D$21/1000000","v":12.983710811380885},{"$f":"AK558*Fleet!E$21/1000000","v":74.471143000025535},{"$f":"AL558*Fleet!F$21/1000000","v":171.50577888637241},{"$f":"AM558*Fleet!G$21/1000000","v":134.17154594636636},{"$f":"AN558*Fleet!H$21/1000000","v":171.89260865153284},{"$f":"AO558*Fleet!I$21/1000000","v":176.93075425488732},{"$f":"AP558*Fleet!J$21/1000000","v":182.4313403286466}]
[4,"10 - 20km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q559*EXP(Utilities_detailed!H559)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R559*EXP(Utilities_detailed!I559)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S559*EXP(Utilities_detailed!J559)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T559*EXP(Utilities_detailed!K559)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U559*EXP(Utilities_detailed!L559)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V559*EXP(Utilities_detailed!M559)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W559*EXP(Utilities_detailed!N559)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X559*EXP(Utilities_detailed!O559)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H559","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I559","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J559","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K559","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L559","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M559","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N559","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O559","v":0},null,{"$f":"Q559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"R559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"S559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"T559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"U559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"V559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"W559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},{"$f":"X559*'Model-Calibration'!$H$135*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z559/Fleet!C$42","v":0},{"$f":"AA559/Fleet!D$42","v":0},{"$f":"AB559/Fleet!E$42","v":0},{"$f":"AC559/Fleet!F$42","v":0},{"$f":"AD559/Fleet!G$42","v":0},{"$f":"AE559/Fleet!H$42","v":0},{"$f":"AF559/Fleet!I$42","v":0},{"$f":"AG559/Fleet!J$42","v":0},null,{"$f":"AI559*Fleet!C$40/1000000","v":0},{"$f":"AJ559*Fleet!D$40/1000000","v":0},{"$f":"AK559*Fleet!E$40/1000000","v":0},{"$f":"AL559*Fleet!F$40/1000000","v":0},{"$f":"AM559*Fleet!G$40/1000000","v":0},{"$f":"AN559*Fleet!H$40/1000000","v":0},{"$f":"AO559*Fleet!I$40/1000000","v":0},{"$f":"AP559*Fleet!J$40/1000000","v":0},null,{"$f":"AI559*Fleet!C$41/1000000","v":0},{"$f":"AJ559*Fleet!D$41/1000000","v":0},{"$f":"AK559*Fleet!E$41/1000000","v":0},{"$f":"AL559*Fleet!F$41/1000000","v":0},{"$f":"AM559*Fleet!G$41/1000000","v":0},{"$f":"AN559*Fleet!H$41/1000000","v":0},{"$f":"AO559*Fleet!I$41/1000000","v":0},{"$f":"AP559*Fleet!J$41/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q560*EXP(Utilities_detailed!H560)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R560*EXP(Utilities_detailed!I560)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S560*EXP(Utilities_detailed!J560)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":5.3437865258445988E-2},{"$f":"Utilities_detailed!T560*EXP(Utilities_detailed!K560)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":6.5255539264410856E-2},{"$f":"Utilities_detailed!U560*EXP(Utilities_detailed!L560)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0.13411631039207092},{"$f":"Utilities_detailed!V560*EXP(Utilities_detailed!M560)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0.1262817340034379},{"$f":"Utilities_detailed!W560*EXP(Utilities_detailed!N560)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0.12443363960174252},{"$f":"Utilities_detailed!X560*EXP(Utilities_detailed!O560)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0.11703571978559907},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H560","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I560","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J560","v":22792.833695241497},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K560","v":65933.38579978027},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L560","v":143182.09209800238},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M560","v":211278.0395694538},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N560","v":249793.21452809154},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O560","v":307428.6482592636},null,{"$f":"Q560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"R560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":0},{"$f":"S560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":410271.00651434693},{"$f":"T560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":1186800.9443960448},{"$f":"U560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":2577277.6577640427},{"$f":"V560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":3803004.7122501684},{"$f":"W560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":4496277.8615056481},{"$f":"X560*'Model-Calibration'!$H$136*'Model-Calibration'!$C$85","v":5533715.6686667446},null,{"$f":"Z560/Fleet!C$48","v":0},{"$f":"AA560/Fleet!D$48","v":0},{"$f":"AB560/Fleet!E$48","v":5128.3875814293369},{"$f":"AC560/Fleet!F$48","v":14835.01180495056},{"$f":"AD560/Fleet!G$48","v":32215.970722050533},{"$f":"AE560/Fleet!H$48","v":47537.558903127108},{"$f":"AF560/Fleet!I$48","v":56203.473268820599},{"$f":"AG560/Fleet!J$48","v":69171.445858334308},null,{"$f":"AI560*Fleet!C$46/1000000","v":0},{"$f":"AJ560*Fleet!D$46/1000000","v":0},{"$f":"AK560*Fleet!E$46/1000000","v":0},{"$f":"AL560*Fleet!F$46/1000000","v":0},{"$f":"AM560*Fleet!G$46/1000000","v":0},{"$f":"AN560*Fleet!H$46/1000000","v":0},{"$f":"AO560*Fleet!I$46/1000000","v":0},{"$f":"AP560*Fleet!J$46/1000000","v":0},null,{"$f":"AI560*Fleet!C$47/1000000","v":0},{"$f":"AJ560*Fleet!D$47/1000000","v":0},{"$f":"AK560*Fleet!E$47/1000000","v":2.6583147037623345},{"$f":"AL560*Fleet!F$47/1000000","v":5.2008688417349971},{"$f":"AM560*Fleet!G$47/1000000","v":7.7503788963549844},{"$f":"AN560*Fleet!H$47/1000000","v":8.4058700166622007},{"$f":"AO560*Fleet!I$47/1000000","v":7.0600293869608679},{"$f":"AP560*Fleet!J$47/1000000","v":5.9073414129016184}]
[4,"10 - 20km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q561*EXP(Utilities_detailed!H561)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R561*EXP(Utilities_detailed!I561)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S561*EXP(Utilities_detailed!J561)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T561*EXP(Utilities_detailed!K561)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":9.4869155144681923E-3},{"$f":"Utilities_detailed!U561*EXP(Utilities_detailed!L561)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":7.8038876176776363E-3},{"$f":"Utilities_detailed!V561*EXP(Utilities_detailed!M561)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":7.5037712987555865E-3},{"$f":"Utilities_detailed!W561*EXP(Utilities_detailed!N561)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":7.493847665456548E-3},{"$f":"Utilities_detailed!X561*EXP(Utilities_detailed!O561)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":7.1401738527623439E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H561","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I561","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J561","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K561","v":9585.4615212181798},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L561","v":8331.4024396457007},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M561","v":12554.326260165655},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N561","v":15043.458533636045},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O561","v":18755.761060914723},null,{"$f":"Q561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"R561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"S561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":0},{"$f":"T561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":172538.30738192724},{"$f":"U561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":149965.2439136226},{"$f":"V561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":225977.8726829818},{"$f":"W561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":270782.25360544882},{"$f":"X561*'Model-Calibration'!$H$137*'Model-Calibration'!$C$85","v":337603.69909646502},null,{"$f":"Z561/Fleet!C$54","v":0},{"$f":"AA561/Fleet!D$54","v":0},{"$f":"AB561/Fleet!E$54","v":0},{"$f":"AC561/Fleet!F$54","v":28756.384563654541},{"$f":"AD561/Fleet!G$54","v":24994.2073189371},{"$f":"AE561/Fleet!H$54","v":37662.978780496967},{"$f":"AF561/Fleet!I$54","v":45130.375600908133},{"$f":"AG561/Fleet!J$54","v":56267.28318274417},null,{"$f":"AI561*Fleet!C598/1000000","v":0},{"$f":"AJ561*Fleet!D598/1000000","v":0},{"$f":"AK561*Fleet!E598/1000000","v":0},{"$f":"AL561*Fleet!F598/1000000","v":0},{"$f":"AM561*Fleet!G598/1000000","v":0},{"$f":"AN561*Fleet!H598/1000000","v":0},{"$f":"AO561*Fleet!I598/1000000","v":0},{"$f":"AP561*Fleet!J598/1000000","v":0},null,{"$f":"AI561*Fleet!C599/1000000","v":0},{"$f":"AJ561*Fleet!D599/1000000","v":0},{"$f":"AK561*Fleet!E599/1000000","v":0},{"$f":"AL561*Fleet!F599/1000000","v":0},{"$f":"AM561*Fleet!G599/1000000","v":0},{"$f":"AN561*Fleet!H599/1000000","v":0},{"$f":"AO561*Fleet!I599/1000000","v":0},{"$f":"AP561*Fleet!J599/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q562*EXP(Utilities_detailed!H562)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R562*EXP(Utilities_detailed!I562)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S562*EXP(Utilities_detailed!J562)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T562*EXP(Utilities_detailed!K562)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U562*EXP(Utilities_detailed!L562)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":3.7669332921565518E-2},{"$f":"Utilities_detailed!V562*EXP(Utilities_detailed!M562)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":5.8738010148283698E-2},{"$f":"Utilities_detailed!W562*EXP(Utilities_detailed!N562)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":9.9630955786731493E-2},{"$f":"Utilities_detailed!X562*EXP(Utilities_detailed!O562)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0.14381054153176431},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H562","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I562","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J562","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K562","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L562","v":40215.64476295629},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M562","v":98272.736989834259},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N562","v":200003.28522195949},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O562","v":377760.57146942156},null,{"$f":"Q562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"R562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"S562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"T562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":0},{"$f":"U562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":739967.86363839568},{"$f":"V562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":1808218.3606129503},{"$f":"W562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":3680060.4480840545},{"$f":"X562*'Model-Calibration'!$H$138*'Model-Calibration'!$C$85","v":6950794.5150373559},null,{"$f":"Z562/Fleet!C$28","v":0},{"$f":"AA562/Fleet!D$28","v":0},{"$f":"AB562/Fleet!E$28","v":0},{"$f":"AC562/Fleet!F$28","v":0},{"$f":"AD562/Fleet!G$28","v":2466.559545461319},{"$f":"AE562/Fleet!H$28","v":6027.3945353765012},{"$f":"AF562/Fleet!I$28","v":12266.868160280183},{"$f":"AG562/Fleet!J$28","v":23169.315050124518},null,{"$f":"AI562*Fleet!C$26/1000000","v":0},{"$f":"AJ562*Fleet!D$26/1000000","v":0},{"$f":"AK562*Fleet!E$26/1000000","v":0},{"$f":"AL562*Fleet!F$26/1000000","v":0},{"$f":"AM562*Fleet!G$26/1000000","v":1.5421522240198051},{"$f":"AN562*Fleet!H$26/1000000","v":3.7658896703230087},{"$f":"AO562*Fleet!I$26/1000000","v":7.6640610941388392},{"$f":"AP562*Fleet!J$26/1000000","v":14.475662714667095},null,{"$f":"AI562*Fleet!C$27/1000000","v":0},{"$f":"AJ562*Fleet!D$27/1000000","v":0},{"$f":"AK562*Fleet!E$27/1000000","v":0},{"$f":"AL562*Fleet!F$27/1000000","v":0},{"$f":"AM562*Fleet!G$27/1000000","v":2.2483587790063284},{"$f":"AN562*Fleet!H$27/1000000","v":4.2977547187062735},{"$f":"AO562*Fleet!I$27/1000000","v":6.7917576765632868},{"$f":"AP562*Fleet!J$27/1000000","v":9.9285497949562327}]
[4,"10 - 20km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q563*EXP(Utilities_detailed!H563)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R563*EXP(Utilities_detailed!I563)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S563*EXP(Utilities_detailed!J563)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T563*EXP(Utilities_detailed!K563)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U563*EXP(Utilities_detailed!L563)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V563*EXP(Utilities_detailed!M563)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W563*EXP(Utilities_detailed!N563)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X563*EXP(Utilities_detailed!O563)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H563","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I563","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J563","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K563","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L563","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M563","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N563","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O563","v":0},null,{"$f":"Q563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"R563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"S563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"T563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"U563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"V563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"W563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},{"$f":"X563*'Model-Calibration'!$H$139*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z563","v":0},{"$f":"AA563","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[4,"10 - 20km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q564*EXP(Utilities_detailed!H564)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":1.0952534489359672E-2},{"$f":"Utilities_detailed!R564*EXP(Utilities_detailed!I564)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":8.7945823508145567E-3},{"$f":"Utilities_detailed!S564*EXP(Utilities_detailed!J564)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":8.1991466181145639E-3},{"$f":"Utilities_detailed!T564*EXP(Utilities_detailed!K564)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":7.3845625198512028E-3},{"$f":"Utilities_detailed!U564*EXP(Utilities_detailed!L564)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":5.8572853289276172E-3},{"$f":"Utilities_detailed!V564*EXP(Utilities_detailed!M564)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":5.0652281469835067E-3},{"$f":"Utilities_detailed!W564*EXP(Utilities_detailed!N564)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":6.5360985270211105E-3},{"$f":"Utilities_detailed!X564*EXP(Utilities_detailed!O564)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":6.7734957452710801E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H564","v":987.71953195639946},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I564","v":938.76599510557003},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J564","v":3497.1790958668562},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K564","v":7461.2701859853787},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L564","v":6253.216815755577},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M564","v":8474.4755946854366},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N564","v":13120.833455988248},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O564","v":17792.573453414956},null,{"$f":"Q564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":20860.636514919159},{"$f":"R564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":19826.73781662964},{"$f":"S564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":73860.422504708011},{"$f":"T564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":157582.02632801121},{"$f":"U564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":132067.93914875778},{"$f":"V564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":178980.92455975641},{"$f":"W564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":277112.00259047182},{"$f":"X564*'Model-Calibration'!$H$140*'Model-Calibration'!$C$85","v":375779.15133612388},null,{"$f":"Z564/Fleet!C$66","v":11719.458716246718},{"$f":"AA564/Fleet!D$66","v":11138.616750915528},{"$f":"AB564/Fleet!E$66","v":41494.619384667421},{"$f":"AC564/Fleet!F$66","v":88529.228274163601},{"$f":"AD564/Fleet!G$66","v":74195.471431886399},{"$f":"AE564/Fleet!H$66","v":100551.0812133463},{"$f":"AF564/Fleet!I$66","v":155680.90033172574},{"$f":"AG564/Fleet!J$66","v":211111.88277310331},null,{"$f":"AI564*Fleet!C$58/1000000","v":2.3306899557433804},{"$f":"AJ564*Fleet!D$58/1000000","v":2.215175872094199},{"$f":"AK564*Fleet!E$58/1000000","v":8.2132644982308456},{"$f":"AL564*Fleet!F$58/1000000","v":16.544097471273947},{"$f":"AM564*Fleet!G$58/1000000","v":13.195340635908543},{"$f":"AN564*Fleet!H$58/1000000","v":16.698240477246099},{"$f":"AO564*Fleet!I$58/1000000","v":23.800924378049473},{"$f":"AP564*Fleet!J$58/1000000","v":28.752356840961788},null,{"$f":"AI564*Fleet!C$59/1000000","v":0.56701452609795111},{"$f":"AJ564*Fleet!D$59/1000000","v":0.53891204801562342},{"$f":"AK564*Fleet!E$59/1000000","v":1.938274107656923},{"$f":"AL564*Fleet!F$59/1000000","v":3.9183487336281217},{"$f":"AM564*Fleet!G$59/1000000","v":3.1373337153644769},{"$f":"AN564*Fleet!H$59/1000000","v":4.0467526043967545},{"$f":"AO564*Fleet!I$59/1000000","v":5.9290206690895815},{"$f":"AP564*Fleet!J$59/1000000","v":7.3982705273931622}]
[4,"10 - 20km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q565*EXP(Utilities_detailed!H565)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R565*EXP(Utilities_detailed!I565)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S565*EXP(Utilities_detailed!J565)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T565*EXP(Utilities_detailed!K565)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U565*EXP(Utilities_detailed!L565)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V565*EXP(Utilities_detailed!M565)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W565*EXP(Utilities_detailed!N565)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X565*EXP(Utilities_detailed!O565)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H565","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I565","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J565","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K565","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L565","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M565","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N565","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O565","v":0},null,{"$f":"Q565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"R565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"S565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"T565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"U565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"V565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"W565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},{"$f":"X565*'Model-Calibration'!$H$141*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z565/Fleet!C$66","v":0},{"$f":"AA565/Fleet!D$66","v":0},{"$f":"AB565/Fleet!E$66","v":0},{"$f":"AC565/Fleet!F$66","v":0},{"$f":"AD565/Fleet!G$66","v":0},{"$f":"AE565/Fleet!H$66","v":0},{"$f":"AF565/Fleet!I$66","v":0},{"$f":"AG565/Fleet!J$66","v":0},null,{"$f":"AI565*Fleet!C$64/1000000","v":0},{"$f":"AJ565*Fleet!D$64/1000000","v":0},{"$f":"AK565*Fleet!E$64/1000000","v":0},{"$f":"AL565*Fleet!F$64/1000000","v":0},{"$f":"AM565*Fleet!G$64/1000000","v":0},{"$f":"AN565*Fleet!H$64/1000000","v":0},{"$f":"AO565*Fleet!I$64/1000000","v":0},{"$f":"AP565*Fleet!J$64/1000000","v":0},null,{"$f":"AI565*Fleet!C$65/1000000","v":0},{"$f":"AJ565*Fleet!D$65/1000000","v":0},{"$f":"AK565*Fleet!E$65/1000000","v":0},{"$f":"AL565*Fleet!F$65/1000000","v":0},{"$f":"AM565*Fleet!G$65/1000000","v":0},{"$f":"AN565*Fleet!H$65/1000000","v":0},{"$f":"AO565*Fleet!I$65/1000000","v":0},{"$f":"AP565*Fleet!J$65/1000000","v":0}]
[4,"10 - 20km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q566*EXP(Utilities_detailed!H566)/(Utilities_detailed!Q553*EXP(Utilities_detailed!H553)+Utilities_detailed!Q554*EXP(Utilities_detailed!H554)+Utilities_detailed!Q555*EXP(Utilities_detailed!H555)+Utilities_detailed!Q556*EXP(Utilities_detailed!H556)+Utilities_detailed!Q557*EXP(Utilities_detailed!H557)+Utilities_detailed!Q558*EXP(Utilities_detailed!H558)+Utilities_detailed!Q559*EXP(Utilities_detailed!H559)+Utilities_detailed!Q560*EXP(Utilities_detailed!H560)+Utilities_detailed!Q561*EXP(Utilities_detailed!H561)+Utilities_detailed!Q562*EXP(Utilities_detailed!H562)+Utilities_detailed!Q563*EXP(Utilities_detailed!H563)+Utilities_detailed!Q564*EXP(Utilities_detailed!H564)+Utilities_detailed!Q565*EXP(Utilities_detailed!H565)+Utilities_detailed!Q566*EXP(Utilities_detailed!H566))","v":0},{"$f":"Utilities_detailed!R566*EXP(Utilities_detailed!I566)/(Utilities_detailed!R553*EXP(Utilities_detailed!I553)+Utilities_detailed!R554*EXP(Utilities_detailed!I554)+Utilities_detailed!R555*EXP(Utilities_detailed!I555)+Utilities_detailed!R556*EXP(Utilities_detailed!I556)+Utilities_detailed!R557*EXP(Utilities_detailed!I557)+Utilities_detailed!R558*EXP(Utilities_detailed!I558)+Utilities_detailed!R559*EXP(Utilities_detailed!I559)+Utilities_detailed!R560*EXP(Utilities_detailed!I560)+Utilities_detailed!R561*EXP(Utilities_detailed!I561)+Utilities_detailed!R562*EXP(Utilities_detailed!I562)+Utilities_detailed!R563*EXP(Utilities_detailed!I563)+Utilities_detailed!R564*EXP(Utilities_detailed!I564)+Utilities_detailed!R565*EXP(Utilities_detailed!I565)+Utilities_detailed!R566*EXP(Utilities_detailed!I566))","v":0},{"$f":"Utilities_detailed!S566*EXP(Utilities_detailed!J566)/(Utilities_detailed!S553*EXP(Utilities_detailed!J553)+Utilities_detailed!S554*EXP(Utilities_detailed!J554)+Utilities_detailed!S555*EXP(Utilities_detailed!J555)+Utilities_detailed!S556*EXP(Utilities_detailed!J556)+Utilities_detailed!S557*EXP(Utilities_detailed!J557)+Utilities_detailed!S558*EXP(Utilities_detailed!J558)+Utilities_detailed!S559*EXP(Utilities_detailed!J559)+Utilities_detailed!S560*EXP(Utilities_detailed!J560)+Utilities_detailed!S561*EXP(Utilities_detailed!J561)+Utilities_detailed!S562*EXP(Utilities_detailed!J562)+Utilities_detailed!S563*EXP(Utilities_detailed!J563)+Utilities_detailed!S564*EXP(Utilities_detailed!J564)+Utilities_detailed!S565*EXP(Utilities_detailed!J565)+Utilities_detailed!S566*EXP(Utilities_detailed!J566))","v":0},{"$f":"Utilities_detailed!T566*EXP(Utilities_detailed!K566)/(Utilities_detailed!T553*EXP(Utilities_detailed!K553)+Utilities_detailed!T554*EXP(Utilities_detailed!K554)+Utilities_detailed!T555*EXP(Utilities_detailed!K555)+Utilities_detailed!T556*EXP(Utilities_detailed!K556)+Utilities_detailed!T557*EXP(Utilities_detailed!K557)+Utilities_detailed!T558*EXP(Utilities_detailed!K558)+Utilities_detailed!T559*EXP(Utilities_detailed!K559)+Utilities_detailed!T560*EXP(Utilities_detailed!K560)+Utilities_detailed!T561*EXP(Utilities_detailed!K561)+Utilities_detailed!T562*EXP(Utilities_detailed!K562)+Utilities_detailed!T563*EXP(Utilities_detailed!K563)+Utilities_detailed!T564*EXP(Utilities_detailed!K564)+Utilities_detailed!T565*EXP(Utilities_detailed!K565)+Utilities_detailed!T566*EXP(Utilities_detailed!K566))","v":0},{"$f":"Utilities_detailed!U566*EXP(Utilities_detailed!L566)/(Utilities_detailed!U553*EXP(Utilities_detailed!L553)+Utilities_detailed!U554*EXP(Utilities_detailed!L554)+Utilities_detailed!U555*EXP(Utilities_detailed!L555)+Utilities_detailed!U556*EXP(Utilities_detailed!L556)+Utilities_detailed!U557*EXP(Utilities_detailed!L557)+Utilities_detailed!U558*EXP(Utilities_detailed!L558)+Utilities_detailed!U559*EXP(Utilities_detailed!L559)+Utilities_detailed!U560*EXP(Utilities_detailed!L560)+Utilities_detailed!U561*EXP(Utilities_detailed!L561)+Utilities_detailed!U562*EXP(Utilities_detailed!L562)+Utilities_detailed!U563*EXP(Utilities_detailed!L563)+Utilities_detailed!U564*EXP(Utilities_detailed!L564)+Utilities_detailed!U565*EXP(Utilities_detailed!L565)+Utilities_detailed!U566*EXP(Utilities_detailed!L566))","v":0},{"$f":"Utilities_detailed!V566*EXP(Utilities_detailed!M566)/(Utilities_detailed!V553*EXP(Utilities_detailed!M553)+Utilities_detailed!V554*EXP(Utilities_detailed!M554)+Utilities_detailed!V555*EXP(Utilities_detailed!M555)+Utilities_detailed!V556*EXP(Utilities_detailed!M556)+Utilities_detailed!V557*EXP(Utilities_detailed!M557)+Utilities_detailed!V558*EXP(Utilities_detailed!M558)+Utilities_detailed!V559*EXP(Utilities_detailed!M559)+Utilities_detailed!V560*EXP(Utilities_detailed!M560)+Utilities_detailed!V561*EXP(Utilities_detailed!M561)+Utilities_detailed!V562*EXP(Utilities_detailed!M562)+Utilities_detailed!V563*EXP(Utilities_detailed!M563)+Utilities_detailed!V564*EXP(Utilities_detailed!M564)+Utilities_detailed!V565*EXP(Utilities_detailed!M565)+Utilities_detailed!V566*EXP(Utilities_detailed!M566))","v":0},{"$f":"Utilities_detailed!W566*EXP(Utilities_detailed!N566)/(Utilities_detailed!W553*EXP(Utilities_detailed!N553)+Utilities_detailed!W554*EXP(Utilities_detailed!N554)+Utilities_detailed!W555*EXP(Utilities_detailed!N555)+Utilities_detailed!W556*EXP(Utilities_detailed!N556)+Utilities_detailed!W557*EXP(Utilities_detailed!N557)+Utilities_detailed!W558*EXP(Utilities_detailed!N558)+Utilities_detailed!W559*EXP(Utilities_detailed!N559)+Utilities_detailed!W560*EXP(Utilities_detailed!N560)+Utilities_detailed!W561*EXP(Utilities_detailed!N561)+Utilities_detailed!W562*EXP(Utilities_detailed!N562)+Utilities_detailed!W563*EXP(Utilities_detailed!N563)+Utilities_detailed!W564*EXP(Utilities_detailed!N564)+Utilities_detailed!W565*EXP(Utilities_detailed!N565)+Utilities_detailed!W566*EXP(Utilities_detailed!N566))","v":0},{"$f":"Utilities_detailed!X566*EXP(Utilities_detailed!O566)/(Utilities_detailed!X553*EXP(Utilities_detailed!O553)+Utilities_detailed!X554*EXP(Utilities_detailed!O554)+Utilities_detailed!X555*EXP(Utilities_detailed!O555)+Utilities_detailed!X556*EXP(Utilities_detailed!O556)+Utilities_detailed!X557*EXP(Utilities_detailed!O557)+Utilities_detailed!X558*EXP(Utilities_detailed!O558)+Utilities_detailed!X559*EXP(Utilities_detailed!O559)+Utilities_detailed!X560*EXP(Utilities_detailed!O560)+Utilities_detailed!X561*EXP(Utilities_detailed!O561)+Utilities_detailed!X562*EXP(Utilities_detailed!O562)+Utilities_detailed!X563*EXP(Utilities_detailed!O563)+Utilities_detailed!X564*EXP(Utilities_detailed!O564)+Utilities_detailed!X565*EXP(Utilities_detailed!O565)+Utilities_detailed!X566*EXP(Utilities_detailed!O566))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$49*H566","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$49*I566","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$49*J566","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$49*K566","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$49*L566","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$49*M566","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$49*N566","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$49*O566","v":0},null,{"$f":"Q566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"R566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"S566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"T566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"U566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"V566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"W566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},{"$f":"X566*'Model-Calibration'!$H$142*'Model-Calibration'!$C$85","v":0},null,{"$f":"Z566/Fleet!C$72","v":0},{"$f":"AA566/Fleet!D$72","v":0},{"$f":"AB566/Fleet!E$72","v":0},{"$f":"AC566/Fleet!F$72","v":0},{"$f":"AD566/Fleet!G$72","v":0},{"$f":"AE566/Fleet!H$72","v":0},{"$f":"AF566/Fleet!I$72","v":0},{"$f":"AG566/Fleet!J$72","v":0},null,{"$f":"AI566*Fleet!C$70/1000000","v":0},{"$f":"AJ566*Fleet!D$70/1000000","v":0},{"$f":"AK566*Fleet!E$70/1000000","v":0},{"$f":"AL566*Fleet!F$70/1000000","v":0},{"$f":"AM566*Fleet!G$70/1000000","v":0},{"$f":"AN566*Fleet!H$70/1000000","v":0},{"$f":"AO566*Fleet!I$70/1000000","v":0},{"$f":"AP566*Fleet!J$70/1000000","v":0},null,{"$f":"AI566*Fleet!C$71/1000000","v":0},{"$f":"AJ566*Fleet!D$71/1000000","v":0},{"$f":"AK566*Fleet!E$71/1000000","v":0},{"$f":"AL566*Fleet!F$71/1000000","v":0},{"$f":"AM566*Fleet!G$71/1000000","v":0},{"$f":"AN566*Fleet!H$71/1000000","v":0},{"$f":"AO566*Fleet!I$71/1000000","v":0},{"$f":"AP566*Fleet!J$71/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Men",1,"Walk",{"$f":"Utilities_detailed!Q567*EXP(Utilities_detailed!H567)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R567*EXP(Utilities_detailed!I567)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S567*EXP(Utilities_detailed!J567)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T567*EXP(Utilities_detailed!K567)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U567*EXP(Utilities_detailed!L567)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V567*EXP(Utilities_detailed!M567)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W567*EXP(Utilities_detailed!N567)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X567*EXP(Utilities_detailed!O567)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H567","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I567","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J567","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K567","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L567","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M567","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N567","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O567","v":0},null,{"$f":"Q567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X567*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",0,"0 to 4","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q568*EXP(Utilities_detailed!H568)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R568*EXP(Utilities_detailed!I568)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S568*EXP(Utilities_detailed!J568)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T568*EXP(Utilities_detailed!K568)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U568*EXP(Utilities_detailed!L568)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V568*EXP(Utilities_detailed!M568)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W568*EXP(Utilities_detailed!N568)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X568*EXP(Utilities_detailed!O568)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H568","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I568","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J568","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K568","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L568","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M568","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N568","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O568","v":0},null,{"$f":"Q568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X568*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z568","v":0},{"$f":"AA568","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q569*EXP(Utilities_detailed!H569)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":4.986503515386596E-3},{"$f":"Utilities_detailed!R569*EXP(Utilities_detailed!I569)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":3.4669386245394325E-3},{"$f":"Utilities_detailed!S569*EXP(Utilities_detailed!J569)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":3.5935116564980514E-3},{"$f":"Utilities_detailed!T569*EXP(Utilities_detailed!K569)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":3.2176532605209195E-3},{"$f":"Utilities_detailed!U569*EXP(Utilities_detailed!L569)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":2.5089781869397569E-3},{"$f":"Utilities_detailed!V569*EXP(Utilities_detailed!M569)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":2.0668829219709479E-3},{"$f":"Utilities_detailed!W569*EXP(Utilities_detailed!N569)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":1.5899928163670327E-3},{"$f":"Utilities_detailed!X569*EXP(Utilities_detailed!O569)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":1.2364149396365152E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H569","v":414.1721932722931},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I569","v":299.05827357744261},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J569","v":569.23449931004654},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K569","v":552.4119949422535},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L569","v":510.52540184936191},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M569","v":472.68725625262238},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N569","v":412.66469917792244},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O569","v":363.17443449443061},null,{"$f":"Q569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":10872.020073397694},{"$f":"R569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":7850.2796814078692},{"$f":"S569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":14942.40560688872},{"$f":"T569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":14500.814867234154},{"$f":"U569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":13401.29179854575},{"$f":"V569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":12408.040476631339},{"$f":"W569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":10832.448353420465},{"$f":"X569*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":9533.3289054788038},null,{"$f":"Z569/Fleet!C$10","v":9883.6546121797219},{"$f":"AA569/Fleet!D$10","v":7136.6178921889714},{"$f":"AB569/Fleet!E$10","v":13584.005097171563},{"$f":"AC569/Fleet!F$10","v":13182.558970212865},{"$f":"AD569/Fleet!G$10","v":12182.992544132499},{"$f":"AE569/Fleet!H$10","v":11280.03679693758},{"$f":"AF569/Fleet!I$10","v":9847.680321291331},{"$f":"AG569/Fleet!J$10","v":8666.6626413443664},null,{"$f":"AI569*Fleet!C$8/1000000","v":0.51187885284514556},{"$f":"AJ569*Fleet!D$8/1000000","v":0.36960860361774495},{"$f":"AK569*Fleet!E$8/1000000","v":0.68152288882466228},{"$f":"AL569*Fleet!F$8/1000000","v":0.64443826200504806},{"$f":"AM569*Fleet!G$8/1000000","v":0.5841600802811876},{"$f":"AN569*Fleet!H$8/1000000","v":0.53252351252269148},{"$f":"AO569*Fleet!I$8/1000000","v":0.45429057351704244},{"$f":"AP569*Fleet!J$8/1000000","v":0.38837203812213633},null,{"$f":"AI569*Fleet!C$9/1000000","v":0.11855504766168219},{"$f":"AJ569*Fleet!D$9/1000000","v":8.5604172500022654E-2},{"$f":"AK569*Fleet!E$9/1000000","v":0.15784590068146129},{"$f":"AL569*Fleet!F$9/1000000","v":0.14925681817555608},{"$f":"AM569*Fleet!G$9/1000000","v":0.13529593140027504},{"$f":"AN569*Fleet!H$9/1000000","v":0.12333650834994218},{"$f":"AO569*Fleet!I$9/1000000","v":0.10521716280367467},{"$f":"AP569*Fleet!J$9/1000000","v":8.9949927085508405E-2}]
[5,"> 20km",0,"0 to 4","Men",4,"Car",{"$f":"Utilities_detailed!Q570*EXP(Utilities_detailed!H570)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0.71775147563688979},{"$f":"Utilities_detailed!R570*EXP(Utilities_detailed!I570)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0.8384940561422729},{"$f":"Utilities_detailed!S570*EXP(Utilities_detailed!J570)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0.7193309770630415},{"$f":"Utilities_detailed!T570*EXP(Utilities_detailed!K570)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0.69662169963535725},{"$f":"Utilities_detailed!U570*EXP(Utilities_detailed!L570)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0.64807964006599628},{"$f":"Utilities_detailed!V570*EXP(Utilities_detailed!M570)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0.64785858894829962},{"$f":"Utilities_detailed!W570*EXP(Utilities_detailed!N570)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0.60767463030813607},{"$f":"Utilities_detailed!X570*EXP(Utilities_detailed!O570)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0.58312608265742705},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H570","v":59615.460406610859},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I570","v":72328.533034866618},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J570","v":113946.48124384317},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K570","v":119597.15720062719},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L570","v":131870.86296618605},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M570","v":148162.47964236248},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N570","v":157715.09527139625},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O570","v":171282.69686738204},null,{"$f":"Q570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1564905.8356735352},{"$f":"R570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1898623.9921652486},{"$f":"S570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2991095.1326508829},{"$f":"T570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3139425.3765164637},{"$f":"U570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3461610.152862384},{"$f":"V570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3889265.0906120152},{"$f":"W570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":4140021.2508741519},{"$f":"X570*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":4496170.7927687783},null,{"$f":"Z570/Fleet!C$16","v":869392.13092974178},{"$f":"AA570/Fleet!D$16","v":1054791.1067584713},{"$f":"AB570/Fleet!E$16","v":1661719.5181393793},{"$f":"AC570/Fleet!F$16","v":1661071.6277864885},{"$f":"AD570/Fleet!G$16","v":1810362.3343024785},{"$f":"AE570/Fleet!H$16","v":2010499.864926921},{"$f":"AF570/Fleet!I$16","v":2115379.1849385118},{"$f":"AG570/Fleet!J$16","v":2270793.3296812009},null,{"$f":"AI570*Fleet!C$14/1000000","v":172.8990695066181},{"$f":"AJ570*Fleet!D$14/1000000","v":209.77001561696176},{"$f":"AK570*Fleet!E$14/1000000","v":328.91353449537905},{"$f":"AL570*Fleet!F$14/1000000","v":310.41647433955308},{"$f":"AM570*Fleet!G$14/1000000","v":321.96503660563621},{"$f":"AN570*Fleet!H$14/1000000","v":333.87816241168861},{"$f":"AO570*Fleet!I$14/1000000","v":323.40498997847317},{"$f":"AP570*Fleet!J$14/1000000","v":309.27041751241501},null,{"$f":"AI570*Fleet!C$15/1000000","v":42.0632026655827},{"$f":"AJ570*Fleet!D$15/1000000","v":51.033234043639354},{"$f":"AK570*Fleet!E$15/1000000","v":77.621338958174249},{"$f":"AL570*Fleet!F$15/1000000","v":73.519876272346082},{"$f":"AM570*Fleet!G$15/1000000","v":76.550639531244741},{"$f":"AN570*Fleet!H$15/1000000","v":80.914053497541474},{"$f":"AO570*Fleet!I$15/1000000","v":80.563041989977407},{"$f":"AP570*Fleet!J$15/1000000","v":79.578388218144426}]
[5,"> 20km",0,"0 to 4","Men",5,"Taxi",{"$f":"Utilities_detailed!Q571*EXP(Utilities_detailed!H571)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":4.5845659230109017E-3},{"$f":"Utilities_detailed!R571*EXP(Utilities_detailed!I571)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":3.0671161018889365E-3},{"$f":"Utilities_detailed!S571*EXP(Utilities_detailed!J571)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":3.3739087387985684E-3},{"$f":"Utilities_detailed!T571*EXP(Utilities_detailed!K571)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":3.2162957638845985E-3},{"$f":"Utilities_detailed!U571*EXP(Utilities_detailed!L571)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":2.6846518287802958E-3},{"$f":"Utilities_detailed!V571*EXP(Utilities_detailed!M571)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":2.3805660828210796E-3},{"$f":"Utilities_detailed!W571*EXP(Utilities_detailed!N571)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":1.9632143856128598E-3},{"$f":"Utilities_detailed!X571*EXP(Utilities_detailed!O571)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":1.638492767634205E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H571","v":380.7878040546471},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I571","v":264.56956572582334},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J571","v":534.44803724928045},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K571","v":552.17893769080933},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L571","v":546.27137089039741},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M571","v":544.42524927523004},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N571","v":509.53014725677002},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O571","v":481.2774944984925},null,{"$f":"Q571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":9995.6798564344863},{"$f":"R571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":6944.9511003028629},{"$f":"S571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14029.260977793612},{"$f":"T571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14494.697114383745},{"$f":"U571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14339.623485872931},{"$f":"V571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14291.162793474788},{"$f":"W571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":13375.166365490213},{"$f":"X571*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":12633.534230585428},null,{"$f":"Z571/Fleet!C$36","v":5553.155475796937},{"$f":"AA571/Fleet!D$36","v":3858.3061668349237},{"$f":"AB571/Fleet!E$36","v":7794.0338765520064},{"$f":"AC571/Fleet!F$36","v":7669.1519123723519},{"$f":"AD571/Fleet!G$36","v":7499.3754641716287},{"$f":"AE571/Fleet!H$36","v":7387.6118486457735},{"$f":"AF571/Fleet!I$36","v":6834.1553847516107},{"$f":"AG571/Fleet!J$36","v":6380.572843730014},null,{"$f":"AI571*Fleet!C$34/1000000","v":0.99393799689408147},{"$f":"AJ571*Fleet!D$34/1000000","v":0.69058342046827603},{"$f":"AK571*Fleet!E$34/1000000","v":1.3884454518927882},{"$f":"AL571*Fleet!F$34/1000000","v":1.2898709195863542},{"$f":"AM571*Fleet!G$34/1000000","v":1.2003580637323419},{"$f":"AN571*Fleet!H$34/1000000","v":1.1041562750135736},{"$f":"AO571*Fleet!I$34/1000000","v":0.9403420306431024},{"$f":"AP571*Fleet!J$34/1000000","v":0.782101198466712},null,{"$f":"AI571*Fleet!C$35/1000000","v":0.24180705841669525},{"$f":"AJ571*Fleet!D$35/1000000","v":0.16800640081834867},{"$f":"AK571*Fleet!E$35/1000000","v":0.32766360682497137},{"$f":"AL571*Fleet!F$35/1000000","v":0.30549651276418316},{"$f":"AM571*Fleet!G$35/1000000","v":0.28539799977644165},{"$f":"AN571*Fleet!H$35/1000000","v":0.26758791069399601},{"$f":"AO571*Fleet!I$35/1000000","v":0.23424751270746774},{"$f":"AP571*Fleet!J$35/1000000","v":0.20124250259067086}]
[5,"> 20km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q572*EXP(Utilities_detailed!H572)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0.26933754238779284},{"$f":"Utilities_detailed!R572*EXP(Utilities_detailed!I572)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0.15257801759314177},{"$f":"Utilities_detailed!S572*EXP(Utilities_detailed!J572)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0.23408133871510806},{"$f":"Utilities_detailed!T572*EXP(Utilities_detailed!K572)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0.24761426555484875},{"$f":"Utilities_detailed!U572*EXP(Utilities_detailed!L572)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0.21657511097265086},{"$f":"Utilities_detailed!V572*EXP(Utilities_detailed!M572)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0.206538130370406},{"$f":"Utilities_detailed!W572*EXP(Utilities_detailed!N572)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0.21157891934616063},{"$f":"Utilities_detailed!X572*EXP(Utilities_detailed!O572)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0.20384984405133025},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H572","v":22370.809589747758},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I572","v":13161.386303264988},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J572","v":37079.933607665538},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K572","v":42510.823676871332},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L572","v":44068.575859060489},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M572","v":47234.384259770806},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N572","v":54912.921747577544},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O572","v":59877.189656802584},null,{"$f":"Q572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":629179.01971165568},{"$f":"R572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":370163.98977932776},{"$f":"S572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1042873.1327155932},{"$f":"T572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1195616.9159120061},{"$f":"U572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1239428.6960360764},{"$f":"V572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1328467.0573060538},{"$f":"W572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1544425.9241506185},{"$f":"X572*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1684045.9590975726},null,{"$f":"Z572/Fleet!C$22","v":52431.584975971309},{"$f":"AA572/Fleet!D$22","v":30846.999148277315},{"$f":"AB572/Fleet!E$22","v":86906.094392966101},{"$f":"AC572/Fleet!F$22","v":99634.742992667176},{"$f":"AD572/Fleet!G$22","v":103285.72466967303},{"$f":"AE572/Fleet!H$22","v":110705.58810883782},{"$f":"AF572/Fleet!I$22","v":128702.16034588487},{"$f":"AG572/Fleet!J$22","v":140337.16325813104},null,{"$f":"AI572*Fleet!C$20/1000000","v":49.335954565168208},{"$f":"AJ572*Fleet!D$20/1000000","v":29.025751350996593},{"$f":"AK572*Fleet!E$20/1000000","v":59.716910001163939},{"$f":"AL572*Fleet!F$20/1000000","v":44.435699516735937},{"$f":"AM572*Fleet!G$20/1000000","v":40.193616751813273},{"$f":"AN572*Fleet!H$20/1000000","v":37.23809249558046},{"$f":"AO572*Fleet!I$20/1000000","v":36.682235165960009},{"$f":"AP572*Fleet!J$20/1000000","v":32.995797683350631},null,{"$f":"AI572*Fleet!C$21/1000000","v":14.786058643596188},{"$f":"AJ572*Fleet!D$21/1000000","v":8.699060663422955},{"$f":"AK572*Fleet!E$21/1000000","v":26.078270714268207},{"$f":"AL572*Fleet!F$21/1000000","v":28.537336847428676},{"$f":"AM572*Fleet!G$21/1000000","v":25.953531419331281},{"$f":"AN572*Fleet!H$21/1000000","v":24.083100248001898},{"$f":"AO572*Fleet!I$21/1000000","v":24.283817396516067},{"$f":"AP572*Fleet!J$21/1000000","v":22.094938781514333}]
[5,"> 20km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q573*EXP(Utilities_detailed!H573)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R573*EXP(Utilities_detailed!I573)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S573*EXP(Utilities_detailed!J573)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T573*EXP(Utilities_detailed!K573)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U573*EXP(Utilities_detailed!L573)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V573*EXP(Utilities_detailed!M573)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W573*EXP(Utilities_detailed!N573)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X573*EXP(Utilities_detailed!O573)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H573","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I573","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J573","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K573","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L573","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M573","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N573","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O573","v":0},null,{"$f":"Q573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X573*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z573/Fleet!C$42","v":0},{"$f":"AA573/Fleet!D$42","v":0},{"$f":"AB573/Fleet!E$42","v":0},{"$f":"AC573/Fleet!F$42","v":0},{"$f":"AD573/Fleet!G$42","v":0},{"$f":"AE573/Fleet!H$42","v":0},{"$f":"AF573/Fleet!I$42","v":0},{"$f":"AG573/Fleet!J$42","v":0},null,{"$f":"AI573*Fleet!C$40/1000000","v":0},{"$f":"AJ573*Fleet!D$40/1000000","v":0},{"$f":"AK573*Fleet!E$40/1000000","v":0},{"$f":"AL573*Fleet!F$40/1000000","v":0},{"$f":"AM573*Fleet!G$40/1000000","v":0},{"$f":"AN573*Fleet!H$40/1000000","v":0},{"$f":"AO573*Fleet!I$40/1000000","v":0},{"$f":"AP573*Fleet!J$40/1000000","v":0},null,{"$f":"AI573*Fleet!C$41/1000000","v":0},{"$f":"AJ573*Fleet!D$41/1000000","v":0},{"$f":"AK573*Fleet!E$41/1000000","v":0},{"$f":"AL573*Fleet!F$41/1000000","v":0},{"$f":"AM573*Fleet!G$41/1000000","v":0},{"$f":"AN573*Fleet!H$41/1000000","v":0},{"$f":"AO573*Fleet!I$41/1000000","v":0},{"$f":"AP573*Fleet!J$41/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q574*EXP(Utilities_detailed!H574)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R574*EXP(Utilities_detailed!I574)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S574*EXP(Utilities_detailed!J574)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":3.7088106291323947E-2},{"$f":"Utilities_detailed!T574*EXP(Utilities_detailed!K574)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":4.6966237678419197E-2},{"$f":"Utilities_detailed!U574*EXP(Utilities_detailed!L574)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0.10001502667619476},{"$f":"Utilities_detailed!V574*EXP(Utilities_detailed!M574)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":9.508082951353454E-2},{"$f":"Utilities_detailed!W574*EXP(Utilities_detailed!N574)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":9.7003299855111108E-2},{"$f":"Utilities_detailed!X574*EXP(Utilities_detailed!O574)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":9.3054423113622123E-2},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H574","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I574","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J574","v":5874.9857056741739},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K574","v":8063.240800118806},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L574","v":20350.998645834374},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M574","v":21744.577763562233},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N574","v":25176.112207499922},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O574","v":27333.046866475372},null,{"$f":"Q574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":161562.10690603979},{"$f":"T574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":221739.12200326717},{"$f":"U574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":559652.46276044531},{"$f":"V574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":597975.88849796145},{"$f":"W574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":692343.08570624795},{"$f":"X574*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":751658.78882807272},null,{"$f":"Z574/Fleet!C$48","v":0},{"$f":"AA574/Fleet!D$48","v":0},{"$f":"AB574/Fleet!E$48","v":2019.5263363254974},{"$f":"AC574/Fleet!F$48","v":2771.7390250408398},{"$f":"AD574/Fleet!G$48","v":6995.6557845055668},{"$f":"AE574/Fleet!H$48","v":7474.6986062245178},{"$f":"AF574/Fleet!I$48","v":8654.2885713280994},{"$f":"AG574/Fleet!J$48","v":9395.734860350909},null,{"$f":"AI574*Fleet!C$46/1000000","v":0},{"$f":"AJ574*Fleet!D$46/1000000","v":0},{"$f":"AK574*Fleet!E$46/1000000","v":0},{"$f":"AL574*Fleet!F$46/1000000","v":0},{"$f":"AM574*Fleet!G$46/1000000","v":0},{"$f":"AN574*Fleet!H$46/1000000","v":0},{"$f":"AO574*Fleet!I$46/1000000","v":0},{"$f":"AP574*Fleet!J$46/1000000","v":0},null,{"$f":"AI574*Fleet!C$47/1000000","v":0},{"$f":"AJ574*Fleet!D$47/1000000","v":0},{"$f":"AK574*Fleet!E$47/1000000","v":1.0468273837043098},{"$f":"AL574*Fleet!F$47/1000000","v":0.97171821110012824},{"$f":"AM574*Fleet!G$47/1000000","v":1.6829846111476909},{"$f":"AN574*Fleet!H$47/1000000","v":1.32172005351996},{"$f":"AO574*Fleet!I$47/1000000","v":1.087113092541053},{"$f":"AP574*Fleet!J$47/1000000","v":0.80240933171858519}]
[5,"> 20km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q575*EXP(Utilities_detailed!H575)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R575*EXP(Utilities_detailed!I575)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S575*EXP(Utilities_detailed!J575)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T575*EXP(Utilities_detailed!K575)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U575*EXP(Utilities_detailed!L575)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V575*EXP(Utilities_detailed!M575)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W575*EXP(Utilities_detailed!N575)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X575*EXP(Utilities_detailed!O575)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H575","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I575","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J575","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K575","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L575","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M575","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N575","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O575","v":0},null,{"$f":"Q575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X575*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z575/Fleet!C$54","v":0},{"$f":"AA575/Fleet!D$54","v":0},{"$f":"AB575/Fleet!E$54","v":0},{"$f":"AC575/Fleet!F$54","v":0},{"$f":"AD575/Fleet!G$54","v":0},{"$f":"AE575/Fleet!H$54","v":0},{"$f":"AF575/Fleet!I$54","v":0},{"$f":"AG575/Fleet!J$54","v":0},null,{"$f":"AI575*Fleet!C612/1000000","v":0},{"$f":"AJ575*Fleet!D612/1000000","v":0},{"$f":"AK575*Fleet!E612/1000000","v":0},{"$f":"AL575*Fleet!F612/1000000","v":0},{"$f":"AM575*Fleet!G612/1000000","v":0},{"$f":"AN575*Fleet!H612/1000000","v":0},{"$f":"AO575*Fleet!I612/1000000","v":0},{"$f":"AP575*Fleet!J612/1000000","v":0},null,{"$f":"AI575*Fleet!C613/1000000","v":0},{"$f":"AJ575*Fleet!D613/1000000","v":0},{"$f":"AK575*Fleet!E613/1000000","v":0},{"$f":"AL575*Fleet!F613/1000000","v":0},{"$f":"AM575*Fleet!G613/1000000","v":0},{"$f":"AN575*Fleet!H613/1000000","v":0},{"$f":"AO575*Fleet!I613/1000000","v":0},{"$f":"AP575*Fleet!J613/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q576*EXP(Utilities_detailed!H576)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R576*EXP(Utilities_detailed!I576)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S576*EXP(Utilities_detailed!J576)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T576*EXP(Utilities_detailed!K576)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U576*EXP(Utilities_detailed!L576)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":2.8194878990678407E-2},{"$f":"Utilities_detailed!V576*EXP(Utilities_detailed!M576)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":4.438036124454138E-2},{"$f":"Utilities_detailed!W576*EXP(Utilities_detailed!N576)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":7.7926262349778244E-2},{"$f":"Utilities_detailed!X576*EXP(Utilities_detailed!O576)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0.11470251671563991},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H576","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I576","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J576","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K576","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L576","v":5737.0773495512431},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M576","v":10149.598201807268},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N576","v":20224.88232626575},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O576","v":33691.781219933298},null,{"$f":"Q576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":157769.62711265919},{"$f":"V576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":279113.95054969989},{"$f":"W576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":556184.26397230814},{"$f":"X576*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":926523.98354816576},null,{"$f":"Z576/Fleet!C$28","v":0},{"$f":"AA576/Fleet!D$28","v":0},{"$f":"AB576/Fleet!E$28","v":0},{"$f":"AC576/Fleet!F$28","v":0},{"$f":"AD576/Fleet!G$28","v":525.8987570421973},{"$f":"AE576/Fleet!H$28","v":930.37983516566635},{"$f":"AF576/Fleet!I$28","v":1853.9475465743606},{"$f":"AG576/Fleet!J$28","v":3088.4132784938861},null,{"$f":"AI576*Fleet!C$26/1000000","v":0},{"$f":"AJ576*Fleet!D$26/1000000","v":0},{"$f":"AK576*Fleet!E$26/1000000","v":0},{"$f":"AL576*Fleet!F$26/1000000","v":0},{"$f":"AM576*Fleet!G$26/1000000","v":0.32880452421033768},{"$f":"AN576*Fleet!H$26/1000000","v":0.58129724048474729},{"$f":"AO576*Fleet!I$26/1000000","v":1.1583043916851041},{"$f":"AP576*Fleet!J$26/1000000","v":1.9295705913730257},null,{"$f":"AI576*Fleet!C$27/1000000","v":0},{"$f":"AJ576*Fleet!D$27/1000000","v":0},{"$f":"AK576*Fleet!E$27/1000000","v":0},{"$f":"AL576*Fleet!F$27/1000000","v":0},{"$f":"AM576*Fleet!G$27/1000000","v":0.47937585347982969},{"$f":"AN576*Fleet!H$27/1000000","v":0.66339515412568528},{"$f":"AO576*Fleet!I$27/1000000","v":1.0264692109566527},{"$f":"AP576*Fleet!J$27/1000000","v":1.3234515114751217}]
[5,"> 20km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q577*EXP(Utilities_detailed!H577)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R577*EXP(Utilities_detailed!I577)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S577*EXP(Utilities_detailed!J577)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T577*EXP(Utilities_detailed!K577)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U577*EXP(Utilities_detailed!L577)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V577*EXP(Utilities_detailed!M577)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W577*EXP(Utilities_detailed!N577)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X577*EXP(Utilities_detailed!O577)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H577","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I577","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J577","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K577","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L577","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M577","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N577","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O577","v":0},null,{"$f":"Q577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X577*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z577","v":0},{"$f":"AA577","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q578*EXP(Utilities_detailed!H578)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":3.3399125369196515E-3},{"$f":"Utilities_detailed!R578*EXP(Utilities_detailed!I578)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":2.3938715381568733E-3},{"$f":"Utilities_detailed!S578*EXP(Utilities_detailed!J578)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":2.5321575352301581E-3},{"$f":"Utilities_detailed!T578*EXP(Utilities_detailed!K578)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":2.3638481069694025E-3},{"$f":"Utilities_detailed!U578*EXP(Utilities_detailed!L578)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":1.9417132787596897E-3},{"$f":"Utilities_detailed!V578*EXP(Utilities_detailed!M578)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":1.6946409184265467E-3},{"$f":"Utilities_detailed!W578*EXP(Utilities_detailed!N578)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":2.263680938834038E-3},{"$f":"Utilities_detailed!X578*EXP(Utilities_detailed!O578)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":2.3922257547098645E-3},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H578","v":277.40858829945006},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I578","v":206.49546095223323},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J578","v":401.10943403633348},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K578","v":405.82932428835818},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L578","v":395.09867286814898},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M578","v":387.55710715371026},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N578","v":587.51285165750642},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O578","v":702.672871216825},null,{"$f":"Q578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":8738.370531432678},{"$f":"R578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":6504.6070199953465},{"$f":"S578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12634.947172144504},{"$f":"T578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12783.623715083282},{"$f":"U578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12445.608195346693},{"$f":"V578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12208.048875341874},{"$f":"W578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":18506.654827211452},{"$f":"X578*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":22134.195443329991},null,{"$f":"Z578/Fleet!C$66","v":4909.1969277711678},{"$f":"AA578/Fleet!D$66","v":3654.2736067389587},{"$f":"AB578/Fleet!E$66","v":7098.2849281710696},{"$f":"AC578/Fleet!F$66","v":7181.8110758894845},{"$f":"AD578/Fleet!G$66","v":6991.9147164869064},{"$f":"AE578/Fleet!H$66","v":6858.4544243493674},{"$f":"AF578/Fleet!I$66","v":10396.997093939019},{"$f":"AG578/Fleet!J$66","v":12434.941260297748},null,{"$f":"AI578*Fleet!C$58/1000000","v":0.9763092517626859},{"$f":"AJ578*Fleet!D$58/1000000","v":0.72673823910975643},{"$f":"AK578*Fleet!E$58/1000000","v":1.4050036477841958},{"$f":"AL578*Fleet!F$58/1000000","v":1.3421170022157067},{"$f":"AM578*Fleet!G$58/1000000","v":1.2434815036651481},{"$f":"AN578*Fleet!H$58/1000000","v":1.1389645929020327},{"$f":"AO578*Fleet!I$58/1000000","v":1.5895215216790082},{"$f":"AP578*Fleet!J$58/1000000","v":1.6935752915279838},null,{"$f":"AI578*Fleet!C$59/1000000","v":0.23751830497621818},{"$f":"AJ578*Fleet!D$59/1000000","v":0.17680221139265465},{"$f":"AK578*Fleet!E$59/1000000","v":0.33157122752472357},{"$f":"AL578*Fleet!F$59/1000000","v":0.31787061610002321},{"$f":"AM578*Fleet!G$59/1000000","v":0.29565105998585495},{"$f":"AN578*Fleet!H$59/1000000","v":0.27602356900552505},{"$f":"AO578*Fleet!I$59/1000000","v":0.39596386284430102},{"$f":"AP578*Fleet!J$59/1000000","v":0.43577395183766937}]
[5,"> 20km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q579*EXP(Utilities_detailed!H579)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R579*EXP(Utilities_detailed!I579)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S579*EXP(Utilities_detailed!J579)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T579*EXP(Utilities_detailed!K579)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U579*EXP(Utilities_detailed!L579)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V579*EXP(Utilities_detailed!M579)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W579*EXP(Utilities_detailed!N579)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X579*EXP(Utilities_detailed!O579)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H579","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I579","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J579","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K579","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L579","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M579","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N579","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O579","v":0},null,{"$f":"Q579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X579*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z579/Fleet!C$66","v":0},{"$f":"AA579/Fleet!D$66","v":0},{"$f":"AB579/Fleet!E$66","v":0},{"$f":"AC579/Fleet!F$66","v":0},{"$f":"AD579/Fleet!G$66","v":0},{"$f":"AE579/Fleet!H$66","v":0},{"$f":"AF579/Fleet!I$66","v":0},{"$f":"AG579/Fleet!J$66","v":0},null,{"$f":"AI579*Fleet!C$64/1000000","v":0},{"$f":"AJ579*Fleet!D$64/1000000","v":0},{"$f":"AK579*Fleet!E$64/1000000","v":0},{"$f":"AL579*Fleet!F$64/1000000","v":0},{"$f":"AM579*Fleet!G$64/1000000","v":0},{"$f":"AN579*Fleet!H$64/1000000","v":0},{"$f":"AO579*Fleet!I$64/1000000","v":0},{"$f":"AP579*Fleet!J$64/1000000","v":0},null,{"$f":"AI579*Fleet!C$65/1000000","v":0},{"$f":"AJ579*Fleet!D$65/1000000","v":0},{"$f":"AK579*Fleet!E$65/1000000","v":0},{"$f":"AL579*Fleet!F$65/1000000","v":0},{"$f":"AM579*Fleet!G$65/1000000","v":0},{"$f":"AN579*Fleet!H$65/1000000","v":0},{"$f":"AO579*Fleet!I$65/1000000","v":0},{"$f":"AP579*Fleet!J$65/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q580*EXP(Utilities_detailed!H580)/(Utilities_detailed!Q567*EXP(Utilities_detailed!H567)+Utilities_detailed!Q568*EXP(Utilities_detailed!H568)+Utilities_detailed!Q569*EXP(Utilities_detailed!H569)+Utilities_detailed!Q570*EXP(Utilities_detailed!H570)+Utilities_detailed!Q571*EXP(Utilities_detailed!H571)+Utilities_detailed!Q572*EXP(Utilities_detailed!H572)+Utilities_detailed!Q573*EXP(Utilities_detailed!H573)+Utilities_detailed!Q574*EXP(Utilities_detailed!H574)+Utilities_detailed!Q575*EXP(Utilities_detailed!H575)+Utilities_detailed!Q576*EXP(Utilities_detailed!H576)+Utilities_detailed!Q577*EXP(Utilities_detailed!H577)+Utilities_detailed!Q578*EXP(Utilities_detailed!H578)+Utilities_detailed!Q579*EXP(Utilities_detailed!H579)+Utilities_detailed!Q580*EXP(Utilities_detailed!H580))","v":0},{"$f":"Utilities_detailed!R580*EXP(Utilities_detailed!I580)/(Utilities_detailed!R567*EXP(Utilities_detailed!I567)+Utilities_detailed!R568*EXP(Utilities_detailed!I568)+Utilities_detailed!R569*EXP(Utilities_detailed!I569)+Utilities_detailed!R570*EXP(Utilities_detailed!I570)+Utilities_detailed!R571*EXP(Utilities_detailed!I571)+Utilities_detailed!R572*EXP(Utilities_detailed!I572)+Utilities_detailed!R573*EXP(Utilities_detailed!I573)+Utilities_detailed!R574*EXP(Utilities_detailed!I574)+Utilities_detailed!R575*EXP(Utilities_detailed!I575)+Utilities_detailed!R576*EXP(Utilities_detailed!I576)+Utilities_detailed!R577*EXP(Utilities_detailed!I577)+Utilities_detailed!R578*EXP(Utilities_detailed!I578)+Utilities_detailed!R579*EXP(Utilities_detailed!I579)+Utilities_detailed!R580*EXP(Utilities_detailed!I580))","v":0},{"$f":"Utilities_detailed!S580*EXP(Utilities_detailed!J580)/(Utilities_detailed!S567*EXP(Utilities_detailed!J567)+Utilities_detailed!S568*EXP(Utilities_detailed!J568)+Utilities_detailed!S569*EXP(Utilities_detailed!J569)+Utilities_detailed!S570*EXP(Utilities_detailed!J570)+Utilities_detailed!S571*EXP(Utilities_detailed!J571)+Utilities_detailed!S572*EXP(Utilities_detailed!J572)+Utilities_detailed!S573*EXP(Utilities_detailed!J573)+Utilities_detailed!S574*EXP(Utilities_detailed!J574)+Utilities_detailed!S575*EXP(Utilities_detailed!J575)+Utilities_detailed!S576*EXP(Utilities_detailed!J576)+Utilities_detailed!S577*EXP(Utilities_detailed!J577)+Utilities_detailed!S578*EXP(Utilities_detailed!J578)+Utilities_detailed!S579*EXP(Utilities_detailed!J579)+Utilities_detailed!S580*EXP(Utilities_detailed!J580))","v":0},{"$f":"Utilities_detailed!T580*EXP(Utilities_detailed!K580)/(Utilities_detailed!T567*EXP(Utilities_detailed!K567)+Utilities_detailed!T568*EXP(Utilities_detailed!K568)+Utilities_detailed!T569*EXP(Utilities_detailed!K569)+Utilities_detailed!T570*EXP(Utilities_detailed!K570)+Utilities_detailed!T571*EXP(Utilities_detailed!K571)+Utilities_detailed!T572*EXP(Utilities_detailed!K572)+Utilities_detailed!T573*EXP(Utilities_detailed!K573)+Utilities_detailed!T574*EXP(Utilities_detailed!K574)+Utilities_detailed!T575*EXP(Utilities_detailed!K575)+Utilities_detailed!T576*EXP(Utilities_detailed!K576)+Utilities_detailed!T577*EXP(Utilities_detailed!K577)+Utilities_detailed!T578*EXP(Utilities_detailed!K578)+Utilities_detailed!T579*EXP(Utilities_detailed!K579)+Utilities_detailed!T580*EXP(Utilities_detailed!K580))","v":0},{"$f":"Utilities_detailed!U580*EXP(Utilities_detailed!L580)/(Utilities_detailed!U567*EXP(Utilities_detailed!L567)+Utilities_detailed!U568*EXP(Utilities_detailed!L568)+Utilities_detailed!U569*EXP(Utilities_detailed!L569)+Utilities_detailed!U570*EXP(Utilities_detailed!L570)+Utilities_detailed!U571*EXP(Utilities_detailed!L571)+Utilities_detailed!U572*EXP(Utilities_detailed!L572)+Utilities_detailed!U573*EXP(Utilities_detailed!L573)+Utilities_detailed!U574*EXP(Utilities_detailed!L574)+Utilities_detailed!U575*EXP(Utilities_detailed!L575)+Utilities_detailed!U576*EXP(Utilities_detailed!L576)+Utilities_detailed!U577*EXP(Utilities_detailed!L577)+Utilities_detailed!U578*EXP(Utilities_detailed!L578)+Utilities_detailed!U579*EXP(Utilities_detailed!L579)+Utilities_detailed!U580*EXP(Utilities_detailed!L580))","v":0},{"$f":"Utilities_detailed!V580*EXP(Utilities_detailed!M580)/(Utilities_detailed!V567*EXP(Utilities_detailed!M567)+Utilities_detailed!V568*EXP(Utilities_detailed!M568)+Utilities_detailed!V569*EXP(Utilities_detailed!M569)+Utilities_detailed!V570*EXP(Utilities_detailed!M570)+Utilities_detailed!V571*EXP(Utilities_detailed!M571)+Utilities_detailed!V572*EXP(Utilities_detailed!M572)+Utilities_detailed!V573*EXP(Utilities_detailed!M573)+Utilities_detailed!V574*EXP(Utilities_detailed!M574)+Utilities_detailed!V575*EXP(Utilities_detailed!M575)+Utilities_detailed!V576*EXP(Utilities_detailed!M576)+Utilities_detailed!V577*EXP(Utilities_detailed!M577)+Utilities_detailed!V578*EXP(Utilities_detailed!M578)+Utilities_detailed!V579*EXP(Utilities_detailed!M579)+Utilities_detailed!V580*EXP(Utilities_detailed!M580))","v":0},{"$f":"Utilities_detailed!W580*EXP(Utilities_detailed!N580)/(Utilities_detailed!W567*EXP(Utilities_detailed!N567)+Utilities_detailed!W568*EXP(Utilities_detailed!N568)+Utilities_detailed!W569*EXP(Utilities_detailed!N569)+Utilities_detailed!W570*EXP(Utilities_detailed!N570)+Utilities_detailed!W571*EXP(Utilities_detailed!N571)+Utilities_detailed!W572*EXP(Utilities_detailed!N572)+Utilities_detailed!W573*EXP(Utilities_detailed!N573)+Utilities_detailed!W574*EXP(Utilities_detailed!N574)+Utilities_detailed!W575*EXP(Utilities_detailed!N575)+Utilities_detailed!W576*EXP(Utilities_detailed!N576)+Utilities_detailed!W577*EXP(Utilities_detailed!N577)+Utilities_detailed!W578*EXP(Utilities_detailed!N578)+Utilities_detailed!W579*EXP(Utilities_detailed!N579)+Utilities_detailed!W580*EXP(Utilities_detailed!N580))","v":0},{"$f":"Utilities_detailed!X580*EXP(Utilities_detailed!O580)/(Utilities_detailed!X567*EXP(Utilities_detailed!O567)+Utilities_detailed!X568*EXP(Utilities_detailed!O568)+Utilities_detailed!X569*EXP(Utilities_detailed!O569)+Utilities_detailed!X570*EXP(Utilities_detailed!O570)+Utilities_detailed!X571*EXP(Utilities_detailed!O571)+Utilities_detailed!X572*EXP(Utilities_detailed!O572)+Utilities_detailed!X573*EXP(Utilities_detailed!O573)+Utilities_detailed!X574*EXP(Utilities_detailed!O574)+Utilities_detailed!X575*EXP(Utilities_detailed!O575)+Utilities_detailed!X576*EXP(Utilities_detailed!O576)+Utilities_detailed!X577*EXP(Utilities_detailed!O577)+Utilities_detailed!X578*EXP(Utilities_detailed!O578)+Utilities_detailed!X579*EXP(Utilities_detailed!O579)+Utilities_detailed!X580*EXP(Utilities_detailed!O580))","v":0},null,{"$f":"'Trip rates & distances'!D$33*'Trip rates & distances'!D$50*H580","v":0},{"$f":"'Trip rates & distances'!E$33*'Trip rates & distances'!E$50*I580","v":0},{"$f":"'Trip rates & distances'!F$33*'Trip rates & distances'!F$50*J580","v":0},{"$f":"'Trip rates & distances'!G$33*'Trip rates & distances'!G$50*K580","v":0},{"$f":"'Trip rates & distances'!H$33*'Trip rates & distances'!H$50*L580","v":0},{"$f":"'Trip rates & distances'!I$33*'Trip rates & distances'!I$50*M580","v":0},{"$f":"'Trip rates & distances'!J$33*'Trip rates & distances'!J$50*N580","v":0},{"$f":"'Trip rates & distances'!K$33*'Trip rates & distances'!K$50*O580","v":0},null,{"$f":"Q580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X580*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z580/Fleet!C$72","v":0},{"$f":"AA580/Fleet!D$72","v":0},{"$f":"AB580/Fleet!E$72","v":0},{"$f":"AC580/Fleet!F$72","v":0},{"$f":"AD580/Fleet!G$72","v":0},{"$f":"AE580/Fleet!H$72","v":0},{"$f":"AF580/Fleet!I$72","v":0},{"$f":"AG580/Fleet!J$72","v":0},null,{"$f":"AI580*Fleet!C$70/1000000","v":0},{"$f":"AJ580*Fleet!D$70/1000000","v":0},{"$f":"AK580*Fleet!E$70/1000000","v":0},{"$f":"AL580*Fleet!F$70/1000000","v":0},{"$f":"AM580*Fleet!G$70/1000000","v":0},{"$f":"AN580*Fleet!H$70/1000000","v":0},{"$f":"AO580*Fleet!I$70/1000000","v":0},{"$f":"AP580*Fleet!J$70/1000000","v":0},null,{"$f":"AI580*Fleet!C$71/1000000","v":0},{"$f":"AJ580*Fleet!D$71/1000000","v":0},{"$f":"AK580*Fleet!E$71/1000000","v":0},{"$f":"AL580*Fleet!F$71/1000000","v":0},{"$f":"AM580*Fleet!G$71/1000000","v":0},{"$f":"AN580*Fleet!H$71/1000000","v":0},{"$f":"AO580*Fleet!I$71/1000000","v":0},{"$f":"AP580*Fleet!J$71/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Women",1,"Walk",{"$f":"Utilities_detailed!Q581*EXP(Utilities_detailed!H581)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R581*EXP(Utilities_detailed!I581)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S581*EXP(Utilities_detailed!J581)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T581*EXP(Utilities_detailed!K581)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U581*EXP(Utilities_detailed!L581)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V581*EXP(Utilities_detailed!M581)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W581*EXP(Utilities_detailed!N581)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X581*EXP(Utilities_detailed!O581)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H581","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I581","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J581","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K581","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L581","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M581","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N581","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O581","v":0},null,{"$f":"Q581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X581*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",0,"0 to 4","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q582*EXP(Utilities_detailed!H582)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R582*EXP(Utilities_detailed!I582)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S582*EXP(Utilities_detailed!J582)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T582*EXP(Utilities_detailed!K582)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U582*EXP(Utilities_detailed!L582)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V582*EXP(Utilities_detailed!M582)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W582*EXP(Utilities_detailed!N582)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X582*EXP(Utilities_detailed!O582)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H582","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I582","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J582","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K582","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L582","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M582","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N582","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O582","v":0},null,{"$f":"Q582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X582*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z582","v":0},{"$f":"AA582","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q583*EXP(Utilities_detailed!H583)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":2.9157373753712452E-3},{"$f":"Utilities_detailed!R583*EXP(Utilities_detailed!I583)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":2.0856808135627757E-3},{"$f":"Utilities_detailed!S583*EXP(Utilities_detailed!J583)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":2.1085697308061407E-3},{"$f":"Utilities_detailed!T583*EXP(Utilities_detailed!K583)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":1.8792640221960059E-3},{"$f":"Utilities_detailed!U583*EXP(Utilities_detailed!L583)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":1.4607423986967123E-3},{"$f":"Utilities_detailed!V583*EXP(Utilities_detailed!M583)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":1.2044112854626928E-3},{"$f":"Utilities_detailed!W583*EXP(Utilities_detailed!N583)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":9.2099931776345079E-4},{"$f":"Utilities_detailed!X583*EXP(Utilities_detailed!O583)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":7.1442633319615957E-4},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H583","v":234.3078009597005},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I583","v":174.06483807205086},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J583","v":323.15706792852882},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K583","v":312.15133273849727},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L583","v":287.57269087180879},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M583","v":266.49334563013031},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N583","v":231.2677108150138},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O583","v":203.03084156351775},null,{"$f":"Q583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6150.5797751921382},{"$f":"R583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":4569.2019993913354},{"$f":"S583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":8482.8730331238821},{"$f":"T583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":8193.9724843855547},{"$f":"U583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":7548.7831353849815},{"$f":"V583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6995.4503227909217},{"$f":"W583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6070.7774088941123},{"$f":"X583*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":5329.5595910423417},null,{"$f":"Z583/Fleet!C$10","v":5591.4361592655796},{"$f":"AA583/Fleet!D$10","v":4153.8199994466686},{"$f":"AB583/Fleet!E$10","v":7711.7027573853466},{"$f":"AC583/Fleet!F$10","v":7449.0658948959581},{"$f":"AD583/Fleet!G$10","v":6862.5301230772557},{"$f":"AE583/Fleet!H$10","v":6359.5002934462918},{"$f":"AF583/Fleet!I$10","v":5518.8885535401014},{"$f":"AG583/Fleet!J$10","v":4845.0541736748555},null,{"$f":"AI583*Fleet!C$8/1000000","v":0.28958295683812052},{"$f":"AJ583*Fleet!D$8/1000000","v":0.21512817876312498},{"$f":"AK583*Fleet!E$8/1000000","v":0.38690370795463763},{"$f":"AL583*Fleet!F$8/1000000","v":0.36415259660244209},{"$f":"AM583*Fleet!G$8/1000000","v":0.329050201180627},{"$f":"AN583*Fleet!H$8/1000000","v":0.30022804846474715},{"$f":"AO583*Fleet!I$8/1000000","v":0.25459590120362535},{"$f":"AP583*Fleet!J$8/1000000","v":0.21711743517806775},null,{"$f":"AI583*Fleet!C$9/1000000","v":6.706962215596797E-2},{"$f":"AJ583*Fleet!D$9/1000000","v":4.9825327506445832E-2},{"$f":"AK583*Fleet!E$9/1000000","v":8.9609850616196723E-2},{"$f":"AL583*Fleet!F$9/1000000","v":8.4340519649066942E-2},{"$f":"AM583*Fleet!G$9/1000000","v":7.6210537058183342E-2},{"$f":"AN583*Fleet!H$9/1000000","v":6.9535106592652607E-2},{"$f":"AO583*Fleet!I$9/1000000","v":5.8966353139804237E-2},{"$f":"AP583*Fleet!J$9/1000000","v":5.0286054469034759E-2}]
[5,"> 20km",0,"0 to 4","Women",4,"Car",{"$f":"Utilities_detailed!Q584*EXP(Utilities_detailed!H584)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0.67149807943928619},{"$f":"Utilities_detailed!R584*EXP(Utilities_detailed!I584)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0.80708650836938756},{"$f":"Utilities_detailed!S584*EXP(Utilities_detailed!J584)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0.67533005704459836},{"$f":"Utilities_detailed!T584*EXP(Utilities_detailed!K584)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0.65097447862401003},{"$f":"Utilities_detailed!U584*EXP(Utilities_detailed!L584)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0.60370327789096812},{"$f":"Utilities_detailed!V584*EXP(Utilities_detailed!M584)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0.60402868939802767},{"$f":"Utilities_detailed!W584*EXP(Utilities_detailed!N584)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0.56318834450686606},{"$f":"Utilities_detailed!X584*EXP(Utilities_detailed!O584)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0.53910589880532622},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H584","v":53961.388865500456},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I584","v":67357.086221393663},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J584","v":103500.33860872254},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K584","v":108128.79333675619},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L584","v":118849.5495620119},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M584","v":133650.04814980979},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N584","v":141419.51756065572},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O584","v":153207.01273233863},null,{"$f":"Q584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1416486.457719387},{"$f":"R584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1768123.5133115838},{"$f":"S584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2716883.8884789669},{"$f":"T584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2838380.8250898505},{"$f":"U584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3119800.6760028126},{"$f":"V584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3508313.7639325075},{"$f":"W584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3712262.3359672129},{"$f":"X584*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":4021684.0842238888},null,{"$f":"Z584/Fleet!C$16","v":786936.920955215},{"$f":"AA584/Fleet!D$16","v":982290.84072865767},{"$f":"AB584/Fleet!E$16","v":1509379.9380438705},{"$f":"AC584/Fleet!F$16","v":1501788.7963438362},{"$f":"AD584/Fleet!G$16","v":1631601.8803263074},{"$f":"AE584/Fleet!H$16","v":1813572.5347015702},{"$f":"AF584/Fleet!I$16","v":1896812.1172996771},{"$f":"AG584/Fleet!J$16","v":2031153.5778908527},null,{"$f":"AI584*Fleet!C$14/1000000","v":156.50091202005052},{"$f":"AJ584*Fleet!D$14/1000000","v":195.35163283020742},{"$f":"AK584*Fleet!E$14/1000000","v":298.76010054591217},{"$f":"AL584*Fleet!F$14/1000000","v":280.65013908215207},{"$f":"AM584*Fleet!G$14/1000000","v":290.17327038428829},{"$f":"AN584*Fleet!H$14/1000000","v":301.17498431589212},{"$f":"AO584*Fleet!I$14/1000000","v":289.98985531956981},{"$f":"AP584*Fleet!J$14/1000000","v":276.63271106857172},null,{"$f":"AI584*Fleet!C$15/1000000","v":38.073828843803796},{"$f":"AJ584*Fleet!D$15/1000000","v":47.525503441040705},{"$f":"AK584*Fleet!E$15/1000000","v":70.505335291936021},{"$f":"AL584*Fleet!F$15/1000000","v":66.4699370258502},{"$f":"AM584*Fleet!G$15/1000000","v":68.991806243849823},{"$f":"AN584*Fleet!H$15/1000000","v":72.988567497291868},{"$f":"AO584*Fleet!I$15/1000000","v":72.239036547744846},{"$f":"AP584*Fleet!J$15/1000000","v":71.180378169757788}]
[5,"> 20km",0,"0 to 4","Women",5,"Taxi",{"$f":"Utilities_detailed!Q585*EXP(Utilities_detailed!H585)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":4.8845795338381091E-3},{"$f":"Utilities_detailed!R585*EXP(Utilities_detailed!I585)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":3.3620842933758674E-3},{"$f":"Utilities_detailed!S585*EXP(Utilities_detailed!J585)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":3.6072723269331558E-3},{"$f":"Utilities_detailed!T585*EXP(Utilities_detailed!K585)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":3.4227976511942908E-3},{"$f":"Utilities_detailed!U585*EXP(Utilities_detailed!L585)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":2.848009337509973E-3},{"$f":"Utilities_detailed!V585*EXP(Utilities_detailed!M585)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":2.5276437875452369E-3},{"$f":"Utilities_detailed!W585*EXP(Utilities_detailed!N585)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":2.0720897537073583E-3},{"$f":"Utilities_detailed!X585*EXP(Utilities_detailed!O585)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":1.7251006062241445E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H585","v":392.52337979878723},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I585","v":280.58975002573743},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J585","v":552.84657242317894},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K585","v":568.53685054108871},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L585","v":560.68045231418512},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M585","v":559.27759697582928},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N585","v":520.31249611221324},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O585","v":490.25156491152904},null,{"$f":"Q585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":10303.738719718165},{"$f":"R585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":7365.4809381756077},{"$f":"S585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14512.222526108448},{"$f":"T585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14924.092326703578},{"$f":"U585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14717.861873247361},{"$f":"V585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":14681.036920615519},{"$f":"W585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":13658.2030229456},{"$f":"X585*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":12869.103578927639},null,{"$f":"Z585/Fleet!C$36","v":5724.2992887323135},{"$f":"AA585/Fleet!D$36","v":4091.9338545420042},{"$f":"AB585/Fleet!E$36","v":8062.3458478380262},{"$f":"AC585/Fleet!F$36","v":7896.345146404009},{"$f":"AD585/Fleet!G$36","v":7697.187609286746},{"$f":"AE585/Fleet!H$36","v":7589.1516927276271},{"$f":"AF585/Fleet!I$36","v":6978.7753800304454},{"$f":"AG585/Fleet!J$36","v":6499.5472620846658},null,{"$f":"AI585*Fleet!C$34/1000000","v":1.0245703714694379},{"$f":"AJ585*Fleet!D$34/1000000","v":0.73239954410296448},{"$f":"AK585*Fleet!E$34/1000000","v":1.4362431061140795},{"$f":"AL585*Fleet!F$34/1000000","v":1.32808243880681},{"$f":"AM585*Fleet!G$34/1000000","v":1.2320200874071829},{"$f":"AN585*Fleet!H$34/1000000","v":1.1342785239984099},{"$f":"AO585*Fleet!I$34/1000000","v":0.96024094314595843},{"$f":"AP585*Fleet!J$34/1000000","v":0.79668453407951523},null,{"$f":"AI585*Fleet!C$35/1000000","v":0.24925935867237672},{"$f":"AJ585*Fleet!D$35/1000000","v":0.1781795040522422},{"$f":"AK585*Fleet!E$35/1000000","v":0.33894352549845663},{"$f":"AL585*Fleet!F$35/1000000","v":0.31454663219242357},{"$f":"AM585*Fleet!G$35/1000000","v":0.2929259853823174},{"$f":"AN585*Fleet!H$35/1000000","v":0.27488791872153506},{"$f":"AO585*Fleet!I$35/1000000","v":0.23920450772362128},{"$f":"AP585*Fleet!J$35/1000000","v":0.2049949414829699}]
[5,"> 20km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q586*EXP(Utilities_detailed!H586)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0.31714312751731621},{"$f":"Utilities_detailed!R586*EXP(Utilities_detailed!I586)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0.18484163352183416},{"$f":"Utilities_detailed!S586*EXP(Utilities_detailed!J586)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0.2765934170878766},{"$f":"Utilities_detailed!T586*EXP(Utilities_detailed!K586)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0.29122614162153193},{"$f":"Utilities_detailed!U586*EXP(Utilities_detailed!L586)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0.2539167977628527},{"$f":"Utilities_detailed!V586*EXP(Utilities_detailed!M586)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0.24236244110754823},{"$f":"Utilities_detailed!W586*EXP(Utilities_detailed!N586)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0.24679859232460674},{"$f":"Utilities_detailed!X586*EXP(Utilities_detailed!O586)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0.23719729432849659},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H586","v":25485.528781069614},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I586","v":15426.34366616761},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J586","v":42390.401592399889},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K586","v":48373.526636892129},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L586","v":49987.962871047712},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M586","v":53626.181160386172},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N586","v":61972.407990359839},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O586","v":67408.442335343294},null,{"$f":"Q586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":716780.49696758285},{"$f":"R586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":433865.915610964},{"$f":"S586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1192230.0447862467},{"$f":"T586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1360505.4366625911},{"$f":"U586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1405911.4557482169},{"$f":"V586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1508236.3451358611},{"$f":"W586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1742973.9747288707},{"$f":"X586*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1895862.4406815302},null,{"$f":"Z586/Fleet!C$22","v":59731.708080631906},{"$f":"AA586/Fleet!D$22","v":36155.492967580336},{"$f":"AB586/Fleet!E$22","v":99352.503732187222},{"$f":"AC586/Fleet!F$22","v":113375.45305521593},{"$f":"AD586/Fleet!G$22","v":117159.28797901807},{"$f":"AE586/Fleet!H$22","v":125686.36209465509},{"$f":"AF586/Fleet!I$22","v":145247.8312274059},{"$f":"AG586/Fleet!J$22","v":157988.53672346086},null,{"$f":"AI586*Fleet!C$20/1000000","v":56.205068706514986},{"$f":"AJ586*Fleet!D$20/1000000","v":34.020824645054653},{"$f":"AK586*Fleet!E$20/1000000","v":68.269372420969461},{"$f":"AL586*Fleet!F$20/1000000","v":50.563863700698775},{"$f":"AM586*Fleet!G$20/1000000","v":45.592510823779484},{"$f":"AN586*Fleet!H$20/1000000","v":42.277182724619351},{"$f":"AO586*Fleet!I$20/1000000","v":41.39802384132809},{"$f":"AP586*Fleet!J$20/1000000","v":37.145953879852925},null,{"$f":"AI586*Fleet!C$21/1000000","v":16.844742324061897},{"$f":"AJ586*Fleet!D$21/1000000","v":10.196091526734719},{"$f":"AK586*Fleet!E$21/1000000","v":29.813116175176123},{"$f":"AL586*Fleet!F$21/1000000","v":32.472944646473891},{"$f":"AM586*Fleet!G$21/1000000","v":29.439666239982756},{"$f":"AN586*Fleet!H$21/1000000","v":27.342045779625828},{"$f":"AO586*Fleet!I$21/1000000","v":27.405692346477281},{"$f":"AP586*Fleet!J$21/1000000","v":24.874003193759474}]
[5,"> 20km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q587*EXP(Utilities_detailed!H587)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R587*EXP(Utilities_detailed!I587)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S587*EXP(Utilities_detailed!J587)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T587*EXP(Utilities_detailed!K587)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U587*EXP(Utilities_detailed!L587)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V587*EXP(Utilities_detailed!M587)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W587*EXP(Utilities_detailed!N587)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X587*EXP(Utilities_detailed!O587)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H587","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I587","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J587","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K587","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L587","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M587","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N587","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O587","v":0},null,{"$f":"Q587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X587*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z587/Fleet!C$42","v":0},{"$f":"AA587/Fleet!D$42","v":0},{"$f":"AB587/Fleet!E$42","v":0},{"$f":"AC587/Fleet!F$42","v":0},{"$f":"AD587/Fleet!G$42","v":0},{"$f":"AE587/Fleet!H$42","v":0},{"$f":"AF587/Fleet!I$42","v":0},{"$f":"AG587/Fleet!J$42","v":0},null,{"$f":"AI587*Fleet!C$40/1000000","v":0},{"$f":"AJ587*Fleet!D$40/1000000","v":0},{"$f":"AK587*Fleet!E$40/1000000","v":0},{"$f":"AL587*Fleet!F$40/1000000","v":0},{"$f":"AM587*Fleet!G$40/1000000","v":0},{"$f":"AN587*Fleet!H$40/1000000","v":0},{"$f":"AO587*Fleet!I$40/1000000","v":0},{"$f":"AP587*Fleet!J$40/1000000","v":0},null,{"$f":"AI587*Fleet!C$41/1000000","v":0},{"$f":"AJ587*Fleet!D$41/1000000","v":0},{"$f":"AK587*Fleet!E$41/1000000","v":0},{"$f":"AL587*Fleet!F$41/1000000","v":0},{"$f":"AM587*Fleet!G$41/1000000","v":0},{"$f":"AN587*Fleet!H$41/1000000","v":0},{"$f":"AO587*Fleet!I$41/1000000","v":0},{"$f":"AP587*Fleet!J$41/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q588*EXP(Utilities_detailed!H588)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R588*EXP(Utilities_detailed!I588)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S588*EXP(Utilities_detailed!J588)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":3.9653384202291482E-2},{"$f":"Utilities_detailed!T588*EXP(Utilities_detailed!K588)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":4.9981699387299877E-2},{"$f":"Utilities_detailed!U588*EXP(Utilities_detailed!L588)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0.10610080860821469},{"$f":"Utilities_detailed!V588*EXP(Utilities_detailed!M588)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0.10095517606876546},{"$f":"Utilities_detailed!W588*EXP(Utilities_detailed!N588)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0.10238288043250653},{"$f":"Utilities_detailed!X588*EXP(Utilities_detailed!O588)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":9.797311583921843E-2},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H588","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I588","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J588","v":6077.2338638081719},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K588","v":8302.1086404075941},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L588","v":20887.799972371507},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M588","v":22337.78689553597},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N588","v":25708.872881439493},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O588","v":27842.708527339397},null,{"$f":"Q588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":167123.93125472474},{"$f":"T588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":228307.98761120887},{"$f":"U588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":574414.49924021657},{"$f":"V588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":614289.1396272392},{"$f":"W588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":706994.00423958618},{"$f":"X588*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":765674.48450183345},null,{"$f":"Z588/Fleet!C$48","v":0},{"$f":"AA588/Fleet!D$48","v":0},{"$f":"AB588/Fleet!E$48","v":2089.0491406840592},{"$f":"AC588/Fleet!F$48","v":2853.849845140111},{"$f":"AD588/Fleet!G$48","v":7180.1812405027067},{"$f":"AE588/Fleet!H$48","v":7678.61424534049},{"$f":"AF588/Fleet!I$48","v":8837.4250529948276},{"$f":"AG588/Fleet!J$48","v":9570.9310562729188},null,{"$f":"AI588*Fleet!C$46/1000000","v":0},{"$f":"AJ588*Fleet!D$46/1000000","v":0},{"$f":"AK588*Fleet!E$46/1000000","v":0},{"$f":"AL588*Fleet!F$46/1000000","v":0},{"$f":"AM588*Fleet!G$46/1000000","v":0},{"$f":"AN588*Fleet!H$46/1000000","v":0},{"$f":"AO588*Fleet!I$46/1000000","v":0},{"$f":"AP588*Fleet!J$46/1000000","v":0},null,{"$f":"AI588*Fleet!C$47/1000000","v":0},{"$f":"AJ588*Fleet!D$47/1000000","v":0},{"$f":"AK588*Fleet!E$47/1000000","v":1.0828647327031249},{"$f":"AL588*Fleet!F$47/1000000","v":1.0005046799913155},{"$f":"AM588*Fleet!G$47/1000000","v":1.7273769472451919},{"$f":"AN588*Fleet!H$47/1000000","v":1.3577776129808163},{"$f":"AO588*Fleet!I$47/1000000","v":1.1101178797400142},{"$f":"AP588*Fleet!J$47/1000000","v":0.81737133996795053}]
[5,"> 20km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q589*EXP(Utilities_detailed!H589)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R589*EXP(Utilities_detailed!I589)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S589*EXP(Utilities_detailed!J589)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T589*EXP(Utilities_detailed!K589)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U589*EXP(Utilities_detailed!L589)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V589*EXP(Utilities_detailed!M589)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W589*EXP(Utilities_detailed!N589)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X589*EXP(Utilities_detailed!O589)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H589","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I589","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J589","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K589","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L589","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M589","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N589","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O589","v":0},null,{"$f":"Q589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X589*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z589/Fleet!C$54","v":0},{"$f":"AA589/Fleet!D$54","v":0},{"$f":"AB589/Fleet!E$54","v":0},{"$f":"AC589/Fleet!F$54","v":0},{"$f":"AD589/Fleet!G$54","v":0},{"$f":"AE589/Fleet!H$54","v":0},{"$f":"AF589/Fleet!I$54","v":0},{"$f":"AG589/Fleet!J$54","v":0},null,{"$f":"AI589*Fleet!C626/1000000","v":0},{"$f":"AJ589*Fleet!D626/1000000","v":0},{"$f":"AK589*Fleet!E626/1000000","v":0},{"$f":"AL589*Fleet!F626/1000000","v":0},{"$f":"AM589*Fleet!G626/1000000","v":0},{"$f":"AN589*Fleet!H626/1000000","v":0},{"$f":"AO589*Fleet!I626/1000000","v":0},{"$f":"AP589*Fleet!J626/1000000","v":0},null,{"$f":"AI589*Fleet!C627/1000000","v":0},{"$f":"AJ589*Fleet!D627/1000000","v":0},{"$f":"AK589*Fleet!E627/1000000","v":0},{"$f":"AL589*Fleet!F627/1000000","v":0},{"$f":"AM589*Fleet!G627/1000000","v":0},{"$f":"AN589*Fleet!H627/1000000","v":0},{"$f":"AO589*Fleet!I627/1000000","v":0},{"$f":"AP589*Fleet!J627/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q590*EXP(Utilities_detailed!H590)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R590*EXP(Utilities_detailed!I590)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S590*EXP(Utilities_detailed!J590)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T590*EXP(Utilities_detailed!K590)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U590*EXP(Utilities_detailed!L590)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":2.9910500041228003E-2},{"$f":"Utilities_detailed!V590*EXP(Utilities_detailed!M590)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":4.7122298010665878E-2},{"$f":"Utilities_detailed!W590*EXP(Utilities_detailed!N590)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":8.2247874171562041E-2},{"$f":"Utilities_detailed!X590*EXP(Utilities_detailed!O590)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0.12076548949757762},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H590","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I590","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J590","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K590","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L590","v":5888.4050944585242},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M590","v":10426.487199360741},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N590","v":20652.868261889282},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O590","v":34320.010090937045},null,{"$f":"Q590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":161931.14009760943},{"$f":"V590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":286728.3979824204},{"$f":"W590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":567953.8772019553},{"$f":"X590*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":943800.27750076877},null,{"$f":"Z590/Fleet!C$28","v":0},{"$f":"AA590/Fleet!D$28","v":0},{"$f":"AB590/Fleet!E$28","v":0},{"$f":"AC590/Fleet!F$28","v":0},{"$f":"AD590/Fleet!G$28","v":539.7704669920314},{"$f":"AE590/Fleet!H$28","v":955.76132660806798},{"$f":"AF590/Fleet!I$28","v":1893.1795906731843},{"$f":"AG590/Fleet!J$28","v":3146.0009250025628},null,{"$f":"AI590*Fleet!C$26/1000000","v":0},{"$f":"AJ590*Fleet!D$26/1000000","v":0},{"$f":"AK590*Fleet!E$26/1000000","v":0},{"$f":"AL590*Fleet!F$26/1000000","v":0},{"$f":"AM590*Fleet!G$26/1000000","v":0.33747745018508574},{"$f":"AN590*Fleet!H$26/1000000","v":0.59715548501799021},{"$f":"AO590*Fleet!I$26/1000000","v":1.1828156833116759},{"$f":"AP590*Fleet!J$26/1000000","v":1.965550047200167},null,{"$f":"AI590*Fleet!C$27/1000000","v":0},{"$f":"AJ590*Fleet!D$27/1000000","v":0},{"$f":"AK590*Fleet!E$27/1000000","v":0},{"$f":"AL590*Fleet!F$27/1000000","v":0},{"$f":"AM590*Fleet!G$27/1000000","v":0.49202042186372641},{"$f":"AN590*Fleet!H$27/1000000","v":0.6814930941185201},{"$f":"AO590*Fleet!I$27/1000000","v":1.0481906913862076},{"$f":"AP590*Fleet!J$27/1000000","v":1.3481290565254946}]
[5,"> 20km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q591*EXP(Utilities_detailed!H591)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R591*EXP(Utilities_detailed!I591)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S591*EXP(Utilities_detailed!J591)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T591*EXP(Utilities_detailed!K591)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U591*EXP(Utilities_detailed!L591)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V591*EXP(Utilities_detailed!M591)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W591*EXP(Utilities_detailed!N591)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X591*EXP(Utilities_detailed!O591)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H591","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I591","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J591","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K591","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L591","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M591","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N591","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O591","v":0},null,{"$f":"Q591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X591*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z591","v":0},{"$f":"AA591","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q592*EXP(Utilities_detailed!H592)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":3.5584761341882565E-3},{"$f":"Utilities_detailed!R592*EXP(Utilities_detailed!I592)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":2.6240930018397433E-3},{"$f":"Utilities_detailed!S592*EXP(Utilities_detailed!J592)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":2.707299607494319E-3},{"$f":"Utilities_detailed!T592*EXP(Utilities_detailed!K592)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":2.5156186937680051E-3},{"$f":"Utilities_detailed!U592*EXP(Utilities_detailed!L592)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":2.0598639605297073E-3},{"$f":"Utilities_detailed!V592*EXP(Utilities_detailed!M592)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":1.7993403419848497E-3},{"$f":"Utilities_detailed!W592*EXP(Utilities_detailed!N592)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":2.3892194929879787E-3},{"$f":"Utilities_detailed!X592*EXP(Utilities_detailed!O592)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":2.5186745899609102E-3},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H592","v":285.95809924858747},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I592","v":218.99914909366785},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J592","v":414.91774750434217},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K592","v":417.85173272457774},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L592","v":405.52024948950537},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M592","v":398.12996893216052},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N592","v":599.94542028515855},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O592","v":715.77515814216974},null,{"$f":"Q592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":9007.680126330506},{"$f":"R592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":6898.4731964505372},{"$f":"S592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":13069.909046386778},{"$f":"T592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":13162.329580824198},{"$f":"U592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12773.887858919421},{"$f":"V592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":12541.094021363057},{"$f":"W592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":18898.280738982496},{"$f":"X592*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":22546.917481478347},null,{"$f":"Z592/Fleet!C$66","v":5060.4944529946661},{"$f":"AA592/Fleet!D$66","v":3875.5467395789533},{"$f":"AB592/Fleet!E$66","v":7342.6455316779648},{"$f":"AC592/Fleet!F$66","v":7394.5671802383131},{"$f":"AD592/Fleet!G$66","v":7176.3414937749558},{"$f":"AE592/Fleet!H$66","v":7045.5584389680089},{"$f":"AF592/Fleet!I$66","v":10617.011651113762},{"$f":"AG592/Fleet!J$66","v":12666.80757386424},null,{"$f":"AI592*Fleet!C$58/1000000","v":1.0063983225043567},{"$f":"AJ592*Fleet!D$58/1000000","v":0.77074360494385452},{"$f":"AK592*Fleet!E$58/1000000","v":1.4533713229023595},{"$f":"AL592*Fleet!F$58/1000000","v":1.3818762749053433},{"$f":"AM592*Fleet!G$58/1000000","v":1.2762810007467555},{"$f":"AN592*Fleet!H$58/1000000","v":1.1700364400931254},{"$f":"AO592*Fleet!I$58/1000000","v":1.6231579525207367},{"$f":"AP592*Fleet!J$58/1000000","v":1.7251542955115124},null,{"$f":"AI592*Fleet!C$59/1000000","v":0.2448384292790127},{"$f":"AJ592*Fleet!D$59/1000000","v":0.18750791748311987},{"$f":"AK592*Fleet!E$59/1000000","v":0.34298566722154472},{"$f":"AL592*Fleet!F$59/1000000","v":0.32728730964066011},{"$f":"AM592*Fleet!G$59/1000000","v":0.30344949209007027},{"$f":"AN592*Fleet!H$59/1000000","v":0.28355370840645849},{"$f":"AO592*Fleet!I$59/1000000","v":0.40434299512199262},{"$f":"AP592*Fleet!J$59/1000000","v":0.44389954709749635}]
[5,"> 20km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q593*EXP(Utilities_detailed!H593)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R593*EXP(Utilities_detailed!I593)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S593*EXP(Utilities_detailed!J593)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T593*EXP(Utilities_detailed!K593)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U593*EXP(Utilities_detailed!L593)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V593*EXP(Utilities_detailed!M593)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W593*EXP(Utilities_detailed!N593)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X593*EXP(Utilities_detailed!O593)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H593","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I593","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J593","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K593","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L593","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M593","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N593","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O593","v":0},null,{"$f":"Q593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X593*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z593/Fleet!C$66","v":0},{"$f":"AA593/Fleet!D$66","v":0},{"$f":"AB593/Fleet!E$66","v":0},{"$f":"AC593/Fleet!F$66","v":0},{"$f":"AD593/Fleet!G$66","v":0},{"$f":"AE593/Fleet!H$66","v":0},{"$f":"AF593/Fleet!I$66","v":0},{"$f":"AG593/Fleet!J$66","v":0},null,{"$f":"AI593*Fleet!C$64/1000000","v":0},{"$f":"AJ593*Fleet!D$64/1000000","v":0},{"$f":"AK593*Fleet!E$64/1000000","v":0},{"$f":"AL593*Fleet!F$64/1000000","v":0},{"$f":"AM593*Fleet!G$64/1000000","v":0},{"$f":"AN593*Fleet!H$64/1000000","v":0},{"$f":"AO593*Fleet!I$64/1000000","v":0},{"$f":"AP593*Fleet!J$64/1000000","v":0},null,{"$f":"AI593*Fleet!C$65/1000000","v":0},{"$f":"AJ593*Fleet!D$65/1000000","v":0},{"$f":"AK593*Fleet!E$65/1000000","v":0},{"$f":"AL593*Fleet!F$65/1000000","v":0},{"$f":"AM593*Fleet!G$65/1000000","v":0},{"$f":"AN593*Fleet!H$65/1000000","v":0},{"$f":"AO593*Fleet!I$65/1000000","v":0},{"$f":"AP593*Fleet!J$65/1000000","v":0}]
[5,"> 20km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q594*EXP(Utilities_detailed!H594)/(Utilities_detailed!Q581*EXP(Utilities_detailed!H581)+Utilities_detailed!Q582*EXP(Utilities_detailed!H582)+Utilities_detailed!Q583*EXP(Utilities_detailed!H583)+Utilities_detailed!Q584*EXP(Utilities_detailed!H584)+Utilities_detailed!Q585*EXP(Utilities_detailed!H585)+Utilities_detailed!Q586*EXP(Utilities_detailed!H586)+Utilities_detailed!Q587*EXP(Utilities_detailed!H587)+Utilities_detailed!Q588*EXP(Utilities_detailed!H588)+Utilities_detailed!Q589*EXP(Utilities_detailed!H589)+Utilities_detailed!Q590*EXP(Utilities_detailed!H590)+Utilities_detailed!Q591*EXP(Utilities_detailed!H591)+Utilities_detailed!Q592*EXP(Utilities_detailed!H592)+Utilities_detailed!Q593*EXP(Utilities_detailed!H593)+Utilities_detailed!Q594*EXP(Utilities_detailed!H594))","v":0},{"$f":"Utilities_detailed!R594*EXP(Utilities_detailed!I594)/(Utilities_detailed!R581*EXP(Utilities_detailed!I581)+Utilities_detailed!R582*EXP(Utilities_detailed!I582)+Utilities_detailed!R583*EXP(Utilities_detailed!I583)+Utilities_detailed!R584*EXP(Utilities_detailed!I584)+Utilities_detailed!R585*EXP(Utilities_detailed!I585)+Utilities_detailed!R586*EXP(Utilities_detailed!I586)+Utilities_detailed!R587*EXP(Utilities_detailed!I587)+Utilities_detailed!R588*EXP(Utilities_detailed!I588)+Utilities_detailed!R589*EXP(Utilities_detailed!I589)+Utilities_detailed!R590*EXP(Utilities_detailed!I590)+Utilities_detailed!R591*EXP(Utilities_detailed!I591)+Utilities_detailed!R592*EXP(Utilities_detailed!I592)+Utilities_detailed!R593*EXP(Utilities_detailed!I593)+Utilities_detailed!R594*EXP(Utilities_detailed!I594))","v":0},{"$f":"Utilities_detailed!S594*EXP(Utilities_detailed!J594)/(Utilities_detailed!S581*EXP(Utilities_detailed!J581)+Utilities_detailed!S582*EXP(Utilities_detailed!J582)+Utilities_detailed!S583*EXP(Utilities_detailed!J583)+Utilities_detailed!S584*EXP(Utilities_detailed!J584)+Utilities_detailed!S585*EXP(Utilities_detailed!J585)+Utilities_detailed!S586*EXP(Utilities_detailed!J586)+Utilities_detailed!S587*EXP(Utilities_detailed!J587)+Utilities_detailed!S588*EXP(Utilities_detailed!J588)+Utilities_detailed!S589*EXP(Utilities_detailed!J589)+Utilities_detailed!S590*EXP(Utilities_detailed!J590)+Utilities_detailed!S591*EXP(Utilities_detailed!J591)+Utilities_detailed!S592*EXP(Utilities_detailed!J592)+Utilities_detailed!S593*EXP(Utilities_detailed!J593)+Utilities_detailed!S594*EXP(Utilities_detailed!J594))","v":0},{"$f":"Utilities_detailed!T594*EXP(Utilities_detailed!K594)/(Utilities_detailed!T581*EXP(Utilities_detailed!K581)+Utilities_detailed!T582*EXP(Utilities_detailed!K582)+Utilities_detailed!T583*EXP(Utilities_detailed!K583)+Utilities_detailed!T584*EXP(Utilities_detailed!K584)+Utilities_detailed!T585*EXP(Utilities_detailed!K585)+Utilities_detailed!T586*EXP(Utilities_detailed!K586)+Utilities_detailed!T587*EXP(Utilities_detailed!K587)+Utilities_detailed!T588*EXP(Utilities_detailed!K588)+Utilities_detailed!T589*EXP(Utilities_detailed!K589)+Utilities_detailed!T590*EXP(Utilities_detailed!K590)+Utilities_detailed!T591*EXP(Utilities_detailed!K591)+Utilities_detailed!T592*EXP(Utilities_detailed!K592)+Utilities_detailed!T593*EXP(Utilities_detailed!K593)+Utilities_detailed!T594*EXP(Utilities_detailed!K594))","v":0},{"$f":"Utilities_detailed!U594*EXP(Utilities_detailed!L594)/(Utilities_detailed!U581*EXP(Utilities_detailed!L581)+Utilities_detailed!U582*EXP(Utilities_detailed!L582)+Utilities_detailed!U583*EXP(Utilities_detailed!L583)+Utilities_detailed!U584*EXP(Utilities_detailed!L584)+Utilities_detailed!U585*EXP(Utilities_detailed!L585)+Utilities_detailed!U586*EXP(Utilities_detailed!L586)+Utilities_detailed!U587*EXP(Utilities_detailed!L587)+Utilities_detailed!U588*EXP(Utilities_detailed!L588)+Utilities_detailed!U589*EXP(Utilities_detailed!L589)+Utilities_detailed!U590*EXP(Utilities_detailed!L590)+Utilities_detailed!U591*EXP(Utilities_detailed!L591)+Utilities_detailed!U592*EXP(Utilities_detailed!L592)+Utilities_detailed!U593*EXP(Utilities_detailed!L593)+Utilities_detailed!U594*EXP(Utilities_detailed!L594))","v":0},{"$f":"Utilities_detailed!V594*EXP(Utilities_detailed!M594)/(Utilities_detailed!V581*EXP(Utilities_detailed!M581)+Utilities_detailed!V582*EXP(Utilities_detailed!M582)+Utilities_detailed!V583*EXP(Utilities_detailed!M583)+Utilities_detailed!V584*EXP(Utilities_detailed!M584)+Utilities_detailed!V585*EXP(Utilities_detailed!M585)+Utilities_detailed!V586*EXP(Utilities_detailed!M586)+Utilities_detailed!V587*EXP(Utilities_detailed!M587)+Utilities_detailed!V588*EXP(Utilities_detailed!M588)+Utilities_detailed!V589*EXP(Utilities_detailed!M589)+Utilities_detailed!V590*EXP(Utilities_detailed!M590)+Utilities_detailed!V591*EXP(Utilities_detailed!M591)+Utilities_detailed!V592*EXP(Utilities_detailed!M592)+Utilities_detailed!V593*EXP(Utilities_detailed!M593)+Utilities_detailed!V594*EXP(Utilities_detailed!M594))","v":0},{"$f":"Utilities_detailed!W594*EXP(Utilities_detailed!N594)/(Utilities_detailed!W581*EXP(Utilities_detailed!N581)+Utilities_detailed!W582*EXP(Utilities_detailed!N582)+Utilities_detailed!W583*EXP(Utilities_detailed!N583)+Utilities_detailed!W584*EXP(Utilities_detailed!N584)+Utilities_detailed!W585*EXP(Utilities_detailed!N585)+Utilities_detailed!W586*EXP(Utilities_detailed!N586)+Utilities_detailed!W587*EXP(Utilities_detailed!N587)+Utilities_detailed!W588*EXP(Utilities_detailed!N588)+Utilities_detailed!W589*EXP(Utilities_detailed!N589)+Utilities_detailed!W590*EXP(Utilities_detailed!N590)+Utilities_detailed!W591*EXP(Utilities_detailed!N591)+Utilities_detailed!W592*EXP(Utilities_detailed!N592)+Utilities_detailed!W593*EXP(Utilities_detailed!N593)+Utilities_detailed!W594*EXP(Utilities_detailed!N594))","v":0},{"$f":"Utilities_detailed!X594*EXP(Utilities_detailed!O594)/(Utilities_detailed!X581*EXP(Utilities_detailed!O581)+Utilities_detailed!X582*EXP(Utilities_detailed!O582)+Utilities_detailed!X583*EXP(Utilities_detailed!O583)+Utilities_detailed!X584*EXP(Utilities_detailed!O584)+Utilities_detailed!X585*EXP(Utilities_detailed!O585)+Utilities_detailed!X586*EXP(Utilities_detailed!O586)+Utilities_detailed!X587*EXP(Utilities_detailed!O587)+Utilities_detailed!X588*EXP(Utilities_detailed!O588)+Utilities_detailed!X589*EXP(Utilities_detailed!O589)+Utilities_detailed!X590*EXP(Utilities_detailed!O590)+Utilities_detailed!X591*EXP(Utilities_detailed!O591)+Utilities_detailed!X592*EXP(Utilities_detailed!O592)+Utilities_detailed!X593*EXP(Utilities_detailed!O593)+Utilities_detailed!X594*EXP(Utilities_detailed!O594))","v":0},null,{"$f":"'Trip rates & distances'!D$28*'Trip rates & distances'!D$50*H594","v":0},{"$f":"'Trip rates & distances'!E$28*'Trip rates & distances'!E$50*I594","v":0},{"$f":"'Trip rates & distances'!F$28*'Trip rates & distances'!F$50*J594","v":0},{"$f":"'Trip rates & distances'!G$28*'Trip rates & distances'!G$50*K594","v":0},{"$f":"'Trip rates & distances'!H$28*'Trip rates & distances'!H$50*L594","v":0},{"$f":"'Trip rates & distances'!I$28*'Trip rates & distances'!I$50*M594","v":0},{"$f":"'Trip rates & distances'!J$28*'Trip rates & distances'!J$50*N594","v":0},{"$f":"'Trip rates & distances'!K$28*'Trip rates & distances'!K$50*O594","v":0},null,{"$f":"Q594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X594*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z594/Fleet!C$72","v":0},{"$f":"AA594/Fleet!D$72","v":0},{"$f":"AB594/Fleet!E$72","v":0},{"$f":"AC594/Fleet!F$72","v":0},{"$f":"AD594/Fleet!G$72","v":0},{"$f":"AE594/Fleet!H$72","v":0},{"$f":"AF594/Fleet!I$72","v":0},{"$f":"AG594/Fleet!J$72","v":0},null,{"$f":"AI594*Fleet!C$70/1000000","v":0},{"$f":"AJ594*Fleet!D$70/1000000","v":0},{"$f":"AK594*Fleet!E$70/1000000","v":0},{"$f":"AL594*Fleet!F$70/1000000","v":0},{"$f":"AM594*Fleet!G$70/1000000","v":0},{"$f":"AN594*Fleet!H$70/1000000","v":0},{"$f":"AO594*Fleet!I$70/1000000","v":0},{"$f":"AP594*Fleet!J$70/1000000","v":0},null,{"$f":"AI594*Fleet!C$71/1000000","v":0},{"$f":"AJ594*Fleet!D$71/1000000","v":0},{"$f":"AK594*Fleet!E$71/1000000","v":0},{"$f":"AL594*Fleet!F$71/1000000","v":0},{"$f":"AM594*Fleet!G$71/1000000","v":0},{"$f":"AN594*Fleet!H$71/1000000","v":0},{"$f":"AO594*Fleet!I$71/1000000","v":0},{"$f":"AP594*Fleet!J$71/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Men",1,"Walk",{"$f":"Utilities_detailed!Q595*EXP(Utilities_detailed!H595)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R595*EXP(Utilities_detailed!I595)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S595*EXP(Utilities_detailed!J595)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T595*EXP(Utilities_detailed!K595)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U595*EXP(Utilities_detailed!L595)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V595*EXP(Utilities_detailed!M595)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W595*EXP(Utilities_detailed!N595)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X595*EXP(Utilities_detailed!O595)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H595","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I595","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J595","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K595","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L595","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M595","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N595","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O595","v":0},null,{"$f":"Q595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X595*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",1,"5 to 19","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q596*EXP(Utilities_detailed!H596)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R596*EXP(Utilities_detailed!I596)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S596*EXP(Utilities_detailed!J596)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T596*EXP(Utilities_detailed!K596)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U596*EXP(Utilities_detailed!L596)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V596*EXP(Utilities_detailed!M596)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W596*EXP(Utilities_detailed!N596)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X596*EXP(Utilities_detailed!O596)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H596","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I596","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J596","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K596","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L596","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M596","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N596","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O596","v":0},null,{"$f":"Q596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X596*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z596","v":0},{"$f":"AA596","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q597*EXP(Utilities_detailed!H597)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":4.986503515386596E-3},{"$f":"Utilities_detailed!R597*EXP(Utilities_detailed!I597)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":3.4669386245394325E-3},{"$f":"Utilities_detailed!S597*EXP(Utilities_detailed!J597)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":3.5935116564980514E-3},{"$f":"Utilities_detailed!T597*EXP(Utilities_detailed!K597)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":3.2176532605209195E-3},{"$f":"Utilities_detailed!U597*EXP(Utilities_detailed!L597)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":2.5089781869397569E-3},{"$f":"Utilities_detailed!V597*EXP(Utilities_detailed!M597)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":2.0668829219709479E-3},{"$f":"Utilities_detailed!W597*EXP(Utilities_detailed!N597)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":1.5899928163670327E-3},{"$f":"Utilities_detailed!X597*EXP(Utilities_detailed!O597)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":1.2364149396365152E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H597","v":1186.3235684520064},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I597","v":856.5999457434408},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J597","v":1630.4723336738339},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K597","v":1582.287221935105},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L597","v":1462.3104263041446},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M597","v":1353.9296981020004},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N597","v":1182.0056161546192},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O597","v":1040.2494375490819},null,{"$f":"Q597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":31140.99367186517},{"$f":"R597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":22485.748575765323},{"$f":"S597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":42799.898758938136},{"$f":"T597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":41535.039575796509},{"$f":"U597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":38385.648690483802},{"$f":"V597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":35540.654575177512},{"$f":"W597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":31027.647424058756},{"$f":"X597*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":27306.5477356634},null,{"$f":"Z597/Fleet!C$10","v":28309.994247150153},{"$f":"AA597/Fleet!D$10","v":20441.589614332112},{"$f":"AB597/Fleet!E$10","v":38908.998871761942},{"$f":"AC597/Fleet!F$10","v":37759.126887087732},{"$f":"AD597/Fleet!G$10","v":34896.044264076183},{"$f":"AE597/Fleet!H$10","v":32309.685977434099},{"$f":"AF597/Fleet!I$10","v":28206.952203689776},{"$f":"AG597/Fleet!J$10","v":24824.134305148542},null,{"$f":"AI597*Fleet!C$8/1000000","v":1.4661871491772021},{"$f":"AJ597*Fleet!D$8/1000000","v":1.0586789859310894},{"$f":"AK597*Fleet!E$8/1000000","v":1.9521027210067912},{"$f":"AL597*Fleet!F$8/1000000","v":1.8458803151138097},{"$f":"AM597*Fleet!G$8/1000000","v":1.6732240412160686},{"$f":"AN597*Fleet!H$8/1000000","v":1.5253201540866896},{"$f":"AO597*Fleet!I$8/1000000","v":1.3012356286664781},{"$f":"AP597*Fleet!J$8/1000000","v":1.1124235514505589},null,{"$f":"AI597*Fleet!C$9/1000000","v":0.33958012991842551},{"$f":"AJ597*Fleet!D$9/1000000","v":0.24519813025651932},{"$f":"AK597*Fleet!E$9/1000000","v":0.45212188361192707},{"$f":"AL597*Fleet!F$9/1000000","v":0.42751996399093678},{"$f":"AM597*Fleet!G$9/1000000","v":0.3875314536876453},{"$f":"AN597*Fleet!H$9/1000000","v":0.35327578500645401},{"$f":"AO597*Fleet!I$9/1000000","v":0.30137609928242681},{"$f":"AP597*Fleet!J$9/1000000","v":0.25764578167111035}]
[5,"> 20km",1,"5 to 19","Men",4,"Car",{"$f":"Utilities_detailed!Q598*EXP(Utilities_detailed!H598)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0.71775147563688979},{"$f":"Utilities_detailed!R598*EXP(Utilities_detailed!I598)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0.8384940561422729},{"$f":"Utilities_detailed!S598*EXP(Utilities_detailed!J598)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0.7193309770630415},{"$f":"Utilities_detailed!T598*EXP(Utilities_detailed!K598)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0.69662169963535725},{"$f":"Utilities_detailed!U598*EXP(Utilities_detailed!L598)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0.64807964006599628},{"$f":"Utilities_detailed!V598*EXP(Utilities_detailed!M598)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0.64785858894829962},{"$f":"Utilities_detailed!W598*EXP(Utilities_detailed!N598)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0.60767463030813607},{"$f":"Utilities_detailed!X598*EXP(Utilities_detailed!O598)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0.58312608265742705},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H598","v":170758.02497919911},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I598","v":207172.39062548603},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J598","v":326379.70012843126},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K598","v":342565.06982274767},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L598","v":377720.94619119086},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M598","v":424385.42329776369},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N598","v":451747.21446860477},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O598","v":490609.22838971589},null,{"$f":"Q598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":4482398.1557039768},{"$f":"R598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":5438275.2539190082},{"$f":"S598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":8567467.1283713207},{"$f":"T598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":8992333.0828471277},{"$f":"U598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":9915174.8375187591},{"$f":"V598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":11140117.361566298},{"$f":"W598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":11858364.379800875},{"$f":"X598*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":12878492.245230041},null,{"$f":"Z598/Fleet!C$16","v":2490221.1976133203},{"$f":"AA598/Fleet!D$16","v":3021264.0299550043},{"$f":"AB598/Fleet!E$16","v":4759703.9602062888},{"$f":"AC598/Fleet!F$16","v":4757848.1919826074},{"$f":"AD598/Fleet!G$16","v":5185465.2231779676},{"$f":"AE598/Fleet!H$16","v":5758724.05940184},{"$f":"AF598/Fleet!I$16","v":6059132.4672911884},{"$f":"AG598/Fleet!J$16","v":6504289.0127424449},null,{"$f":"AI598*Fleet!C$14/1000000","v":495.23904417280016},{"$f":"AJ598*Fleet!D$14/1000000","v":600.84939917089048},{"$f":"AK598*Fleet!E$14/1000000","v":942.11510162438378},{"$f":"AL598*Fleet!F$14/1000000","v":889.13351868285486},{"$f":"AM598*Fleet!G$14/1000000","v":922.21234874565084},{"$f":"AN598*Fleet!H$14/1000000","v":956.33540709486897},{"$f":"AO598*Fleet!I$14/1000000","v":926.33684249829059},{"$f":"AP598*Fleet!J$14/1000000","v":885.85084001223402},null,{"$f":"AI598*Fleet!C$15/1000000","v":120.48266276038339},{"$f":"AJ598*Fleet!D$15/1000000","v":146.17574357652259},{"$f":"AK598*Fleet!E$15/1000000","v":222.33270440815033},{"$f":"AL598*Fleet!F$15/1000000","v":210.58478427164434},{"$f":"AM598*Fleet!G$15/1000000","v":219.26587378666648},{"$f":"AN598*Fleet!H$15/1000000","v":231.76410739871244},{"$f":"AO598*Fleet!I$15/1000000","v":230.75869653099775},{"$f":"AP598*Fleet!J$15/1000000","v":227.93832858919671}]
[5,"> 20km",1,"5 to 19","Men",5,"Taxi",{"$f":"Utilities_detailed!Q599*EXP(Utilities_detailed!H599)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":4.5845659230109017E-3},{"$f":"Utilities_detailed!R599*EXP(Utilities_detailed!I599)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":3.0671161018889365E-3},{"$f":"Utilities_detailed!S599*EXP(Utilities_detailed!J599)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":3.3739087387985684E-3},{"$f":"Utilities_detailed!T599*EXP(Utilities_detailed!K599)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":3.2162957638845985E-3},{"$f":"Utilities_detailed!U599*EXP(Utilities_detailed!L599)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":2.6846518287802958E-3},{"$f":"Utilities_detailed!V599*EXP(Utilities_detailed!M599)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":2.3805660828210796E-3},{"$f":"Utilities_detailed!W599*EXP(Utilities_detailed!N599)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":1.9632143856128598E-3},{"$f":"Utilities_detailed!X599*EXP(Utilities_detailed!O599)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":1.638492767634205E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H599","v":1090.6998438500248},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I599","v":757.81309420091634},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J599","v":1530.8326174492893},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K599","v":1581.6196703353646},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L599","v":1564.6984818988296},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M599","v":1559.4105904906744},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N599","v":1459.4596941715183},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O599","v":1378.5349281373101},null,{"$f":"Q599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":28630.87090106315},{"$f":"R599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":19892.593722774054},{"$f":"S599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":40184.356208043842},{"$f":"T599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":41517.516346303324},{"$f":"U599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":41073.335149844279},{"$f":"V599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":40934.528000380204},{"$f":"W599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":38310.816972002358},{"$f":"X599*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":36186.541863604391},null,{"$f":"Z599/Fleet!C$36","v":15906.039389479527},{"$f":"AA599/Fleet!D$36","v":11051.440957096696},{"$f":"AB599/Fleet!E$36","v":22324.642337802135},{"$f":"AC599/Fleet!F$36","v":21966.939865768953},{"$f":"AD599/Fleet!G$36","v":21480.645022367487},{"$f":"AE599/Fleet!H$36","v":21160.517758037702},{"$f":"AF599/Fleet!I$36","v":19575.238838073867},{"$f":"AG599/Fleet!J$36","v":18276.031244244641},null,{"$f":"AI599*Fleet!C$34/1000000","v":2.8469609752874407},{"$f":"AJ599*Fleet!D$34/1000000","v":1.9780550239525783},{"$f":"AK599*Fleet!E$34/1000000","v":3.9769583517344276},{"$f":"AL599*Fleet!F$34/1000000","v":3.6946089018586967},{"$f":"AM599*Fleet!G$34/1000000","v":3.4382150340326936},{"$f":"AN599*Fleet!H$34/1000000","v":3.1626618917934146},{"$f":"AO599*Fleet!I$34/1000000","v":2.6934447350127271},{"$f":"AP599*Fleet!J$34/1000000","v":2.2401916394363837},null,{"$f":"AI599*Fleet!C$35/1000000","v":0.69261388639189192},{"$f":"AJ599*Fleet!D$35/1000000","v":0.48122485328358888},{"$f":"AK599*Fleet!E$35/1000000","v":0.9385349031505329},{"$f":"AL599*Fleet!F$35/1000000","v":0.87504115210791589},{"$f":"AM599*Fleet!G$35/1000000","v":0.81747248855323573},{"$f":"AN599*Fleet!H$35/1000000","v":0.76645861370132318},{"$f":"AO599*Fleet!I$35/1000000","v":0.67096089426127137},{"$f":"AP599*Fleet!J$35/1000000","v":0.57642383452000756}]
[5,"> 20km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q600*EXP(Utilities_detailed!H600)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0.26933754238779284},{"$f":"Utilities_detailed!R600*EXP(Utilities_detailed!I600)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0.15257801759314177},{"$f":"Utilities_detailed!S600*EXP(Utilities_detailed!J600)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0.23408133871510806},{"$f":"Utilities_detailed!T600*EXP(Utilities_detailed!K600)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0.24761426555484875},{"$f":"Utilities_detailed!U600*EXP(Utilities_detailed!L600)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0.21657511097265086},{"$f":"Utilities_detailed!V600*EXP(Utilities_detailed!M600)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0.206538130370406},{"$f":"Utilities_detailed!W600*EXP(Utilities_detailed!N600)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0.21157891934616063},{"$f":"Utilities_detailed!X600*EXP(Utilities_detailed!O600)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0.20384984405133025},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H600","v":64077.25842720236},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I600","v":37698.481498007393},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J600","v":106208.96301092167},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K600","v":121764.79459842523},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L600","v":126226.70236905044},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M600","v":135294.60499499255},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N600","v":157288.42819460706},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O600","v":171507.70248797283},null,{"$f":"Q600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1802172.8932650664},{"$f":"R600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1060269.7921314579},{"$f":"S600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":2987127.0846821717},{"$f":"T600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3424634.8480807096},{"$f":"U600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3550126.0041295434},{"$f":"V600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3805160.7654841654},{"$f":"W600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":4423737.0429733237},{"$f":"X600*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":4823654.1324742353},null,{"$f":"Z600/Fleet!C$22","v":150181.07443875555},{"$f":"AA600/Fleet!D$22","v":88355.816010954833},{"$f":"AB600/Fleet!E$22","v":248927.25705684765},{"$f":"AC600/Fleet!F$22","v":285386.23734005913},{"$f":"AD600/Fleet!G$22","v":295843.83367746195},{"$f":"AE600/Fleet!H$22","v":317096.73045701376},{"$f":"AF600/Fleet!I$22","v":368644.75358111033},{"$f":"AG600/Fleet!J$22","v":401971.17770618625},null,{"$f":"AI600*Fleet!C$20/1000000","v":141.3141843500284},{"$f":"AJ600*Fleet!D$20/1000000","v":83.139171289263047},{"$f":"AK600*Fleet!E$20/1000000","v":171.0486095403628},{"$f":"AL600*Fleet!F$20/1000000","v":127.27826366338959},{"$f":"AM600*Fleet!G$20/1000000","v":115.12756198641033},{"$f":"AN600*Fleet!H$20/1000000","v":106.66198139154065},{"$f":"AO600*Fleet!I$20/1000000","v":105.06982561300917},{"$f":"AP600*Fleet!J$20/1000000","v":94.51067234226025},null,{"$f":"AI600*Fleet!C$21/1000000","v":42.352070318442379},{"$f":"AJ600*Fleet!D$21/1000000","v":24.916932754168972},{"$f":"AK600*Fleet!E$21/1000000","v":74.696630230964701},{"$f":"AL600*Fleet!F$21/1000000","v":81.740193651052834},{"$f":"AM600*Fleet!G$21/1000000","v":74.339336409941595},{"$f":"AN600*Fleet!H$21/1000000","v":68.981814544014426},{"$f":"AO600*Fleet!I$21/1000000","v":69.556733593971728},{"$f":"AP600*Fleet!J$21/1000000","v":63.287074906987002}]
[5,"> 20km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q601*EXP(Utilities_detailed!H601)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R601*EXP(Utilities_detailed!I601)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S601*EXP(Utilities_detailed!J601)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T601*EXP(Utilities_detailed!K601)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U601*EXP(Utilities_detailed!L601)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V601*EXP(Utilities_detailed!M601)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W601*EXP(Utilities_detailed!N601)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X601*EXP(Utilities_detailed!O601)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H601","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I601","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J601","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K601","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L601","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M601","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N601","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O601","v":0},null,{"$f":"Q601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X601*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z601/Fleet!C$42","v":0},{"$f":"AA601/Fleet!D$42","v":0},{"$f":"AB601/Fleet!E$42","v":0},{"$f":"AC601/Fleet!F$42","v":0},{"$f":"AD601/Fleet!G$42","v":0},{"$f":"AE601/Fleet!H$42","v":0},{"$f":"AF601/Fleet!I$42","v":0},{"$f":"AG601/Fleet!J$42","v":0},null,{"$f":"AI601*Fleet!C$40/1000000","v":0},{"$f":"AJ601*Fleet!D$40/1000000","v":0},{"$f":"AK601*Fleet!E$40/1000000","v":0},{"$f":"AL601*Fleet!F$40/1000000","v":0},{"$f":"AM601*Fleet!G$40/1000000","v":0},{"$f":"AN601*Fleet!H$40/1000000","v":0},{"$f":"AO601*Fleet!I$40/1000000","v":0},{"$f":"AP601*Fleet!J$40/1000000","v":0},null,{"$f":"AI601*Fleet!C$41/1000000","v":0},{"$f":"AJ601*Fleet!D$41/1000000","v":0},{"$f":"AK601*Fleet!E$41/1000000","v":0},{"$f":"AL601*Fleet!F$41/1000000","v":0},{"$f":"AM601*Fleet!G$41/1000000","v":0},{"$f":"AN601*Fleet!H$41/1000000","v":0},{"$f":"AO601*Fleet!I$41/1000000","v":0},{"$f":"AP601*Fleet!J$41/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q602*EXP(Utilities_detailed!H602)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R602*EXP(Utilities_detailed!I602)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S602*EXP(Utilities_detailed!J602)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":3.7088106291323947E-2},{"$f":"Utilities_detailed!T602*EXP(Utilities_detailed!K602)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":4.6966237678419197E-2},{"$f":"Utilities_detailed!U602*EXP(Utilities_detailed!L602)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0.10001502667619476},{"$f":"Utilities_detailed!V602*EXP(Utilities_detailed!M602)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":9.508082951353454E-2},{"$f":"Utilities_detailed!W602*EXP(Utilities_detailed!N602)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":9.7003299855111108E-2},{"$f":"Utilities_detailed!X602*EXP(Utilities_detailed!O602)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":9.3054423113622123E-2},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H602","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I602","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J602","v":16827.865608007647},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K602","v":23095.738329772284},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L602","v":58291.86441595733},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M602","v":62283.527252617685},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N602","v":72112.55549962449},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O602","v":78290.716330115829},null,{"$f":"Q602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":462766.30422021035},{"$f":"T602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":635132.8040687379},{"$f":"U602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1603026.2714388268},{"$f":"V602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1712796.9994469867},{"$f":"W602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1983095.2762396736},{"$f":"X602*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":2152994.6990781855},null,{"$f":"Z602/Fleet!C$48","v":0},{"$f":"AA602/Fleet!D$48","v":0},{"$f":"AB602/Fleet!E$48","v":5784.5788027526296},{"$f":"AC602/Fleet!F$48","v":7939.1600508592237},{"$f":"AD602/Fleet!G$48","v":20037.828392985335},{"$f":"AE602/Fleet!H$48","v":21409.962493087332},{"$f":"AF602/Fleet!I$48","v":24788.690952995919},{"$f":"AG602/Fleet!J$48","v":26912.433738477317},null,{"$f":"AI602*Fleet!C$46/1000000","v":0},{"$f":"AJ602*Fleet!D$46/1000000","v":0},{"$f":"AK602*Fleet!E$46/1000000","v":0},{"$f":"AL602*Fleet!F$46/1000000","v":0},{"$f":"AM602*Fleet!G$46/1000000","v":0},{"$f":"AN602*Fleet!H$46/1000000","v":0},{"$f":"AO602*Fleet!I$46/1000000","v":0},{"$f":"AP602*Fleet!J$46/1000000","v":0},null,{"$f":"AI602*Fleet!C$47/1000000","v":0},{"$f":"AJ602*Fleet!D$47/1000000","v":0},{"$f":"AK602*Fleet!E$47/1000000","v":2.9984533427450959},{"$f":"AL602*Fleet!F$47/1000000","v":2.7833162980215489},{"$f":"AM602*Fleet!G$47/1000000","v":4.8206140875177521},{"$f":"AN602*Fleet!H$47/1000000","v":3.7858351571070341},{"$f":"AO602*Fleet!I$47/1000000","v":3.1138446863484144},{"$f":"AP602*Fleet!J$47/1000000","v":2.2983607234533836}]
[5,"> 20km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q603*EXP(Utilities_detailed!H603)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R603*EXP(Utilities_detailed!I603)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S603*EXP(Utilities_detailed!J603)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T603*EXP(Utilities_detailed!K603)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U603*EXP(Utilities_detailed!L603)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V603*EXP(Utilities_detailed!M603)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W603*EXP(Utilities_detailed!N603)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X603*EXP(Utilities_detailed!O603)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H603","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I603","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J603","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K603","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L603","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M603","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N603","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O603","v":0},null,{"$f":"Q603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X603*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z603/Fleet!C$54","v":0},{"$f":"AA603/Fleet!D$54","v":0},{"$f":"AB603/Fleet!E$54","v":0},{"$f":"AC603/Fleet!F$54","v":0},{"$f":"AD603/Fleet!G$54","v":0},{"$f":"AE603/Fleet!H$54","v":0},{"$f":"AF603/Fleet!I$54","v":0},{"$f":"AG603/Fleet!J$54","v":0},null,{"$f":"AI603*Fleet!C640/1000000","v":0},{"$f":"AJ603*Fleet!D640/1000000","v":0},{"$f":"AK603*Fleet!E640/1000000","v":0},{"$f":"AL603*Fleet!F640/1000000","v":0},{"$f":"AM603*Fleet!G640/1000000","v":0},{"$f":"AN603*Fleet!H640/1000000","v":0},{"$f":"AO603*Fleet!I640/1000000","v":0},{"$f":"AP603*Fleet!J640/1000000","v":0},null,{"$f":"AI603*Fleet!C641/1000000","v":0},{"$f":"AJ603*Fleet!D641/1000000","v":0},{"$f":"AK603*Fleet!E641/1000000","v":0},{"$f":"AL603*Fleet!F641/1000000","v":0},{"$f":"AM603*Fleet!G641/1000000","v":0},{"$f":"AN603*Fleet!H641/1000000","v":0},{"$f":"AO603*Fleet!I641/1000000","v":0},{"$f":"AP603*Fleet!J641/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q604*EXP(Utilities_detailed!H604)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R604*EXP(Utilities_detailed!I604)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S604*EXP(Utilities_detailed!J604)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T604*EXP(Utilities_detailed!K604)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U604*EXP(Utilities_detailed!L604)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":2.8194878990678407E-2},{"$f":"Utilities_detailed!V604*EXP(Utilities_detailed!M604)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":4.438036124454138E-2},{"$f":"Utilities_detailed!W604*EXP(Utilities_detailed!N604)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":7.7926262349778244E-2},{"$f":"Utilities_detailed!X604*EXP(Utilities_detailed!O604)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0.11470251671563991},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H604","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I604","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J604","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K604","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L604","v":16432.851322131752},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M604","v":29071.742991703057},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N604","v":57930.626349517857},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O604","v":96504.195051206989},null,{"$f":"Q604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":451903.41135862318},{"$f":"V604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":799472.93227183411},{"$f":"W604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":1593092.2246117413},{"$f":"X604*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":2653865.3639081921},null,{"$f":"Z604/Fleet!C$28","v":0},{"$f":"AA604/Fleet!D$28","v":0},{"$f":"AB604/Fleet!E$28","v":0},{"$f":"AC604/Fleet!F$28","v":0},{"$f":"AD604/Fleet!G$28","v":1506.3447045287439},{"$f":"AE604/Fleet!H$28","v":2664.909774239447},{"$f":"AF604/Fleet!I$28","v":5310.307415372471},{"$f":"AG604/Fleet!J$28","v":8846.2178796939734},null,{"$f":"AI604*Fleet!C$26/1000000","v":0},{"$f":"AJ604*Fleet!D$26/1000000","v":0},{"$f":"AK604*Fleet!E$26/1000000","v":0},{"$f":"AL604*Fleet!F$26/1000000","v":0},{"$f":"AM604*Fleet!G$26/1000000","v":0.94180286079207032},{"$f":"AN604*Fleet!H$26/1000000","v":1.665023938991953},{"$f":"AO604*Fleet!I$26/1000000","v":3.3177596700561223},{"$f":"AP604*Fleet!J$26/1000000","v":5.5269163568225235},null,{"$f":"AI604*Fleet!C$27/1000000","v":0},{"$f":"AJ604*Fleet!D$27/1000000","v":0},{"$f":"AK604*Fleet!E$27/1000000","v":0},{"$f":"AL604*Fleet!F$27/1000000","v":0},{"$f":"AM604*Fleet!G$27/1000000","v":1.3730880111404178},{"$f":"AN604*Fleet!H$27/1000000","v":1.9001790060269605},{"$f":"AO604*Fleet!I$27/1000000","v":2.9401409293733827},{"$f":"AP604*Fleet!J$27/1000000","v":3.7907946145823477}]
[5,"> 20km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q605*EXP(Utilities_detailed!H605)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R605*EXP(Utilities_detailed!I605)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S605*EXP(Utilities_detailed!J605)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T605*EXP(Utilities_detailed!K605)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U605*EXP(Utilities_detailed!L605)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V605*EXP(Utilities_detailed!M605)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W605*EXP(Utilities_detailed!N605)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X605*EXP(Utilities_detailed!O605)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H605","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I605","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J605","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K605","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L605","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M605","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N605","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O605","v":0},null,{"$f":"Q605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X605*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z605","v":0},{"$f":"AA605","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q606*EXP(Utilities_detailed!H606)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":3.3399125369196515E-3},{"$f":"Utilities_detailed!R606*EXP(Utilities_detailed!I606)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":2.3938715381568733E-3},{"$f":"Utilities_detailed!S606*EXP(Utilities_detailed!J606)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":2.5321575352301581E-3},{"$f":"Utilities_detailed!T606*EXP(Utilities_detailed!K606)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":2.3638481069694025E-3},{"$f":"Utilities_detailed!U606*EXP(Utilities_detailed!L606)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":1.9417132787596897E-3},{"$f":"Utilities_detailed!V606*EXP(Utilities_detailed!M606)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":1.6946409184265467E-3},{"$f":"Utilities_detailed!W606*EXP(Utilities_detailed!N606)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":2.263680938834038E-3},{"$f":"Utilities_detailed!X606*EXP(Utilities_detailed!O606)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":2.3922257547098645E-3},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H606","v":794.58822136394906},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I606","v":591.4700119545256},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J606","v":1148.9075868811608},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K606","v":1162.4268842590086},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L606","v":1131.6908162867487},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M606","v":1110.0893246960611},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N606","v":1682.8274664772707},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O606","v":2012.6831341579746},null,{"$f":"Q606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":25029.528972964396},{"$f":"R606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":18631.305376567558},{"$f":"S606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":36190.588986756564},{"$f":"T606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":36616.44685415877},{"$f":"U606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":35648.260713032585},{"$f":"V606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":34967.813727925924},{"$f":"W606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":53009.065194034032},{"$f":"X606*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":63399.518725976202},null,{"$f":"Z606/Fleet!C$66","v":14061.533130878874},{"$f":"AA606/Fleet!D$66","v":10467.025492453684},{"$f":"AB606/Fleet!E$66","v":20331.791565593576},{"$f":"AC606/Fleet!F$66","v":20571.037558516164},{"$f":"AD606/Fleet!G$66","v":20027.112760130665},{"$f":"AE606/Fleet!H$66","v":19644.839172992091},{"$f":"AF606/Fleet!I$66","v":29780.373704513502},{"$f":"AG606/Fleet!J$66","v":35617.70714942483},null,{"$f":"AI606*Fleet!C$58/1000000","v":2.7964665283609689},{"$f":"AJ606*Fleet!D$58/1000000","v":2.0816141574825733},{"$f":"AK606*Fleet!E$58/1000000","v":4.0243863982235553},{"$f":"AL606*Fleet!F$58/1000000","v":3.8442586373776222},{"$f":"AM606*Fleet!G$58/1000000","v":3.5617345603939889},{"$f":"AN606*Fleet!H$58/1000000","v":3.2623642102011114},{"$f":"AO606*Fleet!I$58/1000000","v":4.5529054686918107},{"$f":"AP606*Fleet!J$58/1000000","v":4.8509492330083708},null,{"$f":"AI606*Fleet!C$59/1000000","v":0.68032950475458409},{"$f":"AJ606*Fleet!D$59/1000000","v":0.50641890917975196},{"$f":"AK606*Fleet!E$59/1000000","v":0.94972759693342834},{"$f":"AL606*Fleet!F$59/1000000","v":0.91048459969860585},{"$f":"AM606*Fleet!G$59/1000000","v":0.84684058031015319},{"$f":"AN606*Fleet!H$59/1000000","v":0.79062107664048931},{"$f":"AO606*Fleet!I$59/1000000","v":1.1341690011493983},{"$f":"AP606*Fleet!J$59/1000000","v":1.2481980151734162}]
[5,"> 20km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q607*EXP(Utilities_detailed!H607)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R607*EXP(Utilities_detailed!I607)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S607*EXP(Utilities_detailed!J607)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T607*EXP(Utilities_detailed!K607)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U607*EXP(Utilities_detailed!L607)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V607*EXP(Utilities_detailed!M607)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W607*EXP(Utilities_detailed!N607)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X607*EXP(Utilities_detailed!O607)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H607","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I607","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J607","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K607","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L607","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M607","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N607","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O607","v":0},null,{"$f":"Q607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X607*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z607/Fleet!C$66","v":0},{"$f":"AA607/Fleet!D$66","v":0},{"$f":"AB607/Fleet!E$66","v":0},{"$f":"AC607/Fleet!F$66","v":0},{"$f":"AD607/Fleet!G$66","v":0},{"$f":"AE607/Fleet!H$66","v":0},{"$f":"AF607/Fleet!I$66","v":0},{"$f":"AG607/Fleet!J$66","v":0},null,{"$f":"AI607*Fleet!C$64/1000000","v":0},{"$f":"AJ607*Fleet!D$64/1000000","v":0},{"$f":"AK607*Fleet!E$64/1000000","v":0},{"$f":"AL607*Fleet!F$64/1000000","v":0},{"$f":"AM607*Fleet!G$64/1000000","v":0},{"$f":"AN607*Fleet!H$64/1000000","v":0},{"$f":"AO607*Fleet!I$64/1000000","v":0},{"$f":"AP607*Fleet!J$64/1000000","v":0},null,{"$f":"AI607*Fleet!C$65/1000000","v":0},{"$f":"AJ607*Fleet!D$65/1000000","v":0},{"$f":"AK607*Fleet!E$65/1000000","v":0},{"$f":"AL607*Fleet!F$65/1000000","v":0},{"$f":"AM607*Fleet!G$65/1000000","v":0},{"$f":"AN607*Fleet!H$65/1000000","v":0},{"$f":"AO607*Fleet!I$65/1000000","v":0},{"$f":"AP607*Fleet!J$65/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q608*EXP(Utilities_detailed!H608)/(Utilities_detailed!Q595*EXP(Utilities_detailed!H595)+Utilities_detailed!Q596*EXP(Utilities_detailed!H596)+Utilities_detailed!Q597*EXP(Utilities_detailed!H597)+Utilities_detailed!Q598*EXP(Utilities_detailed!H598)+Utilities_detailed!Q599*EXP(Utilities_detailed!H599)+Utilities_detailed!Q600*EXP(Utilities_detailed!H600)+Utilities_detailed!Q601*EXP(Utilities_detailed!H601)+Utilities_detailed!Q602*EXP(Utilities_detailed!H602)+Utilities_detailed!Q603*EXP(Utilities_detailed!H603)+Utilities_detailed!Q604*EXP(Utilities_detailed!H604)+Utilities_detailed!Q605*EXP(Utilities_detailed!H605)+Utilities_detailed!Q606*EXP(Utilities_detailed!H606)+Utilities_detailed!Q607*EXP(Utilities_detailed!H607)+Utilities_detailed!Q608*EXP(Utilities_detailed!H608))","v":0},{"$f":"Utilities_detailed!R608*EXP(Utilities_detailed!I608)/(Utilities_detailed!R595*EXP(Utilities_detailed!I595)+Utilities_detailed!R596*EXP(Utilities_detailed!I596)+Utilities_detailed!R597*EXP(Utilities_detailed!I597)+Utilities_detailed!R598*EXP(Utilities_detailed!I598)+Utilities_detailed!R599*EXP(Utilities_detailed!I599)+Utilities_detailed!R600*EXP(Utilities_detailed!I600)+Utilities_detailed!R601*EXP(Utilities_detailed!I601)+Utilities_detailed!R602*EXP(Utilities_detailed!I602)+Utilities_detailed!R603*EXP(Utilities_detailed!I603)+Utilities_detailed!R604*EXP(Utilities_detailed!I604)+Utilities_detailed!R605*EXP(Utilities_detailed!I605)+Utilities_detailed!R606*EXP(Utilities_detailed!I606)+Utilities_detailed!R607*EXP(Utilities_detailed!I607)+Utilities_detailed!R608*EXP(Utilities_detailed!I608))","v":0},{"$f":"Utilities_detailed!S608*EXP(Utilities_detailed!J608)/(Utilities_detailed!S595*EXP(Utilities_detailed!J595)+Utilities_detailed!S596*EXP(Utilities_detailed!J596)+Utilities_detailed!S597*EXP(Utilities_detailed!J597)+Utilities_detailed!S598*EXP(Utilities_detailed!J598)+Utilities_detailed!S599*EXP(Utilities_detailed!J599)+Utilities_detailed!S600*EXP(Utilities_detailed!J600)+Utilities_detailed!S601*EXP(Utilities_detailed!J601)+Utilities_detailed!S602*EXP(Utilities_detailed!J602)+Utilities_detailed!S603*EXP(Utilities_detailed!J603)+Utilities_detailed!S604*EXP(Utilities_detailed!J604)+Utilities_detailed!S605*EXP(Utilities_detailed!J605)+Utilities_detailed!S606*EXP(Utilities_detailed!J606)+Utilities_detailed!S607*EXP(Utilities_detailed!J607)+Utilities_detailed!S608*EXP(Utilities_detailed!J608))","v":0},{"$f":"Utilities_detailed!T608*EXP(Utilities_detailed!K608)/(Utilities_detailed!T595*EXP(Utilities_detailed!K595)+Utilities_detailed!T596*EXP(Utilities_detailed!K596)+Utilities_detailed!T597*EXP(Utilities_detailed!K597)+Utilities_detailed!T598*EXP(Utilities_detailed!K598)+Utilities_detailed!T599*EXP(Utilities_detailed!K599)+Utilities_detailed!T600*EXP(Utilities_detailed!K600)+Utilities_detailed!T601*EXP(Utilities_detailed!K601)+Utilities_detailed!T602*EXP(Utilities_detailed!K602)+Utilities_detailed!T603*EXP(Utilities_detailed!K603)+Utilities_detailed!T604*EXP(Utilities_detailed!K604)+Utilities_detailed!T605*EXP(Utilities_detailed!K605)+Utilities_detailed!T606*EXP(Utilities_detailed!K606)+Utilities_detailed!T607*EXP(Utilities_detailed!K607)+Utilities_detailed!T608*EXP(Utilities_detailed!K608))","v":0},{"$f":"Utilities_detailed!U608*EXP(Utilities_detailed!L608)/(Utilities_detailed!U595*EXP(Utilities_detailed!L595)+Utilities_detailed!U596*EXP(Utilities_detailed!L596)+Utilities_detailed!U597*EXP(Utilities_detailed!L597)+Utilities_detailed!U598*EXP(Utilities_detailed!L598)+Utilities_detailed!U599*EXP(Utilities_detailed!L599)+Utilities_detailed!U600*EXP(Utilities_detailed!L600)+Utilities_detailed!U601*EXP(Utilities_detailed!L601)+Utilities_detailed!U602*EXP(Utilities_detailed!L602)+Utilities_detailed!U603*EXP(Utilities_detailed!L603)+Utilities_detailed!U604*EXP(Utilities_detailed!L604)+Utilities_detailed!U605*EXP(Utilities_detailed!L605)+Utilities_detailed!U606*EXP(Utilities_detailed!L606)+Utilities_detailed!U607*EXP(Utilities_detailed!L607)+Utilities_detailed!U608*EXP(Utilities_detailed!L608))","v":0},{"$f":"Utilities_detailed!V608*EXP(Utilities_detailed!M608)/(Utilities_detailed!V595*EXP(Utilities_detailed!M595)+Utilities_detailed!V596*EXP(Utilities_detailed!M596)+Utilities_detailed!V597*EXP(Utilities_detailed!M597)+Utilities_detailed!V598*EXP(Utilities_detailed!M598)+Utilities_detailed!V599*EXP(Utilities_detailed!M599)+Utilities_detailed!V600*EXP(Utilities_detailed!M600)+Utilities_detailed!V601*EXP(Utilities_detailed!M601)+Utilities_detailed!V602*EXP(Utilities_detailed!M602)+Utilities_detailed!V603*EXP(Utilities_detailed!M603)+Utilities_detailed!V604*EXP(Utilities_detailed!M604)+Utilities_detailed!V605*EXP(Utilities_detailed!M605)+Utilities_detailed!V606*EXP(Utilities_detailed!M606)+Utilities_detailed!V607*EXP(Utilities_detailed!M607)+Utilities_detailed!V608*EXP(Utilities_detailed!M608))","v":0},{"$f":"Utilities_detailed!W608*EXP(Utilities_detailed!N608)/(Utilities_detailed!W595*EXP(Utilities_detailed!N595)+Utilities_detailed!W596*EXP(Utilities_detailed!N596)+Utilities_detailed!W597*EXP(Utilities_detailed!N597)+Utilities_detailed!W598*EXP(Utilities_detailed!N598)+Utilities_detailed!W599*EXP(Utilities_detailed!N599)+Utilities_detailed!W600*EXP(Utilities_detailed!N600)+Utilities_detailed!W601*EXP(Utilities_detailed!N601)+Utilities_detailed!W602*EXP(Utilities_detailed!N602)+Utilities_detailed!W603*EXP(Utilities_detailed!N603)+Utilities_detailed!W604*EXP(Utilities_detailed!N604)+Utilities_detailed!W605*EXP(Utilities_detailed!N605)+Utilities_detailed!W606*EXP(Utilities_detailed!N606)+Utilities_detailed!W607*EXP(Utilities_detailed!N607)+Utilities_detailed!W608*EXP(Utilities_detailed!N608))","v":0},{"$f":"Utilities_detailed!X608*EXP(Utilities_detailed!O608)/(Utilities_detailed!X595*EXP(Utilities_detailed!O595)+Utilities_detailed!X596*EXP(Utilities_detailed!O596)+Utilities_detailed!X597*EXP(Utilities_detailed!O597)+Utilities_detailed!X598*EXP(Utilities_detailed!O598)+Utilities_detailed!X599*EXP(Utilities_detailed!O599)+Utilities_detailed!X600*EXP(Utilities_detailed!O600)+Utilities_detailed!X601*EXP(Utilities_detailed!O601)+Utilities_detailed!X602*EXP(Utilities_detailed!O602)+Utilities_detailed!X603*EXP(Utilities_detailed!O603)+Utilities_detailed!X604*EXP(Utilities_detailed!O604)+Utilities_detailed!X605*EXP(Utilities_detailed!O605)+Utilities_detailed!X606*EXP(Utilities_detailed!O606)+Utilities_detailed!X607*EXP(Utilities_detailed!O607)+Utilities_detailed!X608*EXP(Utilities_detailed!O608))","v":0},null,{"$f":"'Trip rates & distances'!D$34*'Trip rates & distances'!D$50*H608","v":0},{"$f":"'Trip rates & distances'!E$34*'Trip rates & distances'!E$50*I608","v":0},{"$f":"'Trip rates & distances'!F$34*'Trip rates & distances'!F$50*J608","v":0},{"$f":"'Trip rates & distances'!G$34*'Trip rates & distances'!G$50*K608","v":0},{"$f":"'Trip rates & distances'!H$34*'Trip rates & distances'!H$50*L608","v":0},{"$f":"'Trip rates & distances'!I$34*'Trip rates & distances'!I$50*M608","v":0},{"$f":"'Trip rates & distances'!J$34*'Trip rates & distances'!J$50*N608","v":0},{"$f":"'Trip rates & distances'!K$34*'Trip rates & distances'!K$50*O608","v":0},null,{"$f":"Q608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X608*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z608/Fleet!C$72","v":0},{"$f":"AA608/Fleet!D$72","v":0},{"$f":"AB608/Fleet!E$72","v":0},{"$f":"AC608/Fleet!F$72","v":0},{"$f":"AD608/Fleet!G$72","v":0},{"$f":"AE608/Fleet!H$72","v":0},{"$f":"AF608/Fleet!I$72","v":0},{"$f":"AG608/Fleet!J$72","v":0},null,{"$f":"AI608*Fleet!C$70/1000000","v":0},{"$f":"AJ608*Fleet!D$70/1000000","v":0},{"$f":"AK608*Fleet!E$70/1000000","v":0},{"$f":"AL608*Fleet!F$70/1000000","v":0},{"$f":"AM608*Fleet!G$70/1000000","v":0},{"$f":"AN608*Fleet!H$70/1000000","v":0},{"$f":"AO608*Fleet!I$70/1000000","v":0},{"$f":"AP608*Fleet!J$70/1000000","v":0},null,{"$f":"AI608*Fleet!C$71/1000000","v":0},{"$f":"AJ608*Fleet!D$71/1000000","v":0},{"$f":"AK608*Fleet!E$71/1000000","v":0},{"$f":"AL608*Fleet!F$71/1000000","v":0},{"$f":"AM608*Fleet!G$71/1000000","v":0},{"$f":"AN608*Fleet!H$71/1000000","v":0},{"$f":"AO608*Fleet!I$71/1000000","v":0},{"$f":"AP608*Fleet!J$71/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Women",1,"Walk",{"$f":"Utilities_detailed!Q609*EXP(Utilities_detailed!H609)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R609*EXP(Utilities_detailed!I609)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S609*EXP(Utilities_detailed!J609)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T609*EXP(Utilities_detailed!K609)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U609*EXP(Utilities_detailed!L609)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V609*EXP(Utilities_detailed!M609)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W609*EXP(Utilities_detailed!N609)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X609*EXP(Utilities_detailed!O609)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H609","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I609","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J609","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K609","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L609","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M609","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N609","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O609","v":0},null,{"$f":"Q609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X609*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",1,"5 to 19","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q610*EXP(Utilities_detailed!H610)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R610*EXP(Utilities_detailed!I610)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S610*EXP(Utilities_detailed!J610)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T610*EXP(Utilities_detailed!K610)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U610*EXP(Utilities_detailed!L610)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V610*EXP(Utilities_detailed!M610)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W610*EXP(Utilities_detailed!N610)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X610*EXP(Utilities_detailed!O610)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H610","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I610","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J610","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K610","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L610","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M610","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N610","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O610","v":0},null,{"$f":"Q610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X610*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z610","v":0},{"$f":"AA610","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q611*EXP(Utilities_detailed!H611)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":2.9157373753712452E-3},{"$f":"Utilities_detailed!R611*EXP(Utilities_detailed!I611)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":2.0856808135627757E-3},{"$f":"Utilities_detailed!S611*EXP(Utilities_detailed!J611)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":2.1085697308061407E-3},{"$f":"Utilities_detailed!T611*EXP(Utilities_detailed!K611)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":1.8792640221960059E-3},{"$f":"Utilities_detailed!U611*EXP(Utilities_detailed!L611)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":1.4607423986967123E-3},{"$f":"Utilities_detailed!V611*EXP(Utilities_detailed!M611)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":1.2044112854626928E-3},{"$f":"Utilities_detailed!W611*EXP(Utilities_detailed!N611)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":9.2099931776345079E-4},{"$f":"Utilities_detailed!X611*EXP(Utilities_detailed!O611)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":7.1442633319615957E-4},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H611","v":678.33875493249388},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I611","v":503.93083393595288},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J611","v":935.5640836899679},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K611","v":903.70165027825749},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L611","v":832.54462838871029},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M611","v":771.51833414043745},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N611","v":669.53746468444103},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O611","v":587.7895986176776},null,{"$f":"Q611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":17806.392316977966},{"$f":"R611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":13228.184390818762},{"$f":"S611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":24558.55719686166},{"$f":"T611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":23722.168319804259},{"$f":"U611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":21854.296495203645},{"$f":"V611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":20252.356271186483},{"$f":"W611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":17575.358447966581},{"$f":"X611*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":15429.476963714038},null,{"$f":"Z611/Fleet!C$10","v":16187.629379070877},{"$f":"AA611/Fleet!D$10","v":12025.6221734716},{"$f":"AB611/Fleet!E$10","v":22325.961088056054},{"$f":"AC611/Fleet!F$10","v":21565.607563458416},{"$f":"AD611/Fleet!G$10","v":19867.542268366949},{"$f":"AE611/Fleet!H$10","v":18411.232973805894},{"$f":"AF611/Fleet!I$10","v":15977.598589060526},{"$f":"AG611/Fleet!J$10","v":14026.797239740034},null,{"$f":"AI611*Fleet!C$8/1000000","v":0.83836449997252327},{"$f":"AJ611*Fleet!D$8/1000000","v":0.62281230217414807},{"$f":"AK611*Fleet!E$8/1000000","v":1.1201154142445913},{"$f":"AL611*Fleet!F$8/1000000","v":1.0542492310241984},{"$f":"AM611*Fleet!G$8/1000000","v":0.95262514890634586},{"$f":"AN611*Fleet!H$8/1000000","v":0.8691828430689621},{"$f":"AO611*Fleet!I$8/1000000","v":0.73707433523772103},{"$f":"AP611*Fleet!J$8/1000000","v":0.62857134952223814},null,{"$f":"AI611*Fleet!C$9/1000000","v":0.19417161443505304},{"$f":"AJ611*Fleet!D$9/1000000","v":0.14424808088502064},{"$f":"AK611*Fleet!E$9/1000000","v":0.25942727577871999},{"$f":"AL611*Fleet!F$9/1000000","v":0.24417216522358814},{"$f":"AM611*Fleet!G$9/1000000","v":0.22063525247149696},{"$f":"AN611*Fleet!H$9/1000000","v":0.20130937782251165},{"$f":"AO611*Fleet!I$9/1000000","v":0.17071203949647487},{"$f":"AP611*Fleet!J$9/1000000","v":0.1455819201890742}]
[5,"> 20km",1,"5 to 19","Women",4,"Car",{"$f":"Utilities_detailed!Q612*EXP(Utilities_detailed!H612)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0.67149807943928619},{"$f":"Utilities_detailed!R612*EXP(Utilities_detailed!I612)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0.80708650836938756},{"$f":"Utilities_detailed!S612*EXP(Utilities_detailed!J612)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0.67533005704459836},{"$f":"Utilities_detailed!T612*EXP(Utilities_detailed!K612)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0.65097447862401003},{"$f":"Utilities_detailed!U612*EXP(Utilities_detailed!L612)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0.60370327789096812},{"$f":"Utilities_detailed!V612*EXP(Utilities_detailed!M612)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0.60402868939802767},{"$f":"Utilities_detailed!W612*EXP(Utilities_detailed!N612)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0.56318834450686606},{"$f":"Utilities_detailed!X612*EXP(Utilities_detailed!O612)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0.53910589880532622},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H612","v":156222.29045522644},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I612","v":195003.8445845829},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J612","v":299641.28611751931},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K612","v":313041.01162651228},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L612","v":344078.40944249684},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M612","v":386926.96908628655},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N612","v":409420.16899278818},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O612","v":443545.85651058197},null,{"$f":"Q612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":4100835.1244496936},{"$f":"R612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":5118850.9203453008},{"$f":"S612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":7865583.7605848825},{"$f":"T612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":8217326.5551959472},{"$f":"U612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":9032058.2478655428},{"$f":"V612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":10156832.938515022},{"$f":"W612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":10747279.436060689},{"$f":"X612*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":11643078.733402777},null,{"$f":"Z612/Fleet!C$16","v":2278241.7358053853},{"$f":"AA612/Fleet!D$16","v":2843806.0668585002},{"$f":"AB612/Fleet!E$16","v":4369768.7558804899},{"$f":"AC612/Fleet!F$16","v":4347791.8281460032},{"$f":"AD612/Fleet!G$16","v":4723610.4965895806},{"$f":"AE612/Fleet!H$16","v":5250429.2649685172},{"$f":"AF612/Fleet!I$16","v":5491414.1343985032},{"$f":"AG612/Fleet!J$16","v":5880342.7946478669},null,{"$f":"AI612*Fleet!C$14/1000000","v":453.08194336960975},{"$f":"AJ612*Fleet!D$14/1000000","v":565.55771017997085},{"$f":"AK612*Fleet!E$14/1000000","v":864.93302313343429},{"$f":"AL612*Fleet!F$14/1000000","v":812.5033188688484},{"$f":"AM612*Fleet!G$14/1000000","v":840.0735022092698},{"$f":"AN612*Fleet!H$14/1000000","v":871.9242937745538},{"$f":"AO612*Fleet!I$14/1000000","v":839.5425017640116},{"$f":"AP612*Fleet!J$14/1000000","v":800.87256178094583},null,{"$f":"AI612*Fleet!C$15/1000000","v":110.22660597570463},{"$f":"AJ612*Fleet!D$15/1000000","v":137.58991676628085},{"$f":"AK612*Fleet!E$15/1000000","v":204.11826308017703},{"$f":"AL612*Fleet!F$15/1000000","v":192.43548075598019},{"$f":"AM612*Fleet!G$15/1000000","v":199.73648233780418},{"$f":"AN612*Fleet!H$15/1000000","v":211.30740759644974},{"$f":"AO612*Fleet!I$15/1000000","v":209.13745896897512},{"$f":"AP612*Fleet!J$15/1000000","v":206.07256312222481}]
[5,"> 20km",1,"5 to 19","Women",5,"Taxi",{"$f":"Utilities_detailed!Q613*EXP(Utilities_detailed!H613)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":4.8845795338381091E-3},{"$f":"Utilities_detailed!R613*EXP(Utilities_detailed!I613)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":3.3620842933758674E-3},{"$f":"Utilities_detailed!S613*EXP(Utilities_detailed!J613)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":3.6072723269331558E-3},{"$f":"Utilities_detailed!T613*EXP(Utilities_detailed!K613)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":3.4227976511942908E-3},{"$f":"Utilities_detailed!U613*EXP(Utilities_detailed!L613)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":2.848009337509973E-3},{"$f":"Utilities_detailed!V613*EXP(Utilities_detailed!M613)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":2.5276437875452369E-3},{"$f":"Utilities_detailed!W613*EXP(Utilities_detailed!N613)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":2.0720897537073583E-3},{"$f":"Utilities_detailed!X613*EXP(Utilities_detailed!O613)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":1.7251006062241445E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H613","v":1136.3847880608955},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I613","v":812.32848799607336},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J613","v":1600.5325220509269},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K613","v":1645.9570605402707},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L613","v":1623.2121951552374},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M613","v":1619.150823149384},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N613","v":1506.3439174578814},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O613","v":1419.3152544801144},null,{"$f":"Q613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":29830.100686598507},{"$f":"R613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":21323.622809896926},{"$f":"S613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":42013.978703836838},{"$f":"T613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":43206.372839182106},{"$f":"U613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":42609.320122824982},{"$f":"V613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":42502.709107671333},{"$f":"W613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":39541.527833269392},{"$f":"X613*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":37257.025430103007},null,{"$f":"Z613/Fleet!C$36","v":16572.278159221394},{"$f":"AA613/Fleet!D$36","v":11846.457116609403},{"$f":"AB613/Fleet!E$36","v":23341.099279909355},{"$f":"AC613/Fleet!F$36","v":22860.514729725979},{"$f":"AD613/Fleet!G$36","v":22283.938639599211},{"$f":"AE613/Fleet!H$36","v":21971.166513248587},{"$f":"AF613/Fleet!I$36","v":20204.081054294937},{"$f":"AG613/Fleet!J$36","v":18816.679510153033},null,{"$f":"AI613*Fleet!C$34/1000000","v":2.9662084970138833},{"$f":"AJ613*Fleet!D$34/1000000","v":2.1203519166883398},{"$f":"AK613*Fleet!E$34/1000000","v":4.1580321115700674},{"$f":"AL613*Fleet!F$34/1000000","v":3.8448988223950291},{"$f":"AM613*Fleet!G$34/1000000","v":3.5667910702100381},{"$f":"AN613*Fleet!H$34/1000000","v":3.2838218726148378},{"$f":"AO613*Fleet!I$34/1000000","v":2.7799699503853241},{"$f":"AP613*Fleet!J$34/1000000","v":2.3064618109510642},null,{"$f":"AI613*Fleet!C$35/1000000","v":0.7216246421354664},{"$f":"AJ613*Fleet!D$35/1000000","v":0.51584310227074104},{"$f":"AK613*Fleet!E$35/1000000","v":0.98126706894661908},{"$f":"AL613*Fleet!F$35/1000000","v":0.91063622284738133},{"$f":"AM613*Fleet!G$35/1000000","v":0.84804281973433238},{"$f":"AN613*Fleet!H$35/1000000","v":0.79582125634656897},{"$f":"AO613*Fleet!I$35/1000000","v":0.69251509031655922},{"$f":"AP613*Fleet!J$35/1000000","v":0.59347581601405586}]
[5,"> 20km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q614*EXP(Utilities_detailed!H614)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0.31714312751731621},{"$f":"Utilities_detailed!R614*EXP(Utilities_detailed!I614)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0.18484163352183416},{"$f":"Utilities_detailed!S614*EXP(Utilities_detailed!J614)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0.2765934170878766},{"$f":"Utilities_detailed!T614*EXP(Utilities_detailed!K614)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0.29122614162153193},{"$f":"Utilities_detailed!U614*EXP(Utilities_detailed!L614)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0.2539167977628527},{"$f":"Utilities_detailed!V614*EXP(Utilities_detailed!M614)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0.24236244110754823},{"$f":"Utilities_detailed!W614*EXP(Utilities_detailed!N614)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0.24679859232460674},{"$f":"Utilities_detailed!X614*EXP(Utilities_detailed!O614)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0.23719729432849659},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H614","v":73782.527902775197},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I614","v":44660.428345997294},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J614","v":122723.4096325399},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K614","v":140045.00787494896},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L614","v":144718.92253126623},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M614","v":155251.83886804213},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N614","v":179414.79500112569},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O614","v":195152.52440767063},null,{"$f":"Q614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":2075133.5972655525},{"$f":"R614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1256074.5472311738},{"$f":"S614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3451595.8959151846},{"$f":"T614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3938765.8464829396},{"$f":"U614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":4070219.6961918627},{"$f":"V614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":4366457.9681636849},{"$f":"W614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":5046041.1094066603},{"$f":"X614*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":5488664.7489657365},null,{"$f":"Z614/Fleet!C$22","v":172927.79977212937},{"$f":"AA614/Fleet!D$22","v":104672.87893593115},{"$f":"AB614/Fleet!E$22","v":287632.99132626539},{"$f":"AC614/Fleet!F$22","v":328230.48720691161},{"$f":"AD614/Fleet!G$22","v":339184.97468265524},{"$f":"AE614/Fleet!H$22","v":363871.49734697375},{"$f":"AF614/Fleet!I$22","v":420503.42578388838},{"$f":"AG614/Fleet!J$22","v":457388.72908047802},null,{"$f":"AI614*Fleet!C$20/1000000","v":162.71791281003954},{"$f":"AJ614*Fleet!D$20/1000000","v":98.492853148633699},{"$f":"AK614*Fleet!E$20/1000000","v":197.64498193565549},{"$f":"AL614*Fleet!F$20/1000000","v":146.38619886671046},{"$f":"AM614*Fleet!G$20/1000000","v":131.99375735581299},{"$f":"AN614*Fleet!H$20/1000000","v":122.39563247151257},{"$f":"AO614*Fleet!I$20/1000000","v":119.85040119949785},{"$f":"AP614*Fleet!J$20/1000000","v":107.54033797608427},null,{"$f":"AI614*Fleet!C$21/1000000","v":48.766799434168675},{"$f":"AJ614*Fleet!D$21/1000000","v":29.518453944316427},{"$f":"AK614*Fleet!E$21/1000000","v":86.3112197890717},{"$f":"AL614*Fleet!F$21/1000000","v":94.01162381388022},{"$f":"AM614*Fleet!G$21/1000000","v":85.230054061634988},{"$f":"AN614*Fleet!H$21/1000000","v":79.157284629412018},{"$f":"AO614*Fleet!I$21/1000000","v":79.341546240578637},{"$f":"AP614*Fleet!J$21/1000000","v":72.012115207140411}]
[5,"> 20km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q615*EXP(Utilities_detailed!H615)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R615*EXP(Utilities_detailed!I615)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S615*EXP(Utilities_detailed!J615)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T615*EXP(Utilities_detailed!K615)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U615*EXP(Utilities_detailed!L615)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V615*EXP(Utilities_detailed!M615)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W615*EXP(Utilities_detailed!N615)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X615*EXP(Utilities_detailed!O615)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H615","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I615","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J615","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K615","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L615","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M615","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N615","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O615","v":0},null,{"$f":"Q615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X615*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z615/Fleet!C$42","v":0},{"$f":"AA615/Fleet!D$42","v":0},{"$f":"AB615/Fleet!E$42","v":0},{"$f":"AC615/Fleet!F$42","v":0},{"$f":"AD615/Fleet!G$42","v":0},{"$f":"AE615/Fleet!H$42","v":0},{"$f":"AF615/Fleet!I$42","v":0},{"$f":"AG615/Fleet!J$42","v":0},null,{"$f":"AI615*Fleet!C$40/1000000","v":0},{"$f":"AJ615*Fleet!D$40/1000000","v":0},{"$f":"AK615*Fleet!E$40/1000000","v":0},{"$f":"AL615*Fleet!F$40/1000000","v":0},{"$f":"AM615*Fleet!G$40/1000000","v":0},{"$f":"AN615*Fleet!H$40/1000000","v":0},{"$f":"AO615*Fleet!I$40/1000000","v":0},{"$f":"AP615*Fleet!J$40/1000000","v":0},null,{"$f":"AI615*Fleet!C$41/1000000","v":0},{"$f":"AJ615*Fleet!D$41/1000000","v":0},{"$f":"AK615*Fleet!E$41/1000000","v":0},{"$f":"AL615*Fleet!F$41/1000000","v":0},{"$f":"AM615*Fleet!G$41/1000000","v":0},{"$f":"AN615*Fleet!H$41/1000000","v":0},{"$f":"AO615*Fleet!I$41/1000000","v":0},{"$f":"AP615*Fleet!J$41/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q616*EXP(Utilities_detailed!H616)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R616*EXP(Utilities_detailed!I616)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S616*EXP(Utilities_detailed!J616)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":3.9653384202291482E-2},{"$f":"Utilities_detailed!T616*EXP(Utilities_detailed!K616)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":4.9981699387299877E-2},{"$f":"Utilities_detailed!U616*EXP(Utilities_detailed!L616)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0.10610080860821469},{"$f":"Utilities_detailed!V616*EXP(Utilities_detailed!M616)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0.10095517606876546},{"$f":"Utilities_detailed!W616*EXP(Utilities_detailed!N616)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0.10238288043250653},{"$f":"Utilities_detailed!X616*EXP(Utilities_detailed!O616)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":9.797311583921843E-2},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H616","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I616","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J616","v":17594.050371879235},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K616","v":24035.23064695995},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L616","v":60471.756247562793},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M616","v":64669.577746032439},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N616","v":74429.125917633792},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O616","v":80606.741043300339},null,{"$f":"Q616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":483836.38522667898},{"$f":"T616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":660968.84279139864},{"$f":"U616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1662973.2968079769},{"$f":"V616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1778413.3880158924},{"$f":"W616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":2046800.9627349293},{"$f":"X616*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":2216685.3786907597},null,{"$f":"Z616/Fleet!C$48","v":0},{"$f":"AA616/Fleet!D$48","v":0},{"$f":"AB616/Fleet!E$48","v":6047.9548153334872},{"$f":"AC616/Fleet!F$48","v":8262.110534892483},{"$f":"AD616/Fleet!G$48","v":20787.166210099713},{"$f":"AE616/Fleet!H$48","v":22230.167350198655},{"$f":"AF616/Fleet!I$48","v":25585.012034186617},{"$f":"AG616/Fleet!J$48","v":27708.567233634494},null,{"$f":"AI616*Fleet!C$46/1000000","v":0},{"$f":"AJ616*Fleet!D$46/1000000","v":0},{"$f":"AK616*Fleet!E$46/1000000","v":0},{"$f":"AL616*Fleet!F$46/1000000","v":0},{"$f":"AM616*Fleet!G$46/1000000","v":0},{"$f":"AN616*Fleet!H$46/1000000","v":0},{"$f":"AO616*Fleet!I$46/1000000","v":0},{"$f":"AP616*Fleet!J$46/1000000","v":0},null,{"$f":"AI616*Fleet!C$47/1000000","v":0},{"$f":"AJ616*Fleet!D$47/1000000","v":0},{"$f":"AK616*Fleet!E$47/1000000","v":3.1349750692614942},{"$f":"AL616*Fleet!F$47/1000000","v":2.8965365051852068},{"$f":"AM616*Fleet!G$47/1000000","v":5.0008865385362435},{"$f":"AN616*Fleet!H$47/1000000","v":3.9308685911957006},{"$f":"AO616*Fleet!I$47/1000000","v":3.2138749853260697},{"$f":"AP616*Fleet!J$47/1000000","v":2.3663516741669492}]
[5,"> 20km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q617*EXP(Utilities_detailed!H617)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R617*EXP(Utilities_detailed!I617)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S617*EXP(Utilities_detailed!J617)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T617*EXP(Utilities_detailed!K617)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U617*EXP(Utilities_detailed!L617)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V617*EXP(Utilities_detailed!M617)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W617*EXP(Utilities_detailed!N617)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X617*EXP(Utilities_detailed!O617)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H617","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I617","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J617","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K617","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L617","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M617","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N617","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O617","v":0},null,{"$f":"Q617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X617*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z617/Fleet!C$54","v":0},{"$f":"AA617/Fleet!D$54","v":0},{"$f":"AB617/Fleet!E$54","v":0},{"$f":"AC617/Fleet!F$54","v":0},{"$f":"AD617/Fleet!G$54","v":0},{"$f":"AE617/Fleet!H$54","v":0},{"$f":"AF617/Fleet!I$54","v":0},{"$f":"AG617/Fleet!J$54","v":0},null,{"$f":"AI617*Fleet!C654/1000000","v":0},{"$f":"AJ617*Fleet!D654/1000000","v":0},{"$f":"AK617*Fleet!E654/1000000","v":0},{"$f":"AL617*Fleet!F654/1000000","v":0},{"$f":"AM617*Fleet!G654/1000000","v":0},{"$f":"AN617*Fleet!H654/1000000","v":0},{"$f":"AO617*Fleet!I654/1000000","v":0},{"$f":"AP617*Fleet!J654/1000000","v":0},null,{"$f":"AI617*Fleet!C655/1000000","v":0},{"$f":"AJ617*Fleet!D655/1000000","v":0},{"$f":"AK617*Fleet!E655/1000000","v":0},{"$f":"AL617*Fleet!F655/1000000","v":0},{"$f":"AM617*Fleet!G655/1000000","v":0},{"$f":"AN617*Fleet!H655/1000000","v":0},{"$f":"AO617*Fleet!I655/1000000","v":0},{"$f":"AP617*Fleet!J655/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q618*EXP(Utilities_detailed!H618)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R618*EXP(Utilities_detailed!I618)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S618*EXP(Utilities_detailed!J618)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T618*EXP(Utilities_detailed!K618)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U618*EXP(Utilities_detailed!L618)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":2.9910500041228003E-2},{"$f":"Utilities_detailed!V618*EXP(Utilities_detailed!M618)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":4.7122298010665878E-2},{"$f":"Utilities_detailed!W618*EXP(Utilities_detailed!N618)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":8.2247874171562041E-2},{"$f":"Utilities_detailed!X618*EXP(Utilities_detailed!O618)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0.12076548949757762},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H618","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I618","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J618","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K618","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L618","v":17047.376843420378},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M618","v":30185.466792675881},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N618","v":59791.611227508241},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O618","v":99359.017578595172},null,{"$f":"Q618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":468802.8631940604},{"$f":"V618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":830100.33679858677},{"$f":"W618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":1644269.3087564767},{"$f":"X618*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":2732372.9834113675},null,{"$f":"Z618/Fleet!C$28","v":0},{"$f":"AA618/Fleet!D$28","v":0},{"$f":"AB618/Fleet!E$28","v":0},{"$f":"AC618/Fleet!F$28","v":0},{"$f":"AD618/Fleet!G$28","v":1562.676210646868},{"$f":"AE618/Fleet!H$28","v":2767.0011226619558},{"$f":"AF618/Fleet!I$28","v":5480.8976958549229},{"$f":"AG618/Fleet!J$28","v":9107.9099447045592},null,{"$f":"AI618*Fleet!C$26/1000000","v":0},{"$f":"AJ618*Fleet!D$26/1000000","v":0},{"$f":"AK618*Fleet!E$26/1000000","v":0},{"$f":"AL618*Fleet!F$26/1000000","v":0},{"$f":"AM618*Fleet!G$26/1000000","v":0.97702267034513857},{"$f":"AN618*Fleet!H$26/1000000","v":1.7288101657267618},{"$f":"AO618*Fleet!I$26/1000000","v":3.4243406094288278},{"$f":"AP618*Fleet!J$26/1000000","v":5.6904156255752953},null,{"$f":"AI618*Fleet!C$27/1000000","v":0},{"$f":"AJ618*Fleet!D$27/1000000","v":0},{"$f":"AK618*Fleet!E$27/1000000","v":0},{"$f":"AL618*Fleet!F$27/1000000","v":0},{"$f":"AM618*Fleet!G$27/1000000","v":1.4244362287613488},{"$f":"AN618*Fleet!H$27/1000000","v":1.9729739046928259},{"$f":"AO618*Fleet!I$27/1000000","v":3.0345911045831655},{"$f":"AP618*Fleet!J$27/1000000","v":3.9029352925774257}]
[5,"> 20km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q619*EXP(Utilities_detailed!H619)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R619*EXP(Utilities_detailed!I619)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S619*EXP(Utilities_detailed!J619)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T619*EXP(Utilities_detailed!K619)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U619*EXP(Utilities_detailed!L619)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V619*EXP(Utilities_detailed!M619)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W619*EXP(Utilities_detailed!N619)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X619*EXP(Utilities_detailed!O619)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H619","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I619","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J619","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K619","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L619","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M619","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N619","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O619","v":0},null,{"$f":"Q619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X619*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z619","v":0},{"$f":"AA619","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q620*EXP(Utilities_detailed!H620)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":3.5584761341882565E-3},{"$f":"Utilities_detailed!R620*EXP(Utilities_detailed!I620)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":2.6240930018397433E-3},{"$f":"Utilities_detailed!S620*EXP(Utilities_detailed!J620)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":2.707299607494319E-3},{"$f":"Utilities_detailed!T620*EXP(Utilities_detailed!K620)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":2.5156186937680051E-3},{"$f":"Utilities_detailed!U620*EXP(Utilities_detailed!L620)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":2.0598639605297073E-3},{"$f":"Utilities_detailed!V620*EXP(Utilities_detailed!M620)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":1.7993403419848497E-3},{"$f":"Utilities_detailed!W620*EXP(Utilities_detailed!N620)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":2.3892194929879787E-3},{"$f":"Utilities_detailed!X620*EXP(Utilities_detailed!O620)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":2.5186745899609102E-3},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H620","v":827.87026386932837},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I620","v":634.01905322403195},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J620","v":1201.2181715191755},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K620","v":1209.7122800086627},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L620","v":1174.0117060205669},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M620","v":1152.6162864428234},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N620","v":1736.8872387380816},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O620","v":2072.223065544787},null,{"$f":"Q620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":26077.913311883844},{"$f":"R620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":19971.600176557007},{"$f":"S620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":37838.372402854024},{"$f":"T620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":38105.936820272873},{"$f":"U620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":36981.368739647856},{"$f":"V620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":36307.413022948938},{"$f":"W620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":54711.948020249562},{"$f":"X620*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":65275.026564660788},null,{"$f":"Z620/Fleet!C$66","v":14650.513096563956},{"$f":"AA620/Fleet!D$66","v":11220.00009918933},{"$f":"AB620/Fleet!E$66","v":21257.512585873046},{"$f":"AC620/Fleet!F$66","v":21407.829674310604},{"$f":"AD620/Fleet!G$66","v":20776.049853734752},{"$f":"AE620/Fleet!H$66","v":20397.423046600528},{"$f":"AF620/Fleet!I$66","v":30737.049449578404},{"$f":"AG620/Fleet!J$66","v":36671.363238573475},null,{"$f":"AI620*Fleet!C$58/1000000","v":2.913599044750423},{"$f":"AJ620*Fleet!D$58/1000000","v":2.2313608646761143},{"$f":"AK620*Fleet!E$58/1000000","v":4.2076195909573793},{"$f":"AL620*Fleet!F$58/1000000","v":4.000636034953299},{"$f":"AM620*Fleet!G$58/1000000","v":3.694929752421924},{"$f":"AN620*Fleet!H$58/1000000","v":3.3873437365191541},{"$f":"AO620*Fleet!I$58/1000000","v":4.6991646887636751},{"$f":"AP620*Fleet!J$58/1000000","v":4.9944517941380751},null,{"$f":"AI620*Fleet!C$59/1000000","v":0.70882571812160111},{"$f":"AJ620*Fleet!D$59/1000000","v":0.54284956268852913},{"$f":"AK620*Fleet!E$59/1000000","v":0.99296937408741892},{"$f":"AL620*Fleet!F$59/1000000","v":0.94752144494342128},{"$f":"AM620*Fleet!G$59/1000000","v":0.87850916532087375},{"$f":"AN620*Fleet!H$59/1000000","v":0.82090937104569861},{"$f":"AO620*Fleet!I$59/1000000","v":1.1706034658398019},{"$f":"AP620*Fleet!J$59/1000000","v":1.2851226671066038}]
[5,"> 20km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q621*EXP(Utilities_detailed!H621)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R621*EXP(Utilities_detailed!I621)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S621*EXP(Utilities_detailed!J621)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T621*EXP(Utilities_detailed!K621)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U621*EXP(Utilities_detailed!L621)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V621*EXP(Utilities_detailed!M621)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W621*EXP(Utilities_detailed!N621)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X621*EXP(Utilities_detailed!O621)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H621","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I621","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J621","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K621","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L621","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M621","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N621","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O621","v":0},null,{"$f":"Q621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X621*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z621/Fleet!C$66","v":0},{"$f":"AA621/Fleet!D$66","v":0},{"$f":"AB621/Fleet!E$66","v":0},{"$f":"AC621/Fleet!F$66","v":0},{"$f":"AD621/Fleet!G$66","v":0},{"$f":"AE621/Fleet!H$66","v":0},{"$f":"AF621/Fleet!I$66","v":0},{"$f":"AG621/Fleet!J$66","v":0},null,{"$f":"AI621*Fleet!C$64/1000000","v":0},{"$f":"AJ621*Fleet!D$64/1000000","v":0},{"$f":"AK621*Fleet!E$64/1000000","v":0},{"$f":"AL621*Fleet!F$64/1000000","v":0},{"$f":"AM621*Fleet!G$64/1000000","v":0},{"$f":"AN621*Fleet!H$64/1000000","v":0},{"$f":"AO621*Fleet!I$64/1000000","v":0},{"$f":"AP621*Fleet!J$64/1000000","v":0},null,{"$f":"AI621*Fleet!C$65/1000000","v":0},{"$f":"AJ621*Fleet!D$65/1000000","v":0},{"$f":"AK621*Fleet!E$65/1000000","v":0},{"$f":"AL621*Fleet!F$65/1000000","v":0},{"$f":"AM621*Fleet!G$65/1000000","v":0},{"$f":"AN621*Fleet!H$65/1000000","v":0},{"$f":"AO621*Fleet!I$65/1000000","v":0},{"$f":"AP621*Fleet!J$65/1000000","v":0}]
[5,"> 20km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q622*EXP(Utilities_detailed!H622)/(Utilities_detailed!Q609*EXP(Utilities_detailed!H609)+Utilities_detailed!Q610*EXP(Utilities_detailed!H610)+Utilities_detailed!Q611*EXP(Utilities_detailed!H611)+Utilities_detailed!Q612*EXP(Utilities_detailed!H612)+Utilities_detailed!Q613*EXP(Utilities_detailed!H613)+Utilities_detailed!Q614*EXP(Utilities_detailed!H614)+Utilities_detailed!Q615*EXP(Utilities_detailed!H615)+Utilities_detailed!Q616*EXP(Utilities_detailed!H616)+Utilities_detailed!Q617*EXP(Utilities_detailed!H617)+Utilities_detailed!Q618*EXP(Utilities_detailed!H618)+Utilities_detailed!Q619*EXP(Utilities_detailed!H619)+Utilities_detailed!Q620*EXP(Utilities_detailed!H620)+Utilities_detailed!Q621*EXP(Utilities_detailed!H621)+Utilities_detailed!Q622*EXP(Utilities_detailed!H622))","v":0},{"$f":"Utilities_detailed!R622*EXP(Utilities_detailed!I622)/(Utilities_detailed!R609*EXP(Utilities_detailed!I609)+Utilities_detailed!R610*EXP(Utilities_detailed!I610)+Utilities_detailed!R611*EXP(Utilities_detailed!I611)+Utilities_detailed!R612*EXP(Utilities_detailed!I612)+Utilities_detailed!R613*EXP(Utilities_detailed!I613)+Utilities_detailed!R614*EXP(Utilities_detailed!I614)+Utilities_detailed!R615*EXP(Utilities_detailed!I615)+Utilities_detailed!R616*EXP(Utilities_detailed!I616)+Utilities_detailed!R617*EXP(Utilities_detailed!I617)+Utilities_detailed!R618*EXP(Utilities_detailed!I618)+Utilities_detailed!R619*EXP(Utilities_detailed!I619)+Utilities_detailed!R620*EXP(Utilities_detailed!I620)+Utilities_detailed!R621*EXP(Utilities_detailed!I621)+Utilities_detailed!R622*EXP(Utilities_detailed!I622))","v":0},{"$f":"Utilities_detailed!S622*EXP(Utilities_detailed!J622)/(Utilities_detailed!S609*EXP(Utilities_detailed!J609)+Utilities_detailed!S610*EXP(Utilities_detailed!J610)+Utilities_detailed!S611*EXP(Utilities_detailed!J611)+Utilities_detailed!S612*EXP(Utilities_detailed!J612)+Utilities_detailed!S613*EXP(Utilities_detailed!J613)+Utilities_detailed!S614*EXP(Utilities_detailed!J614)+Utilities_detailed!S615*EXP(Utilities_detailed!J615)+Utilities_detailed!S616*EXP(Utilities_detailed!J616)+Utilities_detailed!S617*EXP(Utilities_detailed!J617)+Utilities_detailed!S618*EXP(Utilities_detailed!J618)+Utilities_detailed!S619*EXP(Utilities_detailed!J619)+Utilities_detailed!S620*EXP(Utilities_detailed!J620)+Utilities_detailed!S621*EXP(Utilities_detailed!J621)+Utilities_detailed!S622*EXP(Utilities_detailed!J622))","v":0},{"$f":"Utilities_detailed!T622*EXP(Utilities_detailed!K622)/(Utilities_detailed!T609*EXP(Utilities_detailed!K609)+Utilities_detailed!T610*EXP(Utilities_detailed!K610)+Utilities_detailed!T611*EXP(Utilities_detailed!K611)+Utilities_detailed!T612*EXP(Utilities_detailed!K612)+Utilities_detailed!T613*EXP(Utilities_detailed!K613)+Utilities_detailed!T614*EXP(Utilities_detailed!K614)+Utilities_detailed!T615*EXP(Utilities_detailed!K615)+Utilities_detailed!T616*EXP(Utilities_detailed!K616)+Utilities_detailed!T617*EXP(Utilities_detailed!K617)+Utilities_detailed!T618*EXP(Utilities_detailed!K618)+Utilities_detailed!T619*EXP(Utilities_detailed!K619)+Utilities_detailed!T620*EXP(Utilities_detailed!K620)+Utilities_detailed!T621*EXP(Utilities_detailed!K621)+Utilities_detailed!T622*EXP(Utilities_detailed!K622))","v":0},{"$f":"Utilities_detailed!U622*EXP(Utilities_detailed!L622)/(Utilities_detailed!U609*EXP(Utilities_detailed!L609)+Utilities_detailed!U610*EXP(Utilities_detailed!L610)+Utilities_detailed!U611*EXP(Utilities_detailed!L611)+Utilities_detailed!U612*EXP(Utilities_detailed!L612)+Utilities_detailed!U613*EXP(Utilities_detailed!L613)+Utilities_detailed!U614*EXP(Utilities_detailed!L614)+Utilities_detailed!U615*EXP(Utilities_detailed!L615)+Utilities_detailed!U616*EXP(Utilities_detailed!L616)+Utilities_detailed!U617*EXP(Utilities_detailed!L617)+Utilities_detailed!U618*EXP(Utilities_detailed!L618)+Utilities_detailed!U619*EXP(Utilities_detailed!L619)+Utilities_detailed!U620*EXP(Utilities_detailed!L620)+Utilities_detailed!U621*EXP(Utilities_detailed!L621)+Utilities_detailed!U622*EXP(Utilities_detailed!L622))","v":0},{"$f":"Utilities_detailed!V622*EXP(Utilities_detailed!M622)/(Utilities_detailed!V609*EXP(Utilities_detailed!M609)+Utilities_detailed!V610*EXP(Utilities_detailed!M610)+Utilities_detailed!V611*EXP(Utilities_detailed!M611)+Utilities_detailed!V612*EXP(Utilities_detailed!M612)+Utilities_detailed!V613*EXP(Utilities_detailed!M613)+Utilities_detailed!V614*EXP(Utilities_detailed!M614)+Utilities_detailed!V615*EXP(Utilities_detailed!M615)+Utilities_detailed!V616*EXP(Utilities_detailed!M616)+Utilities_detailed!V617*EXP(Utilities_detailed!M617)+Utilities_detailed!V618*EXP(Utilities_detailed!M618)+Utilities_detailed!V619*EXP(Utilities_detailed!M619)+Utilities_detailed!V620*EXP(Utilities_detailed!M620)+Utilities_detailed!V621*EXP(Utilities_detailed!M621)+Utilities_detailed!V622*EXP(Utilities_detailed!M622))","v":0},{"$f":"Utilities_detailed!W622*EXP(Utilities_detailed!N622)/(Utilities_detailed!W609*EXP(Utilities_detailed!N609)+Utilities_detailed!W610*EXP(Utilities_detailed!N610)+Utilities_detailed!W611*EXP(Utilities_detailed!N611)+Utilities_detailed!W612*EXP(Utilities_detailed!N612)+Utilities_detailed!W613*EXP(Utilities_detailed!N613)+Utilities_detailed!W614*EXP(Utilities_detailed!N614)+Utilities_detailed!W615*EXP(Utilities_detailed!N615)+Utilities_detailed!W616*EXP(Utilities_detailed!N616)+Utilities_detailed!W617*EXP(Utilities_detailed!N617)+Utilities_detailed!W618*EXP(Utilities_detailed!N618)+Utilities_detailed!W619*EXP(Utilities_detailed!N619)+Utilities_detailed!W620*EXP(Utilities_detailed!N620)+Utilities_detailed!W621*EXP(Utilities_detailed!N621)+Utilities_detailed!W622*EXP(Utilities_detailed!N622))","v":0},{"$f":"Utilities_detailed!X622*EXP(Utilities_detailed!O622)/(Utilities_detailed!X609*EXP(Utilities_detailed!O609)+Utilities_detailed!X610*EXP(Utilities_detailed!O610)+Utilities_detailed!X611*EXP(Utilities_detailed!O611)+Utilities_detailed!X612*EXP(Utilities_detailed!O612)+Utilities_detailed!X613*EXP(Utilities_detailed!O613)+Utilities_detailed!X614*EXP(Utilities_detailed!O614)+Utilities_detailed!X615*EXP(Utilities_detailed!O615)+Utilities_detailed!X616*EXP(Utilities_detailed!O616)+Utilities_detailed!X617*EXP(Utilities_detailed!O617)+Utilities_detailed!X618*EXP(Utilities_detailed!O618)+Utilities_detailed!X619*EXP(Utilities_detailed!O619)+Utilities_detailed!X620*EXP(Utilities_detailed!O620)+Utilities_detailed!X621*EXP(Utilities_detailed!O621)+Utilities_detailed!X622*EXP(Utilities_detailed!O622))","v":0},null,{"$f":"'Trip rates & distances'!D$29*'Trip rates & distances'!D$50*H622","v":0},{"$f":"'Trip rates & distances'!E$29*'Trip rates & distances'!E$50*I622","v":0},{"$f":"'Trip rates & distances'!F$29*'Trip rates & distances'!F$50*J622","v":0},{"$f":"'Trip rates & distances'!G$29*'Trip rates & distances'!G$50*K622","v":0},{"$f":"'Trip rates & distances'!H$29*'Trip rates & distances'!H$50*L622","v":0},{"$f":"'Trip rates & distances'!I$29*'Trip rates & distances'!I$50*M622","v":0},{"$f":"'Trip rates & distances'!J$29*'Trip rates & distances'!J$50*N622","v":0},{"$f":"'Trip rates & distances'!K$29*'Trip rates & distances'!K$50*O622","v":0},null,{"$f":"Q622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X622*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z622/Fleet!C$72","v":0},{"$f":"AA622/Fleet!D$72","v":0},{"$f":"AB622/Fleet!E$72","v":0},{"$f":"AC622/Fleet!F$72","v":0},{"$f":"AD622/Fleet!G$72","v":0},{"$f":"AE622/Fleet!H$72","v":0},{"$f":"AF622/Fleet!I$72","v":0},{"$f":"AG622/Fleet!J$72","v":0},null,{"$f":"AI622*Fleet!C$70/1000000","v":0},{"$f":"AJ622*Fleet!D$70/1000000","v":0},{"$f":"AK622*Fleet!E$70/1000000","v":0},{"$f":"AL622*Fleet!F$70/1000000","v":0},{"$f":"AM622*Fleet!G$70/1000000","v":0},{"$f":"AN622*Fleet!H$70/1000000","v":0},{"$f":"AO622*Fleet!I$70/1000000","v":0},{"$f":"AP622*Fleet!J$70/1000000","v":0},null,{"$f":"AI622*Fleet!C$71/1000000","v":0},{"$f":"AJ622*Fleet!D$71/1000000","v":0},{"$f":"AK622*Fleet!E$71/1000000","v":0},{"$f":"AL622*Fleet!F$71/1000000","v":0},{"$f":"AM622*Fleet!G$71/1000000","v":0},{"$f":"AN622*Fleet!H$71/1000000","v":0},{"$f":"AO622*Fleet!I$71/1000000","v":0},{"$f":"AP622*Fleet!J$71/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Men",1,"Walk",{"$f":"Utilities_detailed!Q623*EXP(Utilities_detailed!H623)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R623*EXP(Utilities_detailed!I623)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S623*EXP(Utilities_detailed!J623)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T623*EXP(Utilities_detailed!K623)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U623*EXP(Utilities_detailed!L623)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V623*EXP(Utilities_detailed!M623)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W623*EXP(Utilities_detailed!N623)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X623*EXP(Utilities_detailed!O623)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H623","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I623","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J623","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K623","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L623","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M623","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N623","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O623","v":0},null,{"$f":"Q623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X623*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",2,"20 to 59","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q624*EXP(Utilities_detailed!H624)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R624*EXP(Utilities_detailed!I624)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S624*EXP(Utilities_detailed!J624)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T624*EXP(Utilities_detailed!K624)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U624*EXP(Utilities_detailed!L624)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V624*EXP(Utilities_detailed!M624)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W624*EXP(Utilities_detailed!N624)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X624*EXP(Utilities_detailed!O624)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H624","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I624","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J624","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K624","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L624","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M624","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N624","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O624","v":0},null,{"$f":"Q624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X624*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z624","v":0},{"$f":"AA624","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q625*EXP(Utilities_detailed!H625)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":4.986503515386596E-3},{"$f":"Utilities_detailed!R625*EXP(Utilities_detailed!I625)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":3.4669386245394325E-3},{"$f":"Utilities_detailed!S625*EXP(Utilities_detailed!J625)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":3.5935116564980514E-3},{"$f":"Utilities_detailed!T625*EXP(Utilities_detailed!K625)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":3.2176532605209195E-3},{"$f":"Utilities_detailed!U625*EXP(Utilities_detailed!L625)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":2.5089781869397569E-3},{"$f":"Utilities_detailed!V625*EXP(Utilities_detailed!M625)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":2.0668829219709479E-3},{"$f":"Utilities_detailed!W625*EXP(Utilities_detailed!N625)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":1.5899928163670327E-3},{"$f":"Utilities_detailed!X625*EXP(Utilities_detailed!O625)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":1.2364149396365152E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H625","v":3701.2901744998849},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I625","v":2672.563411004674},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J625","v":5087.0195863136478},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K625","v":4936.6836363430566},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L625","v":4562.3600144864113},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M625","v":4224.2157382809028},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N625","v":3687.8183065902435},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O625","v":3245.5437324350969},null,{"$f":"Q625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":97158.867080621989},{"$f":"R625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":70154.78953887269},{"$f":"S625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":133534.26414073326},{"$f":"T625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":129587.94545400524},{"$f":"U625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":119761.9503802683},{"$f":"V625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":110885.6631298737},{"$f":"W625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":96805.230547993895},{"$f":"X625*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":85195.5229764213},null,{"$f":"Z625/Fleet!C$10","v":88326.242800565436},{"$f":"AA625/Fleet!D$10","v":63777.08139897517},{"$f":"AB625/Fleet!E$10","v":121394.78558248476},{"$f":"AC625/Fleet!F$10","v":117807.22314000476},{"$f":"AD625/Fleet!G$10","v":108874.50034569844},{"$f":"AE625/Fleet!H$10","v":100805.14829988517},{"$f":"AF625/Fleet!I$10","v":88004.755043630808},{"$f":"AG625/Fleet!J$10","v":77450.475433110259},null,{"$f":"AI625*Fleet!C$8/1000000","v":4.5744552612309661},{"$f":"AJ625*Fleet!D$8/1000000","v":3.3030433119434113},{"$f":"AK625*Fleet!E$8/1000000","v":6.0904957239490489},{"$f":"AL625*Fleet!F$8/1000000","v":5.75908534174072},{"$f":"AM625*Fleet!G$8/1000000","v":5.2204034954571243},{"$f":"AN625*Fleet!H$8/1000000","v":4.7589482746722576},{"$f":"AO625*Fleet!I$8/1000000","v":4.0598119898915765},{"$f":"AP625*Fleet!J$8/1000000","v":3.4707245732619816},null,{"$f":"AI625*Fleet!C$9/1000000","v":1.0594787389771991},{"$f":"AJ625*Fleet!D$9/1000000","v":0.76501003137653933},{"$f":"AK625*Fleet!E$9/1000000","v":1.4106052766639485},{"$f":"AL625*Fleet!F$9/1000000","v":1.3338481036729186},{"$f":"AM625*Fleet!G$9/1000000","v":1.2090852782393882},{"$f":"AN625*Fleet!H$9/1000000","v":1.1022087284663269},{"$f":"AO625*Fleet!I$9/1000000","v":0.94028343090131872},{"$f":"AP625*Fleet!J$9/1000000","v":0.80384629080999559}]
[5,"> 20km",2,"20 to 59","Men",4,"Car",{"$f":"Utilities_detailed!Q626*EXP(Utilities_detailed!H626)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0.71775147563688979},{"$f":"Utilities_detailed!R626*EXP(Utilities_detailed!I626)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0.8384940561422729},{"$f":"Utilities_detailed!S626*EXP(Utilities_detailed!J626)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0.7193309770630415},{"$f":"Utilities_detailed!T626*EXP(Utilities_detailed!K626)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0.69662169963535725},{"$f":"Utilities_detailed!U626*EXP(Utilities_detailed!L626)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0.64807964006599628},{"$f":"Utilities_detailed!V626*EXP(Utilities_detailed!M626)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0.64785858894829962},{"$f":"Utilities_detailed!W626*EXP(Utilities_detailed!N626)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0.60767463030813607},{"$f":"Utilities_detailed!X626*EXP(Utilities_detailed!O626)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0.58312608265742705},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H626","v":532759.37263661006},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I626","v":646370.98532092851},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J626","v":1018293.835987675},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K626","v":1068791.652446293},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L626","v":1178476.8203370762},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M626","v":1324068.4407059667},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N626","v":1409436.321367312},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O626","v":1530684.5154626027},null,{"$f":"Q626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":13984933.531711014},{"$f":"R626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":16967238.364674374},{"$f":"S626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26730213.19467647},{"$f":"T626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":28055780.876715194},{"$f":"U626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":30935016.533848252},{"$f":"V626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":34756796.568531625},{"$f":"W626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":36997703.435891941},{"$f":"X626*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":40180468.530893326},null,{"$f":"Z626/Fleet!C$16","v":7769407.5176172294},{"$f":"AA626/Fleet!D$16","v":9426243.535930207},{"$f":"AB626/Fleet!E$16","v":14850118.441486927},{"$f":"AC626/Fleet!F$16","v":14844328.506198514},{"$f":"AD626/Fleet!G$16","v":16178479.456328804},{"$f":"AE626/Fleet!H$16","v":17967028.006139126},{"$f":"AF626/Fleet!I$16","v":18904292.271999486},{"$f":"AG626/Fleet!J$16","v":20293165.924693596},null,{"$f":"AI626*Fleet!C$14/1000000","v":1545.129387100814},{"$f":"AJ626*Fleet!D$14/1000000","v":1874.6301908233108},{"$f":"AK626*Fleet!E$14/1000000","v":2939.3678601870929},{"$f":"AL626*Fleet!F$14/1000000","v":2774.0670791979614},{"$f":"AM626*Fleet!G$14/1000000","v":2877.2719315260147},{"$f":"AN626*Fleet!H$14/1000000","v":2983.7347414629771},{"$f":"AO626*Fleet!I$14/1000000","v":2890.140215194484},{"$f":"AP626*Fleet!J$14/1000000","v":2763.8252306561985},null,{"$f":"AI626*Fleet!C$15/1000000","v":375.90191051711457},{"$f":"AJ626*Fleet!D$15/1000000","v":456.06347023517446},{"$f":"AK626*Fleet!E$15/1000000","v":693.67066134382833},{"$f":"AL626*Fleet!F$15/1000000","v":657.01754028276946},{"$f":"AM626*Fleet!G$15/1000000","v":684.10225155410706},{"$f":"AN626*Fleet!H$15/1000000","v":723.09632576543868},{"$f":"AO626*Fleet!I$15/1000000","v":719.95947721503603},{"$f":"AP626*Fleet!J$15/1000000","v":711.16002280894668}]
[5,"> 20km",2,"20 to 59","Men",5,"Taxi",{"$f":"Utilities_detailed!Q627*EXP(Utilities_detailed!H627)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":4.5845659230109017E-3},{"$f":"Utilities_detailed!R627*EXP(Utilities_detailed!I627)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":3.0671161018889365E-3},{"$f":"Utilities_detailed!S627*EXP(Utilities_detailed!J627)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":3.3739087387985684E-3},{"$f":"Utilities_detailed!T627*EXP(Utilities_detailed!K627)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":3.2162957638845985E-3},{"$f":"Utilities_detailed!U627*EXP(Utilities_detailed!L627)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":2.6846518287802958E-3},{"$f":"Utilities_detailed!V627*EXP(Utilities_detailed!M627)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":2.3805660828210796E-3},{"$f":"Utilities_detailed!W627*EXP(Utilities_detailed!N627)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":1.9632143856128598E-3},{"$f":"Utilities_detailed!X627*EXP(Utilities_detailed!O627)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":1.638492767634205E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H627","v":3402.9473262833308},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I627","v":2364.3517116777916},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J627","v":4776.1469774746511},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K627","v":4934.6008974994584},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L627","v":4881.8073509776341},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M627","v":4865.3093052224031},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N627","v":4553.4658248123496},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O627","v":4300.9832396547808},null,{"$f":"Q627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":89327.367314937437},{"$f":"R627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":62064.232431542026},{"$f":"S627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":125373.8581587096},{"$f":"T627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":129533.27355936078},{"$f":"U627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":128147.44296316289},{"$f":"V627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":127714.36926208808},{"$f":"W627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":119528.47790132419},{"$f":"X627*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":112900.810040938},null,{"$f":"Z627/Fleet!C$36","v":49626.315174965239},{"$f":"AA627/Fleet!D$36","v":34480.129128634457},{"$f":"AB627/Fleet!E$36","v":69652.14342150533},{"$f":"AC627/Fleet!F$36","v":68536.12357638136},{"$f":"AD627/Fleet!G$36","v":67018.89979894225},{"$f":"AE627/Fleet!H$36","v":66020.113355207082},{"$f":"AF627/Fleet!I$36","v":61074.095720271012},{"$f":"AG627/Fleet!J$36","v":57020.611131786864},null,{"$f":"AI627*Fleet!C$34/1000000","v":8.882423788280585},{"$f":"AJ627*Fleet!D$34/1000000","v":6.1714660481113093},{"$f":"AK627*Fleet!E$34/1000000","v":12.407978112478503},{"$f":"AL627*Fleet!F$34/1000000","v":11.527057196472301},{"$f":"AM627*Fleet!G$34/1000000","v":10.727116835323859},{"$f":"AN627*Fleet!H$34/1000000","v":9.8674001736599131},{"$f":"AO627*Fleet!I$34/1000000","v":8.4034582118852672},{"$f":"AP627*Fleet!J$34/1000000","v":6.9893235914229566},null,{"$f":"AI627*Fleet!C$35/1000000","v":2.1609323464504695},{"$f":"AJ627*Fleet!D$35/1000000","v":1.501405576480169},{"$f":"AK627*Fleet!E$35/1000000","v":2.9281977597301703},{"$f":"AL627*Fleet!F$35/1000000","v":2.7300993630315071},{"$f":"AM627*Fleet!G$35/1000000","v":2.5504870427165147},{"$f":"AN627*Fleet!H$35/1000000","v":2.391325445683647},{"$f":"AO627*Fleet!I$35/1000000","v":2.0933757293917976},{"$f":"AP627*Fleet!J$35/1000000","v":1.7984232394880255}]
[5,"> 20km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q628*EXP(Utilities_detailed!H628)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0.26933754238779284},{"$f":"Utilities_detailed!R628*EXP(Utilities_detailed!I628)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0.15257801759314177},{"$f":"Utilities_detailed!S628*EXP(Utilities_detailed!J628)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0.23408133871510806},{"$f":"Utilities_detailed!T628*EXP(Utilities_detailed!K628)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0.24761426555484875},{"$f":"Utilities_detailed!U628*EXP(Utilities_detailed!L628)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0.21657511097265086},{"$f":"Utilities_detailed!V628*EXP(Utilities_detailed!M628)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0.206538130370406},{"$f":"Utilities_detailed!W628*EXP(Utilities_detailed!N628)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0.21157891934616063},{"$f":"Utilities_detailed!X628*EXP(Utilities_detailed!O628)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0.20384984405133025},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H628","v":199918.92037934239},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I628","v":117618.01153812729},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J628","v":331368.44086230377},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K628","v":379902.11931407038},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L628","v":393823.12352415232},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M628","v":422114.67886812665},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N628","v":490734.67755418847},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O628","v":535098.34159167227},null,{"$f":"Q628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":5622719.6356690051},{"$f":"R628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":3308006.5745098297},{"$f":"S628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":9319737.3992522936},{"$f":"T628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":10684747.10570823},{"$f":"U628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":11076275.349116784},{"$f":"V628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":11871975.343166063},{"$f":"W628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":13801912.806211552},{"$f":"X628*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":15049640.857265782},null,{"$f":"Z628/Fleet!C$22","v":468559.96963908378},{"$f":"AA628/Fleet!D$22","v":275667.21454248583},{"$f":"AB628/Fleet!E$22","v":776644.78327102447},{"$f":"AC628/Fleet!F$22","v":890395.59214235249},{"$f":"AD628/Fleet!G$22","v":923022.94575973193},{"$f":"AE628/Fleet!H$22","v":989331.27859717188},{"$f":"AF628/Fleet!I$22","v":1150159.4005176292},{"$f":"AG628/Fleet!J$22","v":1254136.7381054817},null,{"$f":"AI628*Fleet!C$20/1000000","v":440.89556674215692},{"$f":"AJ628*Fleet!D$20/1000000","v":259.391456085247},{"$f":"AK628*Fleet!E$20/1000000","v":533.66598682661538},{"$f":"AL628*Fleet!F$20/1000000","v":397.10395987447498},{"$f":"AM628*Fleet!G$20/1000000","v":359.19417377036285},{"$f":"AN628*Fleet!H$20/1000000","v":332.78184317988638},{"$f":"AO628*Fleet!I$20/1000000","v":327.81436997437521},{"$f":"AP628*Fleet!J$20/1000000","v":294.87016209434586},null,{"$f":"AI628*Fleet!C$21/1000000","v":132.13705426414677},{"$f":"AJ628*Fleet!D$21/1000000","v":77.740003515247494},{"$f":"AK628*Fleet!E$21/1000000","v":233.05100808448242},{"$f":"AL628*Fleet!F$21/1000000","v":255.02669226839976},{"$f":"AM628*Fleet!G$21/1000000","v":231.936263216952},{"$f":"AN628*Fleet!H$21/1000000","v":215.22097274362886},{"$f":"AO628*Fleet!I$21/1000000","v":217.01470110520594},{"$f":"AP628*Fleet!J$21/1000000","v":197.45357401246449}]
[5,"> 20km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q629*EXP(Utilities_detailed!H629)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R629*EXP(Utilities_detailed!I629)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S629*EXP(Utilities_detailed!J629)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T629*EXP(Utilities_detailed!K629)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U629*EXP(Utilities_detailed!L629)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V629*EXP(Utilities_detailed!M629)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W629*EXP(Utilities_detailed!N629)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X629*EXP(Utilities_detailed!O629)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H629","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I629","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J629","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K629","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L629","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M629","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N629","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O629","v":0},null,{"$f":"Q629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X629*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z629/Fleet!C$42","v":0},{"$f":"AA629/Fleet!D$42","v":0},{"$f":"AB629/Fleet!E$42","v":0},{"$f":"AC629/Fleet!F$42","v":0},{"$f":"AD629/Fleet!G$42","v":0},{"$f":"AE629/Fleet!H$42","v":0},{"$f":"AF629/Fleet!I$42","v":0},{"$f":"AG629/Fleet!J$42","v":0},null,{"$f":"AI629*Fleet!C$40/1000000","v":0},{"$f":"AJ629*Fleet!D$40/1000000","v":0},{"$f":"AK629*Fleet!E$40/1000000","v":0},{"$f":"AL629*Fleet!F$40/1000000","v":0},{"$f":"AM629*Fleet!G$40/1000000","v":0},{"$f":"AN629*Fleet!H$40/1000000","v":0},{"$f":"AO629*Fleet!I$40/1000000","v":0},{"$f":"AP629*Fleet!J$40/1000000","v":0},null,{"$f":"AI629*Fleet!C$41/1000000","v":0},{"$f":"AJ629*Fleet!D$41/1000000","v":0},{"$f":"AK629*Fleet!E$41/1000000","v":0},{"$f":"AL629*Fleet!F$41/1000000","v":0},{"$f":"AM629*Fleet!G$41/1000000","v":0},{"$f":"AN629*Fleet!H$41/1000000","v":0},{"$f":"AO629*Fleet!I$41/1000000","v":0},{"$f":"AP629*Fleet!J$41/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q630*EXP(Utilities_detailed!H630)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R630*EXP(Utilities_detailed!I630)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S630*EXP(Utilities_detailed!J630)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":3.7088106291323947E-2},{"$f":"Utilities_detailed!T630*EXP(Utilities_detailed!K630)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":4.6966237678419197E-2},{"$f":"Utilities_detailed!U630*EXP(Utilities_detailed!L630)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0.10001502667619476},{"$f":"Utilities_detailed!V630*EXP(Utilities_detailed!M630)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":9.508082951353454E-2},{"$f":"Utilities_detailed!W630*EXP(Utilities_detailed!N630)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":9.7003299855111108E-2},{"$f":"Utilities_detailed!X630*EXP(Utilities_detailed!O630)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":9.3054423113622123E-2},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H630","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I630","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J630","v":52502.382393023312},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K630","v":72057.937333531823},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L630","v":181868.68300829077},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M630","v":194322.53862588227},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N630","v":224988.7806554487},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O630","v":244264.43747158724},null,{"$f":"Q630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1443815.5158081413},{"$f":"T630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1981593.2766721253},{"$f":"U630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":5001388.7827279959},{"$f":"V630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":5343869.8122117622},{"$f":"W630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":6187191.4680248396},{"$f":"X630*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":6717272.0304686502},null,{"$f":"Z630/Fleet!C$48","v":0},{"$f":"AA630/Fleet!D$48","v":0},{"$f":"AB630/Fleet!E$48","v":18047.693947601765},{"$f":"AC630/Fleet!F$48","v":24769.915958401565},{"$f":"AD630/Fleet!G$48","v":62517.35978409995},{"$f":"AE630/Fleet!H$48","v":66798.372652647027},{"$f":"AF630/Fleet!I$48","v":77339.893350310493},{"$f":"AG630/Fleet!J$48","v":83965.900380858133},null,{"$f":"AI630*Fleet!C$46/1000000","v":0},{"$f":"AJ630*Fleet!D$46/1000000","v":0},{"$f":"AK630*Fleet!E$46/1000000","v":0},{"$f":"AL630*Fleet!F$46/1000000","v":0},{"$f":"AM630*Fleet!G$46/1000000","v":0},{"$f":"AN630*Fleet!H$46/1000000","v":0},{"$f":"AO630*Fleet!I$46/1000000","v":0},{"$f":"AP630*Fleet!J$46/1000000","v":0},null,{"$f":"AI630*Fleet!C$47/1000000","v":0},{"$f":"AJ630*Fleet!D$47/1000000","v":0},{"$f":"AK630*Fleet!E$47/1000000","v":9.3550749486334066},{"$f":"AL630*Fleet!F$47/1000000","v":8.6838545067726347},{"$f":"AM630*Fleet!G$47/1000000","v":15.040156017862177},{"$f":"AN630*Fleet!H$47/1000000","v":11.811680086201852},{"$f":"AO630*Fleet!I$47/1000000","v":9.7150921122969507},{"$f":"AP630*Fleet!J$47/1000000","v":7.1708092036600286}]
[5,"> 20km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q631*EXP(Utilities_detailed!H631)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R631*EXP(Utilities_detailed!I631)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S631*EXP(Utilities_detailed!J631)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T631*EXP(Utilities_detailed!K631)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U631*EXP(Utilities_detailed!L631)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V631*EXP(Utilities_detailed!M631)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W631*EXP(Utilities_detailed!N631)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X631*EXP(Utilities_detailed!O631)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H631","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I631","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J631","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K631","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L631","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M631","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N631","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O631","v":0},null,{"$f":"Q631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X631*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z631/Fleet!C$54","v":0},{"$f":"AA631/Fleet!D$54","v":0},{"$f":"AB631/Fleet!E$54","v":0},{"$f":"AC631/Fleet!F$54","v":0},{"$f":"AD631/Fleet!G$54","v":0},{"$f":"AE631/Fleet!H$54","v":0},{"$f":"AF631/Fleet!I$54","v":0},{"$f":"AG631/Fleet!J$54","v":0},null,{"$f":"AI631*Fleet!C668/1000000","v":0},{"$f":"AJ631*Fleet!D668/1000000","v":0},{"$f":"AK631*Fleet!E668/1000000","v":0},{"$f":"AL631*Fleet!F668/1000000","v":0},{"$f":"AM631*Fleet!G668/1000000","v":0},{"$f":"AN631*Fleet!H668/1000000","v":0},{"$f":"AO631*Fleet!I668/1000000","v":0},{"$f":"AP631*Fleet!J668/1000000","v":0},null,{"$f":"AI631*Fleet!C669/1000000","v":0},{"$f":"AJ631*Fleet!D669/1000000","v":0},{"$f":"AK631*Fleet!E669/1000000","v":0},{"$f":"AL631*Fleet!F669/1000000","v":0},{"$f":"AM631*Fleet!G669/1000000","v":0},{"$f":"AN631*Fleet!H669/1000000","v":0},{"$f":"AO631*Fleet!I669/1000000","v":0},{"$f":"AP631*Fleet!J669/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q632*EXP(Utilities_detailed!H632)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R632*EXP(Utilities_detailed!I632)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S632*EXP(Utilities_detailed!J632)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T632*EXP(Utilities_detailed!K632)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U632*EXP(Utilities_detailed!L632)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":2.8194878990678407E-2},{"$f":"Utilities_detailed!V632*EXP(Utilities_detailed!M632)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":4.438036124454138E-2},{"$f":"Utilities_detailed!W632*EXP(Utilities_detailed!N632)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":7.7926262349778244E-2},{"$f":"Utilities_detailed!X632*EXP(Utilities_detailed!O632)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0.11470251671563991},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H632","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I632","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J632","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K632","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L632","v":51269.95092661713},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M632","v":90702.873610766925},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N632","v":180741.6322259208},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O632","v":301089.88680646213},null,{"$f":"Q632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":1409923.6504819712},{"$f":"V632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":2494329.0242960905},{"$f":"W632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":4970394.886212822},{"$f":"X632*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":8279971.8871777095},null,{"$f":"Z632/Fleet!C$28","v":0},{"$f":"AA632/Fleet!D$28","v":0},{"$f":"AB632/Fleet!E$28","v":0},{"$f":"AC632/Fleet!F$28","v":0},{"$f":"AD632/Fleet!G$28","v":4699.7455016065705},{"$f":"AE632/Fleet!H$28","v":8314.4300809869674},{"$f":"AF632/Fleet!I$28","v":16567.982954042742},{"$f":"AG632/Fleet!J$28","v":27599.906290592364},null,{"$f":"AI632*Fleet!C$26/1000000","v":0},{"$f":"AJ632*Fleet!D$26/1000000","v":0},{"$f":"AK632*Fleet!E$26/1000000","v":0},{"$f":"AL632*Fleet!F$26/1000000","v":0},{"$f":"AM632*Fleet!G$26/1000000","v":2.9383936791495993},{"$f":"AN632*Fleet!H$26/1000000","v":5.1948194485755295},{"$f":"AO632*Fleet!I$26/1000000","v":10.351300096106534},{"$f":"AP632*Fleet!J$26/1000000","v":17.243795664856592},null,{"$f":"AI632*Fleet!C$27/1000000","v":0},{"$f":"AJ632*Fleet!D$27/1000000","v":0},{"$f":"AK632*Fleet!E$27/1000000","v":0},{"$f":"AL632*Fleet!F$27/1000000","v":0},{"$f":"AM632*Fleet!G$27/1000000","v":4.2839890393387394},{"$f":"AN632*Fleet!H$27/1000000","v":5.9284954559031595},{"$f":"AO632*Fleet!I$27/1000000","v":9.1731421535649194},{"$f":"AP632*Fleet!J$27/1000000","v":11.827153428983191}]
[5,"> 20km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q633*EXP(Utilities_detailed!H633)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R633*EXP(Utilities_detailed!I633)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S633*EXP(Utilities_detailed!J633)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T633*EXP(Utilities_detailed!K633)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U633*EXP(Utilities_detailed!L633)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V633*EXP(Utilities_detailed!M633)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W633*EXP(Utilities_detailed!N633)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X633*EXP(Utilities_detailed!O633)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H633","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I633","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J633","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K633","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L633","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M633","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N633","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O633","v":0},null,{"$f":"Q633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X633*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z633","v":0},{"$f":"AA633","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q634*EXP(Utilities_detailed!H634)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":3.3399125369196515E-3},{"$f":"Utilities_detailed!R634*EXP(Utilities_detailed!I634)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":2.3938715381568733E-3},{"$f":"Utilities_detailed!S634*EXP(Utilities_detailed!J634)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":2.5321575352301581E-3},{"$f":"Utilities_detailed!T634*EXP(Utilities_detailed!K634)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":2.3638481069694025E-3},{"$f":"Utilities_detailed!U634*EXP(Utilities_detailed!L634)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":1.9417132787596897E-3},{"$f":"Utilities_detailed!V634*EXP(Utilities_detailed!M634)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":1.6946409184265467E-3},{"$f":"Utilities_detailed!W634*EXP(Utilities_detailed!N634)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":2.263680938834038E-3},{"$f":"Utilities_detailed!X634*EXP(Utilities_detailed!O634)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":2.3922257547098645E-3},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H634","v":2479.0888883252464},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I634","v":1845.3668138914502},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J634","v":3584.5535533619018},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K634","v":3626.7333126463491},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L634","v":3530.8378003141343},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M634","v":3463.4418632314009},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N634","v":5250.3658636558885},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O634","v":6279.5046030832691},null,{"$f":"Q634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":78091.299982245269},{"$f":"R634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":58129.054637580681},{"$f":"S634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":112913.43693089992},{"$f":"T634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":114242.09934835999},{"$f":"U634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":111221.39070989523},{"$f":"V634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":109098.41869178913},{"$f":"W634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":165386.5247051605},{"$f":"X634*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":197804.39499712296},null,{"$f":"Z634/Fleet!C$66","v":43871.516843958016},{"$f":"AA634/Fleet!D$66","v":32656.772268303754},{"$f":"AB634/Fleet!E$66","v":63434.515129719053},{"$f":"AC634/Fleet!F$66","v":64180.954690089879},{"$f":"AD634/Fleet!G$66","v":62483.927365109681},{"$f":"AE634/Fleet!H$66","v":61291.246456061308},{"$f":"AF634/Fleet!I$66","v":92913.777924247464},{"$f":"AG634/Fleet!J$66","v":111126.06460512526},null,{"$f":"AI634*Fleet!C$58/1000000","v":8.7248827891418532},{"$f":"AJ634*Fleet!D$58/1000000","v":6.4945671089074377},{"$f":"AK634*Fleet!E$58/1000000","v":12.555952043987757},{"$f":"AL634*Fleet!F$58/1000000","v":11.99395940630993},{"$f":"AM634*Fleet!G$58/1000000","v":11.112493659520737},{"$f":"AN634*Fleet!H$58/1000000","v":10.178468099233374},{"$f":"AO634*Fleet!I$58/1000000","v":14.204914008987364},{"$f":"AP634*Fleet!J$58/1000000","v":15.13480066535322},null,{"$f":"AI634*Fleet!C$59/1000000","v":2.1226054833052794},{"$f":"AJ634*Fleet!D$59/1000000","v":1.5800101950042271},{"$f":"AK634*Fleet!E$59/1000000","v":2.9631185929889026},{"$f":"AL634*Fleet!F$59/1000000","v":2.8406817435948502},{"$f":"AM634*Fleet!G$59/1000000","v":2.6421145146426843},{"$f":"AN634*Fleet!H$59/1000000","v":2.4667115284073939},{"$f":"AO634*Fleet!I$59/1000000","v":3.5385696548659973},{"$f":"AP634*Fleet!J$59/1000000","v":3.8943363954406052}]
[5,"> 20km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q635*EXP(Utilities_detailed!H635)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R635*EXP(Utilities_detailed!I635)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S635*EXP(Utilities_detailed!J635)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T635*EXP(Utilities_detailed!K635)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U635*EXP(Utilities_detailed!L635)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V635*EXP(Utilities_detailed!M635)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W635*EXP(Utilities_detailed!N635)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X635*EXP(Utilities_detailed!O635)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H635","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I635","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J635","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K635","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L635","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M635","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N635","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O635","v":0},null,{"$f":"Q635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X635*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z635/Fleet!C$66","v":0},{"$f":"AA635/Fleet!D$66","v":0},{"$f":"AB635/Fleet!E$66","v":0},{"$f":"AC635/Fleet!F$66","v":0},{"$f":"AD635/Fleet!G$66","v":0},{"$f":"AE635/Fleet!H$66","v":0},{"$f":"AF635/Fleet!I$66","v":0},{"$f":"AG635/Fleet!J$66","v":0},null,{"$f":"AI635*Fleet!C$64/1000000","v":0},{"$f":"AJ635*Fleet!D$64/1000000","v":0},{"$f":"AK635*Fleet!E$64/1000000","v":0},{"$f":"AL635*Fleet!F$64/1000000","v":0},{"$f":"AM635*Fleet!G$64/1000000","v":0},{"$f":"AN635*Fleet!H$64/1000000","v":0},{"$f":"AO635*Fleet!I$64/1000000","v":0},{"$f":"AP635*Fleet!J$64/1000000","v":0},null,{"$f":"AI635*Fleet!C$65/1000000","v":0},{"$f":"AJ635*Fleet!D$65/1000000","v":0},{"$f":"AK635*Fleet!E$65/1000000","v":0},{"$f":"AL635*Fleet!F$65/1000000","v":0},{"$f":"AM635*Fleet!G$65/1000000","v":0},{"$f":"AN635*Fleet!H$65/1000000","v":0},{"$f":"AO635*Fleet!I$65/1000000","v":0},{"$f":"AP635*Fleet!J$65/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q636*EXP(Utilities_detailed!H636)/(Utilities_detailed!Q623*EXP(Utilities_detailed!H623)+Utilities_detailed!Q624*EXP(Utilities_detailed!H624)+Utilities_detailed!Q625*EXP(Utilities_detailed!H625)+Utilities_detailed!Q626*EXP(Utilities_detailed!H626)+Utilities_detailed!Q627*EXP(Utilities_detailed!H627)+Utilities_detailed!Q628*EXP(Utilities_detailed!H628)+Utilities_detailed!Q629*EXP(Utilities_detailed!H629)+Utilities_detailed!Q630*EXP(Utilities_detailed!H630)+Utilities_detailed!Q631*EXP(Utilities_detailed!H631)+Utilities_detailed!Q632*EXP(Utilities_detailed!H632)+Utilities_detailed!Q633*EXP(Utilities_detailed!H633)+Utilities_detailed!Q634*EXP(Utilities_detailed!H634)+Utilities_detailed!Q635*EXP(Utilities_detailed!H635)+Utilities_detailed!Q636*EXP(Utilities_detailed!H636))","v":0},{"$f":"Utilities_detailed!R636*EXP(Utilities_detailed!I636)/(Utilities_detailed!R623*EXP(Utilities_detailed!I623)+Utilities_detailed!R624*EXP(Utilities_detailed!I624)+Utilities_detailed!R625*EXP(Utilities_detailed!I625)+Utilities_detailed!R626*EXP(Utilities_detailed!I626)+Utilities_detailed!R627*EXP(Utilities_detailed!I627)+Utilities_detailed!R628*EXP(Utilities_detailed!I628)+Utilities_detailed!R629*EXP(Utilities_detailed!I629)+Utilities_detailed!R630*EXP(Utilities_detailed!I630)+Utilities_detailed!R631*EXP(Utilities_detailed!I631)+Utilities_detailed!R632*EXP(Utilities_detailed!I632)+Utilities_detailed!R633*EXP(Utilities_detailed!I633)+Utilities_detailed!R634*EXP(Utilities_detailed!I634)+Utilities_detailed!R635*EXP(Utilities_detailed!I635)+Utilities_detailed!R636*EXP(Utilities_detailed!I636))","v":0},{"$f":"Utilities_detailed!S636*EXP(Utilities_detailed!J636)/(Utilities_detailed!S623*EXP(Utilities_detailed!J623)+Utilities_detailed!S624*EXP(Utilities_detailed!J624)+Utilities_detailed!S625*EXP(Utilities_detailed!J625)+Utilities_detailed!S626*EXP(Utilities_detailed!J626)+Utilities_detailed!S627*EXP(Utilities_detailed!J627)+Utilities_detailed!S628*EXP(Utilities_detailed!J628)+Utilities_detailed!S629*EXP(Utilities_detailed!J629)+Utilities_detailed!S630*EXP(Utilities_detailed!J630)+Utilities_detailed!S631*EXP(Utilities_detailed!J631)+Utilities_detailed!S632*EXP(Utilities_detailed!J632)+Utilities_detailed!S633*EXP(Utilities_detailed!J633)+Utilities_detailed!S634*EXP(Utilities_detailed!J634)+Utilities_detailed!S635*EXP(Utilities_detailed!J635)+Utilities_detailed!S636*EXP(Utilities_detailed!J636))","v":0},{"$f":"Utilities_detailed!T636*EXP(Utilities_detailed!K636)/(Utilities_detailed!T623*EXP(Utilities_detailed!K623)+Utilities_detailed!T624*EXP(Utilities_detailed!K624)+Utilities_detailed!T625*EXP(Utilities_detailed!K625)+Utilities_detailed!T626*EXP(Utilities_detailed!K626)+Utilities_detailed!T627*EXP(Utilities_detailed!K627)+Utilities_detailed!T628*EXP(Utilities_detailed!K628)+Utilities_detailed!T629*EXP(Utilities_detailed!K629)+Utilities_detailed!T630*EXP(Utilities_detailed!K630)+Utilities_detailed!T631*EXP(Utilities_detailed!K631)+Utilities_detailed!T632*EXP(Utilities_detailed!K632)+Utilities_detailed!T633*EXP(Utilities_detailed!K633)+Utilities_detailed!T634*EXP(Utilities_detailed!K634)+Utilities_detailed!T635*EXP(Utilities_detailed!K635)+Utilities_detailed!T636*EXP(Utilities_detailed!K636))","v":0},{"$f":"Utilities_detailed!U636*EXP(Utilities_detailed!L636)/(Utilities_detailed!U623*EXP(Utilities_detailed!L623)+Utilities_detailed!U624*EXP(Utilities_detailed!L624)+Utilities_detailed!U625*EXP(Utilities_detailed!L625)+Utilities_detailed!U626*EXP(Utilities_detailed!L626)+Utilities_detailed!U627*EXP(Utilities_detailed!L627)+Utilities_detailed!U628*EXP(Utilities_detailed!L628)+Utilities_detailed!U629*EXP(Utilities_detailed!L629)+Utilities_detailed!U630*EXP(Utilities_detailed!L630)+Utilities_detailed!U631*EXP(Utilities_detailed!L631)+Utilities_detailed!U632*EXP(Utilities_detailed!L632)+Utilities_detailed!U633*EXP(Utilities_detailed!L633)+Utilities_detailed!U634*EXP(Utilities_detailed!L634)+Utilities_detailed!U635*EXP(Utilities_detailed!L635)+Utilities_detailed!U636*EXP(Utilities_detailed!L636))","v":0},{"$f":"Utilities_detailed!V636*EXP(Utilities_detailed!M636)/(Utilities_detailed!V623*EXP(Utilities_detailed!M623)+Utilities_detailed!V624*EXP(Utilities_detailed!M624)+Utilities_detailed!V625*EXP(Utilities_detailed!M625)+Utilities_detailed!V626*EXP(Utilities_detailed!M626)+Utilities_detailed!V627*EXP(Utilities_detailed!M627)+Utilities_detailed!V628*EXP(Utilities_detailed!M628)+Utilities_detailed!V629*EXP(Utilities_detailed!M629)+Utilities_detailed!V630*EXP(Utilities_detailed!M630)+Utilities_detailed!V631*EXP(Utilities_detailed!M631)+Utilities_detailed!V632*EXP(Utilities_detailed!M632)+Utilities_detailed!V633*EXP(Utilities_detailed!M633)+Utilities_detailed!V634*EXP(Utilities_detailed!M634)+Utilities_detailed!V635*EXP(Utilities_detailed!M635)+Utilities_detailed!V636*EXP(Utilities_detailed!M636))","v":0},{"$f":"Utilities_detailed!W636*EXP(Utilities_detailed!N636)/(Utilities_detailed!W623*EXP(Utilities_detailed!N623)+Utilities_detailed!W624*EXP(Utilities_detailed!N624)+Utilities_detailed!W625*EXP(Utilities_detailed!N625)+Utilities_detailed!W626*EXP(Utilities_detailed!N626)+Utilities_detailed!W627*EXP(Utilities_detailed!N627)+Utilities_detailed!W628*EXP(Utilities_detailed!N628)+Utilities_detailed!W629*EXP(Utilities_detailed!N629)+Utilities_detailed!W630*EXP(Utilities_detailed!N630)+Utilities_detailed!W631*EXP(Utilities_detailed!N631)+Utilities_detailed!W632*EXP(Utilities_detailed!N632)+Utilities_detailed!W633*EXP(Utilities_detailed!N633)+Utilities_detailed!W634*EXP(Utilities_detailed!N634)+Utilities_detailed!W635*EXP(Utilities_detailed!N635)+Utilities_detailed!W636*EXP(Utilities_detailed!N636))","v":0},{"$f":"Utilities_detailed!X636*EXP(Utilities_detailed!O636)/(Utilities_detailed!X623*EXP(Utilities_detailed!O623)+Utilities_detailed!X624*EXP(Utilities_detailed!O624)+Utilities_detailed!X625*EXP(Utilities_detailed!O625)+Utilities_detailed!X626*EXP(Utilities_detailed!O626)+Utilities_detailed!X627*EXP(Utilities_detailed!O627)+Utilities_detailed!X628*EXP(Utilities_detailed!O628)+Utilities_detailed!X629*EXP(Utilities_detailed!O629)+Utilities_detailed!X630*EXP(Utilities_detailed!O630)+Utilities_detailed!X631*EXP(Utilities_detailed!O631)+Utilities_detailed!X632*EXP(Utilities_detailed!O632)+Utilities_detailed!X633*EXP(Utilities_detailed!O633)+Utilities_detailed!X634*EXP(Utilities_detailed!O634)+Utilities_detailed!X635*EXP(Utilities_detailed!O635)+Utilities_detailed!X636*EXP(Utilities_detailed!O636))","v":0},null,{"$f":"'Trip rates & distances'!D$35*'Trip rates & distances'!D$50*H636","v":0},{"$f":"'Trip rates & distances'!E$35*'Trip rates & distances'!E$50*I636","v":0},{"$f":"'Trip rates & distances'!F$35*'Trip rates & distances'!F$50*J636","v":0},{"$f":"'Trip rates & distances'!G$35*'Trip rates & distances'!G$50*K636","v":0},{"$f":"'Trip rates & distances'!H$35*'Trip rates & distances'!H$50*L636","v":0},{"$f":"'Trip rates & distances'!I$35*'Trip rates & distances'!I$50*M636","v":0},{"$f":"'Trip rates & distances'!J$35*'Trip rates & distances'!J$50*N636","v":0},{"$f":"'Trip rates & distances'!K$35*'Trip rates & distances'!K$50*O636","v":0},null,{"$f":"Q636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X636*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z636/Fleet!C$72","v":0},{"$f":"AA636/Fleet!D$72","v":0},{"$f":"AB636/Fleet!E$72","v":0},{"$f":"AC636/Fleet!F$72","v":0},{"$f":"AD636/Fleet!G$72","v":0},{"$f":"AE636/Fleet!H$72","v":0},{"$f":"AF636/Fleet!I$72","v":0},{"$f":"AG636/Fleet!J$72","v":0},null,{"$f":"AI636*Fleet!C$70/1000000","v":0},{"$f":"AJ636*Fleet!D$70/1000000","v":0},{"$f":"AK636*Fleet!E$70/1000000","v":0},{"$f":"AL636*Fleet!F$70/1000000","v":0},{"$f":"AM636*Fleet!G$70/1000000","v":0},{"$f":"AN636*Fleet!H$70/1000000","v":0},{"$f":"AO636*Fleet!I$70/1000000","v":0},{"$f":"AP636*Fleet!J$70/1000000","v":0},null,{"$f":"AI636*Fleet!C$71/1000000","v":0},{"$f":"AJ636*Fleet!D$71/1000000","v":0},{"$f":"AK636*Fleet!E$71/1000000","v":0},{"$f":"AL636*Fleet!F$71/1000000","v":0},{"$f":"AM636*Fleet!G$71/1000000","v":0},{"$f":"AN636*Fleet!H$71/1000000","v":0},{"$f":"AO636*Fleet!I$71/1000000","v":0},{"$f":"AP636*Fleet!J$71/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Women",1,"Walk",{"$f":"Utilities_detailed!Q637*EXP(Utilities_detailed!H637)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R637*EXP(Utilities_detailed!I637)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S637*EXP(Utilities_detailed!J637)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T637*EXP(Utilities_detailed!K637)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U637*EXP(Utilities_detailed!L637)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V637*EXP(Utilities_detailed!M637)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W637*EXP(Utilities_detailed!N637)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X637*EXP(Utilities_detailed!O637)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H637","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I637","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J637","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K637","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L637","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M637","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N637","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O637","v":0},null,{"$f":"Q637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X637*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",2,"20 to 59","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q638*EXP(Utilities_detailed!H638)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R638*EXP(Utilities_detailed!I638)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S638*EXP(Utilities_detailed!J638)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T638*EXP(Utilities_detailed!K638)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U638*EXP(Utilities_detailed!L638)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V638*EXP(Utilities_detailed!M638)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W638*EXP(Utilities_detailed!N638)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X638*EXP(Utilities_detailed!O638)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H638","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I638","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J638","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K638","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L638","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M638","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N638","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O638","v":0},null,{"$f":"Q638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X638*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z638","v":0},{"$f":"AA638","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q639*EXP(Utilities_detailed!H639)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":2.9157373753712452E-3},{"$f":"Utilities_detailed!R639*EXP(Utilities_detailed!I639)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":2.0856808135627757E-3},{"$f":"Utilities_detailed!S639*EXP(Utilities_detailed!J639)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":2.1085697308061407E-3},{"$f":"Utilities_detailed!T639*EXP(Utilities_detailed!K639)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":1.8792640221960059E-3},{"$f":"Utilities_detailed!U639*EXP(Utilities_detailed!L639)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":1.4607423986967123E-3},{"$f":"Utilities_detailed!V639*EXP(Utilities_detailed!M639)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":1.2044112854626928E-3},{"$f":"Utilities_detailed!W639*EXP(Utilities_detailed!N639)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":9.2099931776345079E-4},{"$f":"Utilities_detailed!X639*EXP(Utilities_detailed!O639)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":7.1442633319615957E-4},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H639","v":2194.8075006828753},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I639","v":1630.4997556244216},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J639","v":3027.0761523224314},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K639","v":2923.9832546610119},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L639","v":2693.7502564225783},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M639","v":2496.2958615777516},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N639","v":2166.3303751882017},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O639","v":1901.8300377041564},null,{"$f":"Q639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":57613.696892925473},{"$f":"R639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":42800.61858514107},{"$f":"S639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":79460.748998463823},{"$f":"T639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":76754.560434851563},{"$f":"U639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":70710.944231092682},{"$f":"V639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":65527.766366415985},{"$f":"W639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":56866.172348690292},{"$f":"X639*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":49923.038489734106},null,{"$f":"Z639/Fleet!C$10","v":52376.088084477698},{"$f":"AA639/Fleet!D$10","v":38909.653259219151},{"$f":"AB639/Fleet!E$10","v":72237.044544058022},{"$f":"AC639/Fleet!F$10","v":69776.873122592326},{"$f":"AD639/Fleet!G$10","v":64282.676573720615},{"$f":"AE639/Fleet!H$10","v":59570.696696741797},{"$f":"AF639/Fleet!I$10","v":51696.520316991169},{"$f":"AG639/Fleet!J$10","v":45384.580445212821},null,{"$f":"AI639*Fleet!C$8/1000000","v":2.7125808152138644},{"$f":"AJ639*Fleet!D$8/1000000","v":2.0151481872289967},{"$f":"AK639*Fleet!E$8/1000000","v":3.6242035339101184},{"$f":"AL639*Fleet!F$8/1000000","v":3.4110893753539608},{"$f":"AM639*Fleet!G$8/1000000","v":3.0822782967292808},{"$f":"AN639*Fleet!H$8/1000000","v":2.8122954933077233},{"$f":"AO639*Fleet!I$8/1000000","v":2.3848501471828567},{"$f":"AP639*Fleet!J$8/1000000","v":2.0337819453984434},null,{"$f":"AI639*Fleet!C$9/1000000","v":0.62825441224299317},{"$f":"AJ639*Fleet!D$9/1000000","v":0.46672369458982205},{"$f":"AK639*Fleet!E$9/1000000","v":0.83939318905275206},{"$f":"AL639*Fleet!F$9/1000000","v":0.79003432399206164},{"$f":"AM639*Fleet!G$9/1000000","v":0.71387916954220387},{"$f":"AN639*Fleet!H$9/1000000","v":0.65134909245546724},{"$f":"AO639*Fleet!I$9/1000000","v":0.55234948912954451},{"$f":"AP639*Fleet!J$9/1000000","v":0.47103941514677838}]
[5,"> 20km",2,"20 to 59","Women",4,"Car",{"$f":"Utilities_detailed!Q640*EXP(Utilities_detailed!H640)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0.67149807943928619},{"$f":"Utilities_detailed!R640*EXP(Utilities_detailed!I640)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0.80708650836938756},{"$f":"Utilities_detailed!S640*EXP(Utilities_detailed!J640)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0.67533005704459836},{"$f":"Utilities_detailed!T640*EXP(Utilities_detailed!K640)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0.65097447862401003},{"$f":"Utilities_detailed!U640*EXP(Utilities_detailed!L640)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0.60370327789096812},{"$f":"Utilities_detailed!V640*EXP(Utilities_detailed!M640)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0.60402868939802767},{"$f":"Utilities_detailed!W640*EXP(Utilities_detailed!N640)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0.56318834450686606},{"$f":"Utilities_detailed!X640*EXP(Utilities_detailed!O640)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0.53910589880532622},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H640","v":505466.99915311759},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I640","v":630947.14498338359},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J640","v":969508.13661006652},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K640","v":1012863.7872202934},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L640","v":1113287.2305704826},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M640","v":1251926.4273078213},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N640","v":1324704.5835169004},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O640","v":1435120.381501887},null,{"$f":"Q640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":13268508.727769338},{"$f":"R640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":16562362.555813821},{"$f":"S640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":25449588.586014248},{"$f":"T640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":26587674.414532702},{"$f":"U640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":29223789.802475169},{"$f":"V640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":32863068.716830313},{"$f":"W640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":34773495.317318641},{"$f":"X640*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":37671910.01442454},null,{"$f":"Z640/Fleet!C$16","v":7371393.7376496317},{"$f":"AA640/Fleet!D$16","v":9201312.5310076773},{"$f":"AB640/Fleet!E$16","v":14138660.325563472},{"$f":"AC640/Fleet!F$16","v":14067552.600281851},{"$f":"AD640/Fleet!G$16","v":15283537.425560923},{"$f":"AE640/Fleet!H$16","v":16988092.525694743},{"$f":"AF640/Fleet!I$16","v":17767814.154644951},{"$f":"AG640/Fleet!J$16","v":19026217.179002292},null,{"$f":"AI640*Fleet!C$14/1000000","v":1465.9749874243225},{"$f":"AJ640*Fleet!D$14/1000000","v":1829.8973711085705},{"$f":"AK640*Fleet!E$14/1000000","v":2798.5449348983389},{"$f":"AL640*Fleet!F$14/1000000","v":2628.9053450300735},{"$f":"AM640*Fleet!G$14/1000000","v":2718.1103989220337},{"$f":"AN640*Fleet!H$14/1000000","v":2821.1656286606467},{"$f":"AO640*Fleet!I$14/1000000","v":2716.3923137446163},{"$f":"AP640*Fleet!J$14/1000000","v":2591.2733024709109},null,{"$f":"AI640*Fleet!C$15/1000000","v":356.64508302252034},{"$f":"AJ640*Fleet!D$15/1000000","v":445.18078783073236},{"$f":"AK640*Fleet!E$15/1000000","v":660.4374165225405},{"$f":"AL640*Fleet!F$15/1000000","v":622.63704305494412},{"$f":"AM640*Fleet!G$15/1000000","v":646.25989066281738},{"$f":"AN640*Fleet!H$15/1000000","v":683.69834359337949},{"$f":"AO640*Fleet!I$15/1000000","v":676.67733898609947},{"$f":"AP640*Fleet!J$15/1000000","v":666.76067663363096}]
[5,"> 20km",2,"20 to 59","Women",5,"Taxi",{"$f":"Utilities_detailed!Q641*EXP(Utilities_detailed!H641)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":4.8845795338381091E-3},{"$f":"Utilities_detailed!R641*EXP(Utilities_detailed!I641)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":3.3620842933758674E-3},{"$f":"Utilities_detailed!S641*EXP(Utilities_detailed!J641)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":3.6072723269331558E-3},{"$f":"Utilities_detailed!T641*EXP(Utilities_detailed!K641)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":3.4227976511942908E-3},{"$f":"Utilities_detailed!U641*EXP(Utilities_detailed!L641)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":2.848009337509973E-3},{"$f":"Utilities_detailed!V641*EXP(Utilities_detailed!M641)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":2.5276437875452369E-3},{"$f":"Utilities_detailed!W641*EXP(Utilities_detailed!N641)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":2.0720897537073583E-3},{"$f":"Utilities_detailed!X641*EXP(Utilities_detailed!O641)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":1.7251006062241445E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H641","v":3676.8441112378759},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I641","v":2628.3396687980621},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J641","v":5178.623156853012},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K641","v":5325.5970943827824},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L641","v":5252.0046587654751},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M641","v":5238.8638354280311},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N641","v":4873.8700311669509},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O641","v":4592.2833447376688},null,{"$f":"Q641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":96517.15791999425},{"$f":"R641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":68993.916305949126},{"$f":"S641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":135938.85786739155},{"$f":"T641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":139796.92372754804},{"$f":"U641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":137865.12229259373},{"$f":"V641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":137520.17567998581},{"$f":"W641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":127939.08831813246},{"$f":"X641*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":120547.43779936382},null,{"$f":"Z641/Fleet!C$36","v":53620.643288885694},{"$f":"AA641/Fleet!D$36","v":38329.953503305071},{"$f":"AB641/Fleet!E$36","v":75521.587704106409},{"$f":"AC641/Fleet!F$36","v":73966.626310871972},{"$f":"AD641/Fleet!G$36","v":72101.078281774651},{"$f":"AE641/Fleet!H$36","v":71089.084489694767},{"$f":"AF641/Fleet!I$36","v":65371.568880484039},{"$f":"AG641/Fleet!J$36","v":60882.544343113033},null,{"$f":"AI641*Fleet!C$34/1000000","v":9.5973532552820568},{"$f":"AJ641*Fleet!D$34/1000000","v":6.8605313451359669},{"$f":"AK641*Fleet!E$34/1000000","v":13.453573159714916},{"$f":"AL641*Fleet!F$34/1000000","v":12.440410802710469},{"$f":"AM641*Fleet!G$34/1000000","v":11.54057576298254},{"$f":"AN641*Fleet!H$34/1000000","v":10.625011212338567},{"$f":"AO641*Fleet!I$34/1000000","v":8.994766780479635},{"$f":"AP641*Fleet!J$34/1000000","v":7.462701557156028},null,{"$f":"AI641*Fleet!C$35/1000000","v":2.3348616981114909},{"$f":"AJ641*Fleet!D$35/1000000","v":1.6690426454434504},{"$f":"AK641*Fleet!E$35/1000000","v":3.1749510217965753},{"$f":"AL641*Fleet!F$35/1000000","v":2.9464204982624889},{"$f":"AM641*Fleet!G$35/1000000","v":2.7438956245959996},{"$f":"AN641*Fleet!H$35/1000000","v":2.5749294875628062},{"$f":"AO641*Fleet!I$35/1000000","v":2.2406759211540592},{"$f":"AP641*Fleet!J$35/1000000","v":1.9202281500062117}]
[5,"> 20km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q642*EXP(Utilities_detailed!H642)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0.31714312751731621},{"$f":"Utilities_detailed!R642*EXP(Utilities_detailed!I642)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0.18484163352183416},{"$f":"Utilities_detailed!S642*EXP(Utilities_detailed!J642)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0.2765934170878766},{"$f":"Utilities_detailed!T642*EXP(Utilities_detailed!K642)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0.29122614162153193},{"$f":"Utilities_detailed!U642*EXP(Utilities_detailed!L642)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0.2539167977628527},{"$f":"Utilities_detailed!V642*EXP(Utilities_detailed!M642)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0.24236244110754823},{"$f":"Utilities_detailed!W642*EXP(Utilities_detailed!N642)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0.24679859232460674},{"$f":"Utilities_detailed!X642*EXP(Utilities_detailed!O642)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0.23719729432849659},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H642","v":238727.98728191512},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I642","v":144501.61133320429},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J642","v":397079.27346371475},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K642","v":453124.38878377073},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L642","v":468247.13220753038},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M642","v":502327.04229953396},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N642","v":580507.79929437919},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O642","v":631428.20785726537},null,{"$f":"Q642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":6714224.6423038626},{"$f":"R642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":4064107.8187463703},{"$f":"S642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":11167854.566166978},{"$f":"T642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":12744123.434543552},{"$f":"U642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":13169450.593336791},{"$f":"V642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":14127948.064674394},{"$f":"W642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":16326781.855154416},{"$f":"X642*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":17758918.345985588},null,{"$f":"Z642/Fleet!C$22","v":559518.72019198851},{"$f":"AA642/Fleet!D$22","v":338675.65156219754},{"$f":"AB642/Fleet!E$22","v":930654.54718058149},{"$f":"AC642/Fleet!F$22","v":1062010.2862119626},{"$f":"AD642/Fleet!G$22","v":1097454.2161113992},{"$f":"AE642/Fleet!H$22","v":1177329.0053895328},{"$f":"AF642/Fleet!I$22","v":1360565.1545962014},{"$f":"AG642/Fleet!J$22","v":1479909.8621654657},null,{"$f":"AI642*Fleet!C$20/1000000","v":526.48399186108395},{"$f":"AJ642*Fleet!D$20/1000000","v":318.67979130249017},{"$f":"AK642*Fleet!E$20/1000000","v":639.49271019887055},{"$f":"AL642*Fleet!F$20/1000000","v":473.64170915029734},{"$f":"AM642*Fleet!G$20/1000000","v":427.07406377906835},{"$f":"AN642*Fleet!H$20/1000000","v":396.01872994273197},{"$f":"AO642*Fleet!I$20/1000000","v":387.78347484906357},{"$f":"AP642*Fleet!J$20/1000000","v":347.95349476880494},null,{"$f":"AI642*Fleet!C$21/1000000","v":157.78803201810643},{"$f":"AJ642*Fleet!D$21/1000000","v":95.508805378509024},{"$f":"AK642*Fleet!E$21/1000000","v":279.26535408550387},{"$f":"AL642*Fleet!F$21/1000000","v":304.18049329735726},{"$f":"AM642*Fleet!G$21/1000000","v":275.76717470122924},{"$f":"AN642*Fleet!H$21/1000000","v":256.11834909183739},{"$f":"AO642*Fleet!I$21/1000000","v":256.71453906821091},{"$f":"AP642*Fleet!J$21/1000000","v":232.99970619016162}]
[5,"> 20km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q643*EXP(Utilities_detailed!H643)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R643*EXP(Utilities_detailed!I643)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S643*EXP(Utilities_detailed!J643)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T643*EXP(Utilities_detailed!K643)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U643*EXP(Utilities_detailed!L643)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V643*EXP(Utilities_detailed!M643)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W643*EXP(Utilities_detailed!N643)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X643*EXP(Utilities_detailed!O643)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H643","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I643","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J643","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K643","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L643","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M643","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N643","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O643","v":0},null,{"$f":"Q643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X643*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z643/Fleet!C$42","v":0},{"$f":"AA643/Fleet!D$42","v":0},{"$f":"AB643/Fleet!E$42","v":0},{"$f":"AC643/Fleet!F$42","v":0},{"$f":"AD643/Fleet!G$42","v":0},{"$f":"AE643/Fleet!H$42","v":0},{"$f":"AF643/Fleet!I$42","v":0},{"$f":"AG643/Fleet!J$42","v":0},null,{"$f":"AI643*Fleet!C$40/1000000","v":0},{"$f":"AJ643*Fleet!D$40/1000000","v":0},{"$f":"AK643*Fleet!E$40/1000000","v":0},{"$f":"AL643*Fleet!F$40/1000000","v":0},{"$f":"AM643*Fleet!G$40/1000000","v":0},{"$f":"AN643*Fleet!H$40/1000000","v":0},{"$f":"AO643*Fleet!I$40/1000000","v":0},{"$f":"AP643*Fleet!J$40/1000000","v":0},null,{"$f":"AI643*Fleet!C$41/1000000","v":0},{"$f":"AJ643*Fleet!D$41/1000000","v":0},{"$f":"AK643*Fleet!E$41/1000000","v":0},{"$f":"AL643*Fleet!F$41/1000000","v":0},{"$f":"AM643*Fleet!G$41/1000000","v":0},{"$f":"AN643*Fleet!H$41/1000000","v":0},{"$f":"AO643*Fleet!I$41/1000000","v":0},{"$f":"AP643*Fleet!J$41/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q644*EXP(Utilities_detailed!H644)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R644*EXP(Utilities_detailed!I644)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S644*EXP(Utilities_detailed!J644)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":3.9653384202291482E-2},{"$f":"Utilities_detailed!T644*EXP(Utilities_detailed!K644)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":4.9981699387299877E-2},{"$f":"Utilities_detailed!U644*EXP(Utilities_detailed!L644)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0.10610080860821469},{"$f":"Utilities_detailed!V644*EXP(Utilities_detailed!M644)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0.10095517606876546},{"$f":"Utilities_detailed!W644*EXP(Utilities_detailed!N644)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0.10238288043250653},{"$f":"Utilities_detailed!X644*EXP(Utilities_detailed!O644)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":9.797311583921843E-2},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H644","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I644","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J644","v":56926.651238488899},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K644","v":77767.49318980072},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L644","v":195660.15243346308},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M644","v":209242.46664501942},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N644","v":240820.0956313482},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O644","v":260808.15604445877},null,{"$f":"Q644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":1565482.9090584447},{"$f":"T644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":2138606.0627195197},{"$f":"U644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":5380654.1919202358},{"$f":"V644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":5754167.8327380344},{"$f":"W644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":6622552.6298620766},{"$f":"X644*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":7172224.291222617},null,{"$f":"Z644/Fleet!C$48","v":0},{"$f":"AA644/Fleet!D$48","v":0},{"$f":"AB644/Fleet!E$48","v":19568.53636323056},{"$f":"AC644/Fleet!F$48","v":26732.575783993998},{"$f":"AD644/Fleet!G$48","v":67258.177399002947},{"$f":"AE644/Fleet!H$48","v":71927.097909225427},{"$f":"AF644/Fleet!I$48","v":82781.907873275952},{"$f":"AG644/Fleet!J$48","v":89652.803640282713},null,{"$f":"AI644*Fleet!C$46/1000000","v":0},{"$f":"AJ644*Fleet!D$46/1000000","v":0},{"$f":"AK644*Fleet!E$46/1000000","v":0},{"$f":"AL644*Fleet!F$46/1000000","v":0},{"$f":"AM644*Fleet!G$46/1000000","v":0},{"$f":"AN644*Fleet!H$46/1000000","v":0},{"$f":"AO644*Fleet!I$46/1000000","v":0},{"$f":"AP644*Fleet!J$46/1000000","v":0},null,{"$f":"AI644*Fleet!C$47/1000000","v":0},{"$f":"AJ644*Fleet!D$47/1000000","v":0},{"$f":"AK644*Fleet!E$47/1000000","v":10.143408063355727},{"$f":"AL644*Fleet!F$47/1000000","v":9.3719251647577124},{"$f":"AM644*Fleet!G$47/1000000","v":16.180681414753693},{"$f":"AN644*Fleet!H$47/1000000","v":12.718571370750638},{"$f":"AO644*Fleet!I$47/1000000","v":10.398693680346629},{"$f":"AP644*Fleet!J$47/1000000","v":7.6564789582632047}]
[5,"> 20km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q645*EXP(Utilities_detailed!H645)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R645*EXP(Utilities_detailed!I645)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S645*EXP(Utilities_detailed!J645)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T645*EXP(Utilities_detailed!K645)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U645*EXP(Utilities_detailed!L645)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V645*EXP(Utilities_detailed!M645)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W645*EXP(Utilities_detailed!N645)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X645*EXP(Utilities_detailed!O645)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H645","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I645","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J645","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K645","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L645","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M645","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N645","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O645","v":0},null,{"$f":"Q645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X645*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z645/Fleet!C$54","v":0},{"$f":"AA645/Fleet!D$54","v":0},{"$f":"AB645/Fleet!E$54","v":0},{"$f":"AC645/Fleet!F$54","v":0},{"$f":"AD645/Fleet!G$54","v":0},{"$f":"AE645/Fleet!H$54","v":0},{"$f":"AF645/Fleet!I$54","v":0},{"$f":"AG645/Fleet!J$54","v":0},null,{"$f":"AI645*Fleet!C682/1000000","v":0},{"$f":"AJ645*Fleet!D682/1000000","v":0},{"$f":"AK645*Fleet!E682/1000000","v":0},{"$f":"AL645*Fleet!F682/1000000","v":0},{"$f":"AM645*Fleet!G682/1000000","v":0},{"$f":"AN645*Fleet!H682/1000000","v":0},{"$f":"AO645*Fleet!I682/1000000","v":0},{"$f":"AP645*Fleet!J682/1000000","v":0},null,{"$f":"AI645*Fleet!C683/1000000","v":0},{"$f":"AJ645*Fleet!D683/1000000","v":0},{"$f":"AK645*Fleet!E683/1000000","v":0},{"$f":"AL645*Fleet!F683/1000000","v":0},{"$f":"AM645*Fleet!G683/1000000","v":0},{"$f":"AN645*Fleet!H683/1000000","v":0},{"$f":"AO645*Fleet!I683/1000000","v":0},{"$f":"AP645*Fleet!J683/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q646*EXP(Utilities_detailed!H646)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R646*EXP(Utilities_detailed!I646)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S646*EXP(Utilities_detailed!J646)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T646*EXP(Utilities_detailed!K646)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U646*EXP(Utilities_detailed!L646)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":2.9910500041228003E-2},{"$f":"Utilities_detailed!V646*EXP(Utilities_detailed!M646)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":4.7122298010665878E-2},{"$f":"Utilities_detailed!W646*EXP(Utilities_detailed!N646)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":8.2247874171562041E-2},{"$f":"Utilities_detailed!X646*EXP(Utilities_detailed!O646)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0.12076548949757762},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H646","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I646","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J646","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K646","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L646","v":55157.854819352156},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M646","v":97666.967199555045},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N646","v":193459.50064891874},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O646","v":321482.32053125784},null,{"$f":"Q646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":1516841.0075321845},{"$f":"V646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":2685841.5979877636},{"$f":"W646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":5320136.2678452656},{"$f":"X646*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":8840763.8146095909},null,{"$f":"Z646/Fleet!C$28","v":0},{"$f":"AA646/Fleet!D$28","v":0},{"$f":"AB646/Fleet!E$28","v":0},{"$f":"AC646/Fleet!F$28","v":0},{"$f":"AD646/Fleet!G$28","v":5056.1366917739479},{"$f":"AE646/Fleet!H$28","v":8952.8053266258794},{"$f":"AF646/Fleet!I$28","v":17733.787559484219},{"$f":"AG646/Fleet!J$28","v":29469.212715365302},null,{"$f":"AI646*Fleet!C$26/1000000","v":0},{"$f":"AJ646*Fleet!D$26/1000000","v":0},{"$f":"AK646*Fleet!E$26/1000000","v":0},{"$f":"AL646*Fleet!F$26/1000000","v":0},{"$f":"AM646*Fleet!G$26/1000000","v":3.1612180044528393},{"$f":"AN646*Fleet!H$26/1000000","v":5.5936735022186808},{"$f":"AO646*Fleet!I$26/1000000","v":11.079668380756612},{"$f":"AP646*Fleet!J$26/1000000","v":18.41169593540118},null,{"$f":"AI646*Fleet!C$27/1000000","v":0},{"$f":"AJ646*Fleet!D$27/1000000","v":0},{"$f":"AK646*Fleet!E$27/1000000","v":0},{"$f":"AL646*Fleet!F$27/1000000","v":0},{"$f":"AM646*Fleet!G$27/1000000","v":4.6088525775605467},{"$f":"AN646*Fleet!H$27/1000000","v":6.3836805625271005},{"$f":"AO646*Fleet!I$27/1000000","v":9.818609462329011},{"$f":"AP646*Fleet!J$27/1000000","v":12.628191434648791}]
[5,"> 20km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q647*EXP(Utilities_detailed!H647)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R647*EXP(Utilities_detailed!I647)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S647*EXP(Utilities_detailed!J647)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T647*EXP(Utilities_detailed!K647)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U647*EXP(Utilities_detailed!L647)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V647*EXP(Utilities_detailed!M647)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W647*EXP(Utilities_detailed!N647)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X647*EXP(Utilities_detailed!O647)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H647","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I647","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J647","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K647","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L647","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M647","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N647","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O647","v":0},null,{"$f":"Q647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X647*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z647","v":0},{"$f":"AA647","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q648*EXP(Utilities_detailed!H648)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":3.5584761341882565E-3},{"$f":"Utilities_detailed!R648*EXP(Utilities_detailed!I648)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":2.6240930018397433E-3},{"$f":"Utilities_detailed!S648*EXP(Utilities_detailed!J648)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":2.707299607494319E-3},{"$f":"Utilities_detailed!T648*EXP(Utilities_detailed!K648)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":2.5156186937680051E-3},{"$f":"Utilities_detailed!U648*EXP(Utilities_detailed!L648)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":2.0598639605297073E-3},{"$f":"Utilities_detailed!V648*EXP(Utilities_detailed!M648)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":1.7993403419848497E-3},{"$f":"Utilities_detailed!W648*EXP(Utilities_detailed!N648)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":2.3892194929879787E-3},{"$f":"Utilities_detailed!X648*EXP(Utilities_detailed!O648)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":2.5186745899609102E-3},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H648","v":2678.6260574387156},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I648","v":2051.4083317124391},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J648","v":3886.6165815179243},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K648","v":3914.0998012054042},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L648","v":3798.5883594692541},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M648","v":3729.36214022698},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N648","v":5619.8073775131443},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O648","v":6704.8074347430957},null,{"$f":"Q648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":84376.720809319551},{"$f":"R648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":64619.362448941829},{"$f":"S648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":122428.42231781462},{"$f":"T648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":123294.14373797024},{"$f":"U648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":119655.5333232815},{"$f":"V648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":117474.90741714987},{"$f":"W648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":177023.93239166404},{"$f":"X648*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":211201.43419440751},null,{"$f":"Z648/Fleet!C$66","v":47402.652140067163},{"$f":"AA648/Fleet!D$66","v":36303.012611765073},{"$f":"AB648/Fleet!E$66","v":68780.012538098104},{"$f":"AC648/Fleet!F$66","v":69266.372886500132},{"$f":"AD648/Fleet!G$66","v":67222.209732180621},{"$f":"AE648/Fleet!H$66","v":65997.138998398805},{"$f":"AF648/Fleet!I$66","v":99451.647411047219},{"$f":"AG648/Fleet!J$66","v":118652.49112045366},null,{"$f":"AI648*Fleet!C$58/1000000","v":9.4271320795125142},{"$f":"AJ648*Fleet!D$58/1000000","v":7.2197077447074882},{"$f":"AK648*Fleet!E$58/1000000","v":13.614016553090051},{"$f":"AL648*Fleet!F$58/1000000","v":12.944308301965616},{"$f":"AM648*Fleet!G$58/1000000","v":11.955176489833612},{"$f":"AN648*Fleet!H$58/1000000","v":10.959962682720759},{"$f":"AO648*Fleet!I$58/1000000","v":15.204441484209495},{"$f":"AP648*Fleet!J$58/1000000","v":16.159861396484978},null,{"$f":"AI648*Fleet!C$59/1000000","v":2.2934499783445776},{"$f":"AJ648*Fleet!D$59/1000000","v":1.7564237385342545},{"$f":"AK648*Fleet!E$59/1000000","v":3.2128145625592799},{"$f":"AL648*Fleet!F$59/1000000","v":3.0657649431022929},{"$f":"AM648*Fleet!G$59/1000000","v":2.8424713927140863},{"$f":"AN648*Fleet!H$59/1000000","v":2.6561036530063267},{"$f":"AO648*Fleet!I$59/1000000","v":3.7875607850332114},{"$f":"AP648*Fleet!J$59/1000000","v":4.1580948288054884}]
[5,"> 20km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q649*EXP(Utilities_detailed!H649)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R649*EXP(Utilities_detailed!I649)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S649*EXP(Utilities_detailed!J649)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T649*EXP(Utilities_detailed!K649)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U649*EXP(Utilities_detailed!L649)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V649*EXP(Utilities_detailed!M649)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W649*EXP(Utilities_detailed!N649)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X649*EXP(Utilities_detailed!O649)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H649","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I649","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J649","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K649","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L649","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M649","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N649","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O649","v":0},null,{"$f":"Q649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X649*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z649/Fleet!C$66","v":0},{"$f":"AA649/Fleet!D$66","v":0},{"$f":"AB649/Fleet!E$66","v":0},{"$f":"AC649/Fleet!F$66","v":0},{"$f":"AD649/Fleet!G$66","v":0},{"$f":"AE649/Fleet!H$66","v":0},{"$f":"AF649/Fleet!I$66","v":0},{"$f":"AG649/Fleet!J$66","v":0},null,{"$f":"AI649*Fleet!C$64/1000000","v":0},{"$f":"AJ649*Fleet!D$64/1000000","v":0},{"$f":"AK649*Fleet!E$64/1000000","v":0},{"$f":"AL649*Fleet!F$64/1000000","v":0},{"$f":"AM649*Fleet!G$64/1000000","v":0},{"$f":"AN649*Fleet!H$64/1000000","v":0},{"$f":"AO649*Fleet!I$64/1000000","v":0},{"$f":"AP649*Fleet!J$64/1000000","v":0},null,{"$f":"AI649*Fleet!C$65/1000000","v":0},{"$f":"AJ649*Fleet!D$65/1000000","v":0},{"$f":"AK649*Fleet!E$65/1000000","v":0},{"$f":"AL649*Fleet!F$65/1000000","v":0},{"$f":"AM649*Fleet!G$65/1000000","v":0},{"$f":"AN649*Fleet!H$65/1000000","v":0},{"$f":"AO649*Fleet!I$65/1000000","v":0},{"$f":"AP649*Fleet!J$65/1000000","v":0}]
[5,"> 20km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q650*EXP(Utilities_detailed!H650)/(Utilities_detailed!Q637*EXP(Utilities_detailed!H637)+Utilities_detailed!Q638*EXP(Utilities_detailed!H638)+Utilities_detailed!Q639*EXP(Utilities_detailed!H639)+Utilities_detailed!Q640*EXP(Utilities_detailed!H640)+Utilities_detailed!Q641*EXP(Utilities_detailed!H641)+Utilities_detailed!Q642*EXP(Utilities_detailed!H642)+Utilities_detailed!Q643*EXP(Utilities_detailed!H643)+Utilities_detailed!Q644*EXP(Utilities_detailed!H644)+Utilities_detailed!Q645*EXP(Utilities_detailed!H645)+Utilities_detailed!Q646*EXP(Utilities_detailed!H646)+Utilities_detailed!Q647*EXP(Utilities_detailed!H647)+Utilities_detailed!Q648*EXP(Utilities_detailed!H648)+Utilities_detailed!Q649*EXP(Utilities_detailed!H649)+Utilities_detailed!Q650*EXP(Utilities_detailed!H650))","v":0},{"$f":"Utilities_detailed!R650*EXP(Utilities_detailed!I650)/(Utilities_detailed!R637*EXP(Utilities_detailed!I637)+Utilities_detailed!R638*EXP(Utilities_detailed!I638)+Utilities_detailed!R639*EXP(Utilities_detailed!I639)+Utilities_detailed!R640*EXP(Utilities_detailed!I640)+Utilities_detailed!R641*EXP(Utilities_detailed!I641)+Utilities_detailed!R642*EXP(Utilities_detailed!I642)+Utilities_detailed!R643*EXP(Utilities_detailed!I643)+Utilities_detailed!R644*EXP(Utilities_detailed!I644)+Utilities_detailed!R645*EXP(Utilities_detailed!I645)+Utilities_detailed!R646*EXP(Utilities_detailed!I646)+Utilities_detailed!R647*EXP(Utilities_detailed!I647)+Utilities_detailed!R648*EXP(Utilities_detailed!I648)+Utilities_detailed!R649*EXP(Utilities_detailed!I649)+Utilities_detailed!R650*EXP(Utilities_detailed!I650))","v":0},{"$f":"Utilities_detailed!S650*EXP(Utilities_detailed!J650)/(Utilities_detailed!S637*EXP(Utilities_detailed!J637)+Utilities_detailed!S638*EXP(Utilities_detailed!J638)+Utilities_detailed!S639*EXP(Utilities_detailed!J639)+Utilities_detailed!S640*EXP(Utilities_detailed!J640)+Utilities_detailed!S641*EXP(Utilities_detailed!J641)+Utilities_detailed!S642*EXP(Utilities_detailed!J642)+Utilities_detailed!S643*EXP(Utilities_detailed!J643)+Utilities_detailed!S644*EXP(Utilities_detailed!J644)+Utilities_detailed!S645*EXP(Utilities_detailed!J645)+Utilities_detailed!S646*EXP(Utilities_detailed!J646)+Utilities_detailed!S647*EXP(Utilities_detailed!J647)+Utilities_detailed!S648*EXP(Utilities_detailed!J648)+Utilities_detailed!S649*EXP(Utilities_detailed!J649)+Utilities_detailed!S650*EXP(Utilities_detailed!J650))","v":0},{"$f":"Utilities_detailed!T650*EXP(Utilities_detailed!K650)/(Utilities_detailed!T637*EXP(Utilities_detailed!K637)+Utilities_detailed!T638*EXP(Utilities_detailed!K638)+Utilities_detailed!T639*EXP(Utilities_detailed!K639)+Utilities_detailed!T640*EXP(Utilities_detailed!K640)+Utilities_detailed!T641*EXP(Utilities_detailed!K641)+Utilities_detailed!T642*EXP(Utilities_detailed!K642)+Utilities_detailed!T643*EXP(Utilities_detailed!K643)+Utilities_detailed!T644*EXP(Utilities_detailed!K644)+Utilities_detailed!T645*EXP(Utilities_detailed!K645)+Utilities_detailed!T646*EXP(Utilities_detailed!K646)+Utilities_detailed!T647*EXP(Utilities_detailed!K647)+Utilities_detailed!T648*EXP(Utilities_detailed!K648)+Utilities_detailed!T649*EXP(Utilities_detailed!K649)+Utilities_detailed!T650*EXP(Utilities_detailed!K650))","v":0},{"$f":"Utilities_detailed!U650*EXP(Utilities_detailed!L650)/(Utilities_detailed!U637*EXP(Utilities_detailed!L637)+Utilities_detailed!U638*EXP(Utilities_detailed!L638)+Utilities_detailed!U639*EXP(Utilities_detailed!L639)+Utilities_detailed!U640*EXP(Utilities_detailed!L640)+Utilities_detailed!U641*EXP(Utilities_detailed!L641)+Utilities_detailed!U642*EXP(Utilities_detailed!L642)+Utilities_detailed!U643*EXP(Utilities_detailed!L643)+Utilities_detailed!U644*EXP(Utilities_detailed!L644)+Utilities_detailed!U645*EXP(Utilities_detailed!L645)+Utilities_detailed!U646*EXP(Utilities_detailed!L646)+Utilities_detailed!U647*EXP(Utilities_detailed!L647)+Utilities_detailed!U648*EXP(Utilities_detailed!L648)+Utilities_detailed!U649*EXP(Utilities_detailed!L649)+Utilities_detailed!U650*EXP(Utilities_detailed!L650))","v":0},{"$f":"Utilities_detailed!V650*EXP(Utilities_detailed!M650)/(Utilities_detailed!V637*EXP(Utilities_detailed!M637)+Utilities_detailed!V638*EXP(Utilities_detailed!M638)+Utilities_detailed!V639*EXP(Utilities_detailed!M639)+Utilities_detailed!V640*EXP(Utilities_detailed!M640)+Utilities_detailed!V641*EXP(Utilities_detailed!M641)+Utilities_detailed!V642*EXP(Utilities_detailed!M642)+Utilities_detailed!V643*EXP(Utilities_detailed!M643)+Utilities_detailed!V644*EXP(Utilities_detailed!M644)+Utilities_detailed!V645*EXP(Utilities_detailed!M645)+Utilities_detailed!V646*EXP(Utilities_detailed!M646)+Utilities_detailed!V647*EXP(Utilities_detailed!M647)+Utilities_detailed!V648*EXP(Utilities_detailed!M648)+Utilities_detailed!V649*EXP(Utilities_detailed!M649)+Utilities_detailed!V650*EXP(Utilities_detailed!M650))","v":0},{"$f":"Utilities_detailed!W650*EXP(Utilities_detailed!N650)/(Utilities_detailed!W637*EXP(Utilities_detailed!N637)+Utilities_detailed!W638*EXP(Utilities_detailed!N638)+Utilities_detailed!W639*EXP(Utilities_detailed!N639)+Utilities_detailed!W640*EXP(Utilities_detailed!N640)+Utilities_detailed!W641*EXP(Utilities_detailed!N641)+Utilities_detailed!W642*EXP(Utilities_detailed!N642)+Utilities_detailed!W643*EXP(Utilities_detailed!N643)+Utilities_detailed!W644*EXP(Utilities_detailed!N644)+Utilities_detailed!W645*EXP(Utilities_detailed!N645)+Utilities_detailed!W646*EXP(Utilities_detailed!N646)+Utilities_detailed!W647*EXP(Utilities_detailed!N647)+Utilities_detailed!W648*EXP(Utilities_detailed!N648)+Utilities_detailed!W649*EXP(Utilities_detailed!N649)+Utilities_detailed!W650*EXP(Utilities_detailed!N650))","v":0},{"$f":"Utilities_detailed!X650*EXP(Utilities_detailed!O650)/(Utilities_detailed!X637*EXP(Utilities_detailed!O637)+Utilities_detailed!X638*EXP(Utilities_detailed!O638)+Utilities_detailed!X639*EXP(Utilities_detailed!O639)+Utilities_detailed!X640*EXP(Utilities_detailed!O640)+Utilities_detailed!X641*EXP(Utilities_detailed!O641)+Utilities_detailed!X642*EXP(Utilities_detailed!O642)+Utilities_detailed!X643*EXP(Utilities_detailed!O643)+Utilities_detailed!X644*EXP(Utilities_detailed!O644)+Utilities_detailed!X645*EXP(Utilities_detailed!O645)+Utilities_detailed!X646*EXP(Utilities_detailed!O646)+Utilities_detailed!X647*EXP(Utilities_detailed!O647)+Utilities_detailed!X648*EXP(Utilities_detailed!O648)+Utilities_detailed!X649*EXP(Utilities_detailed!O649)+Utilities_detailed!X650*EXP(Utilities_detailed!O650))","v":0},null,{"$f":"'Trip rates & distances'!D$30*'Trip rates & distances'!D$50*H650","v":0},{"$f":"'Trip rates & distances'!E$30*'Trip rates & distances'!E$50*I650","v":0},{"$f":"'Trip rates & distances'!F$30*'Trip rates & distances'!F$50*J650","v":0},{"$f":"'Trip rates & distances'!G$30*'Trip rates & distances'!G$50*K650","v":0},{"$f":"'Trip rates & distances'!H$30*'Trip rates & distances'!H$50*L650","v":0},{"$f":"'Trip rates & distances'!I$30*'Trip rates & distances'!I$50*M650","v":0},{"$f":"'Trip rates & distances'!J$30*'Trip rates & distances'!J$50*N650","v":0},{"$f":"'Trip rates & distances'!K$30*'Trip rates & distances'!K$50*O650","v":0},null,{"$f":"Q650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X650*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z650/Fleet!C$72","v":0},{"$f":"AA650/Fleet!D$72","v":0},{"$f":"AB650/Fleet!E$72","v":0},{"$f":"AC650/Fleet!F$72","v":0},{"$f":"AD650/Fleet!G$72","v":0},{"$f":"AE650/Fleet!H$72","v":0},{"$f":"AF650/Fleet!I$72","v":0},{"$f":"AG650/Fleet!J$72","v":0},null,{"$f":"AI650*Fleet!C$70/1000000","v":0},{"$f":"AJ650*Fleet!D$70/1000000","v":0},{"$f":"AK650*Fleet!E$70/1000000","v":0},{"$f":"AL650*Fleet!F$70/1000000","v":0},{"$f":"AM650*Fleet!G$70/1000000","v":0},{"$f":"AN650*Fleet!H$70/1000000","v":0},{"$f":"AO650*Fleet!I$70/1000000","v":0},{"$f":"AP650*Fleet!J$70/1000000","v":0},null,{"$f":"AI650*Fleet!C$71/1000000","v":0},{"$f":"AJ650*Fleet!D$71/1000000","v":0},{"$f":"AK650*Fleet!E$71/1000000","v":0},{"$f":"AL650*Fleet!F$71/1000000","v":0},{"$f":"AM650*Fleet!G$71/1000000","v":0},{"$f":"AN650*Fleet!H$71/1000000","v":0},{"$f":"AO650*Fleet!I$71/1000000","v":0},{"$f":"AP650*Fleet!J$71/1000000","v":0}]
[5,"> 20km",3,"60 and over","Men",1,"Walk",{"$f":"Utilities_detailed!Q651*EXP(Utilities_detailed!H651)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R651*EXP(Utilities_detailed!I651)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S651*EXP(Utilities_detailed!J651)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T651*EXP(Utilities_detailed!K651)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U651*EXP(Utilities_detailed!L651)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V651*EXP(Utilities_detailed!M651)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W651*EXP(Utilities_detailed!N651)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X651*EXP(Utilities_detailed!O651)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H651","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I651","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J651","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K651","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L651","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M651","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N651","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O651","v":0},null,{"$f":"Q651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X651*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",3,"60 and over","Men",2,"Bicycle",{"$f":"Utilities_detailed!Q652*EXP(Utilities_detailed!H652)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R652*EXP(Utilities_detailed!I652)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S652*EXP(Utilities_detailed!J652)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T652*EXP(Utilities_detailed!K652)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U652*EXP(Utilities_detailed!L652)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V652*EXP(Utilities_detailed!M652)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W652*EXP(Utilities_detailed!N652)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X652*EXP(Utilities_detailed!O652)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H652","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I652","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J652","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K652","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L652","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M652","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N652","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O652","v":0},null,{"$f":"Q652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X652*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z652","v":0},{"$f":"AA652","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",3,"60 and over","Men",3,"Motorcycle",{"$f":"Utilities_detailed!Q653*EXP(Utilities_detailed!H653)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":4.986503515386596E-3},{"$f":"Utilities_detailed!R653*EXP(Utilities_detailed!I653)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":3.4669386245394325E-3},{"$f":"Utilities_detailed!S653*EXP(Utilities_detailed!J653)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":3.5935116564980514E-3},{"$f":"Utilities_detailed!T653*EXP(Utilities_detailed!K653)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":3.2176532605209195E-3},{"$f":"Utilities_detailed!U653*EXP(Utilities_detailed!L653)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":2.5089781869397569E-3},{"$f":"Utilities_detailed!V653*EXP(Utilities_detailed!M653)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":2.0668829219709479E-3},{"$f":"Utilities_detailed!W653*EXP(Utilities_detailed!N653)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":1.5899928163670327E-3},{"$f":"Utilities_detailed!X653*EXP(Utilities_detailed!O653)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":1.2364149396365152E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H653","v":251.8667000485041},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I653","v":181.86353818937579},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J653","v":346.1633041132871},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K653","v":335.93319033333569},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L653","v":310.46108440746718},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M653","v":287.45092336283119},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N653","v":250.94996162651609},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O653","v":220.85390531748436},null,{"$f":"Q653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6611.5008762732332},{"$f":"R653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":4773.9178774711145},{"$f":"S653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":9086.7867329737855},{"$f":"T653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":8818.2462462500625},{"$f":"U653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":8149.6034656960137},{"$f":"V653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":7545.586738274319},{"$f":"W653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6587.4364926960479},{"$f":"X653*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":5797.4150145839649},null,{"$f":"Z653/Fleet!C$10","v":6010.4553420665752},{"$f":"AA653/Fleet!D$10","v":4339.925343155558},{"$f":"AB653/Fleet!E$10","v":8260.7152117943497},{"$f":"AC653/Fleet!F$10","v":8016.5874965909652},{"$f":"AD653/Fleet!G$10","v":7408.7304233600116},{"$f":"AE653/Fleet!H$10","v":6859.6243075221073},{"$f":"AF653/Fleet!I$10","v":5988.5786297236791},{"$f":"AG653/Fleet!J$10","v":5270.3772859854225},null,{"$f":"AI653*Fleet!C$8/1000000","v":0.31128414602657817},{"$f":"AJ653*Fleet!D$8/1000000","v":0.22476665699653711},{"$f":"AK653*Fleet!E$8/1000000","v":0.41444820247249159},{"$f":"AL653*Fleet!F$8/1000000","v":0.39189627182309206},{"$f":"AM653*Fleet!G$8/1000000","v":0.35523985943634434},{"$f":"AN653*Fleet!H$8/1000000","v":0.32383859171624668},{"$f":"AO653*Fleet!I$8/1000000","v":0.27626351907129398},{"$f":"AP653*Fleet!J$8/1000000","v":0.23617709064457865},null,{"$f":"AI653*Fleet!C$9/1000000","v":7.2095783139670688E-2},{"$f":"AJ653*Fleet!D$9/1000000","v":5.2057672601377801E-2},{"$f":"AK653*Fleet!E$9/1000000","v":9.5989365695263715E-2},{"$f":"AL653*Fleet!F$9/1000000","v":9.0766166498536291E-2},{"$f":"AM653*Fleet!G$9/1000000","v":8.2276261722314087E-2},{"$f":"AN653*Fleet!H$9/1000000","v":7.5003488544634789E-2},{"$f":"AO653*Fleet!I$9/1000000","v":6.3984738749482267E-2},{"$f":"AP653*Fleet!J$9/1000000","v":5.4700416089343833E-2}]
[5,"> 20km",3,"60 and over","Men",4,"Car",{"$f":"Utilities_detailed!Q654*EXP(Utilities_detailed!H654)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0.71775147563688979},{"$f":"Utilities_detailed!R654*EXP(Utilities_detailed!I654)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0.8384940561422729},{"$f":"Utilities_detailed!S654*EXP(Utilities_detailed!J654)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0.7193309770630415},{"$f":"Utilities_detailed!T654*EXP(Utilities_detailed!K654)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0.69662169963535725},{"$f":"Utilities_detailed!U654*EXP(Utilities_detailed!L654)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0.64807964006599628},{"$f":"Utilities_detailed!V654*EXP(Utilities_detailed!M654)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0.64785858894829962},{"$f":"Utilities_detailed!W654*EXP(Utilities_detailed!N654)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0.60767463030813607},{"$f":"Utilities_detailed!X654*EXP(Utilities_detailed!O654)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0.58312608265742705},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H654","v":36253.397809866437},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I654","v":43984.480925459902},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J654","v":69293.21832612138},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K654","v":72729.511562115949},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L654","v":80193.406576683541},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M654","v":90100.676541536232},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N654","v":95909.820212692124},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O654","v":104160.560115231},null,{"$f":"Q654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":951651.69250899402},{"$f":"R654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1154592.6242933224},{"$f":"S654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1818946.9810606865},{"$f":"T654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1909149.6785055439},{"$f":"U654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2105076.9226379432},{"$f":"V654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2365142.759215326},{"$f":"W654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2517632.7805831684},{"$f":"X654*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2734214.7030248139},null,{"$f":"Z654/Fleet!C$16","v":528695.38472721889},{"$f":"AA654/Fleet!D$16","v":641440.34682962357},{"$f":"AB654/Fleet!E$16","v":1010526.1005892702},{"$f":"AC654/Fleet!F$16","v":1010132.1050293882},{"$f":"AD654/Fleet!G$16","v":1100918.8797305359},{"$f":"AE654/Fleet!H$16","v":1222626.662660074},{"$f":"AF654/Fleet!I$16","v":1286405.9522013292},{"$f":"AG654/Fleet!J$16","v":1380916.5166791987},null,{"$f":"AI654*Fleet!C$14/1000000","v":105.14350983833188},{"$f":"AJ654*Fleet!D$14/1000000","v":127.56549681700172},{"$f":"AK654*Fleet!E$14/1000000","v":200.01914150759305},{"$f":"AL654*Fleet!F$14/1000000","v":188.77069562512477},{"$f":"AM654*Fleet!G$14/1000000","v":195.79361583925589},{"$f":"AN654*Fleet!H$14/1000000","v":203.03823470255185},{"$f":"AO654*Fleet!I$14/1000000","v":196.66928134778445},{"$f":"AP654*Fleet!J$14/1000000","v":188.07375470101604},null,{"$f":"AI654*Fleet!C$15/1000000","v":25.579505869643533},{"$f":"AJ654*Fleet!D$15/1000000","v":31.034367975843271},{"$f":"AK654*Fleet!E$15/1000000","v":47.203145972401515},{"$f":"AL654*Fleet!F$15/1000000","v":44.708961454870497},{"$f":"AM654*Fleet!G$15/1000000","v":46.552031446160797},{"$f":"AN654*Fleet!H$15/1000000","v":49.205513969827457},{"$f":"AO654*Fleet!I$15/1000000","v":48.992056592617452},{"$f":"AP654*Fleet!J$15/1000000","v":48.393268213700772}]
[5,"> 20km",3,"60 and over","Men",5,"Taxi",{"$f":"Utilities_detailed!Q655*EXP(Utilities_detailed!H655)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":4.5845659230109017E-3},{"$f":"Utilities_detailed!R655*EXP(Utilities_detailed!I655)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":3.0671161018889365E-3},{"$f":"Utilities_detailed!S655*EXP(Utilities_detailed!J655)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":3.3739087387985684E-3},{"$f":"Utilities_detailed!T655*EXP(Utilities_detailed!K655)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":3.2162957638845985E-3},{"$f":"Utilities_detailed!U655*EXP(Utilities_detailed!L655)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":2.6846518287802958E-3},{"$f":"Utilities_detailed!V655*EXP(Utilities_detailed!M655)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":2.3805660828210796E-3},{"$f":"Utilities_detailed!W655*EXP(Utilities_detailed!N655)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":1.9632143856128598E-3},{"$f":"Utilities_detailed!X655*EXP(Utilities_detailed!O655)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":1.638492767634205E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H655","v":231.56496062232458},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I655","v":160.89023969993954},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J655","v":325.00893511428603},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K655","v":335.79146338546929},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L655","v":332.19894949992778},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M655","v":331.07628465990871},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N655","v":309.85584944960175},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O655","v":292.67482538899964},null,{"$f":"Q655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":6078.5802163360204},{"$f":"R655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":4223.3687921234132},{"$f":"S655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":8531.484546750009},{"$f":"T655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":8814.5259138685688},{"$f":"U655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":8720.2224243731052},{"$f":"V655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":8690.7524723226052},{"$f":"W655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":8133.716048052047},{"$f":"X655*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":7682.7141664612409},null,{"$f":"Z655/Fleet!C$36","v":3376.9890090755666},{"$f":"AA655/Fleet!D$36","v":2346.3159956241184},{"$f":"AB655/Fleet!E$36","v":4739.7136370833387},{"$f":"AC655/Fleet!F$36","v":4663.7703247981844},{"$f":"AD655/Fleet!G$36","v":4560.5257457345215},{"$f":"AE655/Fleet!H$36","v":4492.559973320921},{"$f":"AF655/Fleet!I$36","v":4155.9916197571847},{"$f":"AG655/Fleet!J$36","v":3880.1586699299191},null,{"$f":"AI655*Fleet!C$34/1000000","v":0.60443430871745962},{"$f":"AJ655*Fleet!D$34/1000000","v":0.4199580996670183},{"$f":"AK655*Fleet!E$34/1000000","v":0.84434247360416592},{"$f":"AL655*Fleet!F$34/1000000","v":0.78439725621840195},{"$f":"AM655*Fleet!G$34/1000000","v":0.72996263220914293},{"$f":"AN655*Fleet!H$34/1000000","v":0.67146032940623668},{"$f":"AO655*Fleet!I$34/1000000","v":0.57184149013905194},{"$f":"AP655*Fleet!J$34/1000000","v":0.47561195841142595},null,{"$f":"AI655*Fleet!C$35/1000000","v":0.14704788694447374},{"$f":"AJ655*Fleet!D$35/1000000","v":0.10216817654227231},{"$f":"AK655*Fleet!E$35/1000000","v":0.19925903456956412},{"$f":"AL655*Fleet!F$35/1000000","v":0.18577876495840523},{"$f":"AM655*Fleet!G$35/1000000","v":0.17355644239708254},{"$f":"AN655*Fleet!H$35/1000000","v":0.16272575787110244},{"$f":"AO655*Fleet!I$35/1000000","v":0.14245077042487875},{"$f":"AP655*Fleet!J$35/1000000","v":0.12237973929768783}]
[5,"> 20km",3,"60 and over","Men",6,"PT-Bus",{"$f":"Utilities_detailed!Q656*EXP(Utilities_detailed!H656)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0.26933754238779284},{"$f":"Utilities_detailed!R656*EXP(Utilities_detailed!I656)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0.15257801759314177},{"$f":"Utilities_detailed!S656*EXP(Utilities_detailed!J656)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0.23408133871510806},{"$f":"Utilities_detailed!T656*EXP(Utilities_detailed!K656)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0.24761426555484875},{"$f":"Utilities_detailed!U656*EXP(Utilities_detailed!L656)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0.21657511097265086},{"$f":"Utilities_detailed!V656*EXP(Utilities_detailed!M656)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0.206538130370406},{"$f":"Utilities_detailed!W656*EXP(Utilities_detailed!N656)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0.21157891934616063},{"$f":"Utilities_detailed!X656*EXP(Utilities_detailed!O656)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0.20384984405133025},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H656","v":13604.15324907841},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I656","v":8003.7119587301149},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J656","v":22549.07660988333},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K656","v":25851.713489606856},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L656","v":26799.014897075784},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M656","v":28724.208639738576},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N656","v":33393.686527601378},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O656","v":36412.560794786135},null,{"$f":"Q656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":382616.81013033033},{"$f":"R656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":225104.39883928449},{"$f":"S656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":634192.77965296875},{"$f":"T656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":727079.44189519284},{"$f":"U656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":753722.29398025642},{"$f":"V656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":807868.36799264746},{"$f":"W656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":939197.43358878873},{"$f":"X656*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1024103.2723533601},null,{"$f":"Z656/Fleet!C$22","v":31884.734177527527},{"$f":"AA656/Fleet!D$22","v":18758.699903273708},{"$f":"AB656/Fleet!E$22","v":52849.398304414062},{"$f":"AC656/Fleet!F$22","v":60589.953491266067},{"$f":"AD656/Fleet!G$22","v":62810.191165021366},{"$f":"AE656/Fleet!H$22","v":67322.363999387293},{"$f":"AF656/Fleet!I$22","v":78266.452799065723},{"$f":"AG656/Fleet!J$22","v":85341.939362780002},null,{"$f":"AI656*Fleet!C$20/1000000","v":30.002217125915188},{"$f":"AJ656*Fleet!D$20/1000000","v":17.651161347757679},{"$f":"AK656*Fleet!E$20/1000000","v":36.315091412228938},{"$f":"AL656*Fleet!F$20/1000000","v":27.022270406910707},{"$f":"AM656*Fleet!G$20/1000000","v":24.442571903029553},{"$f":"AN656*Fleet!H$20/1000000","v":22.645256309606154},{"$f":"AO656*Fleet!I$20/1000000","v":22.307227939803848},{"$f":"AP656*Fleet!J$20/1000000","v":20.065428855359979},null,{"$f":"AI656*Fleet!C$21/1000000","v":8.9917089021904761},{"$f":"AJ656*Fleet!D$21/1000000","v":5.290079195098544},{"$f":"AK656*Fleet!E$21/1000000","v":15.858737246167697},{"$f":"AL656*Fleet!F$21/1000000","v":17.354146359142529},{"$f":"AM656*Fleet!G$21/1000000","v":15.782880694007787},{"$f":"AN656*Fleet!H$21/1000000","v":14.645432708742229},{"$f":"AO656*Fleet!I$21/1000000","v":14.767492969330922},{"$f":"AP656*Fleet!J$21/1000000","v":13.436390489438516}]
[5,"> 20km",3,"60 and over","Men",7,"PT-BRT",{"$f":"Utilities_detailed!Q657*EXP(Utilities_detailed!H657)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R657*EXP(Utilities_detailed!I657)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S657*EXP(Utilities_detailed!J657)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T657*EXP(Utilities_detailed!K657)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U657*EXP(Utilities_detailed!L657)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V657*EXP(Utilities_detailed!M657)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W657*EXP(Utilities_detailed!N657)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X657*EXP(Utilities_detailed!O657)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H657","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I657","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J657","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K657","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L657","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M657","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N657","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O657","v":0},null,{"$f":"Q657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X657*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z657/Fleet!C$42","v":0},{"$f":"AA657/Fleet!D$42","v":0},{"$f":"AB657/Fleet!E$42","v":0},{"$f":"AC657/Fleet!F$42","v":0},{"$f":"AD657/Fleet!G$42","v":0},{"$f":"AE657/Fleet!H$42","v":0},{"$f":"AF657/Fleet!I$42","v":0},{"$f":"AG657/Fleet!J$42","v":0},null,{"$f":"AI657*Fleet!C$40/1000000","v":0},{"$f":"AJ657*Fleet!D$40/1000000","v":0},{"$f":"AK657*Fleet!E$40/1000000","v":0},{"$f":"AL657*Fleet!F$40/1000000","v":0},{"$f":"AM657*Fleet!G$40/1000000","v":0},{"$f":"AN657*Fleet!H$40/1000000","v":0},{"$f":"AO657*Fleet!I$40/1000000","v":0},{"$f":"AP657*Fleet!J$40/1000000","v":0},null,{"$f":"AI657*Fleet!C$41/1000000","v":0},{"$f":"AJ657*Fleet!D$41/1000000","v":0},{"$f":"AK657*Fleet!E$41/1000000","v":0},{"$f":"AL657*Fleet!F$41/1000000","v":0},{"$f":"AM657*Fleet!G$41/1000000","v":0},{"$f":"AN657*Fleet!H$41/1000000","v":0},{"$f":"AO657*Fleet!I$41/1000000","v":0},{"$f":"AP657*Fleet!J$41/1000000","v":0}]
[5,"> 20km",3,"60 and over","Men",8,"PT-LRT",{"$f":"Utilities_detailed!Q658*EXP(Utilities_detailed!H658)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R658*EXP(Utilities_detailed!I658)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S658*EXP(Utilities_detailed!J658)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":3.7088106291323947E-2},{"$f":"Utilities_detailed!T658*EXP(Utilities_detailed!K658)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":4.6966237678419197E-2},{"$f":"Utilities_detailed!U658*EXP(Utilities_detailed!L658)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0.10001502667619476},{"$f":"Utilities_detailed!V658*EXP(Utilities_detailed!M658)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":9.508082951353454E-2},{"$f":"Utilities_detailed!W658*EXP(Utilities_detailed!N658)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":9.7003299855111108E-2},{"$f":"Utilities_detailed!X658*EXP(Utilities_detailed!O658)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":9.3054423113622123E-2},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H658","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I658","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J658","v":3572.7006461475908},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K658","v":4903.4239502583287},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L658","v":12375.864326188637},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M658","v":13223.32868845176},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N658","v":15310.115948766812},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O658","v":16621.792646529164},null,{"$f":"Q658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":98249.267769058759},{"$f":"T658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":134844.15863210405},{"$f":"U658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":340336.26897018758},{"$f":"V658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":363641.5389324234},{"$f":"W658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":421028.18859108735},{"$f":"X658*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":457099.29777955206},null,{"$f":"Z658/Fleet!C$48","v":0},{"$f":"AA658/Fleet!D$48","v":0},{"$f":"AB658/Fleet!E$48","v":1228.1158471132344},{"$f":"AC658/Fleet!F$48","v":1685.5519829013006},{"$f":"AD658/Fleet!G$48","v":4254.2033621273449},{"$f":"AE658/Fleet!H$48","v":4545.5192366552928},{"$f":"AF658/Fleet!I$48","v":5262.8523573885923},{"$f":"AG658/Fleet!J$48","v":5713.7412222444009},null,{"$f":"AI658*Fleet!C$46/1000000","v":0},{"$f":"AJ658*Fleet!D$46/1000000","v":0},{"$f":"AK658*Fleet!E$46/1000000","v":0},{"$f":"AL658*Fleet!F$46/1000000","v":0},{"$f":"AM658*Fleet!G$46/1000000","v":0},{"$f":"AN658*Fleet!H$46/1000000","v":0},{"$f":"AO658*Fleet!I$46/1000000","v":0},{"$f":"AP658*Fleet!J$46/1000000","v":0},null,{"$f":"AI658*Fleet!C$47/1000000","v":0},{"$f":"AJ658*Fleet!D$47/1000000","v":0},{"$f":"AK658*Fleet!E$47/1000000","v":0.63659744168453303},{"$f":"AL658*Fleet!F$47/1000000","v":0.59092199617061436},{"$f":"AM658*Fleet!G$47/1000000","v":1.0234578446542479},{"$f":"AN658*Fleet!H$47/1000000","v":0.80376537506742951},{"$f":"AO658*Fleet!I$47/1000000","v":0.66109601669426221},{"$f":"AP658*Fleet!J$47/1000000","v":0.48796175540258191}]
[5,"> 20km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"Utilities_detailed!Q659*EXP(Utilities_detailed!H659)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R659*EXP(Utilities_detailed!I659)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S659*EXP(Utilities_detailed!J659)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T659*EXP(Utilities_detailed!K659)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U659*EXP(Utilities_detailed!L659)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V659*EXP(Utilities_detailed!M659)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W659*EXP(Utilities_detailed!N659)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X659*EXP(Utilities_detailed!O659)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H659","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I659","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J659","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K659","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L659","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M659","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N659","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O659","v":0},null,{"$f":"Q659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X659*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z659/Fleet!C$54","v":0},{"$f":"AA659/Fleet!D$54","v":0},{"$f":"AB659/Fleet!E$54","v":0},{"$f":"AC659/Fleet!F$54","v":0},{"$f":"AD659/Fleet!G$54","v":0},{"$f":"AE659/Fleet!H$54","v":0},{"$f":"AF659/Fleet!I$54","v":0},{"$f":"AG659/Fleet!J$54","v":0},null,{"$f":"AI659*Fleet!C696/1000000","v":0},{"$f":"AJ659*Fleet!D696/1000000","v":0},{"$f":"AK659*Fleet!E696/1000000","v":0},{"$f":"AL659*Fleet!F696/1000000","v":0},{"$f":"AM659*Fleet!G696/1000000","v":0},{"$f":"AN659*Fleet!H696/1000000","v":0},{"$f":"AO659*Fleet!I696/1000000","v":0},{"$f":"AP659*Fleet!J696/1000000","v":0},null,{"$f":"AI659*Fleet!C697/1000000","v":0},{"$f":"AJ659*Fleet!D697/1000000","v":0},{"$f":"AK659*Fleet!E697/1000000","v":0},{"$f":"AL659*Fleet!F697/1000000","v":0},{"$f":"AM659*Fleet!G697/1000000","v":0},{"$f":"AN659*Fleet!H697/1000000","v":0},{"$f":"AO659*Fleet!I697/1000000","v":0},{"$f":"AP659*Fleet!J697/1000000","v":0}]
[5,"> 20km",3,"60 and over","Men",10,"PT-Rail",{"$f":"Utilities_detailed!Q660*EXP(Utilities_detailed!H660)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R660*EXP(Utilities_detailed!I660)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S660*EXP(Utilities_detailed!J660)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T660*EXP(Utilities_detailed!K660)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U660*EXP(Utilities_detailed!L660)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":2.8194878990678407E-2},{"$f":"Utilities_detailed!V660*EXP(Utilities_detailed!M660)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":4.438036124454138E-2},{"$f":"Utilities_detailed!W660*EXP(Utilities_detailed!N660)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":7.7926262349778244E-2},{"$f":"Utilities_detailed!X660*EXP(Utilities_detailed!O660)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0.11470251671563991},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H660","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I660","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J660","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K660","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L660","v":3488.8357147735978},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M660","v":6172.181154196378},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N660","v":12299.170376792745},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O660","v":20488.670877626588},null,{"$f":"Q660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":95942.982156273938},{"$f":"V660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":169734.98174040043},{"$f":"W660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":338227.18536180048},{"$f":"X660*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":563438.4491347312},null,{"$f":"Z660/Fleet!C$28","v":0},{"$f":"AA660/Fleet!D$28","v":0},{"$f":"AB660/Fleet!E$28","v":0},{"$f":"AC660/Fleet!F$28","v":0},{"$f":"AD660/Fleet!G$28","v":319.80994052091313},{"$f":"AE660/Fleet!H$28","v":565.78327246800143},{"$f":"AF660/Fleet!I$28","v":1127.4239512060017},{"$f":"AG660/Fleet!J$28","v":1878.1281637824372},null,{"$f":"AI660*Fleet!C$26/1000000","v":0},{"$f":"AJ660*Fleet!D$26/1000000","v":0},{"$f":"AK660*Fleet!E$26/1000000","v":0},{"$f":"AL660*Fleet!F$26/1000000","v":0},{"$f":"AM660*Fleet!G$26/1000000","v":0.19995285009254693},{"$f":"AN660*Fleet!H$26/1000000","v":0.35349890718505983},{"$f":"AO660*Fleet!I$26/1000000","v":0.70438892210616577},{"$f":"AP660*Fleet!J$26/1000000","v":1.1734118930583359},null,{"$f":"AI660*Fleet!C$27/1000000","v":0},{"$f":"AJ660*Fleet!D$27/1000000","v":0},{"$f":"AK660*Fleet!E$27/1000000","v":0},{"$f":"AL660*Fleet!F$27/1000000","v":0},{"$f":"AM660*Fleet!G$27/1000000","v":0.29151839804832436},{"$f":"AN660*Fleet!H$27/1000000","v":0.40342435105959767},{"$f":"AO660*Fleet!I$27/1000000","v":0.62421721463824553},{"$f":"AP660*Fleet!J$27/1000000","v":0.80481831055784403}]
[5,"> 20km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q661*EXP(Utilities_detailed!H661)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R661*EXP(Utilities_detailed!I661)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S661*EXP(Utilities_detailed!J661)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T661*EXP(Utilities_detailed!K661)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U661*EXP(Utilities_detailed!L661)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V661*EXP(Utilities_detailed!M661)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W661*EXP(Utilities_detailed!N661)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X661*EXP(Utilities_detailed!O661)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H661","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I661","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J661","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K661","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L661","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M661","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N661","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O661","v":0},null,{"$f":"Q661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X661*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z661","v":0},{"$f":"AA661","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"Utilities_detailed!Q662*EXP(Utilities_detailed!H662)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":3.3399125369196515E-3},{"$f":"Utilities_detailed!R662*EXP(Utilities_detailed!I662)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":2.3938715381568733E-3},{"$f":"Utilities_detailed!S662*EXP(Utilities_detailed!J662)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":2.5321575352301581E-3},{"$f":"Utilities_detailed!T662*EXP(Utilities_detailed!K662)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":2.3638481069694025E-3},{"$f":"Utilities_detailed!U662*EXP(Utilities_detailed!L662)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":1.9417132787596897E-3},{"$f":"Utilities_detailed!V662*EXP(Utilities_detailed!M662)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":1.6946409184265467E-3},{"$f":"Utilities_detailed!W662*EXP(Utilities_detailed!N662)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":2.263680938834038E-3},{"$f":"Utilities_detailed!X662*EXP(Utilities_detailed!O662)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":2.3922257547098645E-3},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H662","v":168.697915589329},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I662","v":125.57417221595254},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J662","v":243.9229652547821},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K662","v":246.79322840059163},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L662","v":240.26769673409933},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M662","v":235.68151422221399},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N662","v":357.27874924181089},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O662","v":427.30994538456531},null,{"$f":"Q662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":5313.9843410638632},{"$f":"R662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":3955.5864248025055},{"$f":"S662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":7683.5734055256371},{"$f":"T662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":7773.9866946186366},{"$f":"U662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":7568.4324471241298},{"$f":"V662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":7423.9676979997412},{"$f":"W662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":11254.280601117043},{"$f":"X662*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":13460.263279613806},null,{"$f":"Z662/Fleet!C$66","v":2985.3844612718331},{"$f":"AA662/Fleet!D$66","v":2222.2395644957896},{"$f":"AB662/Fleet!E$66","v":4316.6142727672122},{"$f":"AC662/Fleet!F$66","v":4367.4082554037286},{"$f":"AD662/Fleet!G$66","v":4251.9283410809721},{"$f":"AE662/Fleet!H$66","v":4170.7683696627755},{"$f":"AF662/Fleet!I$66","v":6322.6295511893504},{"$f":"AG662/Fleet!J$66","v":7561.9456627043855},null,{"$f":"AI662*Fleet!C$58/1000000","v":0.5937139032089187},{"$f":"AJ662*Fleet!D$58/1000000","v":0.44194459468044639},{"$f":"AK662*Fleet!E$58/1000000","v":0.85441185591826008},{"$f":"AL662*Fleet!F$58/1000000","v":0.81616918257190618},{"$f":"AM662*Fleet!G$58/1000000","v":0.75618689034874009},{"$f":"AN662*Fleet!H$58/1000000","v":0.69262798938731507},{"$f":"AO662*Fleet!I$58/1000000","v":0.96662100166189646},{"$f":"AP662*Fleet!J$58/1000000","v":1.0298982570285742},null,{"$f":"AI662*Fleet!C$59/1000000","v":0.14443980703490705},{"$f":"AJ662*Fleet!D$59/1000000","v":0.10751709136462911},{"$f":"AK662*Fleet!E$59/1000000","v":0.20163533975536585},{"$f":"AL662*Fleet!F$59/1000000","v":0.19330371381755823},{"$f":"AM662*Fleet!G$59/1000000","v":0.17979154094375335},{"$f":"AN662*Fleet!H$59/1000000","v":0.16785565663343849},{"$f":"AO662*Fleet!I$59/1000000","v":0.24079383670135984},{"$f":"AP662*Fleet!J$59/1000000","v":0.26500317742067958}]
[5,"> 20km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"Utilities_detailed!Q663*EXP(Utilities_detailed!H663)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R663*EXP(Utilities_detailed!I663)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S663*EXP(Utilities_detailed!J663)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T663*EXP(Utilities_detailed!K663)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U663*EXP(Utilities_detailed!L663)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V663*EXP(Utilities_detailed!M663)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W663*EXP(Utilities_detailed!N663)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X663*EXP(Utilities_detailed!O663)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H663","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I663","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J663","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K663","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L663","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M663","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N663","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O663","v":0},null,{"$f":"Q663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X663*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z663/Fleet!C$66","v":0},{"$f":"AA663/Fleet!D$66","v":0},{"$f":"AB663/Fleet!E$66","v":0},{"$f":"AC663/Fleet!F$66","v":0},{"$f":"AD663/Fleet!G$66","v":0},{"$f":"AE663/Fleet!H$66","v":0},{"$f":"AF663/Fleet!I$66","v":0},{"$f":"AG663/Fleet!J$66","v":0},null,{"$f":"AI663*Fleet!C$64/1000000","v":0},{"$f":"AJ663*Fleet!D$64/1000000","v":0},{"$f":"AK663*Fleet!E$64/1000000","v":0},{"$f":"AL663*Fleet!F$64/1000000","v":0},{"$f":"AM663*Fleet!G$64/1000000","v":0},{"$f":"AN663*Fleet!H$64/1000000","v":0},{"$f":"AO663*Fleet!I$64/1000000","v":0},{"$f":"AP663*Fleet!J$64/1000000","v":0},null,{"$f":"AI663*Fleet!C$65/1000000","v":0},{"$f":"AJ663*Fleet!D$65/1000000","v":0},{"$f":"AK663*Fleet!E$65/1000000","v":0},{"$f":"AL663*Fleet!F$65/1000000","v":0},{"$f":"AM663*Fleet!G$65/1000000","v":0},{"$f":"AN663*Fleet!H$65/1000000","v":0},{"$f":"AO663*Fleet!I$65/1000000","v":0},{"$f":"AP663*Fleet!J$65/1000000","v":0}]
[5,"> 20km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q664*EXP(Utilities_detailed!H664)/(Utilities_detailed!Q651*EXP(Utilities_detailed!H651)+Utilities_detailed!Q652*EXP(Utilities_detailed!H652)+Utilities_detailed!Q653*EXP(Utilities_detailed!H653)+Utilities_detailed!Q654*EXP(Utilities_detailed!H654)+Utilities_detailed!Q655*EXP(Utilities_detailed!H655)+Utilities_detailed!Q656*EXP(Utilities_detailed!H656)+Utilities_detailed!Q657*EXP(Utilities_detailed!H657)+Utilities_detailed!Q658*EXP(Utilities_detailed!H658)+Utilities_detailed!Q659*EXP(Utilities_detailed!H659)+Utilities_detailed!Q660*EXP(Utilities_detailed!H660)+Utilities_detailed!Q661*EXP(Utilities_detailed!H661)+Utilities_detailed!Q662*EXP(Utilities_detailed!H662)+Utilities_detailed!Q663*EXP(Utilities_detailed!H663)+Utilities_detailed!Q664*EXP(Utilities_detailed!H664))","v":0},{"$f":"Utilities_detailed!R664*EXP(Utilities_detailed!I664)/(Utilities_detailed!R651*EXP(Utilities_detailed!I651)+Utilities_detailed!R652*EXP(Utilities_detailed!I652)+Utilities_detailed!R653*EXP(Utilities_detailed!I653)+Utilities_detailed!R654*EXP(Utilities_detailed!I654)+Utilities_detailed!R655*EXP(Utilities_detailed!I655)+Utilities_detailed!R656*EXP(Utilities_detailed!I656)+Utilities_detailed!R657*EXP(Utilities_detailed!I657)+Utilities_detailed!R658*EXP(Utilities_detailed!I658)+Utilities_detailed!R659*EXP(Utilities_detailed!I659)+Utilities_detailed!R660*EXP(Utilities_detailed!I660)+Utilities_detailed!R661*EXP(Utilities_detailed!I661)+Utilities_detailed!R662*EXP(Utilities_detailed!I662)+Utilities_detailed!R663*EXP(Utilities_detailed!I663)+Utilities_detailed!R664*EXP(Utilities_detailed!I664))","v":0},{"$f":"Utilities_detailed!S664*EXP(Utilities_detailed!J664)/(Utilities_detailed!S651*EXP(Utilities_detailed!J651)+Utilities_detailed!S652*EXP(Utilities_detailed!J652)+Utilities_detailed!S653*EXP(Utilities_detailed!J653)+Utilities_detailed!S654*EXP(Utilities_detailed!J654)+Utilities_detailed!S655*EXP(Utilities_detailed!J655)+Utilities_detailed!S656*EXP(Utilities_detailed!J656)+Utilities_detailed!S657*EXP(Utilities_detailed!J657)+Utilities_detailed!S658*EXP(Utilities_detailed!J658)+Utilities_detailed!S659*EXP(Utilities_detailed!J659)+Utilities_detailed!S660*EXP(Utilities_detailed!J660)+Utilities_detailed!S661*EXP(Utilities_detailed!J661)+Utilities_detailed!S662*EXP(Utilities_detailed!J662)+Utilities_detailed!S663*EXP(Utilities_detailed!J663)+Utilities_detailed!S664*EXP(Utilities_detailed!J664))","v":0},{"$f":"Utilities_detailed!T664*EXP(Utilities_detailed!K664)/(Utilities_detailed!T651*EXP(Utilities_detailed!K651)+Utilities_detailed!T652*EXP(Utilities_detailed!K652)+Utilities_detailed!T653*EXP(Utilities_detailed!K653)+Utilities_detailed!T654*EXP(Utilities_detailed!K654)+Utilities_detailed!T655*EXP(Utilities_detailed!K655)+Utilities_detailed!T656*EXP(Utilities_detailed!K656)+Utilities_detailed!T657*EXP(Utilities_detailed!K657)+Utilities_detailed!T658*EXP(Utilities_detailed!K658)+Utilities_detailed!T659*EXP(Utilities_detailed!K659)+Utilities_detailed!T660*EXP(Utilities_detailed!K660)+Utilities_detailed!T661*EXP(Utilities_detailed!K661)+Utilities_detailed!T662*EXP(Utilities_detailed!K662)+Utilities_detailed!T663*EXP(Utilities_detailed!K663)+Utilities_detailed!T664*EXP(Utilities_detailed!K664))","v":0},{"$f":"Utilities_detailed!U664*EXP(Utilities_detailed!L664)/(Utilities_detailed!U651*EXP(Utilities_detailed!L651)+Utilities_detailed!U652*EXP(Utilities_detailed!L652)+Utilities_detailed!U653*EXP(Utilities_detailed!L653)+Utilities_detailed!U654*EXP(Utilities_detailed!L654)+Utilities_detailed!U655*EXP(Utilities_detailed!L655)+Utilities_detailed!U656*EXP(Utilities_detailed!L656)+Utilities_detailed!U657*EXP(Utilities_detailed!L657)+Utilities_detailed!U658*EXP(Utilities_detailed!L658)+Utilities_detailed!U659*EXP(Utilities_detailed!L659)+Utilities_detailed!U660*EXP(Utilities_detailed!L660)+Utilities_detailed!U661*EXP(Utilities_detailed!L661)+Utilities_detailed!U662*EXP(Utilities_detailed!L662)+Utilities_detailed!U663*EXP(Utilities_detailed!L663)+Utilities_detailed!U664*EXP(Utilities_detailed!L664))","v":0},{"$f":"Utilities_detailed!V664*EXP(Utilities_detailed!M664)/(Utilities_detailed!V651*EXP(Utilities_detailed!M651)+Utilities_detailed!V652*EXP(Utilities_detailed!M652)+Utilities_detailed!V653*EXP(Utilities_detailed!M653)+Utilities_detailed!V654*EXP(Utilities_detailed!M654)+Utilities_detailed!V655*EXP(Utilities_detailed!M655)+Utilities_detailed!V656*EXP(Utilities_detailed!M656)+Utilities_detailed!V657*EXP(Utilities_detailed!M657)+Utilities_detailed!V658*EXP(Utilities_detailed!M658)+Utilities_detailed!V659*EXP(Utilities_detailed!M659)+Utilities_detailed!V660*EXP(Utilities_detailed!M660)+Utilities_detailed!V661*EXP(Utilities_detailed!M661)+Utilities_detailed!V662*EXP(Utilities_detailed!M662)+Utilities_detailed!V663*EXP(Utilities_detailed!M663)+Utilities_detailed!V664*EXP(Utilities_detailed!M664))","v":0},{"$f":"Utilities_detailed!W664*EXP(Utilities_detailed!N664)/(Utilities_detailed!W651*EXP(Utilities_detailed!N651)+Utilities_detailed!W652*EXP(Utilities_detailed!N652)+Utilities_detailed!W653*EXP(Utilities_detailed!N653)+Utilities_detailed!W654*EXP(Utilities_detailed!N654)+Utilities_detailed!W655*EXP(Utilities_detailed!N655)+Utilities_detailed!W656*EXP(Utilities_detailed!N656)+Utilities_detailed!W657*EXP(Utilities_detailed!N657)+Utilities_detailed!W658*EXP(Utilities_detailed!N658)+Utilities_detailed!W659*EXP(Utilities_detailed!N659)+Utilities_detailed!W660*EXP(Utilities_detailed!N660)+Utilities_detailed!W661*EXP(Utilities_detailed!N661)+Utilities_detailed!W662*EXP(Utilities_detailed!N662)+Utilities_detailed!W663*EXP(Utilities_detailed!N663)+Utilities_detailed!W664*EXP(Utilities_detailed!N664))","v":0},{"$f":"Utilities_detailed!X664*EXP(Utilities_detailed!O664)/(Utilities_detailed!X651*EXP(Utilities_detailed!O651)+Utilities_detailed!X652*EXP(Utilities_detailed!O652)+Utilities_detailed!X653*EXP(Utilities_detailed!O653)+Utilities_detailed!X654*EXP(Utilities_detailed!O654)+Utilities_detailed!X655*EXP(Utilities_detailed!O655)+Utilities_detailed!X656*EXP(Utilities_detailed!O656)+Utilities_detailed!X657*EXP(Utilities_detailed!O657)+Utilities_detailed!X658*EXP(Utilities_detailed!O658)+Utilities_detailed!X659*EXP(Utilities_detailed!O659)+Utilities_detailed!X660*EXP(Utilities_detailed!O660)+Utilities_detailed!X661*EXP(Utilities_detailed!O661)+Utilities_detailed!X662*EXP(Utilities_detailed!O662)+Utilities_detailed!X663*EXP(Utilities_detailed!O663)+Utilities_detailed!X664*EXP(Utilities_detailed!O664))","v":0},null,{"$f":"'Trip rates & distances'!D$36*'Trip rates & distances'!D$50*H664","v":0},{"$f":"'Trip rates & distances'!E$36*'Trip rates & distances'!E$50*I664","v":0},{"$f":"'Trip rates & distances'!F$36*'Trip rates & distances'!F$50*J664","v":0},{"$f":"'Trip rates & distances'!G$36*'Trip rates & distances'!G$50*K664","v":0},{"$f":"'Trip rates & distances'!H$36*'Trip rates & distances'!H$50*L664","v":0},{"$f":"'Trip rates & distances'!I$36*'Trip rates & distances'!I$50*M664","v":0},{"$f":"'Trip rates & distances'!J$36*'Trip rates & distances'!J$50*N664","v":0},{"$f":"'Trip rates & distances'!K$36*'Trip rates & distances'!K$50*O664","v":0},null,{"$f":"Q664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X664*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z664/Fleet!C$72","v":0},{"$f":"AA664/Fleet!D$72","v":0},{"$f":"AB664/Fleet!E$72","v":0},{"$f":"AC664/Fleet!F$72","v":0},{"$f":"AD664/Fleet!G$72","v":0},{"$f":"AE664/Fleet!H$72","v":0},{"$f":"AF664/Fleet!I$72","v":0},{"$f":"AG664/Fleet!J$72","v":0},null,{"$f":"AI664*Fleet!C$70/1000000","v":0},{"$f":"AJ664*Fleet!D$70/1000000","v":0},{"$f":"AK664*Fleet!E$70/1000000","v":0},{"$f":"AL664*Fleet!F$70/1000000","v":0},{"$f":"AM664*Fleet!G$70/1000000","v":0},{"$f":"AN664*Fleet!H$70/1000000","v":0},{"$f":"AO664*Fleet!I$70/1000000","v":0},{"$f":"AP664*Fleet!J$70/1000000","v":0},null,{"$f":"AI664*Fleet!C$71/1000000","v":0},{"$f":"AJ664*Fleet!D$71/1000000","v":0},{"$f":"AK664*Fleet!E$71/1000000","v":0},{"$f":"AL664*Fleet!F$71/1000000","v":0},{"$f":"AM664*Fleet!G$71/1000000","v":0},{"$f":"AN664*Fleet!H$71/1000000","v":0},{"$f":"AO664*Fleet!I$71/1000000","v":0},{"$f":"AP664*Fleet!J$71/1000000","v":0}]
[5,"> 20km",3,"60 and over","Women",1,"Walk",{"$f":"Utilities_detailed!Q665*EXP(Utilities_detailed!H665)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R665*EXP(Utilities_detailed!I665)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S665*EXP(Utilities_detailed!J665)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T665*EXP(Utilities_detailed!K665)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U665*EXP(Utilities_detailed!L665)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V665*EXP(Utilities_detailed!M665)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W665*EXP(Utilities_detailed!N665)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X665*EXP(Utilities_detailed!O665)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H665","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I665","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J665","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K665","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L665","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M665","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N665","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O665","v":0},null,{"$f":"Q665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"R665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"S665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"T665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"U665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"V665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"W665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},{"$f":"X665*'Model-Calibration'!$I$129*'Model-Calibration'!$C$86","v":0},null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0]
[5,"> 20km",3,"60 and over","Women",2,"Bicycle",{"$f":"Utilities_detailed!Q666*EXP(Utilities_detailed!H666)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R666*EXP(Utilities_detailed!I666)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S666*EXP(Utilities_detailed!J666)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T666*EXP(Utilities_detailed!K666)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U666*EXP(Utilities_detailed!L666)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V666*EXP(Utilities_detailed!M666)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W666*EXP(Utilities_detailed!N666)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X666*EXP(Utilities_detailed!O666)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H666","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I666","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J666","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K666","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L666","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M666","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N666","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O666","v":0},null,{"$f":"Q666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"R666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"S666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"T666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"U666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"V666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"W666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},{"$f":"X666*'Model-Calibration'!$I$130*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z666","v":0},{"$f":"AA666","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",3,"60 and over","Women",3,"Motorcycle",{"$f":"Utilities_detailed!Q667*EXP(Utilities_detailed!H667)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":2.9157373753712452E-3},{"$f":"Utilities_detailed!R667*EXP(Utilities_detailed!I667)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":2.0856808135627757E-3},{"$f":"Utilities_detailed!S667*EXP(Utilities_detailed!J667)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":2.1085697308061407E-3},{"$f":"Utilities_detailed!T667*EXP(Utilities_detailed!K667)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":1.8792640221960059E-3},{"$f":"Utilities_detailed!U667*EXP(Utilities_detailed!L667)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":1.4607423986967123E-3},{"$f":"Utilities_detailed!V667*EXP(Utilities_detailed!M667)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":1.2044112854626928E-3},{"$f":"Utilities_detailed!W667*EXP(Utilities_detailed!N667)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":9.2099931776345079E-4},{"$f":"Utilities_detailed!X667*EXP(Utilities_detailed!O667)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":7.1442633319615957E-4},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H667","v":176.8114302254171},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I667","v":131.35137987475002},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J667","v":243.85813504230188},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K667","v":235.55307745710275},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L667","v":217.00574440353986},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M667","v":201.0990218568264},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N667","v":174.51734234488296},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O667","v":153.20946775856555},null,{"$f":"Q667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":4641.300043417199},{"$f":"R667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":3447.9737217121879},{"$f":"S667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6401.276044860424},{"$f":"T667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":6183.2682832489472},{"$f":"U667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":5696.4007905929211},{"$f":"V667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":5278.8493237416933},{"$f":"W667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":4581.0802365531781},{"$f":"X667*'Model-Calibration'!$I$131*'Model-Calibration'!$C$86","v":4021.748528662346},null,{"$f":"Z667/Fleet!C$10","v":4219.3636758338171},{"$f":"AA667/Fleet!D$10","v":3134.5215651928979},{"$f":"AB667/Fleet!E$10","v":5819.3418589640214},{"$f":"AC667/Fleet!F$10","v":5621.1529847717702},{"$f":"AD667/Fleet!G$10","v":5178.5461732662916},{"$f":"AE667/Fleet!H$10","v":4798.9539306742663},{"$f":"AF667/Fleet!I$10","v":4164.6183968665255},{"$f":"AG667/Fleet!J$10","v":3656.1350260566778},null,{"$f":"AI667*Fleet!C$8/1000000","v":0.21852271481246874},{"$f":"AJ667*Fleet!D$8/1000000","v":0.16233826109545307},{"$f":"AK667*Fleet!E$8/1000000","v":0.29196210148693458},{"$f":"AL667*Fleet!F$8/1000000","v":0.27479384451502398},{"$f":"AM667*Fleet!G$8/1000000","v":0.24830516290285376},{"$f":"AN667*Fleet!H$8/1000000","v":0.22655562651099206},{"$f":"AO667*Fleet!I$8/1000000","v":0.1921210699642236},{"$f":"AP667*Fleet!J$8/1000000","v":0.16383937744911481},null,{"$f":"AI667*Fleet!C$9/1000000","v":5.0611527953841537E-2},{"$f":"AJ667*Fleet!D$9/1000000","v":3.7598779817747986E-2},{"$f":"AK667*Fleet!E$9/1000000","v":6.7620650208145616E-2},{"$f":"AL667*Fleet!F$9/1000000","v":6.3644350909474207E-2},{"$f":"AM667*Fleet!G$9/1000000","v":5.7509370154611904E-2},{"$f":"AN667*Fleet!H$9/1000000","v":5.2472011589739305E-2},{"$f":"AO667*Fleet!I$9/1000000","v":4.4496705577544968E-2},{"$f":"AP667*Fleet!J$9/1000000","v":3.7946449817914875E-2}]
[5,"> 20km",3,"60 and over","Women",4,"Car",{"$f":"Utilities_detailed!Q668*EXP(Utilities_detailed!H668)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0.67149807943928619},{"$f":"Utilities_detailed!R668*EXP(Utilities_detailed!I668)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0.80708650836938756},{"$f":"Utilities_detailed!S668*EXP(Utilities_detailed!J668)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0.67533005704459836},{"$f":"Utilities_detailed!T668*EXP(Utilities_detailed!K668)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0.65097447862401003},{"$f":"Utilities_detailed!U668*EXP(Utilities_detailed!L668)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0.60370327789096812},{"$f":"Utilities_detailed!V668*EXP(Utilities_detailed!M668)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0.60402868939802767},{"$f":"Utilities_detailed!W668*EXP(Utilities_detailed!N668)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0.56318834450686606},{"$f":"Utilities_detailed!X668*EXP(Utilities_detailed!O668)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0.53910589880532622},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H668","v":40719.900503440876},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I668","v":50828.451728202206},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J668","v":78102.576283282528},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K668","v":81595.262812904184},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L668","v":89685.271910004347},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M668","v":100853.90271375595},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N668","v":106716.83597076932},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O668","v":115611.81885885044},null,{"$f":"Q668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1068897.388215323},{"$f":"R668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":1334246.8578653079},{"$f":"S668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2050192.6274361664},{"$f":"T668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2141875.6488387347},{"$f":"U668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2354238.3876376143},{"$f":"V668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2647414.9462360935},{"$f":"W668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":2801316.9442326948},{"$f":"X668*'Model-Calibration'!$I$132*'Model-Calibration'!$C$86","v":3034810.2450448242},null,{"$f":"Z668/Fleet!C$16","v":593831.88234184613},{"$f":"AA668/Fleet!D$16","v":741248.25436961546},{"$f":"AB668/Fleet!E$16","v":1138995.9041312034},{"$f":"AC668/Fleet!F$16","v":1133267.5390681135},{"$f":"AD668/Fleet!G$16","v":1231226.0233648475},{"$f":"AE668/Fleet!H$16","v":1368543.2254697785},{"$f":"AF668/Fleet!I$16","v":1431356.7962952307},{"$f":"AG668/Fleet!J$16","v":1532732.4469923354},null,{"$f":"AI668*Fleet!C$14/1000000","v":118.09743411234767},{"$f":"AJ668*Fleet!D$14/1000000","v":147.41464627343007},{"$f":"AK668*Fleet!E$14/1000000","v":225.44789569723957},{"$f":"AL668*Fleet!F$14/1000000","v":211.78190517272708},{"$f":"AM668*Fleet!G$14/1000000","v":218.96817237705628},{"$f":"AN668*Fleet!H$14/1000000","v":227.27019547321561},{"$f":"AO668*Fleet!I$14/1000000","v":218.82976520586973},{"$f":"AP668*Fleet!J$14/1000000","v":208.75030660878966},null,{"$f":"AI668*Fleet!C$15/1000000","v":28.730960319961905},{"$f":"AJ668*Fleet!D$15/1000000","v":35.86330545195402},{"$f":"AK668*Fleet!E$15/1000000","v":53.204157609903405},{"$f":"AL668*Fleet!F$15/1000000","v":50.158998481469069},{"$f":"AM668*Fleet!G$15/1000000","v":52.06203073839621},{"$f":"AN668*Fleet!H$15/1000000","v":55.078033921372423},{"$f":"AO668*Fleet!I$15/1000000","v":54.512429026252377},{"$f":"AP668*Fleet!J$15/1000000","v":53.713552927525285}]
[5,"> 20km",3,"60 and over","Women",5,"Taxi",{"$f":"Utilities_detailed!Q669*EXP(Utilities_detailed!H669)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":4.8845795338381091E-3},{"$f":"Utilities_detailed!R669*EXP(Utilities_detailed!I669)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":3.3620842933758674E-3},{"$f":"Utilities_detailed!S669*EXP(Utilities_detailed!J669)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":3.6072723269331558E-3},{"$f":"Utilities_detailed!T669*EXP(Utilities_detailed!K669)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":3.4227976511942908E-3},{"$f":"Utilities_detailed!U669*EXP(Utilities_detailed!L669)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":2.848009337509973E-3},{"$f":"Utilities_detailed!V669*EXP(Utilities_detailed!M669)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":2.5276437875452369E-3},{"$f":"Utilities_detailed!W669*EXP(Utilities_detailed!N669)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":2.0720897537073583E-3},{"$f":"Utilities_detailed!X669*EXP(Utilities_detailed!O669)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":1.7251006062241445E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H669","v":296.20277214361715},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I669","v":211.73633487847789},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J669","v":417.18454428315948},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K669","v":429.02461321513385},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L669","v":423.09608244821266},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M669","v":422.03747126344581},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N669","v":392.63394656492949},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O669","v":369.94961331724988},null,{"$f":"Q669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":7775.3227687699509},{"$f":"R669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":5558.0787905600446},{"$f":"S669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":10951.094287432938},{"$f":"T669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":11261.896096897264},{"$f":"U669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":11106.272164265583},{"$f":"V669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":11078.483620665453},{"$f":"W669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":10306.641097329401},{"$f":"X669*'Model-Calibration'!$I$133*'Model-Calibration'!$C$86","v":9711.1773495778089},null,{"$f":"Z669/Fleet!C$36","v":4319.6237604277503},{"$f":"AA669/Fleet!D$36","v":3087.821550311136},{"$f":"AB669/Fleet!E$36","v":6083.9412707960764},{"$f":"AC669/Fleet!F$36","v":5958.6751835435252},{"$f":"AD669/Fleet!G$36","v":5808.3885570050816},{"$f":"AE669/Fleet!H$36","v":5726.8633801040478},{"$f":"AF669/Fleet!I$36","v":5266.2662152564844},{"$f":"AG669/Fleet!J$36","v":4904.635025039297},null,{"$f":"AI669*Fleet!C$34/1000000","v":0.77315288694658479},{"$f":"AJ669*Fleet!D$34/1000000","v":0.55267733450992174},{"$f":"AK669*Fleet!E$34/1000000","v":1.0838059881203133},{"$f":"AL669*Fleet!F$34/1000000","v":1.0021866728333113},{"$f":"AM669*Fleet!G$34/1000000","v":0.92969688942782458},{"$f":"AN669*Fleet!H$34/1000000","v":0.85593995283421198},{"$f":"AO669*Fleet!I$34/1000000","v":0.7246091415788658},{"$f":"AP669*Fleet!J$34/1000000","v":0.6011875461769054},null,{"$f":"AI669*Fleet!C$35/1000000","v":0.18809405202651897},{"$f":"AJ669*Fleet!D$35/1000000","v":0.13445635535519776},{"$f":"AK669*Fleet!E$35/1000000","v":0.25577078212318965},{"$f":"AL669*Fleet!F$35/1000000","v":0.23736059867719103},{"$f":"AM669*Fleet!G$35/1000000","v":0.22104540358238087},{"$f":"AN669*Fleet!H$35/1000000","v":0.20743366572418259},{"$f":"AO669*Fleet!I$35/1000000","v":0.18050654290530696},{"$f":"AP669*Fleet!J$35/1000000","v":0.15469160072401333}]
[5,"> 20km",3,"60 and over","Women",6,"PT-Bus",{"$f":"Utilities_detailed!Q670*EXP(Utilities_detailed!H670)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0.31714312751731621},{"$f":"Utilities_detailed!R670*EXP(Utilities_detailed!I670)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0.18484163352183416},{"$f":"Utilities_detailed!S670*EXP(Utilities_detailed!J670)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0.2765934170878766},{"$f":"Utilities_detailed!T670*EXP(Utilities_detailed!K670)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0.29122614162153193},{"$f":"Utilities_detailed!U670*EXP(Utilities_detailed!L670)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0.2539167977628527},{"$f":"Utilities_detailed!V670*EXP(Utilities_detailed!M670)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0.24236244110754823},{"$f":"Utilities_detailed!W670*EXP(Utilities_detailed!N670)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0.24679859232460674},{"$f":"Utilities_detailed!X670*EXP(Utilities_detailed!O670)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0.23719729432849659},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H670","v":19231.680615734072},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I670","v":11640.90088162716},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J670","v":31988.297029304351},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K670","v":36503.233757834925},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L670","v":37721.506382133433},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M670","v":40466.948815442949},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N670","v":46765.110023687172},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O670","v":50867.205657525352},null,{"$f":"Q670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":540891.0173175208},{"$f":"R670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":327400.33729576389},{"$f":"S670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":899670.85394918488},{"$f":"T670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1026653.4494391073},{"$f":"U670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1060917.366997503},{"$f":"V670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1138132.935434333},{"$f":"W670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1315268.7194162018},{"$f":"X670*'Model-Calibration'!$I$134*'Model-Calibration'!$C$86","v":1430640.1591179005},null,{"$f":"Z670/Fleet!C$22","v":45074.251443126734},{"$f":"AA670/Fleet!D$22","v":27283.361441313657},{"$f":"AB670/Fleet!E$22","v":74972.571162432068},{"$f":"AC670/Fleet!F$22","v":85554.454119925605},{"$f":"AD670/Fleet!G$22","v":88409.780583125248},{"$f":"AE670/Fleet!H$22","v":94844.411286194416},{"$f":"AF670/Fleet!I$22","v":109605.72661801682},{"$f":"AG670/Fleet!J$22","v":119220.01325982505},null,{"$f":"AI670*Fleet!C$20/1000000","v":42.413007775297984},{"$f":"AJ670*Fleet!D$20/1000000","v":25.672515547080824},{"$f":"AK670*Fleet!E$20/1000000","v":51.516873654664884},{"$f":"AL670*Fleet!F$20/1000000","v":38.156087940841843},{"$f":"AM670*Fleet!G$20/1000000","v":34.404646423644898},{"$f":"AN670*Fleet!H$20/1000000","v":31.902860736279589},{"$f":"AO670*Fleet!I$20/1000000","v":31.239437073416383},{"$f":"AP670*Fleet!J$20/1000000","v":28.030774928034951},null,{"$f":"AI670*Fleet!C$21/1000000","v":12.711241238648546},{"$f":"AJ670*Fleet!D$21/1000000","v":7.694090927264047},{"$f":"AK670*Fleet!E$21/1000000","v":22.497329106494576},{"$f":"AL670*Fleet!F$21/1000000","v":24.50446704316672},{"$f":"AM670*Fleet!G$21/1000000","v":22.215519380618289},{"$f":"AN670*Fleet!H$21/1000000","v":20.632630240151311},{"$f":"AO670*Fleet!I$21/1000000","v":20.680658690198005},{"$f":"AP670*Fleet!J$21/1000000","v":18.77021619470807}]
[5,"> 20km",3,"60 and over","Women",7,"PT-BRT",{"$f":"Utilities_detailed!Q671*EXP(Utilities_detailed!H671)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R671*EXP(Utilities_detailed!I671)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S671*EXP(Utilities_detailed!J671)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T671*EXP(Utilities_detailed!K671)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U671*EXP(Utilities_detailed!L671)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V671*EXP(Utilities_detailed!M671)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W671*EXP(Utilities_detailed!N671)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X671*EXP(Utilities_detailed!O671)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H671","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I671","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J671","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K671","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L671","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M671","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N671","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O671","v":0},null,{"$f":"Q671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"R671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"S671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"T671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"U671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"V671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"W671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},{"$f":"X671*'Model-Calibration'!$I$135*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z671/Fleet!C$42","v":0},{"$f":"AA671/Fleet!D$42","v":0},{"$f":"AB671/Fleet!E$42","v":0},{"$f":"AC671/Fleet!F$42","v":0},{"$f":"AD671/Fleet!G$42","v":0},{"$f":"AE671/Fleet!H$42","v":0},{"$f":"AF671/Fleet!I$42","v":0},{"$f":"AG671/Fleet!J$42","v":0},null,{"$f":"AI671*Fleet!C$40/1000000","v":0},{"$f":"AJ671*Fleet!D$40/1000000","v":0},{"$f":"AK671*Fleet!E$40/1000000","v":0},{"$f":"AL671*Fleet!F$40/1000000","v":0},{"$f":"AM671*Fleet!G$40/1000000","v":0},{"$f":"AN671*Fleet!H$40/1000000","v":0},{"$f":"AO671*Fleet!I$40/1000000","v":0},{"$f":"AP671*Fleet!J$40/1000000","v":0},null,{"$f":"AI671*Fleet!C$41/1000000","v":0},{"$f":"AJ671*Fleet!D$41/1000000","v":0},{"$f":"AK671*Fleet!E$41/1000000","v":0},{"$f":"AL671*Fleet!F$41/1000000","v":0},{"$f":"AM671*Fleet!G$41/1000000","v":0},{"$f":"AN671*Fleet!H$41/1000000","v":0},{"$f":"AO671*Fleet!I$41/1000000","v":0},{"$f":"AP671*Fleet!J$41/1000000","v":0}]
[5,"> 20km",3,"60 and over","Women",8,"PT-LRT",{"$f":"Utilities_detailed!Q672*EXP(Utilities_detailed!H672)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R672*EXP(Utilities_detailed!I672)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S672*EXP(Utilities_detailed!J672)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":3.9653384202291482E-2},{"$f":"Utilities_detailed!T672*EXP(Utilities_detailed!K672)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":4.9981699387299877E-2},{"$f":"Utilities_detailed!U672*EXP(Utilities_detailed!L672)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0.10610080860821469},{"$f":"Utilities_detailed!V672*EXP(Utilities_detailed!M672)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0.10095517606876546},{"$f":"Utilities_detailed!W672*EXP(Utilities_detailed!N672)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0.10238288043250653},{"$f":"Utilities_detailed!X672*EXP(Utilities_detailed!O672)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":9.797311583921843E-2},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H672","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I672","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J672","v":4585.9523535841299},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K672","v":6264.8691020310089},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L672","v":15762.180227250059},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M672","v":16856.357461822608},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N672","v":19400.218708179396},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O672","v":21010.436254809138},null,{"$f":"Q672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"R672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":0},{"$f":"S672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":126113.68972356358},{"$f":"T672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":172283.90030585276},{"$f":"U672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":433459.9562493767},{"$f":"V672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":463549.8302001218},{"$f":"W672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":533506.0144749335},{"$f":"X672*'Model-Calibration'!$I$136*'Model-Calibration'!$C$86","v":577786.99700725137},null,{"$f":"Z672/Fleet!C$48","v":0},{"$f":"AA672/Fleet!D$48","v":0},{"$f":"AB672/Fleet!E$48","v":1576.4211215445448},{"$f":"AC672/Fleet!F$48","v":2153.5487538231596},{"$f":"AD672/Fleet!G$48","v":5418.2494531172088},{"$f":"AE672/Fleet!H$48","v":5794.3728775015225},{"$f":"AF672/Fleet!I$48","v":6668.8251809366684},{"$f":"AG672/Fleet!J$48","v":7222.3374625906417},null,{"$f":"AI672*Fleet!C$46/1000000","v":0},{"$f":"AJ672*Fleet!D$46/1000000","v":0},{"$f":"AK672*Fleet!E$46/1000000","v":0},{"$f":"AL672*Fleet!F$46/1000000","v":0},{"$f":"AM672*Fleet!G$46/1000000","v":0},{"$f":"AN672*Fleet!H$46/1000000","v":0},{"$f":"AO672*Fleet!I$46/1000000","v":0},{"$f":"AP672*Fleet!J$46/1000000","v":0},null,{"$f":"AI672*Fleet!C$47/1000000","v":0},{"$f":"AJ672*Fleet!D$47/1000000","v":0},{"$f":"AK672*Fleet!E$47/1000000","v":0.81714249950574169},{"$f":"AL672*Fleet!F$47/1000000","v":0.75499263230639735},{"$f":"AM672*Fleet!G$47/1000000","v":1.3034990185126938},{"$f":"AN672*Fleet!H$47/1000000","v":1.0245950015146172},{"$f":"AO672*Fleet!I$47/1000000","v":0.83770804570607804},{"$f":"AP672*Fleet!J$47/1000000","v":0.61679805389772568}]
[5,"> 20km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"Utilities_detailed!Q673*EXP(Utilities_detailed!H673)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R673*EXP(Utilities_detailed!I673)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S673*EXP(Utilities_detailed!J673)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T673*EXP(Utilities_detailed!K673)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U673*EXP(Utilities_detailed!L673)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V673*EXP(Utilities_detailed!M673)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W673*EXP(Utilities_detailed!N673)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X673*EXP(Utilities_detailed!O673)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H673","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I673","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J673","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K673","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L673","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M673","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N673","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O673","v":0},null,{"$f":"Q673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"R673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"S673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"T673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"U673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"V673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"W673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},{"$f":"X673*'Model-Calibration'!$I$137*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z673/Fleet!C$54","v":0},{"$f":"AA673/Fleet!D$54","v":0},{"$f":"AB673/Fleet!E$54","v":0},{"$f":"AC673/Fleet!F$54","v":0},{"$f":"AD673/Fleet!G$54","v":0},{"$f":"AE673/Fleet!H$54","v":0},{"$f":"AF673/Fleet!I$54","v":0},{"$f":"AG673/Fleet!J$54","v":0},null,{"$f":"AI673*Fleet!C710/1000000","v":0},{"$f":"AJ673*Fleet!D710/1000000","v":0},{"$f":"AK673*Fleet!E710/1000000","v":0},{"$f":"AL673*Fleet!F710/1000000","v":0},{"$f":"AM673*Fleet!G710/1000000","v":0},{"$f":"AN673*Fleet!H710/1000000","v":0},{"$f":"AO673*Fleet!I710/1000000","v":0},{"$f":"AP673*Fleet!J710/1000000","v":0},null,{"$f":"AI673*Fleet!C711/1000000","v":0},{"$f":"AJ673*Fleet!D711/1000000","v":0},{"$f":"AK673*Fleet!E711/1000000","v":0},{"$f":"AL673*Fleet!F711/1000000","v":0},{"$f":"AM673*Fleet!G711/1000000","v":0},{"$f":"AN673*Fleet!H711/1000000","v":0},{"$f":"AO673*Fleet!I711/1000000","v":0},{"$f":"AP673*Fleet!J711/1000000","v":0}]
[5,"> 20km",3,"60 and over","Women",10,"PT-Rail",{"$f":"Utilities_detailed!Q674*EXP(Utilities_detailed!H674)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R674*EXP(Utilities_detailed!I674)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S674*EXP(Utilities_detailed!J674)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T674*EXP(Utilities_detailed!K674)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U674*EXP(Utilities_detailed!L674)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":2.9910500041228003E-2},{"$f":"Utilities_detailed!V674*EXP(Utilities_detailed!M674)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":4.7122298010665878E-2},{"$f":"Utilities_detailed!W674*EXP(Utilities_detailed!N674)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":8.2247874171562041E-2},{"$f":"Utilities_detailed!X674*EXP(Utilities_detailed!O674)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0.12076548949757762},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H674","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I674","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J674","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K674","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L674","v":4443.4599370292117},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M674","v":7867.9502193059743},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N674","v":15584.897987540035},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O674","v":25898.284413385849},null,{"$f":"Q674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"R674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"S674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"T674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":0},{"$f":"U674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":122195.14826830334},{"$f":"V674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":216368.63103091432},{"$f":"W674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":428584.69465735095},{"$f":"X674*'Model-Calibration'!$I$138*'Model-Calibration'!$C$86","v":712202.82136811095},null,{"$f":"Z674/Fleet!C$28","v":0},{"$f":"AA674/Fleet!D$28","v":0},{"$f":"AB674/Fleet!E$28","v":0},{"$f":"AC674/Fleet!F$28","v":0},{"$f":"AD674/Fleet!G$28","v":407.31716089434445},{"$f":"AE674/Fleet!H$28","v":721.22877010304774},{"$f":"AF674/Fleet!I$28","v":1428.6156488578365},{"$f":"AG674/Fleet!J$28","v":2374.0094045603696},null,{"$f":"AI674*Fleet!C$26/1000000","v":0},{"$f":"AJ674*Fleet!D$26/1000000","v":0},{"$f":"AK674*Fleet!E$26/1000000","v":0},{"$f":"AL674*Fleet!F$26/1000000","v":0},{"$f":"AM674*Fleet!G$26/1000000","v":0.25466446439960749},{"$f":"AN674*Fleet!H$26/1000000","v":0.45062057234339914},{"$f":"AO674*Fleet!I$26/1000000","v":0.89256666573965815},{"$f":"AP674*Fleet!J$26/1000000","v":1.4832272489504987},null,{"$f":"AI674*Fleet!C$27/1000000","v":0},{"$f":"AJ674*Fleet!D$27/1000000","v":0},{"$f":"AK674*Fleet!E$27/1000000","v":0},{"$f":"AL674*Fleet!F$27/1000000","v":0},{"$f":"AM674*Fleet!G$27/1000000","v":0.37128441363674924},{"$f":"AN674*Fleet!H$27/1000000","v":0.51426272691861785},{"$f":"AO674*Fleet!I$27/1000000","v":0.79097705895349213},{"$f":"AP674*Fleet!J$27/1000000","v":1.0173140870103259}]
[5,"> 20km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"Utilities_detailed!Q675*EXP(Utilities_detailed!H675)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R675*EXP(Utilities_detailed!I675)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S675*EXP(Utilities_detailed!J675)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T675*EXP(Utilities_detailed!K675)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U675*EXP(Utilities_detailed!L675)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V675*EXP(Utilities_detailed!M675)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W675*EXP(Utilities_detailed!N675)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X675*EXP(Utilities_detailed!O675)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H675","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I675","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J675","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K675","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L675","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M675","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N675","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O675","v":0},null,{"$f":"Q675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"R675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"S675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"T675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"U675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"V675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"W675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},{"$f":"X675*'Model-Calibration'!$I$139*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z675","v":0},{"$f":"AA675","v":0},0,0,0,0,0,0,null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[5,"> 20km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"Utilities_detailed!Q676*EXP(Utilities_detailed!H676)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":3.5584761341882565E-3},{"$f":"Utilities_detailed!R676*EXP(Utilities_detailed!I676)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":2.6240930018397433E-3},{"$f":"Utilities_detailed!S676*EXP(Utilities_detailed!J676)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":2.707299607494319E-3},{"$f":"Utilities_detailed!T676*EXP(Utilities_detailed!K676)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":2.5156186937680051E-3},{"$f":"Utilities_detailed!U676*EXP(Utilities_detailed!L676)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":2.0598639605297073E-3},{"$f":"Utilities_detailed!V676*EXP(Utilities_detailed!M676)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":1.7993403419848497E-3},{"$f":"Utilities_detailed!W676*EXP(Utilities_detailed!N676)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":2.3892194929879787E-3},{"$f":"Utilities_detailed!X676*EXP(Utilities_detailed!O676)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":2.5186745899609102E-3},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H676","v":215.7873545208196},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I676","v":165.25934096432678},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J676","v":313.10182615204116},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K676","v":315.31584600509467},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L676","v":306.0103633081319},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M676","v":300.43357043243935},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N676","v":452.72589040282298},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O676","v":540.1323767820611},null,{"$f":"Q676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":6797.3016674058172},{"$f":"R676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":5205.6692403762936},{"$f":"S676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":9862.7075237892968},{"$f":"T676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":9932.4491491604822},{"$f":"U676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":9639.3264442061554},{"$f":"V676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":9463.6574686218391},{"$f":"W676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":14260.865547688925},{"$f":"X676*'Model-Calibration'!$I$140*'Model-Calibration'!$C$86","v":17014.169868634926},null,{"$f":"Z676/Fleet!C$66","v":3818.7088019133803},{"$f":"AA676/Fleet!D$66","v":2924.5332811102771},{"$f":"AB676/Fleet!E$66","v":5540.8469234771328},{"$f":"AC676/Fleet!F$66","v":5580.027611887911},{"$f":"AD676/Fleet!G$66","v":5415.3519349472781},{"$f":"AE676/Fleet!H$66","v":5316.6614992257519},{"$f":"AF676/Fleet!I$66","v":8011.7222178027669},{"$f":"AG676/Fleet!J$66","v":9558.5223981095096},null,{"$f":"AI676*Fleet!C$58/1000000","v":0.75944004446126379},{"$f":"AJ676*Fleet!D$58/1000000","v":0.58161221508222594},{"$f":"AK676*Fleet!E$58/1000000","v":1.0967311425331943},{"$f":"AL676*Fleet!F$58/1000000","v":1.0427801360425422},{"$f":"AM676*Fleet!G$58/1000000","v":0.96309669668391773},{"$f":"AN676*Fleet!H$58/1000000","v":0.88292329807790892},{"$f":"AO676*Fleet!I$58/1000000","v":1.2248541358480509},{"$f":"AP676*Fleet!J$58/1000000","v":1.3018217792986551},null,{"$f":"AI676*Fleet!C$59/1000000","v":0.1847579665621655},{"$f":"AJ676*Fleet!D$59/1000000","v":0.14149568615721045},{"$f":"AK676*Fleet!E$59/1000000","v":0.25882102994381578},{"$f":"AL676*Fleet!F$59/1000000","v":0.24697486415378467},{"$f":"AM676*Fleet!G$59/1000000","v":0.2289865658670483},{"$f":"AN676*Fleet!H$59/1000000","v":0.21397297283196212},{"$f":"AO676*Fleet!I$59/1000000","v":0.30512199327688888},{"$f":"AP676*Fleet!J$59/1000000","v":0.33497183396050234}]
[5,"> 20km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"Utilities_detailed!Q677*EXP(Utilities_detailed!H677)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R677*EXP(Utilities_detailed!I677)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S677*EXP(Utilities_detailed!J677)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T677*EXP(Utilities_detailed!K677)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U677*EXP(Utilities_detailed!L677)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V677*EXP(Utilities_detailed!M677)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W677*EXP(Utilities_detailed!N677)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X677*EXP(Utilities_detailed!O677)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H677","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I677","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J677","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K677","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L677","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M677","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N677","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O677","v":0},null,{"$f":"Q677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"R677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"S677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"T677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"U677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"V677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"W677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},{"$f":"X677*'Model-Calibration'!$I$141*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z677/Fleet!C$66","v":0},{"$f":"AA677/Fleet!D$66","v":0},{"$f":"AB677/Fleet!E$66","v":0},{"$f":"AC677/Fleet!F$66","v":0},{"$f":"AD677/Fleet!G$66","v":0},{"$f":"AE677/Fleet!H$66","v":0},{"$f":"AF677/Fleet!I$66","v":0},{"$f":"AG677/Fleet!J$66","v":0},null,{"$f":"AI677*Fleet!C$64/1000000","v":0},{"$f":"AJ677*Fleet!D$64/1000000","v":0},{"$f":"AK677*Fleet!E$64/1000000","v":0},{"$f":"AL677*Fleet!F$64/1000000","v":0},{"$f":"AM677*Fleet!G$64/1000000","v":0},{"$f":"AN677*Fleet!H$64/1000000","v":0},{"$f":"AO677*Fleet!I$64/1000000","v":0},{"$f":"AP677*Fleet!J$64/1000000","v":0},null,{"$f":"AI677*Fleet!C$65/1000000","v":0},{"$f":"AJ677*Fleet!D$65/1000000","v":0},{"$f":"AK677*Fleet!E$65/1000000","v":0},{"$f":"AL677*Fleet!F$65/1000000","v":0},{"$f":"AM677*Fleet!G$65/1000000","v":0},{"$f":"AN677*Fleet!H$65/1000000","v":0},{"$f":"AO677*Fleet!I$65/1000000","v":0},{"$f":"AP677*Fleet!J$65/1000000","v":0}]
[5,"> 20km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"Utilities_detailed!Q678*EXP(Utilities_detailed!H678)/(Utilities_detailed!Q665*EXP(Utilities_detailed!H665)+Utilities_detailed!Q666*EXP(Utilities_detailed!H666)+Utilities_detailed!Q667*EXP(Utilities_detailed!H667)+Utilities_detailed!Q668*EXP(Utilities_detailed!H668)+Utilities_detailed!Q669*EXP(Utilities_detailed!H669)+Utilities_detailed!Q670*EXP(Utilities_detailed!H670)+Utilities_detailed!Q671*EXP(Utilities_detailed!H671)+Utilities_detailed!Q672*EXP(Utilities_detailed!H672)+Utilities_detailed!Q673*EXP(Utilities_detailed!H673)+Utilities_detailed!Q674*EXP(Utilities_detailed!H674)+Utilities_detailed!Q675*EXP(Utilities_detailed!H675)+Utilities_detailed!Q676*EXP(Utilities_detailed!H676)+Utilities_detailed!Q677*EXP(Utilities_detailed!H677)+Utilities_detailed!Q678*EXP(Utilities_detailed!H678))","v":0},{"$f":"Utilities_detailed!R678*EXP(Utilities_detailed!I678)/(Utilities_detailed!R665*EXP(Utilities_detailed!I665)+Utilities_detailed!R666*EXP(Utilities_detailed!I666)+Utilities_detailed!R667*EXP(Utilities_detailed!I667)+Utilities_detailed!R668*EXP(Utilities_detailed!I668)+Utilities_detailed!R669*EXP(Utilities_detailed!I669)+Utilities_detailed!R670*EXP(Utilities_detailed!I670)+Utilities_detailed!R671*EXP(Utilities_detailed!I671)+Utilities_detailed!R672*EXP(Utilities_detailed!I672)+Utilities_detailed!R673*EXP(Utilities_detailed!I673)+Utilities_detailed!R674*EXP(Utilities_detailed!I674)+Utilities_detailed!R675*EXP(Utilities_detailed!I675)+Utilities_detailed!R676*EXP(Utilities_detailed!I676)+Utilities_detailed!R677*EXP(Utilities_detailed!I677)+Utilities_detailed!R678*EXP(Utilities_detailed!I678))","v":0},{"$f":"Utilities_detailed!S678*EXP(Utilities_detailed!J678)/(Utilities_detailed!S665*EXP(Utilities_detailed!J665)+Utilities_detailed!S666*EXP(Utilities_detailed!J666)+Utilities_detailed!S667*EXP(Utilities_detailed!J667)+Utilities_detailed!S668*EXP(Utilities_detailed!J668)+Utilities_detailed!S669*EXP(Utilities_detailed!J669)+Utilities_detailed!S670*EXP(Utilities_detailed!J670)+Utilities_detailed!S671*EXP(Utilities_detailed!J671)+Utilities_detailed!S672*EXP(Utilities_detailed!J672)+Utilities_detailed!S673*EXP(Utilities_detailed!J673)+Utilities_detailed!S674*EXP(Utilities_detailed!J674)+Utilities_detailed!S675*EXP(Utilities_detailed!J675)+Utilities_detailed!S676*EXP(Utilities_detailed!J676)+Utilities_detailed!S677*EXP(Utilities_detailed!J677)+Utilities_detailed!S678*EXP(Utilities_detailed!J678))","v":0},{"$f":"Utilities_detailed!T678*EXP(Utilities_detailed!K678)/(Utilities_detailed!T665*EXP(Utilities_detailed!K665)+Utilities_detailed!T666*EXP(Utilities_detailed!K666)+Utilities_detailed!T667*EXP(Utilities_detailed!K667)+Utilities_detailed!T668*EXP(Utilities_detailed!K668)+Utilities_detailed!T669*EXP(Utilities_detailed!K669)+Utilities_detailed!T670*EXP(Utilities_detailed!K670)+Utilities_detailed!T671*EXP(Utilities_detailed!K671)+Utilities_detailed!T672*EXP(Utilities_detailed!K672)+Utilities_detailed!T673*EXP(Utilities_detailed!K673)+Utilities_detailed!T674*EXP(Utilities_detailed!K674)+Utilities_detailed!T675*EXP(Utilities_detailed!K675)+Utilities_detailed!T676*EXP(Utilities_detailed!K676)+Utilities_detailed!T677*EXP(Utilities_detailed!K677)+Utilities_detailed!T678*EXP(Utilities_detailed!K678))","v":0},{"$f":"Utilities_detailed!U678*EXP(Utilities_detailed!L678)/(Utilities_detailed!U665*EXP(Utilities_detailed!L665)+Utilities_detailed!U666*EXP(Utilities_detailed!L666)+Utilities_detailed!U667*EXP(Utilities_detailed!L667)+Utilities_detailed!U668*EXP(Utilities_detailed!L668)+Utilities_detailed!U669*EXP(Utilities_detailed!L669)+Utilities_detailed!U670*EXP(Utilities_detailed!L670)+Utilities_detailed!U671*EXP(Utilities_detailed!L671)+Utilities_detailed!U672*EXP(Utilities_detailed!L672)+Utilities_detailed!U673*EXP(Utilities_detailed!L673)+Utilities_detailed!U674*EXP(Utilities_detailed!L674)+Utilities_detailed!U675*EXP(Utilities_detailed!L675)+Utilities_detailed!U676*EXP(Utilities_detailed!L676)+Utilities_detailed!U677*EXP(Utilities_detailed!L677)+Utilities_detailed!U678*EXP(Utilities_detailed!L678))","v":0},{"$f":"Utilities_detailed!V678*EXP(Utilities_detailed!M678)/(Utilities_detailed!V665*EXP(Utilities_detailed!M665)+Utilities_detailed!V666*EXP(Utilities_detailed!M666)+Utilities_detailed!V667*EXP(Utilities_detailed!M667)+Utilities_detailed!V668*EXP(Utilities_detailed!M668)+Utilities_detailed!V669*EXP(Utilities_detailed!M669)+Utilities_detailed!V670*EXP(Utilities_detailed!M670)+Utilities_detailed!V671*EXP(Utilities_detailed!M671)+Utilities_detailed!V672*EXP(Utilities_detailed!M672)+Utilities_detailed!V673*EXP(Utilities_detailed!M673)+Utilities_detailed!V674*EXP(Utilities_detailed!M674)+Utilities_detailed!V675*EXP(Utilities_detailed!M675)+Utilities_detailed!V676*EXP(Utilities_detailed!M676)+Utilities_detailed!V677*EXP(Utilities_detailed!M677)+Utilities_detailed!V678*EXP(Utilities_detailed!M678))","v":0},{"$f":"Utilities_detailed!W678*EXP(Utilities_detailed!N678)/(Utilities_detailed!W665*EXP(Utilities_detailed!N665)+Utilities_detailed!W666*EXP(Utilities_detailed!N666)+Utilities_detailed!W667*EXP(Utilities_detailed!N667)+Utilities_detailed!W668*EXP(Utilities_detailed!N668)+Utilities_detailed!W669*EXP(Utilities_detailed!N669)+Utilities_detailed!W670*EXP(Utilities_detailed!N670)+Utilities_detailed!W671*EXP(Utilities_detailed!N671)+Utilities_detailed!W672*EXP(Utilities_detailed!N672)+Utilities_detailed!W673*EXP(Utilities_detailed!N673)+Utilities_detailed!W674*EXP(Utilities_detailed!N674)+Utilities_detailed!W675*EXP(Utilities_detailed!N675)+Utilities_detailed!W676*EXP(Utilities_detailed!N676)+Utilities_detailed!W677*EXP(Utilities_detailed!N677)+Utilities_detailed!W678*EXP(Utilities_detailed!N678))","v":0},{"$f":"Utilities_detailed!X678*EXP(Utilities_detailed!O678)/(Utilities_detailed!X665*EXP(Utilities_detailed!O665)+Utilities_detailed!X666*EXP(Utilities_detailed!O666)+Utilities_detailed!X667*EXP(Utilities_detailed!O667)+Utilities_detailed!X668*EXP(Utilities_detailed!O668)+Utilities_detailed!X669*EXP(Utilities_detailed!O669)+Utilities_detailed!X670*EXP(Utilities_detailed!O670)+Utilities_detailed!X671*EXP(Utilities_detailed!O671)+Utilities_detailed!X672*EXP(Utilities_detailed!O672)+Utilities_detailed!X673*EXP(Utilities_detailed!O673)+Utilities_detailed!X674*EXP(Utilities_detailed!O674)+Utilities_detailed!X675*EXP(Utilities_detailed!O675)+Utilities_detailed!X676*EXP(Utilities_detailed!O676)+Utilities_detailed!X677*EXP(Utilities_detailed!O677)+Utilities_detailed!X678*EXP(Utilities_detailed!O678))","v":0},null,{"$f":"'Trip rates & distances'!D$31*'Trip rates & distances'!D$50*H678","v":0},{"$f":"'Trip rates & distances'!E$31*'Trip rates & distances'!E$50*I678","v":0},{"$f":"'Trip rates & distances'!F$31*'Trip rates & distances'!F$50*J678","v":0},{"$f":"'Trip rates & distances'!G$31*'Trip rates & distances'!G$50*K678","v":0},{"$f":"'Trip rates & distances'!H$31*'Trip rates & distances'!H$50*L678","v":0},{"$f":"'Trip rates & distances'!I$31*'Trip rates & distances'!I$50*M678","v":0},{"$f":"'Trip rates & distances'!J$31*'Trip rates & distances'!J$50*N678","v":0},{"$f":"'Trip rates & distances'!K$31*'Trip rates & distances'!K$50*O678","v":0},null,{"$f":"Q678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"R678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"S678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"T678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"U678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"V678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"W678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},{"$f":"X678*'Model-Calibration'!$I$142*'Model-Calibration'!$C$86","v":0},null,{"$f":"Z678/Fleet!C$72","v":0},{"$f":"AA678/Fleet!D$72","v":0},{"$f":"AB678/Fleet!E$72","v":0},{"$f":"AC678/Fleet!F$72","v":0},{"$f":"AD678/Fleet!G$72","v":0},{"$f":"AE678/Fleet!H$72","v":0},{"$f":"AF678/Fleet!I$72","v":0},{"$f":"AG678/Fleet!J$72","v":0},null,{"$f":"AI678*Fleet!C$70/1000000","v":0},{"$f":"AJ678*Fleet!D$70/1000000","v":0},{"$f":"AK678*Fleet!E$70/1000000","v":0},{"$f":"AL678*Fleet!F$70/1000000","v":0},{"$f":"AM678*Fleet!G$70/1000000","v":0},{"$f":"AN678*Fleet!H$70/1000000","v":0},{"$f":"AO678*Fleet!I$70/1000000","v":0},{"$f":"AP678*Fleet!J$70/1000000","v":0},null,{"$f":"AI678*Fleet!C$71/1000000","v":0},{"$f":"AJ678*Fleet!D$71/1000000","v":0},{"$f":"AK678*Fleet!E$71/1000000","v":0},{"$f":"AL678*Fleet!F$71/1000000","v":0},{"$f":"AM678*Fleet!G$71/1000000","v":0},{"$f":"AN678*Fleet!H$71/1000000","v":0},{"$f":"AO678*Fleet!I$71/1000000","v":0},{"$f":"AP678*Fleet!J$71/1000000","v":0}]

{"sheet":"Utilities_detailed","index":15,"n_rows":678,"n_cols":24,"rows_kept":678,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Utilities - Values are automatically updated based on City evolution characteristics and calibration"]
[]
[null,null,"DO NOT SORT, ONLY FILTER!"]
[null,null,null,null,null,null,null,"Utilities",null,null,null,null,null,null,null,null,"Availability"]
["Bin code","Bin","Age cat code","Age cat","Gender","Mode code","Mode",2015,2020,2025,2030,2035,2040,2045,2050,null,2015,2020,2025,2030,2035,2040,2045,2050]
[0,"< 1km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215)","v":-5.1232727272727274},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215)","v":-4.0332727272727276},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215)","v":-4.7194182314465163},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215)","v":-4.3284546622740354},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215)","v":-4.1219200022128941},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215)","v":-3.915932227588657},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215)","v":-3.710304701521923},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215)","v":-3.504932040969579},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216)","v":-6.2485094774706331},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$T$216)","v":-6.2218575520763943},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216)","v":-6.2200094720200836},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216)","v":-6.2468897514285517},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216)","v":-6.2634374498309313},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216)","v":-6.2809445871643481},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216)","v":-6.2990644768456194},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216)","v":-6.3180328860614754},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217)","v":-2.4021681397986656},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$T$217)","v":-1.8586381444825273},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217)","v":-1.9402838656936341},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217)","v":-1.8567032030539954},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217)","v":-1.6457259890805096},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217)","v":-1.4310387309110291},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217)","v":-1.2230378410056231},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217)","v":-1.0268863312494156},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5459436157036346},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7136855067026016},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4194854779310919},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3455794033254378},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3234576968958907},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2779538764677527},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0969069345952644},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9927662578491288},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.514074400236578},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4748706726947356},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4486555303353263},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4316627578412593},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9239059916682777},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6713985733354182},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-5.3232727272727267},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-4.2332727272727269},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.9194182314465156},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.5284546622740347},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.3219200022128934},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.1159322275886563},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.9103047015219228},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.7049320409695787},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8485094774706328},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.821857552076394},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8200094720200832},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8468897514285514},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.863437449830931},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8809445871643478},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8990644768456191},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.9180328860614759},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.532168139798666},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9886381444825276},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.0702838656936344},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.9867032030539957},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.7757259890805099},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.5610387309110294},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.3530378410056234},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.156886331249416},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4459436157036349},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6136855067026019},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3194854779310923},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2455794033254382},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.223457696895891},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1779538764677531},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-1.9969069345952648},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8927662578491291},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7140744002365773},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6748706726947349},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6486555303353256},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6316627578412586},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.123905991668277},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8713985733354175},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215)","v":-5.1232727272727274},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215)","v":-4.0332727272727276},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215)","v":-4.7194182314465163},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215)","v":-4.3284546622740354},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215)","v":-4.1219200022128941},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215)","v":-3.915932227588657},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215)","v":-3.710304701521923},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215)","v":-3.504932040969579},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216)","v":-6.2485094774706331},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$T$216)","v":-6.2218575520763943},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216)","v":-6.2200094720200836},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216)","v":-6.2468897514285517},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216)","v":-6.2634374498309313},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216)","v":-6.2809445871643481},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216)","v":-6.2990644768456194},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216)","v":-6.3180328860614754},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217)","v":-2.4021681397986656},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$T$217)","v":-1.8586381444825273},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217)","v":-1.9402838656936341},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217)","v":-1.8567032030539954},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217)","v":-1.6457259890805096},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217)","v":-1.4310387309110291},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217)","v":-1.2230378410056231},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217)","v":-1.0268863312494156},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5459436157036346},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7136855067026016},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4194854779310919},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3455794033254378},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3234576968958907},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2779538764677527},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0969069345952644},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9927662578491288},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.514074400236578},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4748706726947356},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4486555303353263},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4316627578412593},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9239059916682777},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6713985733354182},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-5.3232727272727267},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-4.2332727272727269},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.9194182314465156},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.5284546622740347},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.3219200022128934},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.1159322275886563},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.9103047015219228},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.7049320409695787},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8485094774706328},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.821857552076394},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8200094720200832},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8468897514285514},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.863437449830931},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8809445871643478},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8990644768456191},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.9180328860614759},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.532168139798666},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9886381444825276},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.0702838656936344},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.9867032030539957},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.7757259890805099},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.5610387309110294},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.3530378410056234},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.156886331249416},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4459436157036349},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6136855067026019},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3194854779310923},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2455794033254382},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.223457696895891},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1779538764677531},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-1.9969069345952648},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8927662578491291},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7140744002365773},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6748706726947349},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6486555303353256},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6316627578412586},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.123905991668277},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8713985733354175},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215)","v":-5.1232727272727274},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215)","v":-4.0332727272727276},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215)","v":-4.7194182314465163},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215)","v":-4.3284546622740354},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215)","v":-4.1219200022128941},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215)","v":-3.915932227588657},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215)","v":-3.710304701521923},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215)","v":-3.504932040969579},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216)","v":-6.2485094774706331},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$T$216)","v":-6.2218575520763943},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216)","v":-6.2200094720200836},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216)","v":-6.2468897514285517},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216)","v":-6.2634374498309313},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216)","v":-6.2809445871643481},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216)","v":-6.2990644768456194},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216)","v":-6.3180328860614754},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217)","v":-2.4021681397986656},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$T$217)","v":-1.8586381444825273},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217)","v":-1.9402838656936341},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217)","v":-1.8567032030539954},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217)","v":-1.6457259890805096},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217)","v":-1.4310387309110291},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217)","v":-1.2230378410056231},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217)","v":-1.0268863312494156},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5459436157036346},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7136855067026016},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4194854779310919},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3455794033254378},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3234576968958907},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2779538764677527},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0969069345952644},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9927662578491288},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.514074400236578},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4748706726947356},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4486555303353263},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4316627578412593},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9239059916682777},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6713985733354182},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-5.3232727272727267},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-4.2332727272727269},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.9194182314465156},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.5284546622740347},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.3219200022128934},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.1159322275886563},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.9103047015219228},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.7049320409695787},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8485094774706328},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.821857552076394},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8200094720200832},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8468897514285514},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.863437449830931},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8809445871643478},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8990644768456191},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.9180328860614759},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.532168139798666},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9886381444825276},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.0702838656936344},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.9867032030539957},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.7757259890805099},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.5610387309110294},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.3530378410056234},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.156886331249416},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4459436157036349},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6136855067026019},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3194854779310923},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2455794033254382},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.223457696895891},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1779538764677531},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-1.9969069345952648},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8927662578491291},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7140744002365773},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6748706726947349},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6486555303353256},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6316627578412586},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.123905991668277},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8713985733354175},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215)","v":-5.1232727272727274},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215)","v":-4.0332727272727276},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215)","v":-4.7194182314465163},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215)","v":-4.3284546622740354},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215)","v":-4.1219200022128941},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215)","v":-3.915932227588657},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215)","v":-3.710304701521923},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215)","v":-3.504932040969579},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216)","v":-6.2485094774706331},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$T$216)","v":-6.2218575520763943},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216)","v":-6.2200094720200836},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216)","v":-6.2468897514285517},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216)","v":-6.2634374498309313},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216)","v":-6.2809445871643481},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216)","v":-6.2990644768456194},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216)","v":-6.3180328860614754},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217)","v":-2.4021681397986656},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$T$217)","v":-1.8586381444825273},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217)","v":-1.9402838656936341},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217)","v":-1.8567032030539954},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217)","v":-1.6457259890805096},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217)","v":-1.4310387309110291},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217)","v":-1.2230378410056231},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217)","v":-1.0268863312494156},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5459436157036346},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7136855067026016},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4194854779310919},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3455794033254378},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3234576968958907},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2779538764677527},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0969069345952644},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9927662578491288},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.514074400236578},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4748706726947356},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4486555303353263},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4316627578412593},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9239059916682777},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6713985733354182},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[0,"< 1km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D13+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D14+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.72199999999999998},{"$f":"'Mode Attributes'!E11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E13+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E14+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$M$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":4.99999999999996E-2},{"$f":"'Mode Attributes'!F11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F13+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F14+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.55463179166617538},{"$f":"'Mode Attributes'!G11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G13+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G14+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.45964203070209608},{"$f":"'Mode Attributes'!H11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H13+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H14+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.34884083796481624},{"$f":"'Mode Attributes'!I11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I13+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I14+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.23816431638290148},{"$f":"'Mode Attributes'!J11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J13+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J14+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-0.1275705640327649},{"$f":"'Mode Attributes'!K11*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K13+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K14+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$M$214+'Model-Calibration'!$S$214)","v":-1.703572216787963E-2},null,{"$f":"'Mode Attributes'!D11","v":1},{"$f":"'Mode Attributes'!E11","v":1},{"$f":"'Mode Attributes'!F11","v":1},{"$f":"'Mode Attributes'!G11","v":1},{"$f":"'Mode Attributes'!H11","v":1},{"$f":"'Mode Attributes'!I11","v":1},{"$f":"'Mode Attributes'!J11","v":1},{"$f":"'Mode Attributes'!K11","v":1}]
[0,"< 1km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D42+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-5.3232727272727267},{"$f":"'Mode Attributes'!E40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E42+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$M$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-4.2332727272727269},{"$f":"'Mode Attributes'!F40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F42+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.9194182314465156},{"$f":"'Mode Attributes'!G40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G42+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.5284546622740347},{"$f":"'Mode Attributes'!H40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H42+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.3219200022128934},{"$f":"'Mode Attributes'!I40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I42+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-4.1159322275886563},{"$f":"'Mode Attributes'!J40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J42+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.9103047015219228},{"$f":"'Mode Attributes'!K40*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K42+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K43+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$M$215+'Model-Calibration'!$S$215)","v":-3.7049320409695787},null,{"$f":"'Mode Attributes'!D40","v":1},{"$f":"'Mode Attributes'!E40","v":1},{"$f":"'Mode Attributes'!F40","v":1},{"$f":"'Mode Attributes'!G40","v":1},{"$f":"'Mode Attributes'!H40","v":1},{"$f":"'Mode Attributes'!I40","v":1},{"$f":"'Mode Attributes'!J40","v":1},{"$f":"'Mode Attributes'!K40","v":1}]
[0,"< 1km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D71+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8485094774706328},{"$f":"'Mode Attributes'!E69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E71+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.821857552076394},{"$f":"'Mode Attributes'!F69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F71+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8200094720200832},{"$f":"'Mode Attributes'!G69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G71+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8468897514285514},{"$f":"'Mode Attributes'!H69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H71+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.863437449830931},{"$f":"'Mode Attributes'!I69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I71+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8809445871643478},{"$f":"'Mode Attributes'!J69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J71+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.8990644768456191},{"$f":"'Mode Attributes'!K69*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K71+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K72+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$M$216+'Model-Calibration'!$S$216)","v":-6.9180328860614759},null,{"$f":"'Mode Attributes'!D69","v":1},{"$f":"'Mode Attributes'!E69","v":1},{"$f":"'Mode Attributes'!F69","v":1},{"$f":"'Mode Attributes'!G69","v":1},{"$f":"'Mode Attributes'!H69","v":1},{"$f":"'Mode Attributes'!I69","v":1},{"$f":"'Mode Attributes'!J69","v":1},{"$f":"'Mode Attributes'!K69","v":1}]
[0,"< 1km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D100+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.532168139798666},{"$f":"'Mode Attributes'!E98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E100+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9886381444825276},{"$f":"'Mode Attributes'!F98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F100+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-2.0702838656936344},{"$f":"'Mode Attributes'!G98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G100+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.9867032030539957},{"$f":"'Mode Attributes'!H98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H100+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.7757259890805099},{"$f":"'Mode Attributes'!I98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I100+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.5610387309110294},{"$f":"'Mode Attributes'!J98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J100+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.3530378410056234},{"$f":"'Mode Attributes'!K98*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K100+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K101+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$M$217+'Model-Calibration'!$S$217)","v":-1.156886331249416},null,{"$f":"'Mode Attributes'!D98","v":1},{"$f":"'Mode Attributes'!E98","v":1},{"$f":"'Mode Attributes'!F98","v":1},{"$f":"'Mode Attributes'!G98","v":1},{"$f":"'Mode Attributes'!H98","v":1},{"$f":"'Mode Attributes'!I98","v":1},{"$f":"'Mode Attributes'!J98","v":1},{"$f":"'Mode Attributes'!K98","v":1}]
[0,"< 1km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D129+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D130+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7324383536401626},{"$f":"'Mode Attributes'!E127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E129+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E130+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$M$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.740790899261361},{"$f":"'Mode Attributes'!F127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F129+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F130+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.7785803527207582},{"$f":"'Mode Attributes'!G127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G129+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G130+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.825651903695773},{"$f":"'Mode Attributes'!H127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H129+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H130+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.8758293010755311},{"$f":"'Mode Attributes'!I127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I129+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I130+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9309986047632108},{"$f":"'Mode Attributes'!J127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J129+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J130+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-6.9969289387710418},{"$f":"'Mode Attributes'!K127*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K129+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K130+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$M$218+'Model-Calibration'!$S$218)","v":-7.0685512394727343},null,{"$f":"'Mode Attributes'!D127","v":1},{"$f":"'Mode Attributes'!E127","v":1},{"$f":"'Mode Attributes'!F127","v":1},{"$f":"'Mode Attributes'!G127","v":1},{"$f":"'Mode Attributes'!H127","v":1},{"$f":"'Mode Attributes'!I127","v":1},{"$f":"'Mode Attributes'!J127","v":1},{"$f":"'Mode Attributes'!K127","v":1}]
[0,"< 1km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D156*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D158+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D159+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4459436157036349},{"$f":"'Mode Attributes'!E156*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E158+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E159+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6136855067026019},{"$f":"'Mode Attributes'!F156*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F158+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F159+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3194854779310923},{"$f":"'Mode Attributes'!G156*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G158+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G159+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2455794033254382},{"$f":"'Mode Attributes'!H156*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H158+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H159+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.223457696895891},{"$f":"'Mode Attributes'!I156*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I158+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I159+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1779538764677531},{"$f":"'Mode Attributes'!J156*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J158+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J159+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-1.9969069345952648},{"$f":"'Mode Attributes'!K156*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$M$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K158+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K159+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8927662578491291},null,{"$f":"'Mode Attributes'!D156","v":1},{"$f":"'Mode Attributes'!E156","v":1},{"$f":"'Mode Attributes'!F156","v":1},{"$f":"'Mode Attributes'!G156","v":1},{"$f":"'Mode Attributes'!H156","v":1},{"$f":"'Mode Attributes'!I156","v":1},{"$f":"'Mode Attributes'!J156","v":1},{"$f":"'Mode Attributes'!K156","v":1}]
[0,"< 1km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D187+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D188+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E187+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E188+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F187+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F188+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G187+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G188+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H187+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H188+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I187+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I188+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J187+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J188+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K185*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$M$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K187+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K188+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D185","v":0},{"$f":"'Mode Attributes'!E185","v":0},{"$f":"'Mode Attributes'!F185","v":0},{"$f":"'Mode Attributes'!G185","v":0},{"$f":"'Mode Attributes'!H185","v":0},{"$f":"'Mode Attributes'!I185","v":0},{"$f":"'Mode Attributes'!J185","v":0},{"$f":"'Mode Attributes'!K185","v":0}]
[0,"< 1km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D216+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D217+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E216+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E217+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F216+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F217+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G216+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G217+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H216+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H217+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I216+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I217+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J216+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J217+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K214*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$M$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K216+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K217+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D214","v":0},{"$f":"'Mode Attributes'!E214","v":0},{"$f":"'Mode Attributes'!F214","v":0},{"$f":"'Mode Attributes'!G214","v":0},{"$f":"'Mode Attributes'!H214","v":0},{"$f":"'Mode Attributes'!I214","v":0},{"$f":"'Mode Attributes'!J214","v":0},{"$f":"'Mode Attributes'!K214","v":0}]
[0,"< 1km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D245+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D246+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E245+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E246+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F245+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F246+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G245+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G246+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H245+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H246+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I245+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I246+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J245+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J246+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K243*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$M$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K245+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K246+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D243","v":0},{"$f":"'Mode Attributes'!E243","v":0},{"$f":"'Mode Attributes'!F243","v":0},{"$f":"'Mode Attributes'!G243","v":0},{"$f":"'Mode Attributes'!H243","v":0},{"$f":"'Mode Attributes'!I243","v":0},{"$f":"'Mode Attributes'!J243","v":0},{"$f":"'Mode Attributes'!K243","v":0}]
[0,"< 1km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D274+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D275+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E274+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E275+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F274+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F275+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G274+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G275+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H274+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H275+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I274+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I275+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J274+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J275+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K272*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$M$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K274+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K275+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D272","v":0},{"$f":"'Mode Attributes'!E272","v":0},{"$f":"'Mode Attributes'!F272","v":0},{"$f":"'Mode Attributes'!G272","v":0},{"$f":"'Mode Attributes'!H272","v":0},{"$f":"'Mode Attributes'!I272","v":0},{"$f":"'Mode Attributes'!J272","v":0},{"$f":"'Mode Attributes'!K272","v":0}]
[0,"< 1km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D303+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E303+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F303+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7140744002365773},{"$f":"'Mode Attributes'!G301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G303+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6748706726947349},{"$f":"'Mode Attributes'!H301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H303+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6486555303353256},{"$f":"'Mode Attributes'!I301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I303+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6316627578412586},{"$f":"'Mode Attributes'!J301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J303+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.123905991668277},{"$f":"'Mode Attributes'!K301*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$M$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K303+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K304+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8713985733354175},null,{"$f":"'Mode Attributes'!D301","v":0},{"$f":"'Mode Attributes'!E301","v":0},{"$f":"'Mode Attributes'!F301","v":1},{"$f":"'Mode Attributes'!G301","v":1},{"$f":"'Mode Attributes'!H301","v":1},{"$f":"'Mode Attributes'!I301","v":1},{"$f":"'Mode Attributes'!J301","v":1},{"$f":"'Mode Attributes'!K301","v":1}]
[0,"< 1km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D332+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D333+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.6497316676344997},{"$f":"'Mode Attributes'!E330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E332+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E333+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.589159199238134},{"$f":"'Mode Attributes'!F330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F332+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F333+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.6668200812718688},{"$f":"'Mode Attributes'!G330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G332+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G333+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.7390199373172024},{"$f":"'Mode Attributes'!H330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H332+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H333+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8105726367591082},{"$f":"'Mode Attributes'!I330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I332+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I333+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.8874533212542639},{"$f":"'Mode Attributes'!J330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J332+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J333+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4774178694168887},{"$f":"'Mode Attributes'!K330*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$M$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K332+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K333+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3197197116212713},null,{"$f":"'Mode Attributes'!D330","v":1},{"$f":"'Mode Attributes'!E330","v":1},{"$f":"'Mode Attributes'!F330","v":1},{"$f":"'Mode Attributes'!G330","v":1},{"$f":"'Mode Attributes'!H330","v":1},{"$f":"'Mode Attributes'!I330","v":1},{"$f":"'Mode Attributes'!J330","v":1},{"$f":"'Mode Attributes'!K330","v":1}]
[0,"< 1km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D361+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E361+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F361+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G361+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H361+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I361+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J361+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K359*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$M$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K361+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K362+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D359","v":0},{"$f":"'Mode Attributes'!E359","v":0},{"$f":"'Mode Attributes'!F359","v":0},{"$f":"'Mode Attributes'!G359","v":0},{"$f":"'Mode Attributes'!H359","v":0},{"$f":"'Mode Attributes'!I359","v":0},{"$f":"'Mode Attributes'!J359","v":0},{"$f":"'Mode Attributes'!K359","v":0}]
[0,"< 1km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D390+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D391+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E390+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E391+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F390+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F391+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G390+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G391+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H390+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H391+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I390+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I391+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J390+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J391+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K388*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$M$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K390+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K391+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D388","v":0},{"$f":"'Mode Attributes'!E388","v":0},{"$f":"'Mode Attributes'!F388","v":0},{"$f":"'Mode Attributes'!G388","v":0},{"$f":"'Mode Attributes'!H388","v":0},{"$f":"'Mode Attributes'!I388","v":0},{"$f":"'Mode Attributes'!J388","v":0},{"$f":"'Mode Attributes'!K388","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215)","v":-5.9194545454545455},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215)","v":-4.8294545454545457},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215)","v":-5.5128145485258075},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215)","v":-5.1208904496187539},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215)","v":-4.9140922132387015},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215)","v":-4.7078946266193107},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215)","v":-4.5020929827142755},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215)","v":-4.2965716094174748},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216)","v":-6.2728789079089315},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$T$216)","v":-6.2459970880959155},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216)","v":-6.2513392404839507},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216)","v":-6.2826122372009809},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216)","v":-6.3045077597985726},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216)","v":-6.3279133513890082},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216)","v":-6.3522535127448911},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216)","v":-6.3777849334087673},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217)","v":-2.6920537530599606},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$T$217)","v":-2.1481810060649185},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217)","v":-2.2437156927756794},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217)","v":-2.1664155503116245},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217)","v":-1.9638456986341497},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217)","v":-1.7573228116479762},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217)","v":-1.5571080010693068},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217)","v":-1.3675808560431868},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.55048823108825},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7186088400359347},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4241695946880606},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3500368547400878},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3278489811400043},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2822755593891122},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1011498061769935},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9969317553154213},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5190649767006965},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4797507882393779},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4535053346032942},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4364884337297843},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9287116440053982},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6761871237069261},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-6.1194545454545448},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.029454545454545},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.7128145485258068},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.3208904496187532},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.1140922132387008},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.90789462661931},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.7020929827142748},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.4965716094174741},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8728789079089312},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.8459970880959151},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8513392404839504},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8826122372009806},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9045077597985722},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9279133513890079},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9522535127448908},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9777849334087678},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.822053753059961},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.2781810060649188},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.3737156927756797},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.2964155503116248},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.09384569863415},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.8873228116479766},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.6871080010693071},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.4975808560431871},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4504882310882503},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6186088400359351},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3241695946880609},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2500368547400882},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2278489811400046},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1822755593891126},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0011498061769939},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8969317553154217},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7190649767006958},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6797507882393772},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6535053346032935},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6364884337297836},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1287116440053975},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8761871237069254},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215)","v":-5.9194545454545455},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215)","v":-4.8294545454545457},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215)","v":-5.5128145485258075},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215)","v":-5.1208904496187539},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215)","v":-4.9140922132387015},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215)","v":-4.7078946266193107},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215)","v":-4.5020929827142755},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215)","v":-4.2965716094174748},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216)","v":-6.2728789079089315},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$T$216)","v":-6.2459970880959155},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216)","v":-6.2513392404839507},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216)","v":-6.2826122372009809},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216)","v":-6.3045077597985726},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216)","v":-6.3279133513890082},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216)","v":-6.3522535127448911},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216)","v":-6.3777849334087673},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217)","v":-2.6920537530599606},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$T$217)","v":-2.1481810060649185},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217)","v":-2.2437156927756794},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217)","v":-2.1664155503116245},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217)","v":-1.9638456986341497},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217)","v":-1.7573228116479762},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217)","v":-1.5571080010693068},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217)","v":-1.3675808560431868},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.55048823108825},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7186088400359347},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4241695946880606},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3500368547400878},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3278489811400043},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2822755593891122},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1011498061769935},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9969317553154213},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5190649767006965},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4797507882393779},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4535053346032942},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4364884337297843},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9287116440053982},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6761871237069261},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-6.1194545454545448},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.029454545454545},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.7128145485258068},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.3208904496187532},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.1140922132387008},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.90789462661931},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.7020929827142748},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.4965716094174741},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8728789079089312},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.8459970880959151},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8513392404839504},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8826122372009806},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9045077597985722},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9279133513890079},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9522535127448908},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9777849334087678},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.822053753059961},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.2781810060649188},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.3737156927756797},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.2964155503116248},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.09384569863415},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.8873228116479766},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.6871080010693071},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.4975808560431871},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4504882310882503},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6186088400359351},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3241695946880609},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2500368547400882},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2278489811400046},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1822755593891126},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0011498061769939},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8969317553154217},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7190649767006958},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6797507882393772},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6535053346032935},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6364884337297836},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1287116440053975},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8761871237069254},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215)","v":-5.9194545454545455},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215)","v":-4.8294545454545457},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215)","v":-5.5128145485258075},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215)","v":-5.1208904496187539},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215)","v":-4.9140922132387015},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215)","v":-4.7078946266193107},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215)","v":-4.5020929827142755},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215)","v":-4.2965716094174748},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216)","v":-6.2728789079089315},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$T$216)","v":-6.2459970880959155},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216)","v":-6.2513392404839507},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216)","v":-6.2826122372009809},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216)","v":-6.3045077597985726},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216)","v":-6.3279133513890082},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216)","v":-6.3522535127448911},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216)","v":-6.3777849334087673},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217)","v":-2.6920537530599606},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$T$217)","v":-2.1481810060649185},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217)","v":-2.2437156927756794},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217)","v":-2.1664155503116245},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217)","v":-1.9638456986341497},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217)","v":-1.7573228116479762},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217)","v":-1.5571080010693068},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217)","v":-1.3675808560431868},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.55048823108825},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7186088400359347},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4241695946880606},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3500368547400878},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3278489811400043},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2822755593891122},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1011498061769935},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9969317553154213},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5190649767006965},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4797507882393779},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4535053346032942},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4364884337297843},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9287116440053982},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6761871237069261},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-6.1194545454545448},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.029454545454545},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.7128145485258068},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.3208904496187532},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.1140922132387008},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.90789462661931},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.7020929827142748},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.4965716094174741},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8728789079089312},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.8459970880959151},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8513392404839504},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8826122372009806},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9045077597985722},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9279133513890079},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9522535127448908},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9777849334087678},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.822053753059961},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.2781810060649188},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.3737156927756797},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.2964155503116248},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.09384569863415},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.8873228116479766},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.6871080010693071},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.4975808560431871},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4504882310882503},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6186088400359351},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3241695946880609},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2500368547400882},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2278489811400046},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1822755593891126},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0011498061769939},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8969317553154217},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7190649767006958},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6797507882393772},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6535053346032935},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6364884337297836},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1287116440053975},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8761871237069254},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215)","v":-5.9194545454545455},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215)","v":-4.8294545454545457},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215)","v":-5.5128145485258075},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215)","v":-5.1208904496187539},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215)","v":-4.9140922132387015},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215)","v":-4.7078946266193107},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215)","v":-4.5020929827142755},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215)","v":-4.2965716094174748},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216)","v":-6.2728789079089315},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$T$216)","v":-6.2459970880959155},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216)","v":-6.2513392404839507},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216)","v":-6.2826122372009809},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216)","v":-6.3045077597985726},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216)","v":-6.3279133513890082},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216)","v":-6.3522535127448911},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216)","v":-6.3777849334087673},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217)","v":-2.6920537530599606},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$T$217)","v":-2.1481810060649185},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217)","v":-2.2437156927756794},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217)","v":-2.1664155503116245},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217)","v":-1.9638456986341497},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217)","v":-1.7573228116479762},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217)","v":-1.5571080010693068},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217)","v":-1.3675808560431868},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.55048823108825},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7186088400359347},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4241695946880606},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3500368547400878},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3278489811400043},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2822755593891122},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1011498061769935},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9969317553154213},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5190649767006965},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.4797507882393779},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.4535053346032942},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4364884337297843},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9287116440053982},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6761871237069261},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D17+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D18+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.354222222222222},{"$f":"'Mode Attributes'!E15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E17+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E18+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$N$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-2.5822222222222218},{"$f":"'Mode Attributes'!F15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F17+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F18+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.1856267162025627},{"$f":"'Mode Attributes'!G15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G17+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G18+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-3.0897513824082012},{"$f":"'Mode Attributes'!H15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H17+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H18+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.9781420570516288},{"$f":"'Mode Attributes'!I15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I17+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I18+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.8668222458225157},{"$f":"'Mode Attributes'!J15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J17+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J18+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.7556946431427543},{"$f":"'Mode Attributes'!K15*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K17+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K18+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$N$214+'Model-Calibration'!$S$214)","v":-2.6447038437009653},null,{"$f":"'Mode Attributes'!D15","v":1},{"$f":"'Mode Attributes'!E15","v":1},{"$f":"'Mode Attributes'!F15","v":1},{"$f":"'Mode Attributes'!G15","v":1},{"$f":"'Mode Attributes'!H15","v":1},{"$f":"'Mode Attributes'!I15","v":1},{"$f":"'Mode Attributes'!J15","v":1},{"$f":"'Mode Attributes'!K15","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D46+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-6.1194545454545448},{"$f":"'Mode Attributes'!E44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E46+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$N$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.029454545454545},{"$f":"'Mode Attributes'!F44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F46+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.7128145485258068},{"$f":"'Mode Attributes'!G44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G46+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.3208904496187532},{"$f":"'Mode Attributes'!H44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H46+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-5.1140922132387008},{"$f":"'Mode Attributes'!I44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I46+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.90789462661931},{"$f":"'Mode Attributes'!J44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J46+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.7020929827142748},{"$f":"'Mode Attributes'!K44*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K46+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K47+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$N$215+'Model-Calibration'!$S$215)","v":-4.4965716094174741},null,{"$f":"'Mode Attributes'!D44","v":1},{"$f":"'Mode Attributes'!E44","v":1},{"$f":"'Mode Attributes'!F44","v":1},{"$f":"'Mode Attributes'!G44","v":1},{"$f":"'Mode Attributes'!H44","v":1},{"$f":"'Mode Attributes'!I44","v":1},{"$f":"'Mode Attributes'!J44","v":1},{"$f":"'Mode Attributes'!K44","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D75+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8728789079089312},{"$f":"'Mode Attributes'!E73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E75+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.8459970880959151},{"$f":"'Mode Attributes'!F73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F75+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8513392404839504},{"$f":"'Mode Attributes'!G73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G75+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.8826122372009806},{"$f":"'Mode Attributes'!H73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H75+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9045077597985722},{"$f":"'Mode Attributes'!I73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I75+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9279133513890079},{"$f":"'Mode Attributes'!J73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J75+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9522535127448908},{"$f":"'Mode Attributes'!K73*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K75+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K76+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$N$216+'Model-Calibration'!$S$216)","v":-6.9777849334087678},null,{"$f":"'Mode Attributes'!D73","v":1},{"$f":"'Mode Attributes'!E73","v":1},{"$f":"'Mode Attributes'!F73","v":1},{"$f":"'Mode Attributes'!G73","v":1},{"$f":"'Mode Attributes'!H73","v":1},{"$f":"'Mode Attributes'!I73","v":1},{"$f":"'Mode Attributes'!J73","v":1},{"$f":"'Mode Attributes'!K73","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D104+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.822053753059961},{"$f":"'Mode Attributes'!E102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E104+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.2781810060649188},{"$f":"'Mode Attributes'!F102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F104+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.3737156927756797},{"$f":"'Mode Attributes'!G102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G104+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.2964155503116248},{"$f":"'Mode Attributes'!H102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H104+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-2.09384569863415},{"$f":"'Mode Attributes'!I102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I104+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.8873228116479766},{"$f":"'Mode Attributes'!J102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J104+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.6871080010693071},{"$f":"'Mode Attributes'!K102*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K104+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K105+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$N$217+'Model-Calibration'!$S$217)","v":-1.4975808560431871},null,{"$f":"'Mode Attributes'!D102","v":1},{"$f":"'Mode Attributes'!E102","v":1},{"$f":"'Mode Attributes'!F102","v":1},{"$f":"'Mode Attributes'!G102","v":1},{"$f":"'Mode Attributes'!H102","v":1},{"$f":"'Mode Attributes'!I102","v":1},{"$f":"'Mode Attributes'!J102","v":1},{"$f":"'Mode Attributes'!K102","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D133+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D134+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0539021128539225},{"$f":"'Mode Attributes'!E131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E133+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E134+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$N$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0622546584751218},{"$f":"'Mode Attributes'!F131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F133+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F134+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.0945921736659612},{"$f":"'Mode Attributes'!G131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G133+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G134+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1195078415847544},{"$f":"'Mode Attributes'!H131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H133+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H134+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1422022046733709},{"$f":"'Mode Attributes'!I131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I133+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I134+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.1676777437202963},{"$f":"'Mode Attributes'!J131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J133+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J134+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2020543158389954},{"$f":"'Mode Attributes'!K131*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K133+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K134+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$N$218+'Model-Calibration'!$S$218)","v":-7.2714017671652975},null,{"$f":"'Mode Attributes'!D131","v":1},{"$f":"'Mode Attributes'!E131","v":1},{"$f":"'Mode Attributes'!F131","v":1},{"$f":"'Mode Attributes'!G131","v":1},{"$f":"'Mode Attributes'!H131","v":1},{"$f":"'Mode Attributes'!I131","v":1},{"$f":"'Mode Attributes'!J131","v":1},{"$f":"'Mode Attributes'!K131","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D160*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D162+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D163+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4504882310882503},{"$f":"'Mode Attributes'!E160*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E162+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E163+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6186088400359351},{"$f":"'Mode Attributes'!F160*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F162+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F163+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3241695946880609},{"$f":"'Mode Attributes'!G160*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G162+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G163+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2500368547400882},{"$f":"'Mode Attributes'!H160*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H162+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H163+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2278489811400046},{"$f":"'Mode Attributes'!I160*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I162+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I163+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.1822755593891126},{"$f":"'Mode Attributes'!J160*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J162+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J163+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0011498061769939},{"$f":"'Mode Attributes'!K160*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$N$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K162+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K163+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.8969317553154217},null,{"$f":"'Mode Attributes'!D160","v":1},{"$f":"'Mode Attributes'!E160","v":1},{"$f":"'Mode Attributes'!F160","v":1},{"$f":"'Mode Attributes'!G160","v":1},{"$f":"'Mode Attributes'!H160","v":1},{"$f":"'Mode Attributes'!I160","v":1},{"$f":"'Mode Attributes'!J160","v":1},{"$f":"'Mode Attributes'!K160","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D191+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D192+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E191+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E192+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F191+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F192+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G191+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G192+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H191+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H192+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I191+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I192+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J191+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J192+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K189*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$N$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K191+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K192+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D189","v":0},{"$f":"'Mode Attributes'!E189","v":0},{"$f":"'Mode Attributes'!F189","v":0},{"$f":"'Mode Attributes'!G189","v":0},{"$f":"'Mode Attributes'!H189","v":0},{"$f":"'Mode Attributes'!I189","v":0},{"$f":"'Mode Attributes'!J189","v":0},{"$f":"'Mode Attributes'!K189","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D220+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D221+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E220+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E221+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F220+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F221+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3133893704643098},{"$f":"'Mode Attributes'!G218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G220+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G221+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0553991110676755},{"$f":"'Mode Attributes'!H218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H220+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H221+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1427298615917785},{"$f":"'Mode Attributes'!I218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I220+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I221+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.0995753888143414},{"$f":"'Mode Attributes'!J218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J220+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J221+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9216567214604363},{"$f":"'Mode Attributes'!K218*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$N$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K220+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K221+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8209145084095195},null,{"$f":"'Mode Attributes'!D218","v":0},{"$f":"'Mode Attributes'!E218","v":0},{"$f":"'Mode Attributes'!F218","v":1},{"$f":"'Mode Attributes'!G218","v":1},{"$f":"'Mode Attributes'!H218","v":1},{"$f":"'Mode Attributes'!I218","v":1},{"$f":"'Mode Attributes'!J218","v":1},{"$f":"'Mode Attributes'!K218","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D249+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D250+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E249+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E250+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F249+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F250+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G249+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G250+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9739131783042305},{"$f":"'Mode Attributes'!H247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H249+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H250+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9766260101475757},{"$f":"'Mode Attributes'!I247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I249+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I250+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9125800836074633},{"$f":"'Mode Attributes'!J247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J249+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J250+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7213257697877387},{"$f":"'Mode Attributes'!K247*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$N$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K249+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K250+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6077188107665483},null,{"$f":"'Mode Attributes'!D247","v":0},{"$f":"'Mode Attributes'!E247","v":0},{"$f":"'Mode Attributes'!F247","v":0},{"$f":"'Mode Attributes'!G247","v":1},{"$f":"'Mode Attributes'!H247","v":1},{"$f":"'Mode Attributes'!I247","v":1},{"$f":"'Mode Attributes'!J247","v":1},{"$f":"'Mode Attributes'!K247","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D278+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D279+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E278+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E279+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F278+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F279+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G278+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G279+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H278+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H279+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4177217191322882},{"$f":"'Mode Attributes'!I276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I278+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I279+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8698329655189072},{"$f":"'Mode Attributes'!J276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J278+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J279+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1484883830998078},{"$f":"'Mode Attributes'!K276*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$N$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K278+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K279+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.619136009221569},null,{"$f":"'Mode Attributes'!D276","v":0},{"$f":"'Mode Attributes'!E276","v":0},{"$f":"'Mode Attributes'!F276","v":0},{"$f":"'Mode Attributes'!G276","v":0},{"$f":"'Mode Attributes'!H276","v":1},{"$f":"'Mode Attributes'!I276","v":1},{"$f":"'Mode Attributes'!J276","v":1},{"$f":"'Mode Attributes'!K276","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D307+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E307+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F307+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7190649767006958},{"$f":"'Mode Attributes'!G305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G307+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.6797507882393772},{"$f":"'Mode Attributes'!H305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H307+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6535053346032935},{"$f":"'Mode Attributes'!I305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I307+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6364884337297836},{"$f":"'Mode Attributes'!J305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J307+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1287116440053975},{"$f":"'Mode Attributes'!K305*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$N$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K307+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K308+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8761871237069254},null,{"$f":"'Mode Attributes'!D305","v":0},{"$f":"'Mode Attributes'!E305","v":0},{"$f":"'Mode Attributes'!F305","v":1},{"$f":"'Mode Attributes'!G305","v":1},{"$f":"'Mode Attributes'!H305","v":1},{"$f":"'Mode Attributes'!I305","v":1},{"$f":"'Mode Attributes'!J305","v":1},{"$f":"'Mode Attributes'!K305","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D336+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D337+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-4.7958236332364663},{"$f":"'Mode Attributes'!E334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E336+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E337+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.7352511648400988},{"$f":"'Mode Attributes'!F334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F336+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F337+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-4.8063725710952845},{"$f":"'Mode Attributes'!G334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G336+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G337+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-4.8519871217293584},{"$f":"'Mode Attributes'!H334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H336+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H337+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-4.8905613549590914},{"$f":"'Mode Attributes'!I334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I336+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I337+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-4.9318103513258738},{"$f":"'Mode Attributes'!J334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J336+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J337+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.4839103852215407},{"$f":"'Mode Attributes'!K334*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$N$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K336+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K337+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.3234824081754546},null,{"$f":"'Mode Attributes'!D334","v":1},{"$f":"'Mode Attributes'!E334","v":1},{"$f":"'Mode Attributes'!F334","v":1},{"$f":"'Mode Attributes'!G334","v":1},{"$f":"'Mode Attributes'!H334","v":1},{"$f":"'Mode Attributes'!I334","v":1},{"$f":"'Mode Attributes'!J334","v":1},{"$f":"'Mode Attributes'!K334","v":1}]
[1,"1 - 2.5km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D365+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E365+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F365+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G365+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H365+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I365+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J365+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K363*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$N$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K365+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K366+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D363","v":0},{"$f":"'Mode Attributes'!E363","v":0},{"$f":"'Mode Attributes'!F363","v":0},{"$f":"'Mode Attributes'!G363","v":0},{"$f":"'Mode Attributes'!H363","v":0},{"$f":"'Mode Attributes'!I363","v":0},{"$f":"'Mode Attributes'!J363","v":0},{"$f":"'Mode Attributes'!K363","v":0}]
[1,"1 - 2.5km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D394+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D395+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E394+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E395+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F394+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F395+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G394+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G395+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H394+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H395+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I394+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I395+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J394+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J395+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K392*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$N$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K394+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K395+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D392","v":0},{"$f":"'Mode Attributes'!E392","v":0},{"$f":"'Mode Attributes'!F392","v":0},{"$f":"'Mode Attributes'!G392","v":0},{"$f":"'Mode Attributes'!H392","v":0},{"$f":"'Mode Attributes'!I392","v":0},{"$f":"'Mode Attributes'!J392","v":0},{"$f":"'Mode Attributes'!K392","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215)","v":-6},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215)","v":-4.91},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215)","v":-5.5885018259515},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215)","v":-5.1949024724286375},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215)","v":-4.9876445340435556},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215)","v":-4.7810810154798613},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215)","v":-4.5749756936127497},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215)","v":-4.3691949512380184},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216)","v":-6.3046330142376235},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$T$216)","v":-6.2774516350304443},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216)","v":-6.2915310678677629},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216)","v":-6.328300688213397},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216)","v":-6.356878593162504},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216)","v":-6.3876278433852995},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216)","v":-6.4196774348543855},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216)","v":-6.4533077145269058},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217)","v":-2.4978287569700637},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$T$217)","v":-1.9534767149443599},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217)","v":-2.0673671306262982},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217)","v":-1.9984945324841874},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217)","v":-1.8072223959207161},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217)","v":-1.611604647448885},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217)","v":-1.4217217249718956},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217)","v":-1.2408932220164219},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5580974618574808},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7268521733692683},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4320123981680766},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.357500143398469},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3352014834661352},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2895115254449836},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1082538152640722},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0039062138354908},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5427454252718524},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5006913805629214},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.471974653438008},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4510147423213189},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9398754660077664},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6845388080162884},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-6.1999999999999993},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.1099999999999994},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.7885018259514993},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.3949024724286367},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.1876445340435549},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.9810810154798606},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.774975693612749},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.5691949512380177},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9046330142376231},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.877451635030444},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.8915310678677626},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9283006882133966},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9568785931625037},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9876278433852992},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0196774348543851},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0533077145269045},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.627828756970064},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.0834767149443603},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1973671306262985},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1284945324841877},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.9372223959207164},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.7416046474488853},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.551721724971896},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.3708932220164223},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4580974618574811},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6268521733692687},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3320123981680769},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2575001433984694},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2352014834661356},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.189511525444984},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0082538152640725},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9039062138354912},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7427454252718517},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7006913805629207},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6719746534380073},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6510147423213182},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1398754660077657},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8845388080162877},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215)","v":-6},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215)","v":-4.91},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215)","v":-5.5885018259515},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215)","v":-5.1949024724286375},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215)","v":-4.9876445340435556},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215)","v":-4.7810810154798613},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215)","v":-4.5749756936127497},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215)","v":-4.3691949512380184},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216)","v":-6.3046330142376235},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$T$216)","v":-6.2774516350304443},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216)","v":-6.2915310678677629},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216)","v":-6.328300688213397},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216)","v":-6.356878593162504},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216)","v":-6.3876278433852995},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216)","v":-6.4196774348543855},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216)","v":-6.4533077145269058},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217)","v":-2.4978287569700637},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$T$217)","v":-1.9534767149443599},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217)","v":-2.0673671306262982},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217)","v":-1.9984945324841874},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217)","v":-1.8072223959207161},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217)","v":-1.611604647448885},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217)","v":-1.4217217249718956},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217)","v":-1.2408932220164219},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5580974618574808},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7268521733692683},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4320123981680766},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.357500143398469},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3352014834661352},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2895115254449836},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1082538152640722},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0039062138354908},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5427454252718524},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5006913805629214},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.471974653438008},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4510147423213189},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9398754660077664},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6845388080162884},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-6.1999999999999993},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.1099999999999994},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.7885018259514993},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.3949024724286367},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.1876445340435549},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.9810810154798606},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.774975693612749},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.5691949512380177},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9046330142376231},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.877451635030444},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.8915310678677626},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9283006882133966},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9568785931625037},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9876278433852992},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0196774348543851},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0533077145269045},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.627828756970064},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.0834767149443603},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1973671306262985},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1284945324841877},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.9372223959207164},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.7416046474488853},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.551721724971896},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.3708932220164223},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4580974618574811},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6268521733692687},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3320123981680769},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2575001433984694},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2352014834661356},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.189511525444984},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0082538152640725},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9039062138354912},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7427454252718517},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7006913805629207},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6719746534380073},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6510147423213182},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1398754660077657},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8845388080162877},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215)","v":-6},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215)","v":-4.91},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215)","v":-5.5885018259515},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215)","v":-5.1949024724286375},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215)","v":-4.9876445340435556},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215)","v":-4.7810810154798613},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215)","v":-4.5749756936127497},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215)","v":-4.3691949512380184},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216)","v":-6.3046330142376235},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$T$216)","v":-6.2774516350304443},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216)","v":-6.2915310678677629},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216)","v":-6.328300688213397},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216)","v":-6.356878593162504},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216)","v":-6.3876278433852995},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216)","v":-6.4196774348543855},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216)","v":-6.4533077145269058},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217)","v":-2.4978287569700637},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$T$217)","v":-1.9534767149443599},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217)","v":-2.0673671306262982},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217)","v":-1.9984945324841874},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217)","v":-1.8072223959207161},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217)","v":-1.611604647448885},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217)","v":-1.4217217249718956},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217)","v":-1.2408932220164219},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5580974618574808},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7268521733692683},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4320123981680766},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.357500143398469},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3352014834661352},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2895115254449836},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1082538152640722},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0039062138354908},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5427454252718524},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5006913805629214},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.471974653438008},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4510147423213189},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9398754660077664},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6845388080162884},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-6.1999999999999993},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.1099999999999994},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.7885018259514993},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.3949024724286367},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.1876445340435549},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.9810810154798606},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.774975693612749},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.5691949512380177},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9046330142376231},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.877451635030444},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.8915310678677626},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9283006882133966},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9568785931625037},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9876278433852992},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0196774348543851},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0533077145269045},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.627828756970064},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.0834767149443603},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1973671306262985},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1284945324841877},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.9372223959207164},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.7416046474488853},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.551721724971896},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.3708932220164223},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4580974618574811},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6268521733692687},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3320123981680769},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2575001433984694},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2352014834661356},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.189511525444984},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0082538152640725},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9039062138354912},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7427454252718517},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7006913805629207},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6719746534380073},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6510147423213182},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1398754660077657},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8845388080162877},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215)","v":-6},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215)","v":-4.91},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215)","v":-5.5885018259515},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215)","v":-5.1949024724286375},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215)","v":-4.9876445340435556},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215)","v":-4.7810810154798613},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215)","v":-4.5749756936127497},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215)","v":-4.3691949512380184},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216)","v":-6.3046330142376235},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$T$216)","v":-6.2774516350304443},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216)","v":-6.2915310678677629},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216)","v":-6.328300688213397},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216)","v":-6.356878593162504},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216)","v":-6.3876278433852995},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216)","v":-6.4196774348543855},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216)","v":-6.4533077145269058},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217)","v":-2.4978287569700637},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$T$217)","v":-1.9534767149443599},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217)","v":-2.0673671306262982},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217)","v":-1.9984945324841874},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217)","v":-1.8072223959207161},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217)","v":-1.611604647448885},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217)","v":-1.4217217249718956},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217)","v":-1.2408932220164219},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5580974618574808},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7268521733692683},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4320123981680766},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.357500143398469},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3352014834661352},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2895115254449836},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1082538152640722},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0039062138354908},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5427454252718524},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5006913805629214},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.471974653438008},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4510147423213189},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9398754660077664},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.6845388080162884},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D21+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D22+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.5886666666666667},{"$f":"'Mode Attributes'!E19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E21+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E22+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$O$214+'Model-Calibration'!$T$214+'Model-Calibration'!$S$214)","v":-3.8166666666666664},{"$f":"'Mode Attributes'!F19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F21+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F22+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.4178950277754847},{"$f":"'Mode Attributes'!G19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G21+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G22+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.3204494766097827},{"$f":"'Mode Attributes'!H19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H21+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H22+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.2074072438358083},{"$f":"'Mode Attributes'!I19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I21+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I22+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-4.0949468097868742},{"$f":"'Mode Attributes'!J19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J21+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J22+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.9828726321529038},{"$f":"'Mode Attributes'!K19*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K21+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K22+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$O$214+'Model-Calibration'!$S$214)","v":-3.8710733701167723},null,{"$f":"'Mode Attributes'!D19","v":1},{"$f":"'Mode Attributes'!E19","v":1},{"$f":"'Mode Attributes'!F19","v":1},{"$f":"'Mode Attributes'!G19","v":1},{"$f":"'Mode Attributes'!H19","v":1},{"$f":"'Mode Attributes'!I19","v":1},{"$f":"'Mode Attributes'!J19","v":1},{"$f":"'Mode Attributes'!K19","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D50+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-6.1999999999999993},{"$f":"'Mode Attributes'!E48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E50+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$O$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-5.1099999999999994},{"$f":"'Mode Attributes'!F48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F50+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.7885018259514993},{"$f":"'Mode Attributes'!G48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G50+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.3949024724286367},{"$f":"'Mode Attributes'!H48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H50+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-5.1876445340435549},{"$f":"'Mode Attributes'!I48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I50+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.9810810154798606},{"$f":"'Mode Attributes'!J48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J50+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.774975693612749},{"$f":"'Mode Attributes'!K48*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K50+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K51+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$O$215+'Model-Calibration'!$S$215)","v":-4.5691949512380177},null,{"$f":"'Mode Attributes'!D48","v":1},{"$f":"'Mode Attributes'!E48","v":1},{"$f":"'Mode Attributes'!F48","v":1},{"$f":"'Mode Attributes'!G48","v":1},{"$f":"'Mode Attributes'!H48","v":1},{"$f":"'Mode Attributes'!I48","v":1},{"$f":"'Mode Attributes'!J48","v":1},{"$f":"'Mode Attributes'!K48","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D79+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9046330142376231},{"$f":"'Mode Attributes'!E77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E79+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.877451635030444},{"$f":"'Mode Attributes'!F77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F79+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.8915310678677626},{"$f":"'Mode Attributes'!G77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G79+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9283006882133966},{"$f":"'Mode Attributes'!H77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H79+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9568785931625037},{"$f":"'Mode Attributes'!I77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I79+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-6.9876278433852992},{"$f":"'Mode Attributes'!J77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J79+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0196774348543851},{"$f":"'Mode Attributes'!K77*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K79+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K80+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$O$216+'Model-Calibration'!$S$216)","v":-7.0533077145269045},null,{"$f":"'Mode Attributes'!D77","v":1},{"$f":"'Mode Attributes'!E77","v":1},{"$f":"'Mode Attributes'!F77","v":1},{"$f":"'Mode Attributes'!G77","v":1},{"$f":"'Mode Attributes'!H77","v":1},{"$f":"'Mode Attributes'!I77","v":1},{"$f":"'Mode Attributes'!J77","v":1},{"$f":"'Mode Attributes'!K77","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D108+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.627828756970064},{"$f":"'Mode Attributes'!E106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E108+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-2.0834767149443603},{"$f":"'Mode Attributes'!F106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F108+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1973671306262985},{"$f":"'Mode Attributes'!G106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G108+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-2.1284945324841877},{"$f":"'Mode Attributes'!H106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H108+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.9372223959207164},{"$f":"'Mode Attributes'!I106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I108+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.7416046474488853},{"$f":"'Mode Attributes'!J106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J108+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.551721724971896},{"$f":"'Mode Attributes'!K106*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K108+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K109+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$O$217+'Model-Calibration'!$S$217)","v":-1.3708932220164223},null,{"$f":"'Mode Attributes'!D106","v":1},{"$f":"'Mode Attributes'!E106","v":1},{"$f":"'Mode Attributes'!F106","v":1},{"$f":"'Mode Attributes'!G106","v":1},{"$f":"'Mode Attributes'!H106","v":1},{"$f":"'Mode Attributes'!I106","v":1},{"$f":"'Mode Attributes'!J106","v":1},{"$f":"'Mode Attributes'!K106","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D137+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D138+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9237538737056825},{"$f":"'Mode Attributes'!E135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E137+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E138+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$O$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9321064193268818},{"$f":"'Mode Attributes'!F135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F137+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F138+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9646034170339925},{"$f":"'Mode Attributes'!G135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G137+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G138+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-6.9896172460358255},{"$f":"'Mode Attributes'!H135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H137+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H138+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.012377353858545},{"$f":"'Mode Attributes'!I135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I137+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I138+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0378993050433367},{"$f":"'Mode Attributes'!J135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J137+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J138+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.0722758771620358},{"$f":"'Mode Attributes'!K135*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K137+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K138+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$O$218+'Model-Calibration'!$S$218)","v":-7.1103087912832539},null,{"$f":"'Mode Attributes'!D135","v":1},{"$f":"'Mode Attributes'!E135","v":1},{"$f":"'Mode Attributes'!F135","v":1},{"$f":"'Mode Attributes'!G135","v":1},{"$f":"'Mode Attributes'!H135","v":1},{"$f":"'Mode Attributes'!I135","v":1},{"$f":"'Mode Attributes'!J135","v":1},{"$f":"'Mode Attributes'!K135","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D164*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D166+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D167+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4580974618574811},{"$f":"'Mode Attributes'!E164*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E166+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E167+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6268521733692687},{"$f":"'Mode Attributes'!F164*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F166+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F167+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3320123981680769},{"$f":"'Mode Attributes'!G164*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G166+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G167+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2575001433984694},{"$f":"'Mode Attributes'!H164*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H166+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H167+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2352014834661356},{"$f":"'Mode Attributes'!I164*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I166+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I167+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.189511525444984},{"$f":"'Mode Attributes'!J164*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J166+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J167+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0082538152640725},{"$f":"'Mode Attributes'!K164*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$O$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K166+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K167+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9039062138354912},null,{"$f":"'Mode Attributes'!D164","v":1},{"$f":"'Mode Attributes'!E164","v":1},{"$f":"'Mode Attributes'!F164","v":1},{"$f":"'Mode Attributes'!G164","v":1},{"$f":"'Mode Attributes'!H164","v":1},{"$f":"'Mode Attributes'!I164","v":1},{"$f":"'Mode Attributes'!J164","v":1},{"$f":"'Mode Attributes'!K164","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D195+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D196+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E195+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E196+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F195+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F196+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G195+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G196+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H195+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H196+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I195+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I196+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J195+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J196+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K193*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$O$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K195+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K196+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D193","v":0},{"$f":"'Mode Attributes'!E193","v":0},{"$f":"'Mode Attributes'!F193","v":0},{"$f":"'Mode Attributes'!G193","v":0},{"$f":"'Mode Attributes'!H193","v":0},{"$f":"'Mode Attributes'!I193","v":0},{"$f":"'Mode Attributes'!J193","v":0},{"$f":"'Mode Attributes'!K193","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D224+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D225+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E224+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E225+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F224+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F225+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3168893704643096},{"$f":"'Mode Attributes'!G222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G224+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G225+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0588991110676753},{"$f":"'Mode Attributes'!H222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H224+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H225+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1461797519345494},{"$f":"'Mode Attributes'!I222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I224+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I225+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1029758869220974},{"$f":"'Mode Attributes'!J222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J224+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J225+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9250085344840246},{"$f":"'Mode Attributes'!K222*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$O$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K224+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K225+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8242183333754771},null,{"$f":"'Mode Attributes'!D222","v":0},{"$f":"'Mode Attributes'!E222","v":0},{"$f":"'Mode Attributes'!F222","v":1},{"$f":"'Mode Attributes'!G222","v":1},{"$f":"'Mode Attributes'!H222","v":1},{"$f":"'Mode Attributes'!I222","v":1},{"$f":"'Mode Attributes'!J222","v":1},{"$f":"'Mode Attributes'!K222","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D253+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D254+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E253+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E254+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F253+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F254+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G253+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G254+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9787631783042308},{"$f":"'Mode Attributes'!H251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H253+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H254+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9814760101475759},{"$f":"'Mode Attributes'!I251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I253+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I254+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9173702070642538},{"$f":"'Mode Attributes'!J251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J253+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J254+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7260567559179014},{"$f":"'Mode Attributes'!K251*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$O$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K253+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K254+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6123913896605364},null,{"$f":"'Mode Attributes'!D251","v":0},{"$f":"'Mode Attributes'!E251","v":0},{"$f":"'Mode Attributes'!F251","v":0},{"$f":"'Mode Attributes'!G251","v":1},{"$f":"'Mode Attributes'!H251","v":1},{"$f":"'Mode Attributes'!I251","v":1},{"$f":"'Mode Attributes'!J251","v":1},{"$f":"'Mode Attributes'!K251","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D282+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D283+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E282+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E283+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F282+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F283+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G282+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G283+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H282+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H283+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4202517191322883},{"$f":"'Mode Attributes'!I280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I282+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I283+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8723629655189074},{"$f":"'Mode Attributes'!J280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J282+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J283+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.151018383099808},{"$f":"'Mode Attributes'!K280*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$O$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K282+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K283+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6216660092215691},null,{"$f":"'Mode Attributes'!D280","v":0},{"$f":"'Mode Attributes'!E280","v":0},{"$f":"'Mode Attributes'!F280","v":0},{"$f":"'Mode Attributes'!G280","v":0},{"$f":"'Mode Attributes'!H280","v":1},{"$f":"'Mode Attributes'!I280","v":1},{"$f":"'Mode Attributes'!J280","v":1},{"$f":"'Mode Attributes'!K280","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D311+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E311+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F311+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7427454252718517},{"$f":"'Mode Attributes'!G309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G311+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7006913805629207},{"$f":"'Mode Attributes'!H309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H311+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.6719746534380073},{"$f":"'Mode Attributes'!I309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I311+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6510147423213182},{"$f":"'Mode Attributes'!J309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J311+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1398754660077657},{"$f":"'Mode Attributes'!K309*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$O$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K311+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K312+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.8845388080162877},null,{"$f":"'Mode Attributes'!D309","v":0},{"$f":"'Mode Attributes'!E309","v":0},{"$f":"'Mode Attributes'!F309","v":1},{"$f":"'Mode Attributes'!G309","v":1},{"$f":"'Mode Attributes'!H309","v":1},{"$f":"'Mode Attributes'!I309","v":1},{"$f":"'Mode Attributes'!J309","v":1},{"$f":"'Mode Attributes'!K309","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D340+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D341+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.0001148371676685},{"$f":"'Mode Attributes'!E338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E340+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E341+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-4.9395423687713027},{"$f":"'Mode Attributes'!F338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F340+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F341+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.010859139612835},{"$f":"'Mode Attributes'!G338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G340+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G341+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.0565939366527974},{"$f":"'Mode Attributes'!H338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H340+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H341+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.0952487065650631},{"$f":"'Mode Attributes'!I338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I340+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I341+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.1365545573653471},{"$f":"'Mode Attributes'!J338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J340+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J341+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-4.688654591261014},{"$f":"'Mode Attributes'!K338*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$O$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K340+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K341+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.4906491695688269},null,{"$f":"'Mode Attributes'!D338","v":1},{"$f":"'Mode Attributes'!E338","v":1},{"$f":"'Mode Attributes'!F338","v":1},{"$f":"'Mode Attributes'!G338","v":1},{"$f":"'Mode Attributes'!H338","v":1},{"$f":"'Mode Attributes'!I338","v":1},{"$f":"'Mode Attributes'!J338","v":1},{"$f":"'Mode Attributes'!K338","v":1}]
[2,"2.5 - 5km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D369+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E369+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F369+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G369+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H369+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I369+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J369+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K367*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$O$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K369+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K370+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D367","v":0},{"$f":"'Mode Attributes'!E367","v":0},{"$f":"'Mode Attributes'!F367","v":0},{"$f":"'Mode Attributes'!G367","v":0},{"$f":"'Mode Attributes'!H367","v":0},{"$f":"'Mode Attributes'!I367","v":0},{"$f":"'Mode Attributes'!J367","v":0},{"$f":"'Mode Attributes'!K367","v":0}]
[2,"2.5 - 5km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D398+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D399+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E398+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E399+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F398+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F399+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G398+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G399+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H398+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H399+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I398+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I399+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J398+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J399+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K396*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$O$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K398+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K399+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D396","v":0},{"$f":"'Mode Attributes'!E396","v":0},{"$f":"'Mode Attributes'!F396","v":0},{"$f":"'Mode Attributes'!G396","v":0},{"$f":"'Mode Attributes'!H396","v":0},{"$f":"'Mode Attributes'!I396","v":0},{"$f":"'Mode Attributes'!J396","v":0},{"$f":"'Mode Attributes'!K396","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215)","v":-7.1454545454545455},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215)","v":-6.0554545454545456},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215)","v":-6.7251831395870632},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215)","v":-6.3285584955616123},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215)","v":-6.1204703955421618},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215)","v":-5.9132460517968841},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215)","v":-5.7065923272894521},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215)","v":-5.5003431983180064},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216)","v":-6.3725720324292441},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$T$216)","v":-6.344749735448505},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216)","v":-6.3768789465117015},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216)","v":-6.4251772031633072},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216)","v":-6.4677608138841363},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216)","v":-6.5138733031810458},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216)","v":-6.562014119979521},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216)","v":-6.6125105528515444},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217)","v":-2.3171613234754016},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$T$217)","v":-1.7717838130120025},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217)","v":-1.923766935979718},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217)","v":-1.8725325129215793},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217)","v":-1.7049243398030363},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217)","v":-1.5320722068119921},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217)","v":-1.3636794310758062},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217)","v":-1.2008370213947452},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5722513080113267},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7421855067026017},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4466007103427936},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3713825242430131},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3488777918770527},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3029710660260632},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1214679041442035},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.016879327136063},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5786425688472141},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5368940259210442},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.5093742945688726},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4887694921396566},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9786230696302862},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.7240299447661815},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-7.3454545454545448},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-6.2554545454545449},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.9251831395870624},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.5285584955616116},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.3204703955421611},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.1132460517968834},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.9065923272894514},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.7003431983180057},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9725720324292437},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.9447497354485046},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9768789465117012},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0251772031633068},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0677608138841359},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1138733031810455},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1620141199795206},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.212510552851545},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.4471613234754019},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9017838130120028},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0537669359797186},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0025325129215799},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.8349243398030366},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.6620722068119924},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.4936794310758066},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.3308370213947456},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4722513080113271},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6421855067026021},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3466007103427939},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2713825242430135},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2488777918770531},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2029710660260635},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0214679041442039},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9168793271360633},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7786425688472134},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7368940259210435},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.7093742945688719},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6887694921396559},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1786230696302855},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.9240299447661808},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215)","v":-7.1454545454545455},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215)","v":-6.0554545454545456},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215)","v":-6.7251831395870632},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215)","v":-6.3285584955616123},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215)","v":-6.1204703955421618},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215)","v":-5.9132460517968841},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215)","v":-5.7065923272894521},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215)","v":-5.5003431983180064},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216)","v":-6.3725720324292441},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$T$216)","v":-6.344749735448505},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216)","v":-6.3768789465117015},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216)","v":-6.4251772031633072},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216)","v":-6.4677608138841363},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216)","v":-6.5138733031810458},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216)","v":-6.562014119979521},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216)","v":-6.6125105528515444},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217)","v":-2.3171613234754016},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$T$217)","v":-1.7717838130120025},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217)","v":-1.923766935979718},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217)","v":-1.8725325129215793},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217)","v":-1.7049243398030363},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217)","v":-1.5320722068119921},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217)","v":-1.3636794310758062},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217)","v":-1.2008370213947452},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5722513080113267},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7421855067026017},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4466007103427936},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3713825242430131},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3488777918770527},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3029710660260632},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1214679041442035},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.016879327136063},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5786425688472141},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5368940259210442},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.5093742945688726},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4887694921396566},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9786230696302862},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.7240299447661815},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-7.3454545454545448},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-6.2554545454545449},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.9251831395870624},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.5285584955616116},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.3204703955421611},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.1132460517968834},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.9065923272894514},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.7003431983180057},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9725720324292437},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.9447497354485046},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9768789465117012},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0251772031633068},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0677608138841359},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1138733031810455},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1620141199795206},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.212510552851545},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.4471613234754019},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9017838130120028},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0537669359797186},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0025325129215799},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.8349243398030366},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.6620722068119924},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.4936794310758066},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.3308370213947456},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4722513080113271},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6421855067026021},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3466007103427939},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2713825242430135},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2488777918770531},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2029710660260635},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0214679041442039},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9168793271360633},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7786425688472134},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7368940259210435},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.7093742945688719},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6887694921396559},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1786230696302855},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.9240299447661808},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215)","v":-7.1454545454545455},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215)","v":-6.0554545454545456},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215)","v":-6.7251831395870632},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215)","v":-6.3285584955616123},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215)","v":-6.1204703955421618},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215)","v":-5.9132460517968841},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215)","v":-5.7065923272894521},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215)","v":-5.5003431983180064},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216)","v":-6.3725720324292441},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$T$216)","v":-6.344749735448505},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216)","v":-6.3768789465117015},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216)","v":-6.4251772031633072},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216)","v":-6.4677608138841363},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216)","v":-6.5138733031810458},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216)","v":-6.562014119979521},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216)","v":-6.6125105528515444},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217)","v":-2.3171613234754016},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$T$217)","v":-1.7717838130120025},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217)","v":-1.923766935979718},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217)","v":-1.8725325129215793},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217)","v":-1.7049243398030363},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217)","v":-1.5320722068119921},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217)","v":-1.3636794310758062},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217)","v":-1.2008370213947452},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5722513080113267},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7421855067026017},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4466007103427936},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3713825242430131},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3488777918770527},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3029710660260632},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1214679041442035},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.016879327136063},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5786425688472141},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5368940259210442},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.5093742945688726},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4887694921396566},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9786230696302862},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.7240299447661815},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-7.3454545454545448},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-6.2554545454545449},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.9251831395870624},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.5285584955616116},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.3204703955421611},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.1132460517968834},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.9065923272894514},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.7003431983180057},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9725720324292437},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.9447497354485046},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9768789465117012},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0251772031633068},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0677608138841359},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1138733031810455},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1620141199795206},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.212510552851545},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.4471613234754019},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9017838130120028},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0537669359797186},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0025325129215799},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.8349243398030366},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.6620722068119924},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.4936794310758066},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.3308370213947456},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4722513080113271},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6421855067026021},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3466007103427939},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2713825242430135},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2488777918770531},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2029710660260635},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0214679041442039},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9168793271360633},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7786425688472134},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7368940259210435},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.7093742945688719},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6887694921396559},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1786230696302855},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.9240299447661808},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215)","v":-7.1454545454545455},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215)","v":-6.0554545454545456},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215)","v":-6.7251831395870632},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215)","v":-6.3285584955616123},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215)","v":-6.1204703955421618},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215)","v":-5.9132460517968841},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215)","v":-5.7065923272894521},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215)","v":-5.5003431983180064},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216)","v":-6.3725720324292441},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$T$216)","v":-6.344749735448505},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216)","v":-6.3768789465117015},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216)","v":-6.4251772031633072},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216)","v":-6.4677608138841363},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216)","v":-6.5138733031810458},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216)","v":-6.562014119979521},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216)","v":-6.6125105528515444},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217)","v":-2.3171613234754016},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$T$217)","v":-1.7717838130120025},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217)","v":-1.923766935979718},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217)","v":-1.8725325129215793},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217)","v":-1.7049243398030363},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217)","v":-1.5320722068119921},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217)","v":-1.3636794310758062},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217)","v":-1.2008370213947452},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5722513080113267},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7421855067026017},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4466007103427936},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3713825242430131},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3488777918770527},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3029710660260632},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1214679041442035},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.016879327136063},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.5786425688472141},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.5368940259210442},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.5093742945688726},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.4887694921396566},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-5.9786230696302862},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.7240299447661815},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[3,"5 - 10km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D25+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D26+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E25+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E26+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F25+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F26+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G25+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G26+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H25+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H26+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I25+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I26+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J25+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J26+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K23*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K25+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K26+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$P$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D23","v":0},{"$f":"'Mode Attributes'!E23","v":0},{"$f":"'Mode Attributes'!F23","v":0},{"$f":"'Mode Attributes'!G23","v":0},{"$f":"'Mode Attributes'!H23","v":0},{"$f":"'Mode Attributes'!I23","v":0},{"$f":"'Mode Attributes'!J23","v":0},{"$f":"'Mode Attributes'!K23","v":0}]
[3,"5 - 10km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D54+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-7.3454545454545448},{"$f":"'Mode Attributes'!E52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E54+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$P$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":-6.2554545454545449},{"$f":"'Mode Attributes'!F52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F54+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.9251831395870624},{"$f":"'Mode Attributes'!G52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G54+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.5285584955616116},{"$f":"'Mode Attributes'!H52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H54+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.3204703955421611},{"$f":"'Mode Attributes'!I52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I54+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-6.1132460517968834},{"$f":"'Mode Attributes'!J52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J54+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.9065923272894514},{"$f":"'Mode Attributes'!K52*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K54+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K55+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$P$215+'Model-Calibration'!$S$215)","v":-5.7003431983180057},null,{"$f":"'Mode Attributes'!D52","v":1},{"$f":"'Mode Attributes'!E52","v":1},{"$f":"'Mode Attributes'!F52","v":1},{"$f":"'Mode Attributes'!G52","v":1},{"$f":"'Mode Attributes'!H52","v":1},{"$f":"'Mode Attributes'!I52","v":1},{"$f":"'Mode Attributes'!J52","v":1},{"$f":"'Mode Attributes'!K52","v":1}]
[3,"5 - 10km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D83+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9725720324292437},{"$f":"'Mode Attributes'!E81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E83+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-6.9447497354485046},{"$f":"'Mode Attributes'!F81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F83+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-6.9768789465117012},{"$f":"'Mode Attributes'!G81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G83+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0251772031633068},{"$f":"'Mode Attributes'!H81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H83+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.0677608138841359},{"$f":"'Mode Attributes'!I81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I83+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1138733031810455},{"$f":"'Mode Attributes'!J81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J83+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.1620141199795206},{"$f":"'Mode Attributes'!K81*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K83+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K84+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$P$216+'Model-Calibration'!$S$216)","v":-7.212510552851545},null,{"$f":"'Mode Attributes'!D81","v":1},{"$f":"'Mode Attributes'!E81","v":1},{"$f":"'Mode Attributes'!F81","v":1},{"$f":"'Mode Attributes'!G81","v":1},{"$f":"'Mode Attributes'!H81","v":1},{"$f":"'Mode Attributes'!I81","v":1},{"$f":"'Mode Attributes'!J81","v":1},{"$f":"'Mode Attributes'!K81","v":1}]
[3,"5 - 10km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D112+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.4471613234754019},{"$f":"'Mode Attributes'!E110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E112+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.9017838130120028},{"$f":"'Mode Attributes'!F110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F112+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0537669359797186},{"$f":"'Mode Attributes'!G110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G112+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-2.0025325129215799},{"$f":"'Mode Attributes'!H110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H112+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.8349243398030366},{"$f":"'Mode Attributes'!I110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I112+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.6620722068119924},{"$f":"'Mode Attributes'!J110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J112+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.4936794310758066},{"$f":"'Mode Attributes'!K110*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K112+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K113+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$P$217+'Model-Calibration'!$S$217)","v":-1.3308370213947456},null,{"$f":"'Mode Attributes'!D110","v":1},{"$f":"'Mode Attributes'!E110","v":1},{"$f":"'Mode Attributes'!F110","v":1},{"$f":"'Mode Attributes'!G110","v":1},{"$f":"'Mode Attributes'!H110","v":1},{"$f":"'Mode Attributes'!I110","v":1},{"$f":"'Mode Attributes'!J110","v":1},{"$f":"'Mode Attributes'!K110","v":1}]
[3,"5 - 10km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D141+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D142+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-6.9871576411094498},{"$f":"'Mode Attributes'!E139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E141+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E142+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$P$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.9955101867306491},{"$f":"'Mode Attributes'!F139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F141+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F142+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0283484028446628},{"$f":"'Mode Attributes'!G139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G141+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G142+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.053572250907882},{"$f":"'Mode Attributes'!H139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H141+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H142+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.0764730218826344},{"$f":"'Mode Attributes'!I139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I141+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I142+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1020942734554202},{"$f":"'Mode Attributes'!J139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J141+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J142+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1364708455741193},{"$f":"'Mode Attributes'!K139*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K141+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K142+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$P$218+'Model-Calibration'!$S$218)","v":-7.1745037596953374},null,{"$f":"'Mode Attributes'!D139","v":1},{"$f":"'Mode Attributes'!E139","v":1},{"$f":"'Mode Attributes'!F139","v":1},{"$f":"'Mode Attributes'!G139","v":1},{"$f":"'Mode Attributes'!H139","v":1},{"$f":"'Mode Attributes'!I139","v":1},{"$f":"'Mode Attributes'!J139","v":1},{"$f":"'Mode Attributes'!K139","v":1}]
[3,"5 - 10km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D168*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D170+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D171+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4722513080113271},{"$f":"'Mode Attributes'!E168*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E170+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E171+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6421855067026021},{"$f":"'Mode Attributes'!F168*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F170+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F171+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3466007103427939},{"$f":"'Mode Attributes'!G168*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G170+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G171+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2713825242430135},{"$f":"'Mode Attributes'!H168*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H170+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H171+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2488777918770531},{"$f":"'Mode Attributes'!I168*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I170+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I171+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2029710660260635},{"$f":"'Mode Attributes'!J168*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J170+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J171+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0214679041442039},{"$f":"'Mode Attributes'!K168*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$P$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K170+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K171+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9168793271360633},null,{"$f":"'Mode Attributes'!D168","v":1},{"$f":"'Mode Attributes'!E168","v":1},{"$f":"'Mode Attributes'!F168","v":1},{"$f":"'Mode Attributes'!G168","v":1},{"$f":"'Mode Attributes'!H168","v":1},{"$f":"'Mode Attributes'!I168","v":1},{"$f":"'Mode Attributes'!J168","v":1},{"$f":"'Mode Attributes'!K168","v":1}]
[3,"5 - 10km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D199+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D200+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E199+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E200+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F199+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F200+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G199+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G200+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H199+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H200+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I199+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I200+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J199+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J200+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K197*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$P$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K199+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K200+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D197","v":0},{"$f":"'Mode Attributes'!E197","v":0},{"$f":"'Mode Attributes'!F197","v":0},{"$f":"'Mode Attributes'!G197","v":0},{"$f":"'Mode Attributes'!H197","v":0},{"$f":"'Mode Attributes'!I197","v":0},{"$f":"'Mode Attributes'!J197","v":0},{"$f":"'Mode Attributes'!K197","v":0}]
[3,"5 - 10km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D228+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D229+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E228+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E229+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F228+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F229+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3230227037976432},{"$f":"'Mode Attributes'!G226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G228+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G229+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0650324444010089},{"$f":"'Mode Attributes'!H226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H228+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H229+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1522252740590249},{"$f":"'Mode Attributes'!I226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I228+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I229+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.108934855034736},{"$f":"'Mode Attributes'!J226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J228+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J229+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9308821877825033},{"$f":"'Mode Attributes'!K226*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$P$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K228+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K229+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8300078933158228},null,{"$f":"'Mode Attributes'!D226","v":0},{"$f":"'Mode Attributes'!E226","v":0},{"$f":"'Mode Attributes'!F226","v":1},{"$f":"'Mode Attributes'!G226","v":1},{"$f":"'Mode Attributes'!H226","v":1},{"$f":"'Mode Attributes'!I226","v":1},{"$f":"'Mode Attributes'!J226","v":1},{"$f":"'Mode Attributes'!K226","v":1}]
[3,"5 - 10km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D257+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D258+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E257+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E258+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F257+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F258+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G257+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G258+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-5.9875631783042307},{"$f":"'Mode Attributes'!H255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H257+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H258+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-5.9902760101475758},{"$f":"'Mode Attributes'!I255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I257+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I258+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9260615650889452},{"$f":"'Mode Attributes'!J255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J257+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J258+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.734640813226239},{"$f":"'Mode Attributes'!K255*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$P$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K257+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K258+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6208694709527212},null,{"$f":"'Mode Attributes'!D255","v":0},{"$f":"'Mode Attributes'!E255","v":0},{"$f":"'Mode Attributes'!F255","v":0},{"$f":"'Mode Attributes'!G255","v":1},{"$f":"'Mode Attributes'!H255","v":1},{"$f":"'Mode Attributes'!I255","v":1},{"$f":"'Mode Attributes'!J255","v":1},{"$f":"'Mode Attributes'!K255","v":1}]
[3,"5 - 10km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D286+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D287+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E286+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E287+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F286+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F287+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G286+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G287+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H286+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H287+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4248517191322883},{"$f":"'Mode Attributes'!I284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I286+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I287+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8769629655189073},{"$f":"'Mode Attributes'!J284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J286+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J287+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1556183830998079},{"$f":"'Mode Attributes'!K284*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$P$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K286+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K287+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6262660092215691},null,{"$f":"'Mode Attributes'!D284","v":0},{"$f":"'Mode Attributes'!E284","v":0},{"$f":"'Mode Attributes'!F284","v":0},{"$f":"'Mode Attributes'!G284","v":0},{"$f":"'Mode Attributes'!H284","v":1},{"$f":"'Mode Attributes'!I284","v":1},{"$f":"'Mode Attributes'!J284","v":1},{"$f":"'Mode Attributes'!K284","v":1}]
[3,"5 - 10km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D315+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E315+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F315+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":-6.7786425688472134},{"$f":"'Mode Attributes'!G313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G315+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":-6.7368940259210435},{"$f":"'Mode Attributes'!H313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H315+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":-6.7093742945688719},{"$f":"'Mode Attributes'!I313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I315+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":-6.6887694921396559},{"$f":"'Mode Attributes'!J313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J315+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":-6.1786230696302855},{"$f":"'Mode Attributes'!K313*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$P$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K315+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K316+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":-5.9240299447661808},null,{"$f":"'Mode Attributes'!D313","v":0},{"$f":"'Mode Attributes'!E313","v":0},{"$f":"'Mode Attributes'!F313","v":1},{"$f":"'Mode Attributes'!G313","v":1},{"$f":"'Mode Attributes'!H313","v":1},{"$f":"'Mode Attributes'!I313","v":1},{"$f":"'Mode Attributes'!J313","v":1},{"$f":"'Mode Attributes'!K313","v":1}]
[3,"5 - 10km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D344+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D345+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-5.4372029944158271},{"$f":"'Mode Attributes'!E342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E344+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E345+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-5.3766305260194613},{"$f":"'Mode Attributes'!F342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F344+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F345+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-5.4483652862085279},{"$f":"'Mode Attributes'!G342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G344+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G345+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-5.4943573546285274},{"$f":"'Mode Attributes'!H342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H344+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H345+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-5.5331844355824922},{"$f":"'Mode Attributes'!I342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I344+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I345+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-5.5746119284265445},{"$f":"'Mode Attributes'!J342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J344+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J345+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.1267119623222124},{"$f":"'Mode Attributes'!K342*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$P$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K344+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K345+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-4.9287065406300243},null,{"$f":"'Mode Attributes'!D342","v":1},{"$f":"'Mode Attributes'!E342","v":1},{"$f":"'Mode Attributes'!F342","v":1},{"$f":"'Mode Attributes'!G342","v":1},{"$f":"'Mode Attributes'!H342","v":1},{"$f":"'Mode Attributes'!I342","v":1},{"$f":"'Mode Attributes'!J342","v":1},{"$f":"'Mode Attributes'!K342","v":1}]
[3,"5 - 10km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D373+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E373+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F373+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G373+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H373+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I373+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J373+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K371*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$P$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K373+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K374+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D371","v":0},{"$f":"'Mode Attributes'!E371","v":0},{"$f":"'Mode Attributes'!F371","v":0},{"$f":"'Mode Attributes'!G371","v":0},{"$f":"'Mode Attributes'!H371","v":0},{"$f":"'Mode Attributes'!I371","v":0},{"$f":"'Mode Attributes'!J371","v":0},{"$f":"'Mode Attributes'!K371","v":0}]
[3,"5 - 10km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D402+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D403+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E402+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E403+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F402+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F403+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G402+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G403+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H402+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H403+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I402+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I403+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J402+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J403+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K400*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$P$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K402+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K403+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D400","v":0},{"$f":"'Mode Attributes'!E400","v":0},{"$f":"'Mode Attributes'!F400","v":0},{"$f":"'Mode Attributes'!G400","v":0},{"$f":"'Mode Attributes'!H400","v":0},{"$f":"'Mode Attributes'!I400","v":0},{"$f":"'Mode Attributes'!J400","v":0},{"$f":"'Mode Attributes'!K400","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216)","v":-6.490726846675539},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$T$216)","v":-6.4617899100886094},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216)","v":-6.5236728851358308},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216)","v":-6.5914321684377422},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216)","v":-6.6576324555147925},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216)","v":-6.7295768930411759},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216)","v":-6.8046769192928673},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216)","v":-6.8833321189853489},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217)","v":-2.1737715769844232},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$T$217)","v":-1.6258259368683607},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217)","v":-1.8695246186615251},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217)","v":-1.8611891263972107},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217)","v":-1.7513612086120232},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217)","v":-1.6339397502615218},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217)","v":-1.5177690907046817},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217)","v":-1.398349696853771},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5993282310882502},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7715188400359354},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4745087858074699},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3979401223804002},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3750411644892422},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3287197523550844},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1467470306974969},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0416974569284636},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.0907268466755387},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.061789910088609},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1236728851358304},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1914321684377418},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.2576324555147922},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.3295768930411755},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.404676919292867},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.4833321189853494},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-2.3037715769844236},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.7558259368683611},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.9995246186615254},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.991189126397211},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.8813612086120235},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.7639397502615222},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.647769090704682},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.5283496968537713},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4993282310882505},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6715188400359358},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3745087858074703},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2979401223804006},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2750411644892425},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2287197523550848},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0467470306974973},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.941697456928464},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216)","v":-6.490726846675539},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$T$216)","v":-6.4617899100886094},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216)","v":-6.5236728851358308},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216)","v":-6.5914321684377422},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216)","v":-6.6576324555147925},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216)","v":-6.7295768930411759},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216)","v":-6.8046769192928673},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216)","v":-6.8833321189853489},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217)","v":-2.1737715769844232},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$T$217)","v":-1.6258259368683607},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217)","v":-1.8695246186615251},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217)","v":-1.8611891263972107},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217)","v":-1.7513612086120232},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217)","v":-1.6339397502615218},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217)","v":-1.5177690907046817},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217)","v":-1.398349696853771},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5993282310882502},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7715188400359354},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4745087858074699},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3979401223804002},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3750411644892422},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3287197523550844},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1467470306974969},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0416974569284636},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.0907268466755387},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.061789910088609},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1236728851358304},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1914321684377418},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.2576324555147922},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.3295768930411755},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.404676919292867},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.4833321189853494},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-2.3037715769844236},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.7558259368683611},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.9995246186615254},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.991189126397211},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.8813612086120235},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.7639397502615222},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.647769090704682},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.5283496968537713},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4993282310882505},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6715188400359358},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3745087858074703},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2979401223804006},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2750411644892425},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2287197523550848},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0467470306974973},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.941697456928464},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216)","v":-6.490726846675539},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$T$216)","v":-6.4617899100886094},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216)","v":-6.5236728851358308},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216)","v":-6.5914321684377422},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216)","v":-6.6576324555147925},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216)","v":-6.7295768930411759},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216)","v":-6.8046769192928673},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216)","v":-6.8833321189853489},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217)","v":-2.1737715769844232},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$T$217)","v":-1.6258259368683607},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217)","v":-1.8695246186615251},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217)","v":-1.8611891263972107},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217)","v":-1.7513612086120232},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217)","v":-1.6339397502615218},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217)","v":-1.5177690907046817},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217)","v":-1.398349696853771},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5993282310882502},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7715188400359354},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4745087858074699},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3979401223804002},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3750411644892422},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3287197523550844},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1467470306974969},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0416974569284636},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.0907268466755387},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.061789910088609},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1236728851358304},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1914321684377418},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.2576324555147922},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.3295768930411755},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.404676919292867},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.4833321189853494},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-2.3037715769844236},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.7558259368683611},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.9995246186615254},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.991189126397211},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.8813612086120235},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.7639397502615222},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.647769090704682},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.5283496968537713},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4993282310882505},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6715188400359358},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3745087858074703},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2979401223804006},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2750411644892425},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2287197523550848},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0467470306974973},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.941697456928464},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216)","v":-6.490726846675539},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$T$216)","v":-6.4617899100886094},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216)","v":-6.5236728851358308},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216)","v":-6.5914321684377422},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216)","v":-6.6576324555147925},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216)","v":-6.7295768930411759},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216)","v":-6.8046769192928673},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216)","v":-6.8833321189853489},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217)","v":-2.1737715769844232},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$T$217)","v":-1.6258259368683607},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217)","v":-1.8695246186615251},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217)","v":-1.8611891263972107},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217)","v":-1.7513612086120232},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217)","v":-1.6339397502615218},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217)","v":-1.5177690907046817},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217)","v":-1.398349696853771},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5993282310882502},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7715188400359354},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4745087858074699},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3979401223804002},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3750411644892422},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3287197523550844},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1467470306974969},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.0416974569284636},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[4,"10 - 20km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D29+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D30+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E29+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E30+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F29+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F30+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G29+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G30+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H29+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H30+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I29+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I30+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J29+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J30+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K27*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K29+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K30+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$Q$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D27","v":0},{"$f":"'Mode Attributes'!E27","v":0},{"$f":"'Mode Attributes'!F27","v":0},{"$f":"'Mode Attributes'!G27","v":0},{"$f":"'Mode Attributes'!H27","v":0},{"$f":"'Mode Attributes'!I27","v":0},{"$f":"'Mode Attributes'!J27","v":0},{"$f":"'Mode Attributes'!K27","v":0}]
[4,"10 - 20km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D58+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E58+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$Q$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F58+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G58+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H58+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I58+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J58+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K56*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K58+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K59+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$Q$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D56","v":0},{"$f":"'Mode Attributes'!E56","v":0},{"$f":"'Mode Attributes'!F56","v":0},{"$f":"'Mode Attributes'!G56","v":0},{"$f":"'Mode Attributes'!H56","v":0},{"$f":"'Mode Attributes'!I56","v":0},{"$f":"'Mode Attributes'!J56","v":0},{"$f":"'Mode Attributes'!K56","v":0}]
[4,"10 - 20km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D87+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.0907268466755387},{"$f":"'Mode Attributes'!E85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E87+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.061789910088609},{"$f":"'Mode Attributes'!F85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F87+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1236728851358304},{"$f":"'Mode Attributes'!G85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G87+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.1914321684377418},{"$f":"'Mode Attributes'!H85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H87+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.2576324555147922},{"$f":"'Mode Attributes'!I85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I87+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.3295768930411755},{"$f":"'Mode Attributes'!J85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J87+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.404676919292867},{"$f":"'Mode Attributes'!K85*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K87+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K88+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$Q$216+'Model-Calibration'!$S$216)","v":-7.4833321189853494},null,{"$f":"'Mode Attributes'!D85","v":1},{"$f":"'Mode Attributes'!E85","v":1},{"$f":"'Mode Attributes'!F85","v":1},{"$f":"'Mode Attributes'!G85","v":1},{"$f":"'Mode Attributes'!H85","v":1},{"$f":"'Mode Attributes'!I85","v":1},{"$f":"'Mode Attributes'!J85","v":1},{"$f":"'Mode Attributes'!K85","v":1}]
[4,"10 - 20km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D116+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-2.3037715769844236},{"$f":"'Mode Attributes'!E114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E116+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.7558259368683611},{"$f":"'Mode Attributes'!F114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F116+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.9995246186615254},{"$f":"'Mode Attributes'!G114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G116+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.991189126397211},{"$f":"'Mode Attributes'!H114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H116+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.8813612086120235},{"$f":"'Mode Attributes'!I114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I116+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.7639397502615222},{"$f":"'Mode Attributes'!J114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J116+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.647769090704682},{"$f":"'Mode Attributes'!K114*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K116+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K116+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$Q$217+'Model-Calibration'!$S$217)","v":-1.5283496968537713},null,{"$f":"'Mode Attributes'!D114","v":1},{"$f":"'Mode Attributes'!E114","v":1},{"$f":"'Mode Attributes'!F114","v":1},{"$f":"'Mode Attributes'!G114","v":1},{"$f":"'Mode Attributes'!H114","v":1},{"$f":"'Mode Attributes'!I114","v":1},{"$f":"'Mode Attributes'!J114","v":1},{"$f":"'Mode Attributes'!K114","v":1}]
[4,"10 - 20km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D145+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D146+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0191641931160014},{"$f":"'Mode Attributes'!E143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E145+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E146+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$Q$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-7.0275167387372015},{"$f":"'Mode Attributes'!F143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F145+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F146+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0609483781675717},{"$f":"'Mode Attributes'!G143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G145+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G146+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.0865374767723299},{"$f":"'Mode Attributes'!H143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H145+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H146+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1096828793158355},{"$f":"'Mode Attributes'!I143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I145+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I146+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1354768272155678},{"$f":"'Mode Attributes'!J143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J145+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J146+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.1698533993342686},{"$f":"'Mode Attributes'!K143*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K145+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K146+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$Q$218+'Model-Calibration'!$S$218)","v":-7.207886313455484},null,{"$f":"'Mode Attributes'!D143","v":1},{"$f":"'Mode Attributes'!E143","v":1},{"$f":"'Mode Attributes'!F143","v":1},{"$f":"'Mode Attributes'!G143","v":1},{"$f":"'Mode Attributes'!H143","v":1},{"$f":"'Mode Attributes'!I143","v":1},{"$f":"'Mode Attributes'!J143","v":1},{"$f":"'Mode Attributes'!K143","v":1}]
[4,"10 - 20km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D172*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D174+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D175+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.4993282310882505},{"$f":"'Mode Attributes'!E172*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E174+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E175+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.6715188400359358},{"$f":"'Mode Attributes'!F172*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F174+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F175+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.3745087858074703},{"$f":"'Mode Attributes'!G172*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G174+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G175+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.2979401223804006},{"$f":"'Mode Attributes'!H172*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H174+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H175+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.2750411644892425},{"$f":"'Mode Attributes'!I172*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I174+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I175+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2287197523550848},{"$f":"'Mode Attributes'!J172*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J174+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J175+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0467470306974973},{"$f":"'Mode Attributes'!K172*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$Q$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K174+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K175+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.941697456928464},null,{"$f":"'Mode Attributes'!D172","v":1},{"$f":"'Mode Attributes'!E172","v":1},{"$f":"'Mode Attributes'!F172","v":1},{"$f":"'Mode Attributes'!G172","v":1},{"$f":"'Mode Attributes'!H172","v":1},{"$f":"'Mode Attributes'!I172","v":1},{"$f":"'Mode Attributes'!J172","v":1},{"$f":"'Mode Attributes'!K172","v":1}]
[4,"10 - 20km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D203+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D204+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E203+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E204+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F203+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F204+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G203+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G204+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H203+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H204+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I203+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I204+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J203+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J204+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K201*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$Q$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K203+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K204+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D201","v":0},{"$f":"'Mode Attributes'!E201","v":0},{"$f":"'Mode Attributes'!F201","v":0},{"$f":"'Mode Attributes'!G201","v":0},{"$f":"'Mode Attributes'!H201","v":0},{"$f":"'Mode Attributes'!I201","v":0},{"$f":"'Mode Attributes'!J201","v":0},{"$f":"'Mode Attributes'!K201","v":0}]
[4,"10 - 20km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D232+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D233+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E232+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E233+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F232+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F233+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3347560371309761},{"$f":"'Mode Attributes'!G230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G232+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G233+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0767657777343418},{"$f":"'Mode Attributes'!H230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H232+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H233+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.163790620731934},{"$f":"'Mode Attributes'!I230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I232+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I233+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1203346201197855},{"$f":"'Mode Attributes'!J230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J232+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J233+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.942118741918724},{"$f":"'Mode Attributes'!K230*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$Q$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K232+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K233+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8410835732017001},null,{"$f":"'Mode Attributes'!D230","v":0},{"$f":"'Mode Attributes'!E230","v":0},{"$f":"'Mode Attributes'!F230","v":1},{"$f":"'Mode Attributes'!G230","v":1},{"$f":"'Mode Attributes'!H230","v":1},{"$f":"'Mode Attributes'!I230","v":1},{"$f":"'Mode Attributes'!J230","v":1},{"$f":"'Mode Attributes'!K230","v":1}]
[4,"10 - 20km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D261+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D262+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E261+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E262+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F261+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F262+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G261+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G262+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":-6.0051631783042305},{"$f":"'Mode Attributes'!H259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H261+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H262+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":-6.0078760101475757},{"$f":"'Mode Attributes'!I259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I261+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I262+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":-5.9434442811383281},{"$f":"'Mode Attributes'!J259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J261+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J262+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":-5.7518089278429132},{"$f":"'Mode Attributes'!K259*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$Q$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K261+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K262+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":-5.6378256335370907},null,{"$f":"'Mode Attributes'!D259","v":0},{"$f":"'Mode Attributes'!E259","v":0},{"$f":"'Mode Attributes'!F259","v":0},{"$f":"'Mode Attributes'!G259","v":1},{"$f":"'Mode Attributes'!H259","v":1},{"$f":"'Mode Attributes'!I259","v":1},{"$f":"'Mode Attributes'!J259","v":1},{"$f":"'Mode Attributes'!K259","v":1}]
[4,"10 - 20km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D290+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D291+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E290+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E291+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F290+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F291+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G290+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G291+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H290+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H291+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4336517191322882},{"$f":"'Mode Attributes'!I288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I290+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I291+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8857629655189072},{"$f":"'Mode Attributes'!J288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J290+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J291+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1644183830998078},{"$f":"'Mode Attributes'!K288*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$Q$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K290+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K291+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.635066009221569},null,{"$f":"'Mode Attributes'!D288","v":0},{"$f":"'Mode Attributes'!E288","v":0},{"$f":"'Mode Attributes'!F288","v":0},{"$f":"'Mode Attributes'!G288","v":0},{"$f":"'Mode Attributes'!H288","v":1},{"$f":"'Mode Attributes'!I288","v":1},{"$f":"'Mode Attributes'!J288","v":1},{"$f":"'Mode Attributes'!K288","v":1}]
[4,"10 - 20km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D319+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E319+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F319+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G319+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H319+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I319+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J319+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K317*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$Q$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K319+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K320+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D317","v":0},{"$f":"'Mode Attributes'!E317","v":0},{"$f":"'Mode Attributes'!F317","v":0},{"$f":"'Mode Attributes'!G317","v":0},{"$f":"'Mode Attributes'!H317","v":0},{"$f":"'Mode Attributes'!I317","v":0},{"$f":"'Mode Attributes'!J317","v":0},{"$f":"'Mode Attributes'!K317","v":0}]
[4,"10 - 20km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D348+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D349+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-6.197356311369143},{"$f":"'Mode Attributes'!E346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E348+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E349+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.1367838429727772},{"$f":"'Mode Attributes'!F346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F348+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F349+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-6.2092455411575571},{"$f":"'Mode Attributes'!G346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G348+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G349+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-6.2556850380645797},{"$f":"'Mode Attributes'!H346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H348+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H349+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-6.2948117903954133},{"$f":"'Mode Attributes'!I346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I348+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I349+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-6.3364508346199315},{"$f":"'Mode Attributes'!J346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J348+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J349+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-5.8885508685155976},{"$f":"'Mode Attributes'!K346*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$Q$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K348+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K349+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-5.6905454468234113},null,{"$f":"'Mode Attributes'!D346","v":1},{"$f":"'Mode Attributes'!E346","v":1},{"$f":"'Mode Attributes'!F346","v":1},{"$f":"'Mode Attributes'!G346","v":1},{"$f":"'Mode Attributes'!H346","v":1},{"$f":"'Mode Attributes'!I346","v":1},{"$f":"'Mode Attributes'!J346","v":1},{"$f":"'Mode Attributes'!K346","v":1}]
[4,"10 - 20km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D377+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E377+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F377+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G377+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H377+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I377+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J377+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K375*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$Q$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K377+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K378+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D375","v":0},{"$f":"'Mode Attributes'!E375","v":0},{"$f":"'Mode Attributes'!F375","v":0},{"$f":"'Mode Attributes'!G375","v":0},{"$f":"'Mode Attributes'!H375","v":0},{"$f":"'Mode Attributes'!I375","v":0},{"$f":"'Mode Attributes'!J375","v":0},{"$f":"'Mode Attributes'!K375","v":0}]
[4,"10 - 20km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D406+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D407+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E406+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E407+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F406+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F407+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G406+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G407+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H406+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H407+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I406+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I407+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J406+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J407+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K404*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$Q$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K406+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K407+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D404","v":0},{"$f":"'Mode Attributes'!E404","v":0},{"$f":"'Mode Attributes'!F404","v":0},{"$f":"'Mode Attributes'!G404","v":0},{"$f":"'Mode Attributes'!H404","v":0},{"$f":"'Mode Attributes'!I404","v":0},{"$f":"'Mode Attributes'!J404","v":0},{"$f":"'Mode Attributes'!K404","v":0}]
[5,"> 20km",0,"0 to 4","Men",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",0,"0 to 4","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",0,"0 to 4","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216)","v":-6.6184817395793463},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$T$216)","v":-6.588339598918223},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216)","v":-6.6818891351790777},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216)","v":-6.7705091479371191},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216)","v":-6.8620165110900295},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216)","v":-6.9616183852231748},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216)","v":-7.0655519099562234},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216)","v":-7.1742919604623108},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",0,"0 to 4","Men",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217)","v":-1.6490933305001589},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$T$217)","v":-1.1000040701481439},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217)","v":-1.382697455359128},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217)","v":-1.3929189324787541},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217)","v":-1.3078784943736204},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217)","v":-1.2139875771894486},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217)","v":-1.1196418169658879},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217)","v":-1.0181045465921472},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",0,"0 to 4","Men",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",0,"0 to 4","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.6292513080113271},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.8039355067026017},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.5053503805681494},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.4272892862310922},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.4039546643362364},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3571749767357355},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1746833381669037},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.069124310591087},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",0,"0 to 4","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",0,"0 to 4","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",0,"0 to 4","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",0,"0 to 4","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",0,"0 to 4","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",0,"0 to 4","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",0,"0 to 4","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",0,"0 to 4","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",0,"0 to 4","Women",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$U214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",0,"0 to 4","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$U215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",0,"0 to 4","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2184817395793459},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.1883395989182226},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2818891351790773},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.3705091479371188},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.4620165110900292},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.5616183852231744},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.665551909956223},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$U216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.7742919604623095},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",0,"0 to 4","Women",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.7790933305001593},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.2300040701481443},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5126974553591284},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5229189324787544},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.4378784943736207},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.3439875771894489},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.2496418169658883},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$U217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.1481045465921476},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",0,"0 to 4","Women",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$U218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",0,"0 to 4","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5292513080113275},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7039355067026021},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4053503805681498},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3272892862310925},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3039546643362367},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2571749767357359},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0746833381669041},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$U219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9691243105910874},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",0,"0 to 4","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$U220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",0,"0 to 4","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$U221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",0,"0 to 4","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$U222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",0,"0 to 4","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$U223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",0,"0 to 4","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$U224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",0,"0 to 4","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$U225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",0,"0 to 4","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$U226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",0,"0 to 4","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$U227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",1,"5 to 19","Men",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",1,"5 to 19","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",1,"5 to 19","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216)","v":-6.6184817395793463},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$T$216)","v":-6.588339598918223},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216)","v":-6.6818891351790777},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216)","v":-6.7705091479371191},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216)","v":-6.8620165110900295},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216)","v":-6.9616183852231748},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216)","v":-7.0655519099562234},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216)","v":-7.1742919604623108},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",1,"5 to 19","Men",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217)","v":-1.6490933305001589},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$T$217)","v":-1.1000040701481439},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217)","v":-1.382697455359128},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217)","v":-1.3929189324787541},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217)","v":-1.3078784943736204},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217)","v":-1.2139875771894486},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217)","v":-1.1196418169658879},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217)","v":-1.0181045465921472},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",1,"5 to 19","Men",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",1,"5 to 19","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.6292513080113271},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.8039355067026017},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.5053503805681494},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.4272892862310922},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.4039546643362364},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3571749767357355},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1746833381669037},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.069124310591087},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",1,"5 to 19","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",1,"5 to 19","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",1,"5 to 19","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",1,"5 to 19","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",1,"5 to 19","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",1,"5 to 19","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",1,"5 to 19","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",1,"5 to 19","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",1,"5 to 19","Women",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$V214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",1,"5 to 19","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$V215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",1,"5 to 19","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2184817395793459},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.1883395989182226},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2818891351790773},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.3705091479371188},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.4620165110900292},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.5616183852231744},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.665551909956223},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$V216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.7742919604623095},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",1,"5 to 19","Women",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.7790933305001593},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.2300040701481443},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5126974553591284},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5229189324787544},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.4378784943736207},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.3439875771894489},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.2496418169658883},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$V217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.1481045465921476},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",1,"5 to 19","Women",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$V218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",1,"5 to 19","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5292513080113275},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7039355067026021},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4053503805681498},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3272892862310925},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3039546643362367},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2571749767357359},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0746833381669041},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$V219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9691243105910874},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",1,"5 to 19","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$V220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",1,"5 to 19","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$V221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",1,"5 to 19","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$V222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",1,"5 to 19","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$V223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",1,"5 to 19","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$V224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",1,"5 to 19","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$V225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",1,"5 to 19","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$V226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",1,"5 to 19","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$V227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",2,"20 to 59","Men",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",2,"20 to 59","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",2,"20 to 59","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216)","v":-6.6184817395793463},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$T$216)","v":-6.588339598918223},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216)","v":-6.6818891351790777},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216)","v":-6.7705091479371191},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216)","v":-6.8620165110900295},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216)","v":-6.9616183852231748},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216)","v":-7.0655519099562234},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216)","v":-7.1742919604623108},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",2,"20 to 59","Men",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217)","v":-1.6490933305001589},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$T$217)","v":-1.1000040701481439},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217)","v":-1.382697455359128},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217)","v":-1.3929189324787541},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217)","v":-1.3078784943736204},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217)","v":-1.2139875771894486},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217)","v":-1.1196418169658879},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217)","v":-1.0181045465921472},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",2,"20 to 59","Men",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",2,"20 to 59","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.6292513080113271},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.8039355067026017},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.5053503805681494},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.4272892862310922},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.4039546643362364},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3571749767357355},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1746833381669037},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.069124310591087},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",2,"20 to 59","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",2,"20 to 59","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",2,"20 to 59","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",2,"20 to 59","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",2,"20 to 59","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",2,"20 to 59","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",2,"20 to 59","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",2,"20 to 59","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",2,"20 to 59","Women",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$W214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",2,"20 to 59","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$W215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",2,"20 to 59","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2184817395793459},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.1883395989182226},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2818891351790773},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.3705091479371188},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.4620165110900292},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.5616183852231744},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.665551909956223},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$W216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.7742919604623095},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",2,"20 to 59","Women",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.7790933305001593},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.2300040701481443},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5126974553591284},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5229189324787544},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.4378784943736207},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.3439875771894489},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.2496418169658883},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$W217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.1481045465921476},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",2,"20 to 59","Women",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$W218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",2,"20 to 59","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5292513080113275},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7039355067026021},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4053503805681498},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3272892862310925},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3039546643362367},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2571749767357359},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0746833381669041},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$W219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9691243105910874},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",2,"20 to 59","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$W220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",2,"20 to 59","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$W221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",2,"20 to 59","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$W222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",2,"20 to 59","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$W223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",2,"20 to 59","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$W224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",2,"20 to 59","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$W225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",2,"20 to 59","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$W226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",2,"20 to 59","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$W227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",3,"60 and over","Men",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",3,"60 and over","Men",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",3,"60 and over","Men",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216)","v":-6.6184817395793463},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$T$216)","v":-6.588339598918223},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216)","v":-6.6818891351790777},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216)","v":-6.7705091479371191},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216)","v":-6.8620165110900295},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216)","v":-6.9616183852231748},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216)","v":-7.0655519099562234},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216)","v":-7.1742919604623108},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",3,"60 and over","Men",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217)","v":-1.6490933305001589},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$T$217)","v":-1.1000040701481439},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217)","v":-1.382697455359128},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217)","v":-1.3929189324787541},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217)","v":-1.3078784943736204},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217)","v":-1.2139875771894486},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217)","v":-1.1196418169658879},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217)","v":-1.0181045465921472},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",3,"60 and over","Men",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",3,"60 and over","Men",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.6292513080113271},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.8039355067026017},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.5053503805681494},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.4272892862310922},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.4039546643362364},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.3571749767357355},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.1746833381669037},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-2.069124310591087},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",3,"60 and over","Men",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",3,"60 and over","Men",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",3,"60 and over","Men",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",3,"60 and over","Men",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",3,"60 and over","Men",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",3,"60 and over","Men",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",3,"60 and over","Men",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",3,"60 and over","Men",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]
[5,"> 20km",3,"60 and over","Women",1,"Walk",{"$f":"'Mode Attributes'!D31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!D6+'Model-Calibration'!$F214*'Mode Attributes'!D7+'Model-Calibration'!$G214*'Mode Attributes'!D8+'Model-Calibration'!$H214*'Mode Attributes'!D33+'Model-Calibration'!$I214*'Mode Attributes'!D9+'Model-Calibration'!$K214*'Mode Attributes'!D34+'Model-Calibration'!$J$214*'City evolution'!D26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!E31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!E6+'Model-Calibration'!$F214*'Mode Attributes'!E7+'Model-Calibration'!$G214*'Mode Attributes'!E8+'Model-Calibration'!$H214*'Mode Attributes'!E33+'Model-Calibration'!$I214*'Mode Attributes'!E9+'Model-Calibration'!$K214*'Mode Attributes'!E34+'Model-Calibration'!$J$214*'City evolution'!E26+'Model-Calibration'!$T$214+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!F31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!F6+'Model-Calibration'!$F214*'Mode Attributes'!F7+'Model-Calibration'!$G214*'Mode Attributes'!F8+'Model-Calibration'!$H214*'Mode Attributes'!F33+'Model-Calibration'!$I214*'Mode Attributes'!F9+'Model-Calibration'!$K214*'Mode Attributes'!F34+'Model-Calibration'!$J$214*'City evolution'!F26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!G31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!G6+'Model-Calibration'!$F214*'Mode Attributes'!G7+'Model-Calibration'!$G214*'Mode Attributes'!G8+'Model-Calibration'!$H214*'Mode Attributes'!G33+'Model-Calibration'!$I214*'Mode Attributes'!G9+'Model-Calibration'!$K214*'Mode Attributes'!G34+'Model-Calibration'!$J$214*'City evolution'!G26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!H31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!H6+'Model-Calibration'!$F214*'Mode Attributes'!H7+'Model-Calibration'!$G214*'Mode Attributes'!H8+'Model-Calibration'!$H214*'Mode Attributes'!H33+'Model-Calibration'!$I214*'Mode Attributes'!H9+'Model-Calibration'!$K214*'Mode Attributes'!H34+'Model-Calibration'!$J$214*'City evolution'!H26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!I31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!I6+'Model-Calibration'!$F214*'Mode Attributes'!I7+'Model-Calibration'!$G214*'Mode Attributes'!I8+'Model-Calibration'!$H214*'Mode Attributes'!I33+'Model-Calibration'!$I214*'Mode Attributes'!I9+'Model-Calibration'!$K214*'Mode Attributes'!I34+'Model-Calibration'!$J$214*'City evolution'!I26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!J31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!J6+'Model-Calibration'!$F214*'Mode Attributes'!J7+'Model-Calibration'!$G214*'Mode Attributes'!J8+'Model-Calibration'!$H214*'Mode Attributes'!J33+'Model-Calibration'!$I214*'Mode Attributes'!J9+'Model-Calibration'!$K214*'Mode Attributes'!J34+'Model-Calibration'!$J$214*'City evolution'!J26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},{"$f":"'Mode Attributes'!K31*('Model-Calibration'!$D214+'Model-Calibration'!$X214+'Model-Calibration'!$E214*'Mode Attributes'!K6+'Model-Calibration'!$F214*'Mode Attributes'!K7+'Model-Calibration'!$G214*'Mode Attributes'!K8+'Model-Calibration'!$H214*'Mode Attributes'!K33+'Model-Calibration'!$I214*'Mode Attributes'!K9+'Model-Calibration'!$K214*'Mode Attributes'!K34+'Model-Calibration'!$J$214*'City evolution'!K26+'Model-Calibration'!$R$214+'Model-Calibration'!$S$214)","v":0},null,{"$f":"'Mode Attributes'!D31","v":0},{"$f":"'Mode Attributes'!E31","v":0},{"$f":"'Mode Attributes'!F31","v":0},{"$f":"'Mode Attributes'!G31","v":0},{"$f":"'Mode Attributes'!H31","v":0},{"$f":"'Mode Attributes'!I31","v":0},{"$f":"'Mode Attributes'!J31","v":0},{"$f":"'Mode Attributes'!K31","v":0}]
[5,"> 20km",3,"60 and over","Women",2,"Bicycle",{"$f":"'Mode Attributes'!D60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!D35+'Model-Calibration'!$F215*'Mode Attributes'!D36+'Model-Calibration'!$G215*'Mode Attributes'!D37+'Model-Calibration'!$H215*'Mode Attributes'!D62+'Model-Calibration'!$I215*'Mode Attributes'!D38+'Model-Calibration'!$K215*'Mode Attributes'!D63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!D27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!E60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!E35+'Model-Calibration'!$F215*'Mode Attributes'!E36+'Model-Calibration'!$G215*'Mode Attributes'!E37+'Model-Calibration'!$H215*'Mode Attributes'!E62+'Model-Calibration'!$I215*'Mode Attributes'!E38+'Model-Calibration'!$K215*'Mode Attributes'!E63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!E27+'Model-Calibration'!$R$215+'Model-Calibration'!$T$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!F60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!F35+'Model-Calibration'!$F215*'Mode Attributes'!F36+'Model-Calibration'!$G215*'Mode Attributes'!F37+'Model-Calibration'!$H215*'Mode Attributes'!F62+'Model-Calibration'!$I215*'Mode Attributes'!F38+'Model-Calibration'!$K215*'Mode Attributes'!F63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!F27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!G60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!G35+'Model-Calibration'!$F215*'Mode Attributes'!G36+'Model-Calibration'!$G215*'Mode Attributes'!G37+'Model-Calibration'!$H215*'Mode Attributes'!G62+'Model-Calibration'!$I215*'Mode Attributes'!G38+'Model-Calibration'!$K215*'Mode Attributes'!G63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!G27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!H60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!H35+'Model-Calibration'!$F215*'Mode Attributes'!H36+'Model-Calibration'!$G215*'Mode Attributes'!H37+'Model-Calibration'!$H215*'Mode Attributes'!H62+'Model-Calibration'!$I215*'Mode Attributes'!H38+'Model-Calibration'!$K215*'Mode Attributes'!H63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!H27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!I60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!I35+'Model-Calibration'!$F215*'Mode Attributes'!I36+'Model-Calibration'!$G215*'Mode Attributes'!I37+'Model-Calibration'!$H215*'Mode Attributes'!I62+'Model-Calibration'!$I215*'Mode Attributes'!I38+'Model-Calibration'!$K215*'Mode Attributes'!I63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!I27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!J60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!J35+'Model-Calibration'!$F215*'Mode Attributes'!J36+'Model-Calibration'!$G215*'Mode Attributes'!J37+'Model-Calibration'!$H215*'Mode Attributes'!J62+'Model-Calibration'!$I215*'Mode Attributes'!J38+'Model-Calibration'!$K215*'Mode Attributes'!J63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!J27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},{"$f":"'Mode Attributes'!K60*('Model-Calibration'!$D215+'Model-Calibration'!$X215+'Model-Calibration'!$E215*'Mode Attributes'!K35+'Model-Calibration'!$F215*'Mode Attributes'!K36+'Model-Calibration'!$G215*'Mode Attributes'!K37+'Model-Calibration'!$H215*'Mode Attributes'!K62+'Model-Calibration'!$I215*'Mode Attributes'!K38+'Model-Calibration'!$K215*'Mode Attributes'!K63+'Model-Calibration'!$S$215+'Model-Calibration'!$J$215*'City evolution'!K27+'Model-Calibration'!$R$215+'Model-Calibration'!$S$215)","v":0},null,{"$f":"'Mode Attributes'!D60","v":0},{"$f":"'Mode Attributes'!E60","v":0},{"$f":"'Mode Attributes'!F60","v":0},{"$f":"'Mode Attributes'!G60","v":0},{"$f":"'Mode Attributes'!H60","v":0},{"$f":"'Mode Attributes'!I60","v":0},{"$f":"'Mode Attributes'!J60","v":0},{"$f":"'Mode Attributes'!K60","v":0}]
[5,"> 20km",3,"60 and over","Women",3,"Motorcycle",{"$f":"'Mode Attributes'!D89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!D64+'Model-Calibration'!$F216*'Mode Attributes'!D65+'Model-Calibration'!$G216*'Mode Attributes'!D66+'Model-Calibration'!$H216*'Mode Attributes'!D91+'Model-Calibration'!$I216*'Mode Attributes'!D67+'Model-Calibration'!$K216*'Mode Attributes'!D92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!D33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2184817395793459},{"$f":"'Mode Attributes'!E89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!E64+'Model-Calibration'!$F216*'Mode Attributes'!E65+'Model-Calibration'!$G216*'Mode Attributes'!E66+'Model-Calibration'!$H216*'Mode Attributes'!E91+'Model-Calibration'!$I216*'Mode Attributes'!E67+'Model-Calibration'!$K216*'Mode Attributes'!E92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!E33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216+'Model-Calibration'!$T$216)","v":-7.1883395989182226},{"$f":"'Mode Attributes'!F89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!F64+'Model-Calibration'!$F216*'Mode Attributes'!F65+'Model-Calibration'!$G216*'Mode Attributes'!F66+'Model-Calibration'!$H216*'Mode Attributes'!F91+'Model-Calibration'!$I216*'Mode Attributes'!F67+'Model-Calibration'!$K216*'Mode Attributes'!F92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!F33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.2818891351790773},{"$f":"'Mode Attributes'!G89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!G64+'Model-Calibration'!$F216*'Mode Attributes'!G65+'Model-Calibration'!$G216*'Mode Attributes'!G66+'Model-Calibration'!$H216*'Mode Attributes'!G91+'Model-Calibration'!$I216*'Mode Attributes'!G67+'Model-Calibration'!$K216*'Mode Attributes'!G92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!G33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.3705091479371188},{"$f":"'Mode Attributes'!H89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!H64+'Model-Calibration'!$F216*'Mode Attributes'!H65+'Model-Calibration'!$G216*'Mode Attributes'!H66+'Model-Calibration'!$H216*'Mode Attributes'!H91+'Model-Calibration'!$I216*'Mode Attributes'!H67+'Model-Calibration'!$K216*'Mode Attributes'!H92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!H33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.4620165110900292},{"$f":"'Mode Attributes'!I89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!I64+'Model-Calibration'!$F216*'Mode Attributes'!I65+'Model-Calibration'!$G216*'Mode Attributes'!I66+'Model-Calibration'!$H216*'Mode Attributes'!I91+'Model-Calibration'!$I216*'Mode Attributes'!I67+'Model-Calibration'!$K216*'Mode Attributes'!I92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!I33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.5616183852231744},{"$f":"'Mode Attributes'!J89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!J64+'Model-Calibration'!$F216*'Mode Attributes'!J65+'Model-Calibration'!$G216*'Mode Attributes'!J66+'Model-Calibration'!$H216*'Mode Attributes'!J91+'Model-Calibration'!$I216*'Mode Attributes'!J67+'Model-Calibration'!$K216*'Mode Attributes'!J92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!J33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.665551909956223},{"$f":"'Mode Attributes'!K89*('Model-Calibration'!$D216+'Model-Calibration'!$X216+'Model-Calibration'!$E216*'Mode Attributes'!K64+'Model-Calibration'!$F216*'Mode Attributes'!K65+'Model-Calibration'!$G216*'Mode Attributes'!K66+'Model-Calibration'!$H216*'Mode Attributes'!K91+'Model-Calibration'!$I216*'Mode Attributes'!K67+'Model-Calibration'!$K216*'Mode Attributes'!K92+'Model-Calibration'!$S$216+'Model-Calibration'!$J$216*'City evolution'!K33+'Model-Calibration'!$R$216+'Model-Calibration'!$S$216)","v":-7.7742919604623095},null,{"$f":"'Mode Attributes'!D89","v":1},{"$f":"'Mode Attributes'!E89","v":1},{"$f":"'Mode Attributes'!F89","v":1},{"$f":"'Mode Attributes'!G89","v":1},{"$f":"'Mode Attributes'!H89","v":1},{"$f":"'Mode Attributes'!I89","v":1},{"$f":"'Mode Attributes'!J89","v":1},{"$f":"'Mode Attributes'!K89","v":1}]
[5,"> 20km",3,"60 and over","Women",4,"Car",{"$f":"'Mode Attributes'!D118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!D93+'Model-Calibration'!$F217*'Mode Attributes'!D94+'Model-Calibration'!$G217*'Mode Attributes'!D95+'Model-Calibration'!$H217*'Mode Attributes'!D120+'Model-Calibration'!$I217*'Mode Attributes'!D96+'Model-Calibration'!$K217*'Mode Attributes'!D121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!D34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.7790933305001593},{"$f":"'Mode Attributes'!E118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!E93+'Model-Calibration'!$F217*'Mode Attributes'!E94+'Model-Calibration'!$G217*'Mode Attributes'!E95+'Model-Calibration'!$H217*'Mode Attributes'!E120+'Model-Calibration'!$I217*'Mode Attributes'!E96+'Model-Calibration'!$K217*'Mode Attributes'!E121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!E34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217+'Model-Calibration'!$T$217)","v":-1.2300040701481443},{"$f":"'Mode Attributes'!F118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!F93+'Model-Calibration'!$F217*'Mode Attributes'!F94+'Model-Calibration'!$G217*'Mode Attributes'!F95+'Model-Calibration'!$H217*'Mode Attributes'!F120+'Model-Calibration'!$I217*'Mode Attributes'!F96+'Model-Calibration'!$K217*'Mode Attributes'!F121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!F34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5126974553591284},{"$f":"'Mode Attributes'!G118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!G93+'Model-Calibration'!$F217*'Mode Attributes'!G94+'Model-Calibration'!$G217*'Mode Attributes'!G95+'Model-Calibration'!$H217*'Mode Attributes'!G120+'Model-Calibration'!$I217*'Mode Attributes'!G96+'Model-Calibration'!$K217*'Mode Attributes'!G121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!G34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.5229189324787544},{"$f":"'Mode Attributes'!H118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!H93+'Model-Calibration'!$F217*'Mode Attributes'!H94+'Model-Calibration'!$G217*'Mode Attributes'!H95+'Model-Calibration'!$H217*'Mode Attributes'!H120+'Model-Calibration'!$I217*'Mode Attributes'!H96+'Model-Calibration'!$K217*'Mode Attributes'!H121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!H34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.4378784943736207},{"$f":"'Mode Attributes'!I118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!I93+'Model-Calibration'!$F217*'Mode Attributes'!I94+'Model-Calibration'!$G217*'Mode Attributes'!I95+'Model-Calibration'!$H217*'Mode Attributes'!I120+'Model-Calibration'!$I217*'Mode Attributes'!I96+'Model-Calibration'!$K217*'Mode Attributes'!I121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!I34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.3439875771894489},{"$f":"'Mode Attributes'!J118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!J93+'Model-Calibration'!$F217*'Mode Attributes'!J94+'Model-Calibration'!$G217*'Mode Attributes'!J95+'Model-Calibration'!$H217*'Mode Attributes'!J120+'Model-Calibration'!$I217*'Mode Attributes'!J96+'Model-Calibration'!$K217*'Mode Attributes'!J121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!J34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.2496418169658883},{"$f":"'Mode Attributes'!K118*('Model-Calibration'!$D217+'Model-Calibration'!$X217+'Model-Calibration'!$E217*'Mode Attributes'!K93+'Model-Calibration'!$F217*'Mode Attributes'!K94+'Model-Calibration'!$G217*'Mode Attributes'!K95+'Model-Calibration'!$H217*'Mode Attributes'!K120+'Model-Calibration'!$I217*'Mode Attributes'!K96+'Model-Calibration'!$K217*'Mode Attributes'!K121+'Model-Calibration'!$S$217+'Model-Calibration'!$J$217*'City evolution'!K34+'Model-Calibration'!$R$217+'Model-Calibration'!$S$217)","v":-1.1481045465921476},null,{"$f":"'Mode Attributes'!D118","v":1},{"$f":"'Mode Attributes'!E118","v":1},{"$f":"'Mode Attributes'!F118","v":1},{"$f":"'Mode Attributes'!G118","v":1},{"$f":"'Mode Attributes'!H118","v":1},{"$f":"'Mode Attributes'!I118","v":1},{"$f":"'Mode Attributes'!J118","v":1},{"$f":"'Mode Attributes'!K118","v":1}]
[5,"> 20km",3,"60 and over","Women",5,"Taxi",{"$f":"'Mode Attributes'!D147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!D122+'Model-Calibration'!$F218*'Mode Attributes'!D123+'Model-Calibration'!$G218*'Mode Attributes'!D124+'Model-Calibration'!$H218*'Mode Attributes'!D149+'Model-Calibration'!$I218*'Mode Attributes'!D125+'Model-Calibration'!$K218*'Mode Attributes'!D150+'Model-Calibration'!$J$218*'City evolution'!D36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7025212774730853},{"$f":"'Mode Attributes'!E147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!E122+'Model-Calibration'!$F218*'Mode Attributes'!E123+'Model-Calibration'!$G218*'Mode Attributes'!E124+'Model-Calibration'!$H218*'Mode Attributes'!E149+'Model-Calibration'!$I218*'Mode Attributes'!E125+'Model-Calibration'!$K218*'Mode Attributes'!E150+'Model-Calibration'!$J$218*'City evolution'!E36+'Model-Calibration'!$R$218+'Model-Calibration'!$T$218+'Model-Calibration'!$S$218)","v":-6.7108738230942837},{"$f":"'Mode Attributes'!F147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!F122+'Model-Calibration'!$F218*'Mode Attributes'!F123+'Model-Calibration'!$G218*'Mode Attributes'!F124+'Model-Calibration'!$H218*'Mode Attributes'!F149+'Model-Calibration'!$I218*'Mode Attributes'!F125+'Model-Calibration'!$K218*'Mode Attributes'!F150+'Model-Calibration'!$J$218*'City evolution'!F36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7449471014854634},{"$f":"'Mode Attributes'!G147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!G122+'Model-Calibration'!$F218*'Mode Attributes'!G123+'Model-Calibration'!$G218*'Mode Attributes'!G124+'Model-Calibration'!$H218*'Mode Attributes'!G149+'Model-Calibration'!$I218*'Mode Attributes'!G125+'Model-Calibration'!$K218*'Mode Attributes'!G150+'Model-Calibration'!$J$218*'City evolution'!G36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7709311272382653},{"$f":"'Mode Attributes'!H147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!H122+'Model-Calibration'!$F218*'Mode Attributes'!H123+'Model-Calibration'!$G218*'Mode Attributes'!H124+'Model-Calibration'!$H218*'Mode Attributes'!H149+'Model-Calibration'!$I218*'Mode Attributes'!H125+'Model-Calibration'!$K218*'Mode Attributes'!H150+'Model-Calibration'!$J$218*'City evolution'!H36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.7943410376654878},{"$f":"'Mode Attributes'!I147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!I122+'Model-Calibration'!$F218*'Mode Attributes'!I123+'Model-Calibration'!$G218*'Mode Attributes'!I124+'Model-Calibration'!$H218*'Mode Attributes'!I149+'Model-Calibration'!$I218*'Mode Attributes'!I125+'Model-Calibration'!$K218*'Mode Attributes'!I150+'Model-Calibration'!$J$218*'City evolution'!I36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8203217134687275},{"$f":"'Mode Attributes'!J147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!J122+'Model-Calibration'!$F218*'Mode Attributes'!J123+'Model-Calibration'!$G218*'Mode Attributes'!J124+'Model-Calibration'!$H218*'Mode Attributes'!J149+'Model-Calibration'!$I218*'Mode Attributes'!J125+'Model-Calibration'!$K218*'Mode Attributes'!J150+'Model-Calibration'!$J$218*'City evolution'!J36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8546982855874266},{"$f":"'Mode Attributes'!K147*('Model-Calibration'!$D218+'Model-Calibration'!$X218+'Model-Calibration'!$E218*'Mode Attributes'!K122+'Model-Calibration'!$F218*'Mode Attributes'!K123+'Model-Calibration'!$G218*'Mode Attributes'!K124+'Model-Calibration'!$H218*'Mode Attributes'!K149+'Model-Calibration'!$I218*'Mode Attributes'!K125+'Model-Calibration'!$K218*'Mode Attributes'!K150+'Model-Calibration'!$J$218*'City evolution'!K36+'Model-Calibration'!$R$218+'Model-Calibration'!$S$218)","v":-6.8927311997086438},null,{"$f":"'Mode Attributes'!D147","v":1},{"$f":"'Mode Attributes'!E147","v":1},{"$f":"'Mode Attributes'!F147","v":1},{"$f":"'Mode Attributes'!G147","v":1},{"$f":"'Mode Attributes'!H147","v":1},{"$f":"'Mode Attributes'!I147","v":1},{"$f":"'Mode Attributes'!J147","v":1},{"$f":"'Mode Attributes'!K147","v":1}]
[5,"> 20km",3,"60 and over","Women",6,"PT-Bus",{"$f":"'Mode Attributes'!D176*('Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!D151+'Model-Calibration'!$F219*'Mode Attributes'!D152+'Model-Calibration'!$G219*'Mode Attributes'!D153+'Model-Calibration'!$H219*'Mode Attributes'!D178+'Model-Calibration'!$I219*'Mode Attributes'!D154+'Model-Calibration'!$K219*'Mode Attributes'!D179+'Model-Calibration'!$J$219*'City evolution'!D28)","v":-2.5292513080113275},{"$f":"'Mode Attributes'!E176*(IF('City evolution'!E30>0,'Model-Calibration'!$C$232,IF('City evolution'!E29>0,'Model-Calibration'!$C$233,IF('City evolution'!E31>0,'Model-Calibration'!$C$234,IF('City evolution'!E32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$T$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!E151+'Model-Calibration'!$F219*'Mode Attributes'!E152+'Model-Calibration'!$G219*'Mode Attributes'!E153+'Model-Calibration'!$H219*'Mode Attributes'!E178+'Model-Calibration'!$I219*'Mode Attributes'!E154+'Model-Calibration'!$K219*'Mode Attributes'!E179+'Model-Calibration'!$J$219*'City evolution'!E28+'Model-Calibration'!$L$219*'Scenario parameters'!D14)","v":-2.7039355067026021},{"$f":"'Mode Attributes'!F176*(IF('City evolution'!F30>0,'Model-Calibration'!$C$232,IF('City evolution'!F29>0,'Model-Calibration'!$C$233,IF('City evolution'!F31>0,'Model-Calibration'!$C$234,IF('City evolution'!F32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!F151+'Model-Calibration'!$F219*'Mode Attributes'!F152+'Model-Calibration'!$G219*'Mode Attributes'!F153+'Model-Calibration'!$H219*'Mode Attributes'!F178+'Model-Calibration'!$I219*'Mode Attributes'!F154+'Model-Calibration'!$K219*'Mode Attributes'!F179+'Model-Calibration'!$J$219*'City evolution'!F28+'Model-Calibration'!$L$219*'Scenario parameters'!E14)","v":-2.4053503805681498},{"$f":"'Mode Attributes'!G176*(IF('City evolution'!G30>0,'Model-Calibration'!$C$232,IF('City evolution'!G29>0,'Model-Calibration'!$C$233,IF('City evolution'!G31>0,'Model-Calibration'!$C$234,IF('City evolution'!G32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!G151+'Model-Calibration'!$F219*'Mode Attributes'!G152+'Model-Calibration'!$G219*'Mode Attributes'!G153+'Model-Calibration'!$H219*'Mode Attributes'!G178+'Model-Calibration'!$I219*'Mode Attributes'!G154+'Model-Calibration'!$K219*'Mode Attributes'!G179+'Model-Calibration'!$J$219*'City evolution'!G28+'Model-Calibration'!$L$219*'Scenario parameters'!F14)","v":-2.3272892862310925},{"$f":"'Mode Attributes'!H176*(IF('City evolution'!H30>0,'Model-Calibration'!$C$232,IF('City evolution'!H29>0,'Model-Calibration'!$C$233,IF('City evolution'!H31>0,'Model-Calibration'!$C$234,IF('City evolution'!H32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!H151+'Model-Calibration'!$F219*'Mode Attributes'!H152+'Model-Calibration'!$G219*'Mode Attributes'!H153+'Model-Calibration'!$H219*'Mode Attributes'!H178+'Model-Calibration'!$I219*'Mode Attributes'!H154+'Model-Calibration'!$K219*'Mode Attributes'!H179+'Model-Calibration'!$J$219*'City evolution'!H28+'Model-Calibration'!$L$219*'Scenario parameters'!G14)","v":-2.3039546643362367},{"$f":"'Mode Attributes'!I176*(IF('City evolution'!I30>0,'Model-Calibration'!$C$232,IF('City evolution'!I29>0,'Model-Calibration'!$C$233,IF('City evolution'!I31>0,'Model-Calibration'!$C$234,IF('City evolution'!I32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!I151+'Model-Calibration'!$F219*'Mode Attributes'!I152+'Model-Calibration'!$G219*'Mode Attributes'!I153+'Model-Calibration'!$H219*'Mode Attributes'!I178+'Model-Calibration'!$I219*'Mode Attributes'!I154+'Model-Calibration'!$K219*'Mode Attributes'!I179+'Model-Calibration'!$J$219*'City evolution'!I28+'Model-Calibration'!$L$219*'Scenario parameters'!H14)","v":-2.2571749767357359},{"$f":"'Mode Attributes'!J176*(IF('City evolution'!J30>0,'Model-Calibration'!$C$232,IF('City evolution'!J29>0,'Model-Calibration'!$C$233,IF('City evolution'!J31>0,'Model-Calibration'!$C$234,IF('City evolution'!J32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!J151+'Model-Calibration'!$F219*'Mode Attributes'!J152+'Model-Calibration'!$G219*'Mode Attributes'!J153+'Model-Calibration'!$H219*'Mode Attributes'!J178+'Model-Calibration'!$I219*'Mode Attributes'!J154+'Model-Calibration'!$K219*'Mode Attributes'!J179+'Model-Calibration'!$J$219*'City evolution'!J28+'Model-Calibration'!$L$219*'Scenario parameters'!I14)","v":-2.0746833381669041},{"$f":"'Mode Attributes'!K176*(IF('City evolution'!K30>0,'Model-Calibration'!$C$232,IF('City evolution'!K29>0,'Model-Calibration'!$C$233,IF('City evolution'!K31>0,'Model-Calibration'!$C$234,IF('City evolution'!K32>0,'Model-Calibration'!$C$235,0))))+'Model-Calibration'!$D219+'Model-Calibration'!$X219+'Model-Calibration'!$S$219+'Model-Calibration'!$R$219+'Model-Calibration'!$E219*'Mode Attributes'!K151+'Model-Calibration'!$F219*'Mode Attributes'!K152+'Model-Calibration'!$G219*'Mode Attributes'!K153+'Model-Calibration'!$H219*'Mode Attributes'!K178+'Model-Calibration'!$I219*'Mode Attributes'!K154+'Model-Calibration'!$K219*'Mode Attributes'!K179+'Model-Calibration'!$J$219*'City evolution'!K28+'Model-Calibration'!$L$219*'Scenario parameters'!J14)","v":-1.9691243105910874},null,{"$f":"'Mode Attributes'!D176","v":1},{"$f":"'Mode Attributes'!E176","v":1},{"$f":"'Mode Attributes'!F176","v":1},{"$f":"'Mode Attributes'!G176","v":1},{"$f":"'Mode Attributes'!H176","v":1},{"$f":"'Mode Attributes'!I176","v":1},{"$f":"'Mode Attributes'!J176","v":1},{"$f":"'Mode Attributes'!K176","v":1}]
[5,"> 20km",3,"60 and over","Women",7,"PT-BRT",{"$f":"'Mode Attributes'!D205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!D180+'Model-Calibration'!$F220*'Mode Attributes'!D181+'Model-Calibration'!$G220*'Mode Attributes'!D182+'Model-Calibration'!$H220*'Mode Attributes'!D207+'Model-Calibration'!$I220*'Mode Attributes'!D183+'Model-Calibration'!$K220*'Mode Attributes'!D208+'Model-Calibration'!$J$220*'City evolution'!D30)","v":0},{"$f":"'Mode Attributes'!E205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$T$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!E180+'Model-Calibration'!$F220*'Mode Attributes'!E181+'Model-Calibration'!$G220*'Mode Attributes'!E182+'Model-Calibration'!$H220*'Mode Attributes'!E207+'Model-Calibration'!$I220*'Mode Attributes'!E183+'Model-Calibration'!$K220*'Mode Attributes'!E208+'Model-Calibration'!$J$220*'City evolution'!E30+'Model-Calibration'!$L$220*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!F180+'Model-Calibration'!$F220*'Mode Attributes'!F181+'Model-Calibration'!$G220*'Mode Attributes'!F182+'Model-Calibration'!$H220*'Mode Attributes'!F207+'Model-Calibration'!$I220*'Mode Attributes'!F183+'Model-Calibration'!$K220*'Mode Attributes'!F208+'Model-Calibration'!$J$220*'City evolution'!F30+'Model-Calibration'!$L$220*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!G180+'Model-Calibration'!$F220*'Mode Attributes'!G181+'Model-Calibration'!$G220*'Mode Attributes'!G182+'Model-Calibration'!$H220*'Mode Attributes'!G207+'Model-Calibration'!$I220*'Mode Attributes'!G183+'Model-Calibration'!$K220*'Mode Attributes'!G208+'Model-Calibration'!$J$220*'City evolution'!G30+'Model-Calibration'!$L$220*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!H180+'Model-Calibration'!$F220*'Mode Attributes'!H181+'Model-Calibration'!$G220*'Mode Attributes'!H182+'Model-Calibration'!$H220*'Mode Attributes'!H207+'Model-Calibration'!$I220*'Mode Attributes'!H183+'Model-Calibration'!$K220*'Mode Attributes'!H208+'Model-Calibration'!$J$220*'City evolution'!H30+'Model-Calibration'!$L$220*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!I180+'Model-Calibration'!$F220*'Mode Attributes'!I181+'Model-Calibration'!$G220*'Mode Attributes'!I182+'Model-Calibration'!$H220*'Mode Attributes'!I207+'Model-Calibration'!$I220*'Mode Attributes'!I183+'Model-Calibration'!$K220*'Mode Attributes'!I208+'Model-Calibration'!$J$220*'City evolution'!I30+'Model-Calibration'!$L$220*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!J180+'Model-Calibration'!$F220*'Mode Attributes'!J181+'Model-Calibration'!$G220*'Mode Attributes'!J182+'Model-Calibration'!$H220*'Mode Attributes'!J207+'Model-Calibration'!$I220*'Mode Attributes'!J183+'Model-Calibration'!$K220*'Mode Attributes'!J208+'Model-Calibration'!$J$220*'City evolution'!J30+'Model-Calibration'!$L$220*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K205*('Model-Calibration'!$D220+'Model-Calibration'!$X220+'Model-Calibration'!$S$220+'Model-Calibration'!$R$220+'Model-Calibration'!$E220*'Mode Attributes'!K180+'Model-Calibration'!$F220*'Mode Attributes'!K181+'Model-Calibration'!$G220*'Mode Attributes'!K182+'Model-Calibration'!$H220*'Mode Attributes'!K207+'Model-Calibration'!$I220*'Mode Attributes'!K183+'Model-Calibration'!$K220*'Mode Attributes'!K208+'Model-Calibration'!$J$220*'City evolution'!K30+'Model-Calibration'!$L$220*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D205","v":0},{"$f":"'Mode Attributes'!E205","v":0},{"$f":"'Mode Attributes'!F205","v":0},{"$f":"'Mode Attributes'!G205","v":0},{"$f":"'Mode Attributes'!H205","v":0},{"$f":"'Mode Attributes'!I205","v":0},{"$f":"'Mode Attributes'!J205","v":0},{"$f":"'Mode Attributes'!K205","v":0}]
[5,"> 20km",3,"60 and over","Women",8,"PT-LRT",{"$f":"'Mode Attributes'!D234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!D209+'Model-Calibration'!$F221*'Mode Attributes'!D210+'Model-Calibration'!$G221*'Mode Attributes'!D211+'Model-Calibration'!$H221*'Mode Attributes'!D236+'Model-Calibration'!$I221*'Mode Attributes'!D212+'Model-Calibration'!$K221*'Mode Attributes'!D237+'Model-Calibration'!$J$221*'City evolution'!D29)","v":0},{"$f":"'Mode Attributes'!E234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$T$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!E209+'Model-Calibration'!$F221*'Mode Attributes'!E210+'Model-Calibration'!$G221*'Mode Attributes'!E211+'Model-Calibration'!$H221*'Mode Attributes'!E236+'Model-Calibration'!$I221*'Mode Attributes'!E212+'Model-Calibration'!$K221*'Mode Attributes'!E237+'Model-Calibration'!$J$221*'City evolution'!E29+'Model-Calibration'!$L$221*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!F209+'Model-Calibration'!$F221*'Mode Attributes'!F210+'Model-Calibration'!$G221*'Mode Attributes'!F211+'Model-Calibration'!$H221*'Mode Attributes'!F236+'Model-Calibration'!$I221*'Mode Attributes'!F212+'Model-Calibration'!$K221*'Mode Attributes'!F237+'Model-Calibration'!$J$221*'City evolution'!F29+'Model-Calibration'!$L$221*'Scenario parameters'!E14)","v":-4.3477227037976425},{"$f":"'Mode Attributes'!G234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!G209+'Model-Calibration'!$F221*'Mode Attributes'!G210+'Model-Calibration'!$G221*'Mode Attributes'!G211+'Model-Calibration'!$H221*'Mode Attributes'!G236+'Model-Calibration'!$I221*'Mode Attributes'!G212+'Model-Calibration'!$K221*'Mode Attributes'!G237+'Model-Calibration'!$J$221*'City evolution'!G29+'Model-Calibration'!$L$221*'Scenario parameters'!F14)","v":-4.0897324444010081},{"$f":"'Mode Attributes'!H234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!H209+'Model-Calibration'!$F221*'Mode Attributes'!H210+'Model-Calibration'!$G221*'Mode Attributes'!H211+'Model-Calibration'!$H221*'Mode Attributes'!H236+'Model-Calibration'!$I221*'Mode Attributes'!H212+'Model-Calibration'!$K221*'Mode Attributes'!H237+'Model-Calibration'!$J$221*'City evolution'!H29+'Model-Calibration'!$L$221*'Scenario parameters'!G14)","v":-3.1765716430494386},{"$f":"'Mode Attributes'!I234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!I209+'Model-Calibration'!$F221*'Mode Attributes'!I210+'Model-Calibration'!$G221*'Mode Attributes'!I211+'Model-Calibration'!$H221*'Mode Attributes'!I236+'Model-Calibration'!$I221*'Mode Attributes'!I212+'Model-Calibration'!$K221*'Mode Attributes'!I237+'Model-Calibration'!$J$221*'City evolution'!I29+'Model-Calibration'!$L$221*'Scenario parameters'!H14)","v":-3.1329326559666146},{"$f":"'Mode Attributes'!J234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!J209+'Model-Calibration'!$F221*'Mode Attributes'!J210+'Model-Calibration'!$G221*'Mode Attributes'!J211+'Model-Calibration'!$H221*'Mode Attributes'!J236+'Model-Calibration'!$I221*'Mode Attributes'!J212+'Model-Calibration'!$K221*'Mode Attributes'!J237+'Model-Calibration'!$J$221*'City evolution'!J29+'Model-Calibration'!$L$221*'Scenario parameters'!I14)","v":-2.9545364111203996},{"$f":"'Mode Attributes'!K234*('Model-Calibration'!$D221+'Model-Calibration'!$X221+'Model-Calibration'!$R$221+'Model-Calibration'!$S$221+'Model-Calibration'!$E221*'Mode Attributes'!K209+'Model-Calibration'!$F221*'Mode Attributes'!K210+'Model-Calibration'!$G221*'Mode Attributes'!K211+'Model-Calibration'!$H221*'Mode Attributes'!K236+'Model-Calibration'!$I221*'Mode Attributes'!K212+'Model-Calibration'!$K221*'Mode Attributes'!K237+'Model-Calibration'!$J$221*'City evolution'!K29+'Model-Calibration'!$L$221*'Scenario parameters'!J14)","v":-2.8533234580755829},null,{"$f":"'Mode Attributes'!D234","v":0},{"$f":"'Mode Attributes'!E234","v":0},{"$f":"'Mode Attributes'!F234","v":1},{"$f":"'Mode Attributes'!G234","v":1},{"$f":"'Mode Attributes'!H234","v":1},{"$f":"'Mode Attributes'!I234","v":1},{"$f":"'Mode Attributes'!J234","v":1},{"$f":"'Mode Attributes'!K234","v":1}]
[5,"> 20km",3,"60 and over","Women",9,"PT-CableCar",{"$f":"'Mode Attributes'!D263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!D238+'Model-Calibration'!$F222*'Mode Attributes'!D239+'Model-Calibration'!$G222*'Mode Attributes'!D240+'Model-Calibration'!$H222*'Mode Attributes'!D265+'Model-Calibration'!$I222*'Mode Attributes'!D241+'Model-Calibration'!$K222*'Mode Attributes'!D266+'Model-Calibration'!$J$222*'City evolution'!D31)","v":0},{"$f":"'Mode Attributes'!E263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$T$222+'Model-Calibration'!$E222*'Mode Attributes'!E238+'Model-Calibration'!$F222*'Mode Attributes'!E239+'Model-Calibration'!$G222*'Mode Attributes'!E240+'Model-Calibration'!$H222*'Mode Attributes'!E265+'Model-Calibration'!$I222*'Mode Attributes'!E241+'Model-Calibration'!$K222*'Mode Attributes'!E266+'Model-Calibration'!$J$222*'City evolution'!E31+'Model-Calibration'!$L$222*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!F238+'Model-Calibration'!$F222*'Mode Attributes'!F239+'Model-Calibration'!$G222*'Mode Attributes'!F240+'Model-Calibration'!$H222*'Mode Attributes'!F265+'Model-Calibration'!$I222*'Mode Attributes'!F241+'Model-Calibration'!$K222*'Mode Attributes'!F266+'Model-Calibration'!$J$222*'City evolution'!F31+'Model-Calibration'!$L$222*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!G238+'Model-Calibration'!$F222*'Mode Attributes'!G239+'Model-Calibration'!$G222*'Mode Attributes'!G240+'Model-Calibration'!$H222*'Mode Attributes'!G265+'Model-Calibration'!$I222*'Mode Attributes'!G241+'Model-Calibration'!$K222*'Mode Attributes'!G266+'Model-Calibration'!$J$222*'City evolution'!G31+'Model-Calibration'!$L$222*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!H238+'Model-Calibration'!$F222*'Mode Attributes'!H239+'Model-Calibration'!$G222*'Mode Attributes'!H240+'Model-Calibration'!$H222*'Mode Attributes'!H265+'Model-Calibration'!$I222*'Mode Attributes'!H241+'Model-Calibration'!$K222*'Mode Attributes'!H266+'Model-Calibration'!$J$222*'City evolution'!H31+'Model-Calibration'!$L$222*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!I238+'Model-Calibration'!$F222*'Mode Attributes'!I239+'Model-Calibration'!$G222*'Mode Attributes'!I240+'Model-Calibration'!$H222*'Mode Attributes'!I265+'Model-Calibration'!$I222*'Mode Attributes'!I241+'Model-Calibration'!$K222*'Mode Attributes'!I266+'Model-Calibration'!$J$222*'City evolution'!I31+'Model-Calibration'!$L$222*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!J238+'Model-Calibration'!$F222*'Mode Attributes'!J239+'Model-Calibration'!$G222*'Mode Attributes'!J240+'Model-Calibration'!$H222*'Mode Attributes'!J265+'Model-Calibration'!$I222*'Mode Attributes'!J241+'Model-Calibration'!$K222*'Mode Attributes'!J266+'Model-Calibration'!$J$222*'City evolution'!J31+'Model-Calibration'!$L$222*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K263*('Model-Calibration'!$D222+'Model-Calibration'!$X222+'Model-Calibration'!$R$222+'Model-Calibration'!$S$222+'Model-Calibration'!$E222*'Mode Attributes'!K238+'Model-Calibration'!$F222*'Mode Attributes'!K239+'Model-Calibration'!$G222*'Mode Attributes'!K240+'Model-Calibration'!$H222*'Mode Attributes'!K265+'Model-Calibration'!$I222*'Mode Attributes'!K241+'Model-Calibration'!$K222*'Mode Attributes'!K266+'Model-Calibration'!$J$222*'City evolution'!K31+'Model-Calibration'!$L$222*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D263","v":0},{"$f":"'Mode Attributes'!E263","v":0},{"$f":"'Mode Attributes'!F263","v":0},{"$f":"'Mode Attributes'!G263","v":0},{"$f":"'Mode Attributes'!H263","v":0},{"$f":"'Mode Attributes'!I263","v":0},{"$f":"'Mode Attributes'!J263","v":0},{"$f":"'Mode Attributes'!K263","v":0}]
[5,"> 20km",3,"60 and over","Women",10,"PT-Rail",{"$f":"'Mode Attributes'!D292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!D267+'Model-Calibration'!$F223*'Mode Attributes'!D268+'Model-Calibration'!$G223*'Mode Attributes'!D269+'Model-Calibration'!$H223*'Mode Attributes'!D294+'Model-Calibration'!$I223*'Mode Attributes'!D270+'Model-Calibration'!$K223*'Mode Attributes'!D295+'Model-Calibration'!$J$223*'City evolution'!D32)","v":0},{"$f":"'Mode Attributes'!E292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$T$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!E267+'Model-Calibration'!$F223*'Mode Attributes'!E268+'Model-Calibration'!$G223*'Mode Attributes'!E269+'Model-Calibration'!$H223*'Mode Attributes'!E294+'Model-Calibration'!$I223*'Mode Attributes'!E270+'Model-Calibration'!$K223*'Mode Attributes'!E295+'Model-Calibration'!$J$223*'City evolution'!E32+'Model-Calibration'!$L$223*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!F267+'Model-Calibration'!$F223*'Mode Attributes'!F268+'Model-Calibration'!$G223*'Mode Attributes'!F269+'Model-Calibration'!$H223*'Mode Attributes'!F294+'Model-Calibration'!$I223*'Mode Attributes'!F270+'Model-Calibration'!$K223*'Mode Attributes'!F295+'Model-Calibration'!$J$223*'City evolution'!F32+'Model-Calibration'!$L$223*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!G267+'Model-Calibration'!$F223*'Mode Attributes'!G268+'Model-Calibration'!$G223*'Mode Attributes'!G269+'Model-Calibration'!$H223*'Mode Attributes'!G294+'Model-Calibration'!$I223*'Mode Attributes'!G270+'Model-Calibration'!$K223*'Mode Attributes'!G295+'Model-Calibration'!$J$223*'City evolution'!G32+'Model-Calibration'!$L$223*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!H267+'Model-Calibration'!$F223*'Mode Attributes'!H268+'Model-Calibration'!$G223*'Mode Attributes'!H269+'Model-Calibration'!$H223*'Mode Attributes'!H294+'Model-Calibration'!$I223*'Mode Attributes'!H270+'Model-Calibration'!$K223*'Mode Attributes'!H295+'Model-Calibration'!$J$223*'City evolution'!H32+'Model-Calibration'!$L$223*'Scenario parameters'!G14)","v":-4.4427517191322883},{"$f":"'Mode Attributes'!I292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!I267+'Model-Calibration'!$F223*'Mode Attributes'!I268+'Model-Calibration'!$G223*'Mode Attributes'!I269+'Model-Calibration'!$H223*'Mode Attributes'!I294+'Model-Calibration'!$I223*'Mode Attributes'!I270+'Model-Calibration'!$K223*'Mode Attributes'!I295+'Model-Calibration'!$J$223*'City evolution'!I32+'Model-Calibration'!$L$223*'Scenario parameters'!H14)","v":-3.8948629655189073},{"$f":"'Mode Attributes'!J292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!J267+'Model-Calibration'!$F223*'Mode Attributes'!J268+'Model-Calibration'!$G223*'Mode Attributes'!J269+'Model-Calibration'!$H223*'Mode Attributes'!J294+'Model-Calibration'!$I223*'Mode Attributes'!J270+'Model-Calibration'!$K223*'Mode Attributes'!J295+'Model-Calibration'!$J$223*'City evolution'!J32+'Model-Calibration'!$L$223*'Scenario parameters'!I14)","v":-3.1735183830998079},{"$f":"'Mode Attributes'!K292*('Model-Calibration'!$D223+'Model-Calibration'!$X223+'Model-Calibration'!$S$223+'Model-Calibration'!$R$223+'Model-Calibration'!$E223*'Mode Attributes'!K267+'Model-Calibration'!$F223*'Mode Attributes'!K268+'Model-Calibration'!$G223*'Mode Attributes'!K269+'Model-Calibration'!$H223*'Mode Attributes'!K294+'Model-Calibration'!$I223*'Mode Attributes'!K270+'Model-Calibration'!$K223*'Mode Attributes'!K295+'Model-Calibration'!$J$223*'City evolution'!K32+'Model-Calibration'!$L$223*'Scenario parameters'!J14)","v":-2.6441660092215691},null,{"$f":"'Mode Attributes'!D292","v":0},{"$f":"'Mode Attributes'!E292","v":0},{"$f":"'Mode Attributes'!F292","v":0},{"$f":"'Mode Attributes'!G292","v":0},{"$f":"'Mode Attributes'!H292","v":1},{"$f":"'Mode Attributes'!I292","v":1},{"$f":"'Mode Attributes'!J292","v":1},{"$f":"'Mode Attributes'!K292","v":1}]
[5,"> 20km",3,"60 and over","Women",11,"Bike and Scooter sharing",{"$f":"'Mode Attributes'!D321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!D296+'Model-Calibration'!$F224*'Mode Attributes'!D297+'Model-Calibration'!$G224*'Mode Attributes'!D298+'Model-Calibration'!$H224*'Mode Attributes'!D323+'Model-Calibration'!$I224*'Mode Attributes'!D299+'Model-Calibration'!$K224*'Mode Attributes'!D324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!D37)","v":0},{"$f":"'Mode Attributes'!E321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$T$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!E296+'Model-Calibration'!$F224*'Mode Attributes'!E297+'Model-Calibration'!$G224*'Mode Attributes'!E298+'Model-Calibration'!$H224*'Mode Attributes'!E323+'Model-Calibration'!$I224*'Mode Attributes'!E299+'Model-Calibration'!$K224*'Mode Attributes'!E324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!E37+'Model-Calibration'!$L$224*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!F296+'Model-Calibration'!$F224*'Mode Attributes'!F297+'Model-Calibration'!$G224*'Mode Attributes'!F298+'Model-Calibration'!$H224*'Mode Attributes'!F323+'Model-Calibration'!$I224*'Mode Attributes'!F299+'Model-Calibration'!$K224*'Mode Attributes'!F324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!F37+'Model-Calibration'!$L$224*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!G296+'Model-Calibration'!$F224*'Mode Attributes'!G297+'Model-Calibration'!$G224*'Mode Attributes'!G298+'Model-Calibration'!$H224*'Mode Attributes'!G323+'Model-Calibration'!$I224*'Mode Attributes'!G299+'Model-Calibration'!$K224*'Mode Attributes'!G324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!G37+'Model-Calibration'!$L$224*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!H296+'Model-Calibration'!$F224*'Mode Attributes'!H297+'Model-Calibration'!$G224*'Mode Attributes'!H298+'Model-Calibration'!$H224*'Mode Attributes'!H323+'Model-Calibration'!$I224*'Mode Attributes'!H299+'Model-Calibration'!$K224*'Mode Attributes'!H324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!H37+'Model-Calibration'!$L$224*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!I296+'Model-Calibration'!$F224*'Mode Attributes'!I297+'Model-Calibration'!$G224*'Mode Attributes'!I298+'Model-Calibration'!$H224*'Mode Attributes'!I323+'Model-Calibration'!$I224*'Mode Attributes'!I299+'Model-Calibration'!$K224*'Mode Attributes'!I324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!I37+'Model-Calibration'!$L$224*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!J296+'Model-Calibration'!$F224*'Mode Attributes'!J297+'Model-Calibration'!$G224*'Mode Attributes'!J298+'Model-Calibration'!$H224*'Mode Attributes'!J323+'Model-Calibration'!$I224*'Mode Attributes'!J299+'Model-Calibration'!$K224*'Mode Attributes'!J324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!J37+'Model-Calibration'!$L$224*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K321*('Model-Calibration'!$D224+'Model-Calibration'!$X224+'Model-Calibration'!$R$224+'Model-Calibration'!$S$224+'Model-Calibration'!$E224*'Mode Attributes'!K296+'Model-Calibration'!$F224*'Mode Attributes'!K297+'Model-Calibration'!$G224*'Mode Attributes'!K298+'Model-Calibration'!$H224*'Mode Attributes'!K323+'Model-Calibration'!$I224*'Mode Attributes'!K299+'Model-Calibration'!$K224*'Mode Attributes'!K324+'Model-Calibration'!$S$224+'Model-Calibration'!$J$224*'City evolution'!K37+'Model-Calibration'!$L$224*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D321","v":0},{"$f":"'Mode Attributes'!E321","v":0},{"$f":"'Mode Attributes'!F321","v":0},{"$f":"'Mode Attributes'!G321","v":0},{"$f":"'Mode Attributes'!H321","v":0},{"$f":"'Mode Attributes'!I321","v":0},{"$f":"'Mode Attributes'!J321","v":0},{"$f":"'Mode Attributes'!K321","v":0}]
[5,"> 20km",3,"60 and over","Women",12,"Ride-sharing",{"$f":"'Mode Attributes'!D350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!D325+'Model-Calibration'!$F225*'Mode Attributes'!D326+'Model-Calibration'!$G225*'Mode Attributes'!D327+'Model-Calibration'!$H225*'Mode Attributes'!D352+'Model-Calibration'!$I225*'Mode Attributes'!D328+'Model-Calibration'!$K225*'Mode Attributes'!D353+'Model-Calibration'!$J$225*'City evolution'!D38)","v":-7.0192720853249178},{"$f":"'Mode Attributes'!E350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$T$225+'Model-Calibration'!$E225*'Mode Attributes'!E325+'Model-Calibration'!$F225*'Mode Attributes'!E326+'Model-Calibration'!$G225*'Mode Attributes'!E327+'Model-Calibration'!$H225*'Mode Attributes'!E352+'Model-Calibration'!$I225*'Mode Attributes'!E328+'Model-Calibration'!$K225*'Mode Attributes'!E353+'Model-Calibration'!$J$225*'City evolution'!E38+'Model-Calibration'!$L$225*'Scenario parameters'!D14)","v":-6.9586996169285502},{"$f":"'Mode Attributes'!F350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!F325+'Model-Calibration'!$F225*'Mode Attributes'!F326+'Model-Calibration'!$G225*'Mode Attributes'!F327+'Model-Calibration'!$H225*'Mode Attributes'!F352+'Model-Calibration'!$I225*'Mode Attributes'!F328+'Model-Calibration'!$K225*'Mode Attributes'!F353+'Model-Calibration'!$J$225*'City evolution'!F38+'Model-Calibration'!$L$225*'Scenario parameters'!E14)","v":-7.0319473168211921},{"$f":"'Mode Attributes'!G350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!G325+'Model-Calibration'!$F225*'Mode Attributes'!G326+'Model-Calibration'!$G225*'Mode Attributes'!G327+'Model-Calibration'!$H225*'Mode Attributes'!G352+'Model-Calibration'!$I225*'Mode Attributes'!G328+'Model-Calibration'!$K225*'Mode Attributes'!G353+'Model-Calibration'!$J$225*'City evolution'!G38+'Model-Calibration'!$L$225*'Scenario parameters'!F14)","v":-7.0788705957798097},{"$f":"'Mode Attributes'!H350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!H325+'Model-Calibration'!$F225*'Mode Attributes'!H326+'Model-Calibration'!$G225*'Mode Attributes'!H327+'Model-Calibration'!$H225*'Mode Attributes'!H352+'Model-Calibration'!$I225*'Mode Attributes'!H328+'Model-Calibration'!$K225*'Mode Attributes'!H353+'Model-Calibration'!$J$225*'City evolution'!H38+'Model-Calibration'!$L$225*'Scenario parameters'!G14)","v":-7.1183213677868826},{"$f":"'Mode Attributes'!I350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!I325+'Model-Calibration'!$F225*'Mode Attributes'!I326+'Model-Calibration'!$G225*'Mode Attributes'!I327+'Model-Calibration'!$H225*'Mode Attributes'!I352+'Model-Calibration'!$I225*'Mode Attributes'!I328+'Model-Calibration'!$K225*'Mode Attributes'!I353+'Model-Calibration'!$J$225*'City evolution'!I38+'Model-Calibration'!$L$225*'Scenario parameters'!H14)","v":-7.1601891519415313},{"$f":"'Mode Attributes'!J350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!J325+'Model-Calibration'!$F225*'Mode Attributes'!J326+'Model-Calibration'!$G225*'Mode Attributes'!J327+'Model-Calibration'!$H225*'Mode Attributes'!J352+'Model-Calibration'!$I225*'Mode Attributes'!J328+'Model-Calibration'!$K225*'Mode Attributes'!J353+'Model-Calibration'!$J$225*'City evolution'!J38+'Model-Calibration'!$L$225*'Scenario parameters'!I14)","v":-6.7122891858371982},{"$f":"'Mode Attributes'!K350*('Model-Calibration'!$D225+'Model-Calibration'!$X225+'Model-Calibration'!$R$225+'Model-Calibration'!$S$225+'Model-Calibration'!$E225*'Mode Attributes'!K325+'Model-Calibration'!$F225*'Mode Attributes'!K326+'Model-Calibration'!$G225*'Mode Attributes'!K327+'Model-Calibration'!$H225*'Mode Attributes'!K352+'Model-Calibration'!$I225*'Mode Attributes'!K328+'Model-Calibration'!$K225*'Mode Attributes'!K353+'Model-Calibration'!$J$225*'City evolution'!K38+'Model-Calibration'!$L$225*'Scenario parameters'!J14)","v":-6.5142837641450111},null,{"$f":"'Mode Attributes'!D350","v":1},{"$f":"'Mode Attributes'!E350","v":1},{"$f":"'Mode Attributes'!F350","v":1},{"$f":"'Mode Attributes'!G350","v":1},{"$f":"'Mode Attributes'!H350","v":1},{"$f":"'Mode Attributes'!I350","v":1},{"$f":"'Mode Attributes'!J350","v":1},{"$f":"'Mode Attributes'!K350","v":1}]
[5,"> 20km",3,"60 and over","Women",13,"Car-Sharing",{"$f":"'Mode Attributes'!D379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!D354+'Model-Calibration'!$F226*'Mode Attributes'!D355+'Model-Calibration'!$G226*'Mode Attributes'!D356+'Model-Calibration'!$H226*'Mode Attributes'!D381+'Model-Calibration'!$I226*'Mode Attributes'!D357+'Model-Calibration'!$K226*'Mode Attributes'!D382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!D39)","v":0},{"$f":"'Mode Attributes'!E379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$T$226+'Model-Calibration'!$E226*'Mode Attributes'!E354+'Model-Calibration'!$F226*'Mode Attributes'!E355+'Model-Calibration'!$G226*'Mode Attributes'!E356+'Model-Calibration'!$H226*'Mode Attributes'!E381+'Model-Calibration'!$I226*'Mode Attributes'!E357+'Model-Calibration'!$K226*'Mode Attributes'!E382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!E39+'Model-Calibration'!$L$226*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!F354+'Model-Calibration'!$F226*'Mode Attributes'!F355+'Model-Calibration'!$G226*'Mode Attributes'!F356+'Model-Calibration'!$H226*'Mode Attributes'!F381+'Model-Calibration'!$I226*'Mode Attributes'!F357+'Model-Calibration'!$K226*'Mode Attributes'!F382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!F39)","v":0},{"$f":"'Mode Attributes'!G379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!G354+'Model-Calibration'!$F226*'Mode Attributes'!G355+'Model-Calibration'!$G226*'Mode Attributes'!G356+'Model-Calibration'!$H226*'Mode Attributes'!G381+'Model-Calibration'!$I226*'Mode Attributes'!G357+'Model-Calibration'!$K226*'Mode Attributes'!G382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!G39)","v":0},{"$f":"'Mode Attributes'!H379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!H354+'Model-Calibration'!$F226*'Mode Attributes'!H355+'Model-Calibration'!$G226*'Mode Attributes'!H356+'Model-Calibration'!$H226*'Mode Attributes'!H381+'Model-Calibration'!$I226*'Mode Attributes'!H357+'Model-Calibration'!$K226*'Mode Attributes'!H382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!H39)","v":0},{"$f":"'Mode Attributes'!I379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!I354+'Model-Calibration'!$F226*'Mode Attributes'!I355+'Model-Calibration'!$G226*'Mode Attributes'!I356+'Model-Calibration'!$H226*'Mode Attributes'!I381+'Model-Calibration'!$I226*'Mode Attributes'!I357+'Model-Calibration'!$K226*'Mode Attributes'!I382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!I39)","v":0},{"$f":"'Mode Attributes'!J379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!J354+'Model-Calibration'!$F226*'Mode Attributes'!J355+'Model-Calibration'!$G226*'Mode Attributes'!J356+'Model-Calibration'!$H226*'Mode Attributes'!J381+'Model-Calibration'!$I226*'Mode Attributes'!J357+'Model-Calibration'!$K226*'Mode Attributes'!J382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!J39)","v":0},{"$f":"'Mode Attributes'!K379*('Model-Calibration'!$D226+'Model-Calibration'!$X226+'Model-Calibration'!$R$226+'Model-Calibration'!$S$226+'Model-Calibration'!$E226*'Mode Attributes'!K354+'Model-Calibration'!$F226*'Mode Attributes'!K355+'Model-Calibration'!$G226*'Mode Attributes'!K356+'Model-Calibration'!$H226*'Mode Attributes'!K381+'Model-Calibration'!$I226*'Mode Attributes'!K357+'Model-Calibration'!$K226*'Mode Attributes'!K382+'Model-Calibration'!$S$226+'Model-Calibration'!$J$226*'City evolution'!K39)","v":0},null,{"$f":"'Mode Attributes'!D379","v":0},{"$f":"'Mode Attributes'!E379","v":0},{"$f":"'Mode Attributes'!F379","v":0},{"$f":"'Mode Attributes'!G379","v":0},{"$f":"'Mode Attributes'!H379","v":0},{"$f":"'Mode Attributes'!I379","v":0},{"$f":"'Mode Attributes'!J379","v":0},{"$f":"'Mode Attributes'!K379","v":0}]
[5,"> 20km",3,"60 and over","Women",14,"On-demand Taxibus",{"$f":"'Mode Attributes'!D408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!D383+'Model-Calibration'!$F227*'Mode Attributes'!D384+'Model-Calibration'!$G227*'Mode Attributes'!D385+'Model-Calibration'!$H227*'Mode Attributes'!D410+'Model-Calibration'!$I227*'Mode Attributes'!D386+'Model-Calibration'!$K227*'Mode Attributes'!D411+'Model-Calibration'!$J$227*'City evolution'!D40)","v":0},{"$f":"'Mode Attributes'!E408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$T$227+'Model-Calibration'!$E227*'Mode Attributes'!E383+'Model-Calibration'!$F227*'Mode Attributes'!E384+'Model-Calibration'!$G227*'Mode Attributes'!E385+'Model-Calibration'!$H227*'Mode Attributes'!E410+'Model-Calibration'!$I227*'Mode Attributes'!E386+'Model-Calibration'!$K227*'Mode Attributes'!E411+'Model-Calibration'!$J$227*'City evolution'!E40+'Model-Calibration'!$L$227*'Scenario parameters'!D14)","v":0},{"$f":"'Mode Attributes'!F408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!F383+'Model-Calibration'!$F227*'Mode Attributes'!F384+'Model-Calibration'!$G227*'Mode Attributes'!F385+'Model-Calibration'!$H227*'Mode Attributes'!F410+'Model-Calibration'!$I227*'Mode Attributes'!F386+'Model-Calibration'!$K227*'Mode Attributes'!F411+'Model-Calibration'!$J$227*'City evolution'!F40+'Model-Calibration'!$L$227*'Scenario parameters'!E14)","v":0},{"$f":"'Mode Attributes'!G408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!G383+'Model-Calibration'!$F227*'Mode Attributes'!G384+'Model-Calibration'!$G227*'Mode Attributes'!G385+'Model-Calibration'!$H227*'Mode Attributes'!G410+'Model-Calibration'!$I227*'Mode Attributes'!G386+'Model-Calibration'!$K227*'Mode Attributes'!G411+'Model-Calibration'!$J$227*'City evolution'!G40+'Model-Calibration'!$L$227*'Scenario parameters'!F14)","v":0},{"$f":"'Mode Attributes'!H408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!H383+'Model-Calibration'!$F227*'Mode Attributes'!H384+'Model-Calibration'!$G227*'Mode Attributes'!H385+'Model-Calibration'!$H227*'Mode Attributes'!H410+'Model-Calibration'!$I227*'Mode Attributes'!H386+'Model-Calibration'!$K227*'Mode Attributes'!H411+'Model-Calibration'!$J$227*'City evolution'!H40+'Model-Calibration'!$L$227*'Scenario parameters'!G14)","v":0},{"$f":"'Mode Attributes'!I408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!I383+'Model-Calibration'!$F227*'Mode Attributes'!I384+'Model-Calibration'!$G227*'Mode Attributes'!I385+'Model-Calibration'!$H227*'Mode Attributes'!I410+'Model-Calibration'!$I227*'Mode Attributes'!I386+'Model-Calibration'!$K227*'Mode Attributes'!I411+'Model-Calibration'!$J$227*'City evolution'!I40+'Model-Calibration'!$L$227*'Scenario parameters'!H14)","v":0},{"$f":"'Mode Attributes'!J408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!J383+'Model-Calibration'!$F227*'Mode Attributes'!J384+'Model-Calibration'!$G227*'Mode Attributes'!J385+'Model-Calibration'!$H227*'Mode Attributes'!J410+'Model-Calibration'!$I227*'Mode Attributes'!J386+'Model-Calibration'!$K227*'Mode Attributes'!J411+'Model-Calibration'!$J$227*'City evolution'!J40+'Model-Calibration'!$L$227*'Scenario parameters'!I14)","v":0},{"$f":"'Mode Attributes'!K408*('Model-Calibration'!$D227+'Model-Calibration'!$X227+'Model-Calibration'!$R$227+'Model-Calibration'!$S$227+'Model-Calibration'!$E227*'Mode Attributes'!K383+'Model-Calibration'!$F227*'Mode Attributes'!K384+'Model-Calibration'!$G227*'Mode Attributes'!K385+'Model-Calibration'!$H227*'Mode Attributes'!K410+'Model-Calibration'!$I227*'Mode Attributes'!K386+'Model-Calibration'!$K227*'Mode Attributes'!K411+'Model-Calibration'!$J$227*'City evolution'!K40+'Model-Calibration'!$L$227*'Scenario parameters'!J14)","v":0},null,{"$f":"'Mode Attributes'!D408","v":0},{"$f":"'Mode Attributes'!E408","v":0},{"$f":"'Mode Attributes'!F408","v":0},{"$f":"'Mode Attributes'!G408","v":0},{"$f":"'Mode Attributes'!H408","v":0},{"$f":"'Mode Attributes'!I408","v":0},{"$f":"'Mode Attributes'!J408","v":0},{"$f":"'Mode Attributes'!K408","v":0}]

{"sheet":"Fleet_detail","index":16,"n_rows":160,"n_cols":14,"rows_kept":160,"cut":false,"hidden":false,"merged":[[4,0,55,0],[56,0,107,0],[108,0,159,0],[4,1,11,1],[12,1,23,1],[24,1,47,1],[48,1,55,1],[56,1,63,1],[64,1,75,1],[76,1,99,1],[100,1,107,1],[108,1,115,1],[116,1,127,1],[128,1,151,1],[152,1,159,1]]}
[]
[null,"Fleet characteristics - Values in this sheet can be modified by the user"]
[]
["Scenario","Vehicle","Data","Unit","Powertrain","Fuel",2015,2020,2025,2030,2035,2040,2045,2050]
["Do nothing","2&3Ws","Share of Registrations per powertrain","%","BEV","Electricity",{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0},{"$f":"0%","v":0}]
[null,null,null,null,"ICE-G","Gasoline",{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1},{"$f":"100%","v":1}]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity"]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,"WTT","BEV","Electricity"]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,"Consumption","MJkm","BEV","Electricity"]
[null,null,null,null,"ICE-G","Gasoline",0.70559186927133377,0.70559186927133377,0.70559186927133377,0.70559186927133377,0.70559186927133377,0.70559186927133377,0.70559186927133377,0.70559186927133377]
[null,"Buses","Share of PKMs per powertrain","%","BEV","Electricity",6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2,6.6600000000000006E-2]
[null,null,null,null,"ICE-D","Diesel",0.88660000000000005,0.88660000000000005,0.88660000000000005,0.88660000000000005,0.88660000000000005,0.88660000000000005,0.88660000000000005,0.88660000000000005]
[null,null,null,null,"ICE-NG","Natural gas",4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2,4.6600000000000003E-2]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,"WTT","BEV","Electricity",107,107,107,107,107,107,107,107]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-NG","Natural gas",15.1,15.1,15.1,15.1,15.1,15.1,15.1,15.1]
[null,null,"Consumption","MJkm","BEV","Electricity",4.8938186186752093,4.8938186186752093,4.8938186186752093,4.8938186186752093,4.8938186186752093,4.8938186186752093,4.8938186186752093,4.8938186186752093]
[null,null,null,null,"ICE-D","Diesel",14.162906661666909,14.162906661666909,14.162906661666909,14.162906661666909,14.162906661666909,14.162906661666909,14.162906661666909,14.162906661666909]
[null,null,null,null,"ICE-NG","Natural gas",{"$f":"2.01/2.86*G23","v":9.9536511852973728},{"$f":"2.01/2.86*H23","v":9.9536511852973728},9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728]
[null,"Passenger Cars","Share of PKMs per powertrain","%","BEV","Electricity",4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5,4.8837656712771199E-5]
[null,null,null,null,"HEV","Gasoline",0.1525,0.1525,0.1525,0.1525,0.1525,0.1525,0.1525,0.1525]
[null,null,null,null,"ICE-D","Diesel",0.27250000000000002,0.27250000000000002,0.27250000000000002,0.27250000000000002,0.27250000000000002,0.27250000000000002,0.27250000000000002,0.27250000000000002]
[null,null,null,null,"ICE-G","Gasoline",0.46250000000000002,0.46250000000000002,0.46250000000000002,0.46250000000000002,0.46250000000000002,0.46250000000000002,0.46250000000000002,0.46250000000000002]
[null,null,null,null,"ICE-NG","Natural gas",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,null,null,"PHEV","Diesel",9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2,9.2499999999999999E-2]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"HEV","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,null,"PHEV","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,107,107,107,107,107,107]
[null,null,null,null,"HEV","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-NG","Natural gas",15.1,15.1,15.1,15.1,15.1,15.1,15.1,15.1]
[null,null,null,null,"PHEV","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",0.58816211245401995,0.58816211245401995,0.58816211245401995,0.58816211245401995,0.58816211245401995,0.58816211245401995,0.58816211245401995,0.58816211245401995]
[null,null,null,null,"HEV","Gasoline",{"$f":"1.14/1.68*AVERAGE(G45:G46)","v":1.9903343471485642},{"$f":"1.14/1.68*AVERAGE(H45:H46)","v":1.9903343471485642},1.9903343471485642,1.9903343471485642,1.9903343471485642,1.9903343471485642,1.9903343471485642,1.9903343471485642]
[null,null,null,null,"ICE-D","Diesel",3.0093716507552997,3.0093716507552997,3.0093716507552997,3.0093716507552997,3.0093716507552997,3.0093716507552997,3.0093716507552997,3.0093716507552997]
[null,null,null,null,"ICE-G","Gasoline",2.8568769513667847,2.8568769513667847,2.8568769513667847,2.8568769513667847,2.8568769513667847,2.8568769513667847,2.8568769513667847,2.8568769513667847]
[null,null,null,null,"ICE-NG","Natural gas",2.0114573221367134,2.0114573221367134,2.0114573221367134,2.0114573221367134,2.0114573221367134,2.0114573221367134,2.0114573221367134,2.0114573221367134]
[null,null,null,null,"PHEV","Diesel",{"$f":"1.51/1.74*G45","v":2.6115811451956912},{"$f":"1.51/1.74*H45","v":2.6115811451956912},2.6115811451956912,2.6115811451956912,2.6115811451956912,2.6115811451956912,2.6115811451956912,2.6115811451956912]
[null,"Passenger Trains","Share of PKMs per powertrain","%","BEV","Electricity",0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891]
[null,null,null,null,"ICE-D","Diesel",0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,107,107,107,107,107,107]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2,8.7228529451048489E-2]
[null,null,null,null,"ICE-D","Diesel",0.1745348534201954,0.1745348534201954,0.1745348534201954,0.1745348534201954,0.1745348534201954,0.1745348534201954,0.1745348534201954,0.1745348534201954]
["Current Policies","2&3Ws","Share of Registrations per powertrain","%","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-G","Gasoline",1,1,1,1,1,1,1,1]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,"Consumption","MJkm","BEV","Electricity"]
[null,null,null,null,"ICE-G","Gasoline",0.70559186927133377,0.70559186927133377,0.68352837876921491,0.66601733803694629,0.65325363790435409,0.64317952654523902,0.62849774453206397,0.61052015065856213]
[null,"Buses","Share of PKMs per powertrain","%","BEV","Electricity",6.6600000000000006E-2,6.6600000000000006E-2,{"$f":"(J65+H65)/2","v":0.2833},0.5,{"$f":"($N$65-$J$65)/4+J65","v":0.55000000000000004},{"$f":"($N$65-$J$65)/4+K65","v":0.60000000000000009},0.65000000000000013,0.7]
[null,null,null,null,"ICE-D","Diesel",0.88660000000000005,0.88660000000000005,{"$f":"(J66+H66)/2","v":0.64329999999999998},0.4,{"$f":"($N$66-$J$66)/4+J66","v":0.35000000000000003},{"$f":"($N$66-$J$66)/4+K66","v":0.30000000000000004},0.25000000000000006,0.2]
[null,null,null,null,"ICE-NG","Natural gas",4.6600000000000003E-2,4.6600000000000003E-2,{"$f":"(J67+H67)/2","v":7.3300000000000004E-2},0.1,{"$f":"J67","v":0.1},{"$f":"K67","v":0.1},0.1,0.1]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-NG","Natural gas",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",{"$f":"H74","v":4.8938186186752093},4.8938186186752093,{"$f":"H74-0.11","v":4.783818618675209},{"$f":"I74-0.11","v":4.6738186186752086},4.5638186186752083,4.453818618675208,4.3438186186752077,4.2338186186752074]
[null,null,null,null,"ICE-D","Diesel",14.162906661666909,14.162906661666909,13.785528674530195,13.383422680040256,13.066556512394238,12.829671814610581,12.57628044689713,12.29608239331014]
[null,null,null,null,"ICE-NG","Natural gas",{"$f":"2.01/2.86*G75","v":9.9536511852973728},{"$f":"2.01/2.86*H75","v":9.9536511852973728},{"$f":"H76","v":9.9536511852973728},{"$f":"I76","v":9.9536511852973728},9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728]
[null,"Passenger Cars","Share of PKMs per powertrain","%","BEV","Electricity",4.8837656712771199E-5,4.8837656712771199E-5,3.4330887377351997E-4,1.4388526744107603E-3,4.5811846330270217E-3,3.23849153585586E-2,8.3479290077061757E-2,0.16281050668239946]
[null,null,null,null,"HEV","Gasoline",0.1525,0.1525,3.0237045661069576E-3,7.5910698660440253E-3,1.228382665304042E-2,1.6052289267131051E-2,1.762437584950758E-2,1.7332418449514157E-2]
[null,null,null,null,"ICE-D","Diesel",0.27250000000000002,0.27250000000000002,0.11882231299442225,0.13373319028528965,0.13990121830050012,0.13923413679620247,0.13138230281129723,0.11419049901006909]
[null,null,null,null,"ICE-G","Gasoline",0.46250000000000002,0.46250000000000002,0.84637301265291309,0.82366093460571166,0.80975529659899914,0.77932273816905273,0.73513588512559236,0.67468137461107813]
[null,null,null,null,"ICE-NG","Natural gas",0.02,0.02,3.1305039191956346E-2,3.3054052949932855E-2,3.1732968597515329E-2,3.0230448552823343E-2,2.9176229693178124E-2,2.7679393361621268E-2]
[null,null,null,null,"PHEV","Diesel",9.2499999999999999E-2,9.2499999999999999E-2,1.3262172082783845E-4,5.2189961861101445E-4,1.7455052169179199E-3,2.7754718562317819E-3,3.201916443362996E-3,3.3058078853179366E-3]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"HEV","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,null,"PHEV","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"HEV","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-NG","Natural gas",15.1,15.1,15.1,15.1,15.1,15.1,15.1,15.1]
[null,null,null,null,"PHEV","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",0.58816211245401995,0.58816211245401995,0.592881912995746,0.5818140243239126,0.56934144923723773,0.55294441535604599,0.54333018011274681,0.53349848681246037]
[null,null,null,null,"HEV","Gasoline",{"$f":"1.14/1.68*AVERAGE(G97:G98)","v":1.9903343471485642},{"$f":"1.14/1.68*AVERAGE(H97:H98)","v":1.9903343471485642},1.8951577346725723,1.7980097586131389,1.7244336845950634,1.6632311348234374,1.6206956671723596,1.5841759635611135]
[null,null,null,null,"ICE-D","Diesel",3.0093716507552997,3.0093716507552997,2.86371006227259,2.7323532754369539,2.6456573228691065,2.5800124465633747,2.5370041521385884,2.494490114051215]
[null,null,null,null,"ICE-G","Gasoline",2.8568769513667847,2.8568769513667847,2.722017997814993,2.5670439078438778,2.436884063305818,2.3221424771267571,2.2397830774220511,2.1746600943394361]
[null,null,null,null,"ICE-NG","Natural gas",2.0114573221367134,2.0114573221367134,2.0443513225849368,2.1353499771029973,2.350787716104906,2.7368250475623115,3.1290028979075024,3.3501608133701031]
[null,null,null,null,"PHEV","Diesel",{"$f":"1.51/1.74*G97","v":2.6115811451956912},{"$f":"1.51/1.74*H97","v":2.6115811451956912},2.4851736747308109,2.3711801413274713,2.2959439985818109,2.2389763185693652,2.2016530285800395,2.1647586621938704]
[null,"Passenger Trains","Share of PKMs per powertrain","%","BEV","Electricity",0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891,0.82986034138771891]
[null,null,null,null,"ICE-D","Diesel",0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109,0.17013965861228109]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",8.7228529451048489E-2,8.7228529451048489E-2,7.4475994982324101E-2,6.1721954446649657E-2,5.1848205779612577E-2,4.7028155829192772E-2,4.0261389556747428E-2,3.4436066438175587E-2]
[null,null,null,null,"ICE-D","Diesel",0.1745348534201954,0.1745348534201954,0.17069021134593998,0.16877998154981549,0.1681201084850833,0.16800491745697227,0.16800000000000001,0.16800000000000001]
["Climate Ambition","2&3Ws","Share of Registrations per powertrain","%","BEV","Electricity",{"$f":"1-G110","v":0},{"$f":"1-H110","v":0},0.9169753536383034,0.70698695350883944,0.51572221958790665,0.36007333932827057,0.19514617947501589,6.9457610037322315E-2]
[null,null,null,null,"ICE-G","Gasoline",{"$f":"100%","v":1},{"$f":"100%","v":1},8.3024646361696638E-2,0.29301304649116056,0.48427778041209335,0.63992666067172943,0.80485382052498411,0.93054238996267769]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,"Consumption","MJkm","BEV","Electricity",null,null,0.32099608028559429,0.31063896295587923,0.30280524258711639,0.29600436669964747,0.28570246104881591,0.27360625346874423]
[null,null,null,null,"ICE-G","Gasoline",0.70559186927133377,0.70559186927133377,0.68368002744333867,0.66854124319176067,0.65911010059613417,0.6506647784351538,0.64152474195689557,0.62992057374596744]
[null,"Buses","Share of PKMs per powertrain","%","BEV","Electricity",6.6600000000000006E-2,6.6600000000000006E-2,{"$f":"(J117+H117)/2","v":0.2833},0.5,{"$f":"($N117-$J117)/4+J117","v":0.625},{"$f":"($N117-$J117)/4+K117","v":0.75},0.875,1]
[null,null,null,null,"ICE-D","Diesel",0.88660000000000005,0.88660000000000005,{"$f":"(J118+H118)/2","v":0.66830000000000001},0.45,{"$f":"($N118-$J118)/4+J118","v":0.33750000000000002},0.22500000000000003,0.11250000000000003,0]
[null,null,null,null,"ICE-NG","Natural gas",4.6600000000000003E-2,4.6600000000000003E-2,0.05,0.05,{"$f":"($N119-$J119)/4+J119","v":3.7500000000000006E-2},2.5000000000000005E-2,1.2500000000000004E-2,0]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-NG","Natural gas",15.1,15.1,15.1,15.1,15.1,15.1,15.1,15.1]
[null,null,"Consumption","MJkm","BEV","Electricity",{"$f":"H126","v":4.8938186186752093},4.8938186186752093,{"$f":"J126+0.13","v":4.6338186186752095},{"$f":"K126+0.13","v":4.5038186186752096},4.3738186186752097,4.2433192868214151,4.1339949546973092,4.0016636416109268]
[null,null,null,null,"ICE-D","Diesel",14.162906661666909,14.162906661666909,13.757453268240484,13.188108493766872,12.755893478242642,12.477247799222233,12.285399346489838,12.106337517285601]
[null,null,null,null,"ICE-NG","Natural gas",{"$f":"2.01/2.86*G127","v":9.9536511852973728},{"$f":"G128","v":9.9536511852973728},{"$f":"H128","v":9.9536511852973728},9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728,9.9536511852973728]
[null,"Passenger Cars","Share of PKMs per powertrain","%","BEV","Electricity",4.8837656712771199E-5,4.8837656712771199E-5,2.4824101228343295E-3,2.2681050540038283E-2,7.4638739427516657E-2,0.17565331534629355,0.32000776814328924,0.4922062385265174]
[null,null,null,null,"HEV","Gasoline",0.1525,0.1525,5.3664519375375567E-3,1.7548789924143857E-2,2.7232878614658708E-2,3.5895095512418727E-2,4.458985191574958E-2,4.3944958410456147E-2]
[null,null,null,null,"ICE-D","Diesel",0.27250000000000002,0.27250000000000002,0.122977133679502,0.1400554935150394,0.1402754125308219,0.12337547103513916,9.7524307097161519E-2,6.9742854274166294E-2]
[null,null,null,null,"ICE-G","Gasoline",0.46250000000000002,0.46250000000000002,0.84058332419939952,0.79443018941529253,0.73678311287201881,0.64855066021563512,0.52622762276162094,0.38656498877150597]
[null,null,null,null,"ICE-NG","Natural gas",0.02,0.02,2.8537379472917068E-2,2.4950754596059083E-2,1.9613772375050909E-2,1.4016232345064964E-2,9.3280537707327808E-3,5.4416677378850429E-3]
[null,null,null,null,"PHEV","Diesel",9.2499999999999999E-2,9.2499999999999999E-2,5.3300587809480697E-5,3.3372200942682423E-4,1.4560841799329796E-3,2.509225545448468E-3,2.3223963114459658E-3,2.0992922794691514E-3]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"HEV","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,null,"ICE-G","Gasoline",73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006,73.400000000000006]
[null,null,null,null,"ICE-NG","Natural gas",56.2,56.2,56.2,56.2,56.2,56.2,56.2,56.2]
[null,null,null,null,"PHEV","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"HEV","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,null,null,"ICE-G","Gasoline",17,17,17,17,17,17,17,17]
[null,null,null,null,"ICE-NG","Natural gas",15.1,15.1,15.1,15.1,15.1,15.1,15.1,15.1]
[null,null,null,null,"PHEV","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",0.58816211245401995,0.58816211245401995,0.58160746182932077,0.55763102600353065,0.53691359200938249,0.51658957625339674,0.49827862356703467,0.48134237864999191]
[null,null,null,null,"HEV","Gasoline",{"$f":"1.14/1.68*AVERAGE(G149:G150)","v":1.9903343471485642},{"$f":"1.14/1.68*AVERAGE(H149:H150)","v":1.9903343471485642},1.889664800908641,1.7823806582408566,1.7003048891687083,1.6328769973561463,1.587605640207215,1.5518309320790027]
[null,null,null,null,"ICE-D","Diesel",3.0093716507552997,3.0093716507552997,2.8469107406773673,2.6913076903652393,2.5907951331665835,2.5261378294825376,2.4935208729157634,2.460052601268361]
[null,null,null,null,"ICE-G","Gasoline",2.8568769513667847,2.8568769513667847,2.7226276198954693,2.5620247760288644,2.4206298033306628,2.2865522679882102,2.1857378561160288,2.1137648827539639]
[null,null,null,null,"ICE-NG","Natural gas",2.0114573221367134,2.0114573221367134,2.0443513225849368,2.1353499771029973,2.350787716104906,2.7368250475623115,3.1290028979075024,3.3501608133701031]
[null,null,null,null,"PHEV","Diesel",{"$f":"1.51/1.74*G149","v":2.6115811451956912},{"$f":"1.51/1.74*H149","v":2.6115811451956912},2.4705949531165659,2.3355601220985696,2.2483337075181269,2.1922230589187537,2.163917539139542,2.1348732344340373]
[null,"Passenger Trains","Share of PKMs per powertrain","%","BEV","Electricity",0.82986034138771891,0.82986034138771891,0.83735192808535663,0.85046728971962615,0.86878964889140131,0.89311408016443983,0.92693565976008729,0.95711109210638845]
[null,null,null,null,"ICE-D","Diesel",0.17013965861228109,0.17013965861228109,0.16264807191464337,0.14953271028037382,0.13121035110859872,0.10688591983556012,7.3064340239912762E-2,4.2888907893611564E-2]
[null,null,"Emissions per powertrain","TTW","BEV","Electricity",0,0,0,0,0,0,0,0]
[null,null,null,null,"ICE-D","Diesel",72.86,72.86,72.86,72.86,72.86,72.86,72.86,72.86]
[null,null,null,"WTT","BEV","Electricity",107,107,87,71,58,47,39,31]
[null,null,null,null,"ICE-D","Diesel",18.98,18.98,18.98,18.98,18.98,18.98,18.98,18.98]
[null,null,"Consumption","MJkm","BEV","Electricity",8.7228529451048489E-2,8.7228529451048489E-2,6.6055182100933099E-2,5.522791712104691E-2,4.7597744360902271E-2,4.2090014064697624E-2,3.5207058823529425E-2,2.9413930214895242E-2]
[null,null,null,null,"ICE-D","Diesel",0.1745348534201954,0.1745348534201954,0.17011311983471078,0.16804246183206109,0.16695883197702249,0.16627190170940173,0.16552781546811399,0.1649182452642074]